lOMoARcPSD|16783914 Set A Financial Management-answer key midterm Accountancy (University of Luzon) Studocu is not sponsored or endorsed by any college or university Downloaded by Acabal, Mary Claire C. (acabalmaryclaire@gmail.com) lOMoARcPSD|16783914 UNIVERSIDAD DE DAGUPAN Arellano Street, Dagupan City School of Business and Accountancy FINANCIAL MANAGEMENT CAEC14 Midterms Examination AY 2021-2022 SET A A. Multiple Choice Question Nos. 1 through 4 are based on the following information: Apollo Merchandiser asks your services to develop cash and other budget information for the first quarter of 2007. In December 31, the store had the following balance: Cash Accounts receivable Inventories Accounts payable P 55,000 4,370,000 3,094,000 1,330,550 The following information are relevant to 2007 operations: Sales: a. Each month’s sales are billed on the last day of the month. b. Customers are allowed a 3 percent discount if payment is made within 10 days after the billing date. Receivables are booked gross. c. Sixty percent of the billings are collected within the discount period, twenty-five percent are collected by the end of the month, nine percent are collected by the end of the second month, and six percent are considered entirely uncollectible. Purchases: 1. Fifty four percent of all purchases and selling, general, and administrative expenses are paid in the month purchased and the remainder in the following month. 2. Each month’s units of ending inventory is equal to one hundred thirty percent of the next month’s units of sales. 3. The cost of each unit of inventory is P200. 4. Selling, general, and administrative expenses, of which P20,000 is depreciation, are equal to fifteen percent of the current month’s sales. Actual and projected sales are as follows: UNITS PESOS November 11,800 P3,540,000 December 12,100 3,630,000 January 11,900 3,570,000 February 11,400 3,420,000 March 12,000 3,600,000 April 12,200 3,660,000 1.) The respective amounts of budgeted purchases for the months of January and February are: A. P2,418,000 and P2,360,000 C. P2,250,000 and P2,436,000 B. P2,380,000 and P2,280,000 D. P3,570,000 and P3,420,000 2.) The budgeted cash disbursements for the month of February are: A. P2,929,000 C. P2,949,000 B. P2,873,790 D. P2,853,790 Downloaded by Acabal, Mary Claire C. (acabalmaryclaire@gmail.com) lOMoARcPSD|16783914 3.) The amount of cash collected from sales during the month of January is: A. P3,338,760 C. P3,404,100 B. P3,551,160 D. P3,556,560 4.) The number of units to be purchased during the month of March is: A. 15,860 C. 12,000 B. 12,260 D. 15,600 Question Nos. 5 through 11 are based on the following data: The Ingo Corporation makes standard-size 2-inch fasteners, which it sells for P155 per thousand. Irine Tee, the major stockholder, manages the inventory and finances of the company. She estimates sales for the following months to be: January February March April May P263,500 P186,000 P217,000 P310,000 P387,500 (1,700,000 (1,200,000 (1,400,000 (2,000,000 (2,500,000 fasteners) fasteners) fasteners) fasteners) fasteners) Last year Ingo Corporation's sales were P232,500 in December (1,500,000 fasteners). P175,000 in November and Ms. Tee is preparing for a meeting with Peninsula Banking Corporation to arrange the financing for the first quarter. Based on her sales forecast and the following information she has provided, you have to prepare a monthly cash budget, a monthly and quarterly pro forma income statement, a pro forma quarterly balance sheet, and all necessary supporting schedules for the first quarter. Past history shows that Ingo Corporation collects 50 percent of its accounts receivable in the normal 30-day credit period (the month after the sale) and the other 50 percent in 60 days (two months after the sale). It pays for its materials 30 days after receipt. In general, Ms. Tee likes to keep a two-month supply of inventory in anticipation of sales. Inventory at the beginning of December was 2,600,000 units. (This was not equal to her desired two-month supply.) The major cost of production is the purchase of raw materials in the form of steel rods, which are cut, threaded, and finished. Last year raw material costs were P52 per 1,000 fasteners, but Ms. Tee has just been notified that material costs have risen, effective January 1, to P60 per 1,000 fasteners. The Ingo Corporation uses FIFO inventory accounting. Labor costs are relatively constant at P20 per thousand fasteners, since workers are paid on a piecework basis. Overhead is