Chapter 11 – Stockholders’ Equity Click on links Exercise 11-1 Computing Shares Outstanding Exercise 11-1 Exercise 11-2 Reporting Stockholders’ Equity and Determining Dividend Policy Exercise 11-2 Exercise 11-3 Preparing the Stockholders’ Equity Section of the Balance Sheet Exercise 11-3 Exercise 11-4 Reporting the Stockholders’ Equity Section of the Balance Sheet Exercise 11-4 Exercise 11-5 Determining the Effects of the Issuance of Common and Preferred Stock Exercise 11-5 Exercise 11-6 Recording and Reporting Stockholders’ Equity Transactions Exercise 11-6 Exercise 11-7 Finding Amounts Missing from the Stockholders’ Equity Section Exercise 11-7 Exercise 11-8 Recording Treasury Stock Transactions and Analyzing Their Impact Exercise 11-8 Exercise 11-9 Recording and Reporting Stockholders’ Equity Transactions, Including Closing Entry Exercise 11-9 Copyright © 2022 McGraw Hill LLC. All rights reserved. No reproduction or distribution without the prior written consent of McGraw Hill LLC. Chapter 11 – Stockholders’ Equity Click on links Exercise 11-10 Computing Dividends on Preferred Stock and Analyzing Differences Exercise 11-10 Exercise 11-11 Recording Dividends and Preparing a Statement of Retained Earnings Exercise 11-11 Exercise 11-12 Analyzing Stock Dividends Exercise 11-12 Exercise 11-13 Accounting for Dividends Exercise 11-13 Exercise 11-14 Comparing 100 percent Stock Dividend and 2-for-1 Split Exercise 11-14 Exercise 11-15 Journalizing Cash Dividends Exercise 11-15 Exercise 11-16 Preparing a Statement of Retained Earnings and Partial Balance Sheet and Evaluating Dividend Policy Exercise 11-16 Exercise 11-17 Determining the Effect of a Stock Repurchase on EPS and ROE Exercise 11-17 Exercise 11-18 Comparing Stockholders’ Equity Sections for Alternative Forms of Organization Exercise 11-18 Exercise 11-19 Journalizing Small and Large Stock Dividends Exercise 11-19 Copyright © 2022 McGraw Hill LLC. All rights reserved. No reproduction or distribution without the prior written consent of McGraw Hill LLC. Exercise 11-1 The annual report for Trends Corporation disclosed that 1,000,000 shares of common stock were authorized. At the beginning of Year 2, 200,000 shares were issued and the number of shares in treasury stock was 110,000. During Year 2, the only common share transactions were that 2,500 common shares were reissued from treasury and 3,000 common shares were purchased and held as treasury stock. Required: Determine the number of common shares (a) issued, (b) in treasury, and (c) outstanding at the end of Year 2. No. of Shares Authorized 1,000,000 At the beginning of Year 2: Issued 200,000 Treasury stock 110,000 During Year 2: Common shares reissued from treasury 2,500 Common shares purchased and held as treasury 3,000 Computation of issued stock Balance at beginning of Year 2 200,000 Changes during Year 2 Balance at end of Year 2 0 200,000 Computation of treasury stock Balance at beginning of Year 2 Shares purchased in Year 2 Shares reissued in Year 2 Balance at end of Year 2 Computation of shares outstanding at end of Year 2 Issued stock 200,000 Treasury stock Balance at end of Year 2 (110,500) 89,500 110,000 3,000 (2,500) 110,500 Exercise 11-2 Roger Corporation was authorized to issue 10,000 shares of common stock, each with a $5 par value. During its first year, the following selected transactions were completed: a. Issued 5,000 shares of common stock for cash at $22 per share. b. Issued 3,000 shares of common stock for cash at $25 per share. Required: 1. Show the effects of each transaction on the accounting equation. 2. Give the journal entry required for each of these transactions. 3. Prepare the stockholders’ equity section as it should be reported on the year-end balance sheet. At year-end, the accounts reflected a profit of $150. 4. Roger Corporation has $30,000 in the company’s bank account. What is the maximum amount of cash dividends the company can declare and distribute? a. b. Issued 3,000 5,000 shares of common stock for cash at $25 $22 per share. 