CVP-ANALYSIS COST-VOLUME-PROFIT ANALYSIS Saganga Kapaya; PhD, CPA(T). Department of Accounting and Finance 1 Study Objectives 1. Determine the number of units that must be sold to break even or to earn a targeted profit. 2. Calculate the amount of revenue required to break even or to earn a targeted profit. 3. Apply cost-volume-profit analysis in a multiple-product setting. 4. Prepare a profit-volume graph and a cost-volume-profit graph, and explain the meaning of each. 5. Explain the impact of risk, uncertainty, and changing variables on cost-volume-profit analysis. 6. Discuss the impact of activity-based costing on costvolume-profit analysis. 2 Objectives of CVP analysis • • • • • • • • • • • • • Earning of profit depends on the efficient management of cost because each unit sold has its specific cost controlling of cost through efficient management; on the other hand, it depends on the quantum of output. The main objective of the cost-volume-profit analysis is to help management make important decisions revealing the interrelationship among the volume of output and sales, cost, and profit. In other words, cost-volume-profit analysis is an important tool through which the management can have an insight into the effects on profit due to variations in cost and volume of sales for taking appropriate decisions. The objectives achieved by such analysis may also be identified as its benefits. These objectives or advantages of cost-volume-profit analysis are as follows: Profit planning; Help in preparation of flexible budgets; Ascertainment of no profit and no loss level; Ascertainment of optimum product mix; Taking pricing decisions; Production planning; Taking other managerial decisions; Help in controlling cost; Achieving efficiency; 3 Assumptions of CVP • Basic Assumptions of CVP Analysis • Several assumptions commonly underlie CVP analysis: • The selling price is constant. The price of a product or service will not change as volume changes. • Costs are linear and can be accurately divided into variable and fixed elements. The variable element is constant per unit, and the fixed element is constant in total over the entire relevant range. • In multiproduct companies, the sales mix is constant. • In manufacturing companies, inventories do not change. The number of units produced equals the number of units sold. • While these assumptions may be violated in practice, the results of CVP analysis are often “good enough” to be quite useful. • Perhaps the greatest danger lies in relying on simple CVP analysis when a manager is contemplating a large change in volume that lies outside of the relevant range. 4 Assumptions of CVP… • • • • • • • • • • • • • • • More Assumptions of CVP Analysis The technique of cost-volume-profit analysis rests on a set of assumptions. These assumptions may be identified as the fundamental base of such analysis. The assumptions underlying the cost-volume-profit analysis are discussed below: All costs can be divided into fixed and variable elements. The selling price is constant. So total revenue will change direction and proportionately with the output, and the TR curve will be linear. Total fixed costs remain constant. Prices of factors of production e.g., material price wage rates, etc. are constant. The variable cost per unit is also constant. Therefore total variable costs are directly proportioned to volume. There will be no change in the firm’s efficiency or productivity. For a multiproduct firm, product-mix is constant. The volume of output is the only revenue and cost driver. There will no be any significant change in the inventory level at the beginning and the end of the year. The firm is assumed to analyze the short run. The analysis will be effective for a limited range of operations over which the firm was operating the past and is expected to operate in the future. It is known as a relevant range. No risk or uncertainty is involved, and the analysis is deterministic. 5 Limitations of CVP • Despite being considered as an important tool for decision making and planning the cost-volume-profit analysis, the technique has the following limitations: • Problems in identifying fixed and variable costs. • Fixed costs not always fixed. • Proportionate relation between variable cost and volume of output not always effective. • Unit selling price not always constant. • Not suitable for a multiproduct firm. • Ignoring the influence of other factors on cost and profit. • Presence of inventory. • Not effective in the long run. • More emphasis on sales. • A statistic tool. 6 Uses or application of CVP • • • • • • • • • • • • • • • The cost-volume-profit analysis enables the management to reach planning and policymaking decisions more -intelligently. Examples of specific uses to which information derived from cost-volume-profit analysis can be put are given below: Sales and Pricing Policies. Determination of profit which will result from any given volume of sales. Analysis of the effect of changes in selling price. Effect of changes in the product mixture. Additional sales volume needed to support additional expenditure. The lowest price at which business may be accepted to utilize facilities and contribute something towards net profit. The particular products to be emphasized to reflect the highest net profit. Financial and Production Problems. Interpretation of proposed or alternative budgets and effect of suggested cost and other changes when the goals are not satisfactory to management. Determination of unit costs at various volume levels. Determination of the probable effect of investment in new plant and equipment. Determination of the most profitable use of scarce materials. Assistance in the choice between the make or buys decisions. 