allocated at P10 per thousand units, and selling and administrative expense is 20 percent of sales. Labor expense and overhead are direct cash outflows paid in the month incurred, while interest and taxes are paid quarterly. The corporation usually maintains a minimum cash balance of P25,000, and it puts its excess cash into marketable securities. The average tax rate is 40 percent, and the company usually pays out 50 percent of net income in dividends to stockholders. Marketable securities are sold before funds are borrowed when a cash shortage is faced. Ignore the interest on any short-term borrowings. Interest on the long-term debt is paid in March, as are taxes and dividends. As of year-end, the Ingo Corporation balance sheet was as follows: Downloaded by Acabal, Mary Claire C. (acabalmaryclaire@gmail.com) lOMoARcPSD|16783914 Ingo Corporation Balance Sheet December 31, 2006 ASSETS Current assets: Cash Accounts receivable Inventory Total current assets Plant and equipment, net of accumulated depreciation of P200,000 Total Assets 800,000 1,387,800 LIABILITIES AND STOCKHOLDERS’ EQUITY Accounts payable Long-term debt, 8% Common stock Retained earnings Total Liabilities and Stockholders’ Equity 93,600 400,000 504,200 390,000 1,387,800 30,000 320,000 237,800 587,800 5.) The budgeted production respective to each month of the first quarter of the coming year are: A. 1,400,000;2,000,000;2,500,000 C. 2,500,000;2,000,000;1,400,000 B. 1,400,000;2,500,000;2,000,000 D. 2,000,000;1,400,000;2,500,000 6.) The amount of accounts payable paid in March for the purchase of materials is: A. P150,000 C. P104,000 B. P120,000 D. P130,000 7.) The expected cash collections on accounts receivable in the month of February are: A. P224,750 C. P 93,000 B. P248,000 D. P186,000 8.) The amount of accounts receivable outstanding as of March 31, 2007 is: A. P217,000 C. P310,000 B. P224,750 D. P108,500 9.) The cost of goods sold for the first quarter of the coming year amounts to: A. P363,800 C. P426,400 B. P453,600 D. P373,400 10.) The total cash and marketable securities as of January 31 will be: A. P45,450 C. P91,800 B. P25,000 D. P54,450 11.) The expected net income during the first quarter of the coming year is: A. P 91,080 C. P 96,840 B. P161,400 D. P151,800 Question Nos. 12 through 14 are based on the Russon Corporation, a Downloaded by Acabal, Mary Claire C. (acabalmaryclaire@gmail.com) lOMoARcPSD|16783914 retailer whose sales are all made on credit. Sales are billed twice monthly, on the 10th of the month for the last half of the prior month’s sales, and on the 20th of the month for the first half of the current month’s sales. The terms of all sales are 2/10, net 30. Based upon past experience, the collection of accounts receivable is as follows: Within the discount period 80% On the 30th day 18% Uncollectible 2% Russon’s average markup on its products is 20% of the sales price. All sales and purchases occur uniformly throughout the month. The sales value of shipments for May and the forecasts for the next four months follow: May (actual) P500,000 June 600,000 July 700,000 August 700,000 September 400,000 Russon purchases merchandise for resale to meet the current month’s sales demand and to maintain a desired monthly ending inventory of 25% of the next month’s sales. All purchases are on credit with terms of net/30. Russon pays for 50% of a month’s purchases in the month of purchase and 50% in the month following the purchase. 12.) How much cash can Russon plan to collect in September from sales made in August? A. P337,400 C. P400,400 B. P343,000 D. P280,000 13.) The budgeted peso value of Russon’s inventory on August 31 will be A. P110,000 C. P112,000 B. P 80,000 D. P100,000 14.) How much cash can Russon plan to collect from accounts receivable during July? A. P574,000 C. P619,000 B. P662,600 D. P608,600 15.) The Avelina Company has the following historical pattern on its credit sales. 