5,000 shares × $25 3,000 $22 $5 Assets a. b. Cash = Liabilities +110,000 Cash Stockholders’ Equity + +75,000 Common Stock +25,000 Additional Paid-in Capital, Common Stock +85,000 Common Stock +15,000 Additional Paid-in Capital, Common Stock +60,000 Debit a. b. Cash Credit 110,000 Common Stock 25,000 Additional Paid-in Capital, Common Stock 85,000 Cash 75,000 Common Stock 15,000 Additional Paid-in Capital, Common Stock 60,000 Roger Corporation Prepare the has stockholders’ $30,000 inequity the company’s section asbank it should account. be reported What is the on the maximum year-end amount balance of cash sheet. dividends At year-end, the company the accounts can declare reflected andadistribute? profit of $150. Assets a. b. Cash Cash = Liabilities +110,000 +75,000 Stockholders’ Equity + Common Stock +25,000 Additional Paid-in Capital, Common Stock +85,000 Common Stock +15,000 Additional Paid-in Capital, Common Stock +60,000 ROGER CORP. Partial Balance Sheet STOCKHOLDERS’ EQUITY Contributed Capital Common Stock, par $5, authorized 10,000 shares, outstanding 8,000 shares Additional Paid-in Capital Total Contributed Capital Retained Earnings Total Stockholders’ Equity $ 40,000 $25,000 + $15,000 145,000 $85,000 + $60,000 185,000 150 $185,150 Exercise 11-3 Everest Corporation received its charter during January authorizing the following capital stock: Preferred stock: 12 percent, par $10, authorized 30,000 shares Common stock: par $5, authorized 70,000 shares The following transactions occurred during the first year of operations in the order given: a. Issued a total of 60,000 shares of the common stock for $20 per share. b. Issued 15,000 shares of the preferred stock at $20 per share. c. Issued 5,000 shares of the common stock at $25 per share and 3,000 shares of the preferred stock at $20. d. Net income for the first year was $64,000, but no dividends were declared. Required: Prepare the stockholders’ equity section of the balance sheet at December 31. Preferred stock: 12 percent, par $10, authorized 30,000 shares Common stock: par $5, authorized 70,000 shares The following transactions occurred during the first year of operations in the order given: a. Issued a total of 60,000 shares of the common stock for $20 per share. b. Issued 15,000 shares of the preferred stock at $20 per share. c. Issued 5,000 shares of the common stock at $25 per share and 3,000 shares of the preferred stock at $20. d. Net income for the first year was $64,000, but no dividends were declared. Everest Corporation Partial Balance Sheet at December 31 STOCKHOLDERS’ EQUITY Contributed Capital Preferred Stock, 12%, par $10, authorized 30,000 shares; issued and outstanding, 18,000 shares Additional Paid-in Capital, Preferred Common Stock, par $5, authorized 70,000 shares; issued and outstanding, 65,000 shares Additional Paid-in Capital, Common Stock Total Contributed Capital Retained Earnings Total Stockholders’ Equity 18,000 × $20 = $360,000 $ 180,000 180,000 $360,000 − $180,000 = $180,000 325,000 1,000,000 1,685,000 64,000 $1,749,000 ($20 − $5) × 60,000 + ($25 − $5) × 5,000 = $1,000,000 Exercise 11-4 Pine Corporation, a furniture company, was organized in January. The charter issued by the state authorized the following capital stock: Common stock, $2 par value, 200,000 shares. Preferred stock, $12 par value, 8 percent, 70,000 shares. During January, the following stock transactions were completed: a. Collected $450,000 cash and issued 30,000 shares of common stock. b. Issued 16,000 shares of preferred stock at $30 per share; collected in cash. Net income for the year was $68,000; cash dividends declared and paid at year-end were $19,000. Required: Prepare the stockholders’ equity section of the balance sheet at December 31. Common stock, $2 par value, 200,000 shares. Preferred stock, $12 par value, 8 percent, 70,000 shares. Net income for the year was $68,000; cash dividends declared and paid at yearCollected and issued of common Issued 16,000$450,000 shares ofcash preferred stock30,000 at $30 shares per share; collectedstock. in cash. end were $19,000. PINE CORPORATION Balance Sheet (excerpt) At December 31 Stockholders’ Equity Contributed Capital Preferred Stock, 8%, par $12, authorized 70,000 shares, issued and outstanding, 16,000 shares Additional Paid-in Capital, Preferred Stock Common Stock, par $2, authorized 200,000 shares, issued and outstanding, 30,000 shares Additional Paid-in Capital, Common Stock Total Contributed capital Retained Earnings Total Stockholders’ Equity $192,000 288,000 60,000 390,000 16,000 × $12 16,000 × ($30 − $12) 30,000 × $2 $450,000 − $60,000 930,000 49,000 $979,000 $68,000 − $19,000 Exercise 11-5 Regal