7 The Break-Even Point in Units The controller of More-Power Company has prepared the following projected income statement: Sales (72,500 units @ $40) Less: Variable expenses Contribution margin Less: Fixed expenses Operating income $2,900,000 1,740,000 $1,160,000 800,000 $ 360,000 8 The Break-Even Point in Units Operating Income Approach 0 = ($40 x Units) – ($24 x Units) – $800,000 0 = ($16 x Units) – $800,000 $1,740,000 ÷ 72,500 ($16 x Units) = $800,000 Units = 50,000 Proof Sales (50,000 units @ $40) Less: Variable expenses Contribution margin Less: Fixed expenses Operating income $2,000,000 1,200,000 $ 800,000 800,000 $ 0 9 The Break-Even Point in Units Contribution Margin Approach Number of units = $800,000 ÷ ($40 - $24) = $800,000 ÷ $16 contribution margin per unit = 50,000 10 The Break-Even Point in Units Target Income as a Dollar Amount $424,000 = ($40 x Units) – ($24 x Units) – $800,000 $1,224,000 = $16 x Units Units = $1,224,000 ÷ $16 = 76,500 Proof Sales (76,500 units @ $40) Less: Variable expenses Contribution margin Less: Fixed expenses Operating income $3,060,000 1,836,000 $1,224,000 800,000 $ 424,000 11 The Break-Even Point in Units Target Income as a Percentage of Sales Revenue More-Power Company wants to know the number of sanders that must be sold in order to earn a profit equal to 15 percent of sales revenue. 0.15($40)(Units) = ($40 x Units) – ($24 x Units) – $800,000 $6 x Units = ($40 x Units) – ($24 x Units) – $800,000 $6 x Units = ($16 x Units) – $800,000 $10 x Units = $800,000 Units = 80,000 12 The Break-Even Point in Units After-Tax Profit Targets Net income = Operating income – Income taxes = Operating income – (Tax rate × Operating income) = Operating income × (1 – Tax rate) Or Net income Operating income = (1 - Tax rate) 13 The Break-Even Point in Units After-Tax Profit Targets More-Power Company wants to achieve net income of $487,500 and its income tax rate is 35 percent. $487,500 = Operating income – 0.35(Operating income) $487,500 = 0.65(Operating income) $750,000 = Operating income Units = ($800,000 + $750,000) ÷ $16 = $1,550,000 ÷ $16 = $96,875 14 Break-Even Point in Sales Dollars 15 Break-Even Point in Sales Dollars The following More-Power Company contribution margin income statement is shown for sales of 72,500 sanders. Sales Less: Variable expenses Contribution margin Less: Fixed expenses Operating income $2,900,000 1,740,000 $1,160,000 800,000 $ 360,000 16 Break-Even Point in Sales Dollars To determine the break-even in sales dollars, the contribution margin ratio must be determined ($1,160,000 ÷ $2,900,000) Sales Less: Variable expenses Contribution margin Less: Fixed expenses Operating income $2,900,000 1,740,000 $1,160,000 800,000 $ 360,000 100% 60% 40% 17 Break-Even Point in Sales Dollars Operating income = Sales – Variable costs – Fixed Costs 0 = Sales – (Variable cost ratio × Sales) – Fixed costs 0 = Sales × (1 – Variable cost ratio) – Fixed costs 0 = Sales × (1 – .60) – $800,000 Sales × 0.40 = $800,000 Sales = $2,000,000 18 Break-Even Point in Sales Dollars 19 Break-Even Point in Sales Dollars 20 Break-Even Point in Sales Dollars 21 Break-Even Point in Sales Dollars Profit Targets How much sales revenue must More-Power generate to earn a before-tax profit of $424,000? Sales = ($800,000 + $424,000) ÷ 0.40 = $1,224,000 ÷ 0.40 = $3,060,000 22 Multiple-Product Analysis More-Power plans on selling 75,000 regular sanders and 30,000 mini-sanders. The sales mix is 5:2 Sales Less: Variable expenses Contribution margin Less: Direct fixed expenses Product margin Less: Common fixed exp. Operating income Regular MiniSander Sander Total $3,000,000 $1,800,000 $4,800,000 1,800,000 900,000 2,700,000 $1,200,000 $ 900,000 $2,100,000 250,000 450,000 700,000 $ 950,000 $ 450,000 $1,400,000 600,000 $ 800,000 23 Multiple-Product Analysis Break-Even Point in Units Regular sander break-even units = Fixed costs ÷ (Price – Unit variable) = $250,000 ÷ $16 = 15,625 units Mini-sander break-even units = Fixed costs ÷ (Price – Unit variable) = $450,000 ÷ $30 = 15,000 units 24 Multiple-Product Analysis Sales Mix and CVP Analysis Product Regular Sander Mini sander Unit Unit Package Unit Variable Contribution Sales Contribution Price Cost Margin Mix Margin $40 60 $24 30 $16 30 Package total Package break-even units = Fixed costs ÷ Package contribution margin = $1,300,000 ÷ $140 = 9,285.71 units Sales volume for break-even Regular sander: 46,429 units Mini sander: 18,571 units 5 2 $80 60 $140 25 Multiple-Product Analysis 26 Multiple-Product Analysis Sales Dollar Approach Projected Income: Sales Less: Variable expenses Contribution margin Less: Fixed expenses Operating income $4,800,000 2,700,000 $2,100,000 1,300,000 $ 800,000 0.4375 Break-even sales = Fixed costs ÷ contribution margin ratio = 1,300,000 ÷ 0.4375 = $2,971,429 27 Graphical Representation of CVP Relationships 28 Graphical Representation of CVP Relationships 29 Graphical Representation of CVP Relationships Assumptions of C-V-P Analysis 1. 