70 percent collected in month of sale 15 percent collected in the first month after sale 10 percent collected in the second month after sale 4 percent collected in the third month after sale 2 percent uncollectible The sales on open account have been budgeted for the last six months of 2007 are shown below: July August September October November December 60,000 70,000 80,000 90,000 100,000 85,000 The estimated total cash collections during the fourth calendar quarter from sales made on open account during the fourth calendar quarter would be Downloaded by Acabal, Mary Claire C. (acabalmaryclaire@gmail.com) lOMoARcPSD|16783914 A. P172,500 B. P230,000 C. P265,400 D. P251,400 16.) Budgeted sales for the first six months of 2001 for Henry Corp. are listed below: Feb Mar Apr May June Jan UNITS 6,000 7,000 8,000 7,000 5,000 4,000 : Henry Corp. has a policy of maintaining an inventory of finished goods equal to 40 percent of the next month's budgeted sales. If Henry Corp. plans to produce 6,000 units in June, what are budgeted sales for July? a. 3,600 units b. 1,000 units c. 9,000 units d. 8,000 units 17.) Beatless Corp, plans to sell 200,000 units of Let-It-Be product in July and anticipate a growth in sales of 5% per month. The target ending inventory in units of the product is 80% of the next month’s estimated sales. There are 150,000 units in inventory as of the end of June. The production requirement in units of Let-It-Be for the quarter ending September 30 would be a. 670,560 b. 691,525 c. 665,720 d. 675,925 18.) Mien Co. is budgeting sales of 53,000 units of product Nous for October 2000. The manufacture of one unit of Nous requires 4 kilos of chemical Loire. During October 1998, Mine plans to reduce the inventory of Loire by 50,000 kilos and increase the finished goods inventory of Nous by 6,000 units. There is no Nous work in process inventory. How many kilos of Loire is Mien budgeting to purchase in October 2000? a. 138,000 b. 162,000 c. 186,000 d. 238,000 19.) Next month’s budgeted sales for TEMP is 18,000 units. Each unit of product TEMP uses 6 kilograms of raw materials. The production and inventory budgets for June 1992 are as follows: Opening Inventory Planned Ending Inventory Raw materials 21,000 kgs. 24,400 kgs. Finished goods 15,000 units 11,400 units During the production process, it is usually found that 10% of production units are scrapped as defective and this loss occurs after the raw materials have been placed in process. What will the raw material purchases be in June? a. 89,800 kgs. b. 96,000 kgs. c. 98,440 kgs. d. 99,400 kgs. Questions 20 and 21 are based on the following information. Sta. Barbara is one of the manufacturers of a part used in the production of a popular consumer product. Sales of the consumer product in 1985 are estimated at 5,000,000 units. Sta. Barbara regularly supplies 40% of the parts used in the new products. Two parts units are needed for each product unit. Aside from the new products, there is also a replacement parts market. Over the past three years, the company has sold the following number of replacement parts: 1982 300,000 1983 330,000 1984 363,000 This trend is expected to continue. The parts are sold for P4 per piece in the new products market and P4.50 in the replacement parts market. Downloaded by Acabal, Mary Claire C. (acabalmaryclaire@gmail.com) lOMoARcPSD|16783914 20.) The estimated number of parts to be sold by Sta. Barbara in 1985 is a. 2,399,300 b. 4,000,000 c. 4,399,300 d. 4,435,600 21.) The amount of expected revenue based on the estimated number of parts to be sold in 1985 is a. P9,796,850 b. P16,000,000 c. P17,597,200 d. P17,796,850 22.) In preparing its cash budget for July, 19x7, Art Company made the following projections Sales P1,500,000 Gross Profit 25% Decrease in inventories P 70,000 Decrease in accounts payable for inventories 120,000 For July, 19X7, inventories? a. P1,050,000. what were the b. P1,055,000. estimated cash c. P1,175,000. disbursement d. P for 935,000. 23.) Cook Co.’s total costs of operating five sales offices last year were $500,000, of which $70,000 represented fixed costs. Cook has determined that total costs are significantly influenced by the number of sales offices operated. Last year’s costs and number of sales offices can be used as the bases for predicting annual costs. What would be the budgeted cost for the coming year if Cook were to operate seven sales offices? a. $700,000 b. $672,000 c. $602,000 d. $586,000 24.) Each unit of product ZIM takes five direct labor hours to make. Quality standards are high and 8% of units produced are normally rejected due to substandard quality. Next month’s budgets are as follows: Beginning inventory of finished goods Planned ending inventory of finished goods Budgeted sales of ZIM 3,000 units 7,600 units 36,800 units All stocks of finished goods must have successfully passed the quality control check. What is the direct labor budget for the month? a. 198,720 hours b. 200,000 hours c. 223,500 hours d. 225,000 hours 25.) Tropical Manufacturing Corporation is using the following flexible-budget formula for annual indirect labor