Incorporated was issued a charter on January 15 authorizing the following capital stock: Common stock, $8 par, 80,000 shares, one vote per share. Preferred stock, 10 percent, par value $12 per share, 7,000 shares, nonvoting. The following selected transactions were completed during the first year of operations in the order given: a. Issued 10,000 shares of the $8 par common stock at $20 cash per share. b. Issued 5,000 shares of preferred stock at $25 cash per share. c. At the end of the year, the accounts showed net income of $42,000. No dividends were declared. Required: 1. Prepare the stockholders’ equity section of the balance sheet at December 31. 2. Assume that you are a common stockholder of Regal Incorporated. If the company needed additional capital, would you prefer to have it issue additional common stock or additional preferred stock? Explain. Common stock, $8 par, 80,000 shares, one vote per share. Preferred stock, 10 percent, par value $12 per share, 7,000 shares, nonvoting. The following selected transactions were completed during the first year of operations in the order given: a. Issued 10,000 shares of the $8 par common stock at $20 cash per share. b. Issued 5,000 shares of preferred stock at $25 cash per share. c. At the end of the year, the accounts showed net income of $42,000. Regal Incorporated Partial Balance Sheet at December 31 Stockholders’ Equity Contributed Capital Preferred Stock, 10% (par value $12; 7,000 authorized shares, 5,000 issued and outstanding shares) Additional Paid-In Capital, Preferred Stock Common Stock (par value $8; authorized 80,000 shares, 10,000 issued and outstanding shares) Additional Paid-In Capital, Common Stock Total Contributed Capital Retained Earnings Total Stockholders’ Equity $ 60,000 65,000 80,000 120,000 325,000 42,000 $367,000 ($25 − $12) × 5,000 ($20 − $8) × 10,000 Exercise 11-6 Berry Inc. obtained a charter at the start of the year that authorized 70,000 shares of no-par common stock and 15,000 shares of preferred stock, par value $8. During the year, the following selected transactions occurred: a. b. c. Collected $30 cash per share from four individuals and issued 10,000 shares of common stock to each. Issued 5,000 shares of common stock to an outside investor at $30 cash per share. Issued 7,500 shares of preferred stock at $22 cash per share. Required: 1. Give the journal entries indicated for each of these transactions. 2. Prepare the stockholders’ equity section of the balance sheet at December 31. At the end of the year, the accounts reflected net income of $18,000. No dividends were declared. Collected $30 cash per share from four individuals and issued 10,000 shares of common Issued 7,500 shares of preferred stock of outside par value $8, at $22 cash perper share. Issued 5,000 shares of common stock to an investor at $30 cash share. stock to each. Debit a. Cash 1,200,000 1,200,000 Common Stock b. Cash 150,000 150,000 Common Stock c. Cash Preferred Stock Additional Paid-in Capital, Preferred Credit 165,000 60,000 105,000 BERRY INC. Balance Sheet (excerpt) At December 31 Stockholders’ Equity Contributed Capital Preferred Stock, par $8, authorized 15,000 shares, issued and outstanding, 7,500 shares Additional Paid-in Capital, Preferred Stock $ 60,000 105,000 Retained Earnings Debit c. Cash Preferred Stock Additional Paid-in Capital, Preferred Credit 165,000 60,000 105,000 BERRY INC. Balance Sheet (excerpt) At December 31 Stockholders’ Equity Contributed Capital Preferred Stock, par $8, authorized 15,000 shares, issued and outstanding, 7,500 shares Additional Paid-in Capital, Preferred Stock Common Stock, no-par, authorized 70,000 shares, issued and outstanding, 45,000 shares Total Contributed Capital Retained Earnings $ 60,000 105,000 1,350,000 1,515,000 18,000 $1,533,000 Total Stockholders’ Equity At the end of the year, the accounts reflected net income of $18,000. Debit Credit No dividends were declared. a. Cash 1,200,000 1,200,000 Common Stock b. Cash Common Stock 150,000 150,000 Exercise 11-7 The stockholders’ equity section on the December 31, balance sheet of Rockline Corporation reported the following amounts: Contributed Capital Preferred Stock (par $25; authorized 5,000 shares, ? Issued, of which 700 shares are held as treasury stock) Additional Paid-in Capital , Preferred $120,0 00 7,800 Common Stock (no-par; authorized 10,000 shares, issued and outstanding 4,100 shares) Retained Earnings Treasury Stock, 700 Preferred shares at cost 100,000 30,000 (7,700) Assume that no shares of treasury stock have been sold in the past. Required: Complete the following statements and show your computations. 