2. 3. 4. 5. The analysis assumes a linear revenue function and a linear cost function. The analysis assumes that price, total fixed costs, and unit variable costs can be accurately identified and remain constant over the relevant range. The analysis assumes that what is produced is sold. For multiple-product analysis, the sales mix is assumed to be known. The selling price and costs are assumed to be known with certainty. 30 Changes in the CVP Variables Alternative 1: If advertising expenditures increase by $48,000, sales will increase from 72,500 units to 75,000 units. 31 Changes in the CVP Variables Alternative 2: A price decrease from $40 per sander to $38 would increase sales from 72,500 units to 80,000 units. 32 Changes in the CVP Variables Alternative 3: Decreasing price to $38 and increasing advertising expenditures by $48,000 will increase sales from 72,500 units to 90,000 units. 33 Changes in the CVP Variables Margin of safety – The excess of units sold over break-even units – The excess of revenue earned over breakeven sales Current sales Break-even volume Margin of safety (in units) 500 200 300 Current revenue $350,000 Break-even volume 200,000 Margin of safety (in dollars) $150,000 34 Changes in the CVP Variables Operating Leverage Automated System Manual System Sales (10,000 units) Less: Variable expenses Contribution margin Less: Fixed expenses Operating income $1,000,000 500,000 $ 500,000 375,000 $ 125,000 $1,000,000 800,000 $ 200,000 100,000 $ 100,000 Unit selling price Unit variable cost Unit contribution margin $100 50 50 $100 80 20 DOL of 4 $500,000 ÷ $125,000 DOL of 2 $200,000 ÷ $100,000 35 Changes in the CVP Variables Operating Leverage Assume a 40% increase in sales Increase in sales Degree of operating leverage Increase in operating income Sales (14,000 units) Less: Variable expenses Contribution margin Less: Fixed expenses Operating income Automated System 40% ×4 160% $1,400,000 700,000 $ 700,000 375,000 $ 325,000 Manual System 40% ×2 80% $1,400,000 1,120,000 $ 280,000 100,000 $ 180,000 36 CVP Analysis and Activity-Based Costing The ABC Cost Equation: + + + = Fixed costs Unit variable cost × number of units Setup cost × number of setups Engineering cost × number of engineering hours Total cost Operating Income: Total revenue – Total Cost = Operating income Break-Even in Units: Fixed Costs + (Setup cost number of setups) Break-even + (Engineering cost number of engineering hours) in = Price - unit variable cost Units 37 CVP Analysis and Activity-Based Costing • Differences between ABC break-even and conventional break-even – Fixed costs differ • Costs by vary with non-unit cost drivers – The numerator of the ABC break-even equation has two nonunit-variable cost terms • Batch-related activities • Product-sustaining activities 38 CVP Analysis and Activity-Based Costing Example Comparing Conventional and ABC Analysis Cost Driver Unit Variable Cost Level of Cost Driver Units sold $ 10 Setups 1,000 Engineering hours 30 Other data: Total fixed costs (conventional) $100,000 Total fixed costs (ABC) 50,000 Unit selling price 20 -20 1,000 39 CVP Analysis and Activity-Based Costing Example Comparing Conventional and ABC Analysis Units to be sold to earn a before-tax profit of $20,000: Units = = = = (Targeted income + Fixed costs) ÷ (Price – Unit variable cost) ($20,000 + $100,000) ÷ ($20 – $10) $120,000 ÷ $10 12,000 Same data using the ABC Units = ($20,000 + $50,000 + $20,000 + $30,000) ÷ ($20 – $10) = $120,000 ÷ $10 = 12,000 40 CVP Analysis and Activity-Based Costing Example Comparing Conventional and ABC Analysis Suppose that marketing indicates that only 10,000 units can be sold. A new design reduces direct labor by $2 (thus, the new variable cost is $8). The new break-even is : Units = Fixed costs ÷ (Price – Unit variable cost) = $100,000 ÷ ($20 – $8) = 8,333 41 CVP Analysis and Activity-Based Costing Example Comparing Conventional and ABC Analysis Projected income if 10,000 units are sold: Sales ($20 × 10,000) Less: Variable expenses ($8 × 10,000) Contribution margin Less: Fixed expenses Operating income $200,000 80,000 $120,000 100,000 $ 20,000 42 CVP Analysis and Activity-Based Costing Example Comparing Conventional and ABC Analysis Suppose that the new design requires a more complex setup, increasing the cost per setup from $1,000 to $1,600. Also, suppose that the new design requires a 40 percent increase in engineering support. New cost equation: $50,000 (fixed costs) + ($8 × units) + ($1,600 × setups) + ($30 × engineering hours) 43 CVP Analysis and Activity-Based Costing Example Comparing Conventional and ABC Analysis Break-even point using the ABC equation: $50,000 + $1,600 20 Break-even + $30 1,400 10,333 in = $20 - $8 Units This exceeds the firm’s sales capacity! 44