cost: Total cost = P12,000 + P0.75 per machine hour. For the month of June, the operating budgets are based upon 10,000 hours of planned machine time. Indirect labor costs included in this planning budget are a. P7,500 b. P8,500 c. P17,500 d. P19,500 Questions 26 and 27 are based on the following information. The budget committee of Ferbel Company is preparing its manufacturing budget for the year 1983. Initial estimates indicate an annual sales forecast of 40,000 units. The company shall also need 10,000 units for stock. Economic lot purchases of 1,750 kilos of material A at P8 per kilo and 1,000 liters of material B at P15 per liter are required to produce the 50,000 units. Budgeted factory overhead expenses for this production are: Fixed factory overhead Supervision P4,000 Depreciation P2,300 Downloaded by Acabal, Mary Claire C. (acabalmaryclaire@gmail.com) lOMoARcPSD|16783914 Insurance Variable factory overhead Indirect labor Indirect supplies General factory P 500 P0.50 per direct labor hour P0.008 per unit P0.10 per direct labor hour Labor hours and rates for the two operations are Operation 1 4,000 hours at P5.00 per hour Operation 2 2,000 hours at P4.50 per hour 26. Based on the above information, the budgeted total manufacturing costs for Ferbel Company for the year 1983 would be a. P51,040 b. P60,800 c. P68,800 d. P76,560 27. The factory overhead rate based on direct labor hours would be a. P0.67 per direct labor hour c. P2.16 per direct labor hour b. P1.80 per direct labor hour d. P2.70 per direct labor hour 28. Budji Corp. is preparing following were reported: Sales (100,000 units) Cost of Goods Sold Gross Profit Operating Expenses (including P40,000) Net Income its budget for depreciation 19B. For 19A, the P1,000,000 600,000 P 400,000 240,000 of P 160,000 Selling prices will increase by 10% and sales volume in units will decrease by 5%. The cost of goods sold as a percent of sales will increase to 62%. Other than depreciation, all operating costs are variable. Budji will budget a net income for 19B of a. P167,100 b. P167,500 c. P168,000 d. P176,000 29.) Karmel, Inc. pays out sales commissions to its sales team in the month the company receives cash for payment. These commissions equal 5% of total (monthly) cash inflows as a result of sales. Karmel has budgeted sales of $300,000 for August, $400,000 for September, and $200,000 for October. Approximately, half of all sales are on credit, and the other half are all cash sales. Experience indicates that 70% of the budgeted credit sales will be collected in the month following the sale, 20% the month after that, and 10% of the sales will be uncollectible. Based on this information, what should be the total amount of sales commissions paid out by Karmel in the month of October? a. $8,500 b. $13,500 c. $17,000 d. $22,000 30.) It is budgeting time for Del Co. The following assumptions were agreed upon for the next year after a strategic planning session which covered a five-year horizon 1. Sales is estimated to be at 70,000 units at its national selling price of P126.00. 75% of total sales are on credit. 1.5% of net sales is provided for doubtful accounts. 2. Sales discounts are given to various customers at different rates and net to gross ratio is at 93% 3. Mark-up on merchandise is at 45% of invoice cost. Beginning inventory is P80,900 and is expected to be reduced by P15,000 at the end of the period. 4. Selling and administrative expenses is expected to be 15% of gross sales. 5. Depreciation is computed at P500,000. The projected operating income for the year is a. P252,741 b. P296,841 c. P252,341 d. P173,802 Downloaded by Acabal, Mary Claire C. (acabalmaryclaire@gmail.com) lOMoARcPSD|16783914 31.) Which of these statements are advantages of profit planning? 1. Develops profit-mindedness, encourages cost consciousness and resources utilization throughout the company. 2. Provides vehicle to communicate objectives, gain support for the plan, of what is expected, thereby developing a sense of commitment to achieve established goals. 3. Provides yardstick to evaluate actual performance; encouraging efficiency, increasing output and reducing cost. 4. Provides a sense of direction for the company and enhances coordination of business activity. 5. Eliminates or takes over the role of administration by providing detailed information t1hat allows executives to operate toward achievement of the organization’s objectives. a. Statements 3, 4, and 5 only. c. Statements 1, 3, and 4 only. d. Statements 1, 2, 3, and 4 only. b. All five statements. 