1. The number of shares of preferred stock issued was . 2. The number of shares of preferred stock outstanding was . 3. The average issue price of the preferred stock was $ per share. 4. The average issue price of the common stock was $ . 5. The treasury stock transaction increased (decreased) stockholders’ equity by 6. The treasury stock cost $ per share. 7. Total stockholders’ equity is $ . . Contributed Capital Preferred Stock (par $25 ; authorized 5,000 shares, ? Issued, of which 700 shares are held as treasury stock) Additional Paid-in Capital, Preferred Common Stock (no-par; authorized 10,000 shares, issued and outstanding 4,100 shares) Retained Earnings Treasury Stock, 700 Preferred shares at cost 1. Number of shares of preferred stock issued: issued was $120,000 4,800. ÷ $25 = 4,800 2. Number of shares of preferred stock outstanding :was4,800 4,100.− 700 = 4,100 $120,000 7,800 100,000 30,000 (7,700) 3. The average issue price of the preferred stock was: was $26.63 ($120,000 $127,800 per share. +÷ $7,800) 4,800 = $26.63 4. The average issue price of the common stock was : $100,000 $24.39 per÷share. 4,100 = $24.39 5. The treasury stock transaction decreases increased (decreased) stockholders’ stockholders’ equity by $7,700. equity by: 6. The treasury stock cost :$11$7,700 per share. ÷ 700 = $11 7. Total stockholders’ equity :is ($227,800 $250,100. + $30,000 − $7,700) = $250,100 Exercise 11-8 The following selected transactions occurred for Burkel Corporation: Mar. 1 Aug. 15 Oct. 1 Purchased 500 shares of the company’s own common stock at $30 cash per share; the stock is now held in treasury. Issued 150 of the shares purchased on March 1 for $40 cash per share. Issued 100 more of the shares purchased on March 1 for $20 cash per share. Required: 1. Show the effects of each transaction on the accounting equation. 2. Give the indicated journal entries for each of the transactions. 3. What impact does the purchase of treasury stock have on dividends paid? 4. What impact does the reissuance of treasury stock for an amount higher than the purchase price have on net income? Mar. 1 Purchased 500 shares of the company’s own common stock at $30 cash per share. 500 × $30 = $15,000 Date Mar. 1 Assets Cash = Liabilities − 15,000 = + + Stockholders’ Equity Treasury Stock (+xSE) − 15,000 General Journal Date Mar. 1 Account Titles Treasury Stock (+xSE) Cash Debit Credit 15,000 15,000 Aug. 15 Issued 150 of the shares purchased on March 1 for $40 cash per share. $6,000 150 −× $30 $40 $4,500 = $4,500 $6,000 = $1,500 Date Aug. 15 Assets Cash = Liabilities + 6,000 = + Stockholders’ Equity + Treasury Stock (−xSE) + 4,500 Additional Paid-in Capital, Treasury Stock + 1,500 General Journal Date Aug. 15 Account Titles Cash Debit Credit 6,000 Treasury Stock (−xSE) 4,500 Additional Paid-in Capital, Treasury Stock 1,500 Oct. 1 Issued 100 more of the shares purchased on March 1 for $20 cash per share. $3,000 100 −× $30 $20 $2,000 = $3,000 $2,000 = $1,000 Date Oct. 1 Assets Cash = Liabilities + 2,000 = + + Stockholders’ Equity Treasury Stock (−xSE) + 3,000 Additional Paid-in Capital, Treasury Stock − 1,000 General Journal Date Oct. 1 Account Titles Debit Cash 2,000 Additional Paid-in Capital, Treasury Stock 1,000 Treasury Stock (−xSE) Credit 3,000 What impact does the purchase of treasury stock have on dividends paid? The total amount of cash dividends paid is reduced. What impact does the reissuance of treasury stock for an amount higher than the purchase price have on net income? This does not affect net income. The transaction affects only balance sheet accounts. Exercise 11-9 The annual report for Macum Company reported the following transactions affecting stockholders’ equity: a. Purchased $400,000 of common stock now held in treasury. b. Declared cash dividends in the amount of $300,000. c. Paid the dividends in (b). d. Issued 120,000 new shares of $0.50 par value common shares for $5 per share. e. Closed the Dividends account. Required: 1. Indicate the effect (increase, decrease, or no effect) of each of these transactions on total assets, liabilities, and stockholders’ equity. 