32.) For a company that does not have resource limitations in what sequence would the budgets be prepared? 1. cash budget 4. production budgets 2. sales budget 5. purchase budgets 3. inventory budgets a. sequence 2, 3, 4, 5 and 1 c. sequence 2, 4, 3, 5 and 1 b. sequence 2, 3, 4,1 and 5 d. sequence 4, 3, 2, 1 and 5 33.) A budget that identifies revenues and costs with an individual controlling their incurrence is a. Master budget c. Responsibility budget b. Product budget d. None of the above 34.) If a company has a policy of maintaining an inventory of finished goods at a specified percentage of the next month's budgeted sales, budgeted production for January will exceed budgeted sales for January when budgeted a. February sales exceed budgeted January sales. b. January sales exceed budgeted December sales. c. January sales exceed budgeted February sales. d. December sales exceed budgeted January sales. 35.) A company that maintains a raw material inventory, which is based on the following month's production needs, will purchase less material than it uses in a month where a. sales exceed production. b. production exceeds sales. c. planned production exceeds the next month's planned production. d. planned production is less than the next month's planned production. 36.) A company has prepared a cash budget for January through June of 20x3. Which of the following, discovered in February 20x3, is LEAST likely to require revising the cash budget? a. February sales are lower than budgeted. b. The interest rate on short-term borrowing is higher than budgeted. c. The company increased from 10% to 20% the down payment it requires from customers. d. The company changed inventory methods from LIFO to FIFO. 37.) Which of the following is not a functional budget? a. Research and development budget c. Cash budget b. Purchasing budget d. Direct labor cost Downloaded by Acabal, Mary Claire C. (acabalmaryclaire@gmail.com) lOMoARcPSD|16783914 38.) By the end of this year you expect to have a cash balance of P500,000. Which of these transactions/indicators (not considered in your estimate) will reduce this balance? a. A modification on credit terms to customers will reduce credit sales. b. A dialogue with key suppliers will allow discounts on extended payment terms. c. A new machine will be bought with proceeds from a bank loan that will carry a 17% interest per annum and monthly payments over 2 years. d.The ratio of current trade receivables to total receivables will decrease. 39.) Information not shown in the cash budget but needed in preparation of the statement of operations for the period a. Sales b. Dividends c. Inventory levels d. Tax Payments the 40.) Which of the following is LEAST likely to be affected if unit sales for this month are lower than budgeted? a. Production for this month. c. Cash receipts for next month. b. Production for next month. d. Inventory at the end of this month. 41.) The cash budget for 20x2 would be affected in some way by all of the following EXCEPT a. A cash dividend declared in 20x1 for payment in 20x2. b. A cash dividend declared in 20x2 for payment in 20x3. c. Interest expense on loans taken out and repaid during 20x2. d. The sales forecast for the first month in 20x3. 42.) Net cash inflow is given too much emphasis by managers today, for they know that cash is the common cause of business failures. Net cash inflow is equal to a. Cash balance at the beginning + cash receipts – cash disbursements b. Cash balance at the end of last month + cash from all sources of revenue – revenue payments c. Cash received during the period minus cash disbursements during the period d. Cash sales and collections of accounts receivable minus revenue and capital expenditures 43.) A financing gap occurs when a. Required assets exceed available equities. b. The budgeted cash balance goes below the minimum required balance. c. Budgeted cash receipts are less than budgeted cash disbursements. d. Any of the above occurs. 