2. Prepare journal entries to record each of these events. 3. Prepare a statement of stockholders’ equity, assuming the following opening balances: Common Stock, $15,000; Additional Paid-In Capital, $220,000; Retained Earnings, $175,000; and Treasury Stock, $0. Net income for the current year was $310,000. a. a. Purchased $400,000 of common stock now held in treasury. Assets = Liabilities + Stockholders’ Equity Cash −$400,000 = NE + Treasury Stock −$400,000 Debit a. Treasury Stock Cash Credit 400,000 400,000 b. Declared cash dividends in the amount of $300,000. Assets b. NE = Liabilities + = Dividends Payable +$300,000 + Stockholders’ Equity Dividends − $300,000 Debit b. Dividends Dividends Payable Credit 300,000 300,000 b. c. c. Declared cash dividends in the amount of $300,000. Paid the dividends in ( b ). Assets = Liabilities + Stockholders’ Equity Cash –$300,000 = Dividends Payable –$300,000 + NE Debit c. Dividends Payable Cash Credit 300,000 300,000 d. d. Issued 120,000 new shares of $0.50 par value common shares for $5 per share. Assets = Liabilities + Stockholders’ Equity Cash +$600,000 = NE + Common Stock +$60,000 Additional Paid-In Capital, Common Stock +$540,000 Debit d. Credit 600,000 Cash Common Stock Additional Paid-In Capital, Common Stock 60,000 540,000 Issue price = 120,000 shares × $5 per share = $600,000 Par value of the issue = 120,000 shares × $0.50 per share = $60,000 e. Closed the Dividends account. e. Assets = Liabilities + NE = NE + Stockholders’ Equity Retained Earnings –$300,000 Dividends +$300,000 Debit e . Retained Earnings Dividends Credit 300,000 300,000 a. b. c. d. e. Purchased $400,000 of common stock now held in treasury. Declared cash dividends in the amount of $300,000. Paid the dividends in ( b ). Issued 120,000 new shares of $0.50 par value common shares for $5 per share. Closed the Dividends account. Opening balances: Common Stock, $15,000; Additional Paid-In Capital, $220,000; Retained Earnings, $175,000; and Treasury Stock, $0. Net income for the current year was $310,000. Issue price = 120,000 shares × $5 per share = $600,000 Par value of the issue = 120,000 shares × $0.50 per share = $60,000 Additional Paid-In Capital = $600,000 − $60,000 = $540,000 Common Additional Retained Stock Paid-In Capital Earnings Beginning Stock Issuances Net Income Dividends: Common Ending $15,000 $220,000 60,000 540,000 400,000 $760,000 310,000 (300,000) $185,000 $400,000 $75,000 $175,000 Treasury Stock $ 0 Exercise 11-10 The records of Sphere Company reflected the following balances in the stockholders’ equity accounts at December 31, Year 2: Common stock, par $15 per share, 50,000 shares outstanding. Preferred stock, 6 percent, par $12 per share, 5,000 shares outstanding. Retained earnings, $250,000. On January 1, Year 3, the board of directors was considering the distribution of a $75,000 cash dividend. No dividends were paid during Year 1 and Year 2. Required: 1. Determine the total and per-share amounts that would be paid to the common stockholders and to the preferred stockholders under two independent assumptions: a. The preferred stock is noncumulative. b. The preferred stock is cumulative. 2. Briefly explain why the dividends per share of common stock in requirements 1a and 1b could be different. 3. What factors would cause a more favorable dividend for the common stockholders? The records of Sphere Company reflected the following balances in the stockholders’ equity accounts at December 31, Year 2: Common stock, par $15 per share, 50,000 shares outstanding. Preferred stock, 6 percent, par $12 per share, 5,000 shares outstanding. Retained earnings, $250,000. On January 1, Year 3, the board of directors was considering the distribution of a $75,000 cash dividend. No dividends were paid during Year 1 and Year 2. $71,400 $3,600 ÷÷50,000 5,000 shares shares ==$0.72 $1.428 5,000 shares × $12 = $60,000 Preferred 5,000 Shares Common 50,000 Shares Total 1. a) Noncumulative: Preferred ($60,000 × 6%) $3,600 Balance to common ($75,000 – $3,600) Per Share $ 3,600 $71,400 71,400 $3,600 $71,400 $75,000 $0.72 $1.428 The records of Sphere Company reflected the following balances in the stockholders’ equity accounts at December 31, Year 2: Common stock, par $15 per share, 50,000 shares outstanding. Preferred stock, 6 percent, par $12 per share, 5,000 shares outstanding. Retained earnings, $250,000. On January 1, Year 3, the board of directors was considering the distribution of a $75,000 cash dividend. No dividends were paid during Year 1 and Year 2. $64,200 $10,800 5,000 shares ÷÷50,000 5,000 × $12 shares = $60,000 = $1.284 $2.16 Preferred 5,000 Shares Common 50,000 Shares Total 1. b) Cumulative: Preferred, arrears ($60,000 × 6% × 2 years) $ 7,200 $ 7,200 3,600 3,600 Preferred, current year ($60,000 × 6%) Balance to common ($75,000 − $7,200 − $3,600) Per Share $64,200 64,200 $10,800 $64,200 $75,000 $2.16 $1.284 Preferred 5,000 Shares Common 50,000 Shares Total 1. a) Noncumulative: Preferred ($60,000 × 6%) $3,600 Balance to common ($75,000 − $3,600) Per Share $ 3,600 $71,400 71,400 $3,600 $71,400 $75,000 $0.72 $1.428 Preferred 5,000 Shares Common 50,000 Shares Total 1. b) Cumulative: Preferred, arrears ($60,000 × 6% × 2) $ 7,200 $ 7,200 Preferred, current year ($60,000 × 6%) 3,600 3,600 Balance to common ($75,000 − $7,200 − $3,600) Per Share $64,200 64,200 $10,800 $64,200 $75,000 $2.16 $1.284 Dividends would be more favorable for the common stockholders if: • the preferred dividends were not in arrears. • the preferred dividends were not cumulative. • the total dividend distribution was increased. Exercise 11-11 The annual report for Derek Corporation disclosed that the company declared and paid preferred dividends in the amount of $20,000 in the current year. It also declared and paid dividends on common stock in the amount of $3 per share. During the current year, Derek had 100,000 common shares authorized; 40,000 shares had been issued; and 15,000 shares were in treasury stock. The opening balance in Retained Earnings was $150,000 and Net Income for the current year was $55,000. Required: 1. Prepare journal entries to record the declaration, and payment, of dividends on (a) preferred and (b) common stock. 2. Using the information given above, prepare a statement of retained earnings for the year ended December 31. 3. Prepare a journal entry to close the Dividends account. Derek Corporation declared and paid preferred dividends in the amount of $20,000 in It also declared and paid dividends on common stock in the amount of $3 per share. the current year. No. of Shares Authorized Issued Treasury Stock 100,000 40,000 15,000 25,000 (outstanding shares) =× 40,000 $3 = $75,000 (issued shares) − 15,000 (treasury stock) Debit (a) (b) Dividends Dividends Payable Declaration of preferred dividends. 20,000 Dividends Payable Cash Payment of preferred dividends. 20,000 Dividends Dividends Payable Declaration of common dividends. 75,000 Dividends Payable Cash Payment of common dividends. 75,000 Credit 20,000 20,000 75,000 75,000 Retained Earnings, December 31 $150,000 Net Income 55,000 Preferred Dividends 20,000 Common Share Dividends 75,000 DEREK CORPORATION Statement of Retained Earnings For the Year Ended December 31 Retained Earnings, January 1 Add: Net Income Subtract: Dividends on preferred stock Dividends on common stock Retained Earnings, December 31 $150,000 55,000 (20,000) (75,000) $110,000 Exercise 11-12 On December 31, the stockholders’ equity section of the balance sheet of D & K Corporation reflected the following: Common stock (par $12; 50,000 shares authorized; 20,000 issued and outstanding) $240,000 Additional paid-in capital 15,000 Retained earnings 80,000 On February 1 of the following year, a 15 percent stock dividend was issued. The market value of the stock on February 1 was $20 per share. Required: 1. For comparative purposes, prepare the stockholders’ equity section of the balance sheet (a) immediately before the stock dividend and (b) immediately after the stock dividend. 