44.) A budget that includes a 12-month planning period at all times is called a __________ budget. a. pro forma b. flexible c. master d. continuous 45.) Budget slack is a condition in which a. demand is low at various times of the year. b. excess machine capacity exists in some areas of the plant. c. there is an intentional overestimate of expenses or an underestimate of revenues. Downloaded by Acabal, Mary Claire C. (acabalmaryclaire@gmail.com) lOMoARcPSD|16783914 d. managers grant favored employees extra time off. 46.) Which of the following forecasting? a. exponential smoothing b. moving average c. Delphi method d. none of the above is considered a causal method of 47.) Enrolment in a particular class for the last four semesters has been 120, 126, 110 and 130. Suppose a one-semester moving average was used to forecast enrolment (naïve forecast). Thus, the forecast for the second semester would be 120, for the third semester it would be 126, and for the last semester it would be 110. What would the mean squared error be for this situation? a. 196 b. 230.67 c. 100 d. 42 48.) Daily demand for newspapers for the last 10 days has been as follows: 12, 13, 16, 15, 12, 18, 14, 12, 13, 15 (from oldest to most recent). Forecast sales for the next day using a two-day moving average. a. 14 b. 13 c. 15 d. None of the above. 49.) Which of the following components of a time series? a. trend b. seasonality c. variance d. cycles is not considered to be one of the 50.) A time series forecasting model in which the forecast for the next period is the actual value for the current period is the a. Delphi model b. Holt’s model c. naïve model d. exponential smoothing model 51.) A judgmental forecasting technique that uses decision makers, staff personnel, and respondent to determine a forecast is called a. exponential smoothing b. Delphi method c. consumer market survey d. jury of executive opinion 52.) Daily demand for newspaper for newspapers for the has been as follows: 12, 13, 16, 15, 12, 18, 14, 12, 13, oldest to most recent). Forecast sales for the next three-day weighted moving average where the weights are (the highest weight is for the most recent number) a. 12.8 b. 13 c. 70 d. 14 last 10 days 13, 15 (from day using a 3, 2, and 1 53.) Which time-series component is said to fluctuate around the long-term trend and is fairly irregular in appearance? Downloaded by Acabal, Mary Claire C. (acabalmaryclaire@gmail.com) lOMoARcPSD|16783914 a. b. c. d. Trend. Cyclical. Seasonal. Irregular. 54.) Which of the following smoothing constants would make an exponential smoothing forecast equivalent to a naive forecast? a. 0 b. .01 c. .1 d. 1.0 55.) Simple exponential smoothing is being used to forecast demand. The previous forecast of 66 turned out to be four units less than actual demand. The next forecast is 66.6, implying a smoothing constant, alpha, equal to: a. .01 b. .10 c. 15 d. .20 56.) When a balance sheet amount is related to an income statement amount in computing a ratio, a. The income statement amount should be converted to an average for the year. b. Comparisons with industry ratios are not meaningful. c. The balance sheet amount should be converted to an average for the year. d. The ratio loses its historical perspective because a beginning-ofthe-year amount is combined with an end-of-the-year amount. 57.) How are financial ratios used in decision making? a. They can help identify the reasons for success and failure in business, but decision making requires information beyond the ratios. b. They remove the uncertainty of the business environment. c. They aren’t useful because decision making is too complex. d. They give clear signals about the appropriate action to take. 58.) A useful tool in financial statement analysis is the common-size financial statement. What does this tool enable the financial analyst to do? a. Evaluate financial statements of companies within a given industry of approximately the same value. b. Determine which companies in the same industry are at approximately the same stage of development. c. Compare the mix of assets, liabilities, capital, revenue, and expenses within a company over time or between companies within a given industry without respect to relative size. d. Ascertain the relative potential of companies of similar size in different industries. 59.) Which of the following is not revealed on a common size balance sheet? a. The debt structure of a firm. b. The capital structure of a firm. c. The peso amount of assets and liabilities. d. The distribution of assets in which funds are invested. Downloaded by Acabal, Mary Claire C. (acabalmaryclaire@gmail.com) lOMoARcPSD|16783914 60.) If a transaction causes total liabilities to decrease but does not affect the owners’ equity, what change if any, will occur in total assets? a. Assets will be increased. c. No change in total assets. b. Assets will be decreased. d. None of the above. -ENDPrepared by: Marc Anthony Max P. Magbalon, CPA Downloaded by Acabal, Mary Claire C. (acabalmaryclaire@gmail.com)