2. How would your answer to requirement 1 change if the stock dividend were 100%? Common stock (par $12; 50,000 shares authorized; 20,000 issued and outstanding) $240,000 Additional paid-in capital 15,000 Retained earnings 80,000 On February 1 of the following year, a 15 percent stock dividend was issued. The market value of the stock on February 1 was $20 per share. Stockholders’ Equity Before Stock Dividend Common Stock Common Stock (par $12, 50,000 shares authorized; 20,000 issued and outstanding ) Additional Paid-In Capital Retained Earnings Total Stockholders’ Equity Stock Dividend After Stock Dividend 3,000 3,000 shares shares ××$20 $12 $8===3,000 $24,000 $36,000 $60,000 20,000 shares × 15% shares $240,000 $36,000 $276,000 15,000 255,000 80,000 $335,000 24,000 60,000 (60,000) $ 0 39,000 315,000 20,000 $335,000 On December 31, the stockholders’ equity section of the balance sheet of D & K Corporation reflected the following: Common stock (par $12; 50,000 shares authorized; 20,000 issued and outstanding) $240,000 Additional paid-in capital 15,000 Retained earnings 80,000 On February 1 of the following year, a 15 percent stock dividend was issued. The market value of the stock on February 1 was $20 per share. Required: 2. How would your answer to requirement 1 change if the stock dividend were 100%? If the stock dividend were 100% (a large stock dividend, rather than the small stock dividend analyzed in requirement 1): 1. It would be recorded at the $12 par value per share. 2. Common stock would increase and retained earnings would decrease by $240,000 (20,000 shares x 100% x $12 par). 3. The balance in Additional Paid-In Capital would not change. Exercise 11-13 Impex is a leading global manufacturer and marketer of power tools, hardware, and home improvement products. A press release contained the following announcement: NEW BRITAIN, Conn.—(BUSINESS WIRE)—Jan. 28, Year 1— Impex (NYSE: SWK) announced today that its Board of Directors approved a regular first-quarter cash dividend of $0.40 per common share. This extends the company’s record for the longest consecutive annual and quarterly dividend payments among industrial companies listed on the New York Stock Exchange. The dividend is payable on Tuesday, Feb 11, Year 1, to shareholders of record as of the close of business on Wednesday, Feb 5, Year 1. At the time of the press release, the company had 250 million shares authorized and 170 million outstanding. The par value for the company’s stock is $3 per share. Required: 1. Prepare journal entries as appropriate for each of the three dates mentioned above. 2. Assuming no other dividends were declared during the year, prepare the closing entry. NEW BRITAIN, Conn.—(BUSINESS WIRE)—Jan. 28, Year 1— Impex (NYSE: SWK) announced today that its Board of Directors approved a regular first-quarter cash dividend of $0.40 per common share. This extends the company’s record for the longest consecutive annual and quarterly dividend payments among industrial companies listed on the New York Stock Exchange. The dividend is payable on Tuesday, Feb 11, Year 1, to shareholders of record as of the close of business on Wednesday, Feb 5, Year 1. The company had 250 million shares authorized and 170 million outstanding. The par value for the company’s stock is $3 per share. General Journal Date Jan. 28 Account Titles Debit Credit 68,000,000 Dividends Dividends Payable 170 million × $0.40 = $68,000,000 68,000,000 NEW BRITAIN, Conn.—(BUSINESS WIRE)—Jan. 28, Year 1— Impex (NYSE: SWK) announced today that its Board of Directors approved a regular first-quarter cash dividend of $0.40 per common share. This extends the company’s record for the longest consecutive annual and quarterly dividend payments among industrial companies listed on the New York Stock Exchange. The dividend is payable on Tuesday, Feb 11, Year 1, to shareholders of record as of the close of business on Wednesday, Feb 5, Year 1. The company had 250 million shares authorized and 170 million outstanding. The par value for the company’s stock is $3 per share. General Journal Date Feb. 5 Account Titles No journal entry required. Debit Credit NEW BRITAIN, Conn.—(BUSINESS WIRE)—Jan. 28, Year 1— Impex (NYSE: SWK) announced today that its Board of Directors approved a regular first-quarter cash dividend of $0.40 per common share. This extends the company’s record for the longest consecutive annual and quarterly dividend payments among industrial companies listed on the New York Stock Exchange. The dividend is payable on Tuesday, Feb 11, Year 1, to shareholders of record as of the close of business on Wednesday, Feb 5, Year 1. The company had 250 million shares authorized and 170 million outstanding. The par value for the company’s stock is $3 per share. General Journal Date Feb. 11 Account Titles Dividends Payable Cash Debit Credit 68,000,000 68,000,000 NEW BRITAIN, Conn.—(BUSINESS WIRE)—Jan. 28, Year 1— Impex (NYSE: SWK) announced today that its Board of Directors approved a regular first-quarter cash dividend of $0.40 per common share. This extends the company’s record for the longest consecutive annual and quarterly dividend payments among industrial companies listed on the New York Stock Exchange. The dividend is payable on Tuesday, Feb 11, Year 1, to shareholders of record as of the close of business on Wednesday, Feb 5, Year 1. The company had 250 million shares authorized and 170 million outstanding. The par value for the company’s stock is $3 per share. General Journal Date Dec. 31 Account Titles Retained Earnings Dividends Debit Credit 68,000,000 68,000,000 Exercise 11-14 On July 1, Adams Corporation had the following capital structure: Common Stock, par $2; 1,000,000 authorized shares, 120,000 issued and outstanding Additional Paid-in Capital Retained Earnings Treasury Stock $240,000 60,000 250,000 None Required: Show the effects of the following two independent cases on the stockholder’s equity section of the balance sheet before and after the stock transactions. Case 1: The board of directors declared and issued a 15 percent stock dividend when the stock price was $8 per share. Case 2: The board of directors voted a 2-for-1 stock split. The stock price prior to the split was $8 per share. Case Case2:1:The Theboard boardof ofdirectors directorsvoted declared a 2-for-1 and issued stock asplit. 15 percent The stock stock price dividend prior towhen the split the was stock$8 price was per $8 share. per share. Common Stock, par $2; 1,000,000 authorized shares, 120,000 issued and outstanding Additional Paid-in Capital Retained Earnings Treasury Stock Item Number of shares outstanding Par per share Common stock account Additional paid-in capital Retained earnings Total stockholders’ equity $240,000 60,000 250,000 None Case 1 After 15% Stock Dividend Case 2 After Stock Split 138,000 240,000 $2 × $1 $240,000 +$$36,000 36,000 $276,000 $240,000 60,000 + 108,000 168,000 60,000 250,000 − 144,000 106,000 250,000 $550,000 $550,000 Before Stock Transactions 120,000 ×+ 18,000 2 × $2 ÷ 2 $550,000 $144,000 120,000 18,000 −× $36,000 15% $2 == $36,000 $8 $144,000 =18,000 $108,000 Exercise 11-15 Birdman Company has outstanding 90,000 shares of $12 par value common stock and 30,000 shares of $18 par value preferred stock (6 percent). On February 1, the board of directors voted in favor of a 6 percent cash dividend on the preferred stock. The cash dividends were paid on March 15. The company closed its books at its fiscal year-end, June 30. Required: Prepare journal entries to record the events on ( a ) February 1, ( b ) March 15, and ( c ) June 30. Birdman Company has outstanding 90,000 shares of $12 par value common stock and 30,000 shares of $18 par value preferred stock (6 percent). On February 1, the board of directors voted in favor of a 6 percent cash dividend on the preferred stock. The cash dividends were paid on March 15. The company closed its books at its fiscal year-end, June 30. Required: Prepare journal entries to record the events on (a) February 1 General Journal Date Feb. 1 Account Titles Debit Credit 32,400 Dividends Dividends Payable 30,000 shares × $18 × 6% = $32,400 32,400 Birdman Company has outstanding 90,000 shares of $12 par value common stock and 30,000 shares of $18 par value preferred stock (6 percent). On February 1, the board of directors voted in favor of a 6 percent cash dividend on the preferred stock. The cash dividends were paid on March 15. The company closed its books at its fiscal year-end, June 30. Required: Prepare journal entries to record the events on (b) March 15 General Journal Date Mar. 15 Account Titles Dividends Payable Cash Debit Credit 32,400 32,400 Birdman Company has outstanding 90,000 shares of $12 par value common stock and 30,000 shares of $18 par value preferred stock (6 percent). On February 1, the board of directors voted in favor of a 6 percent cash dividend on the preferred stock. The cash dividends were paid on March 15. The company closed its books at its fiscal year-end, June 30. Required: Prepare journal entries to record the events on (c) June 30. General Journal Date June 30 Account Titles Retained Earnings Dividends Debit Credit 32,400 32,400 Exercise 11-16 The following account balances were selected from the records of Berger Corporation at December 31 after all adjusting entries were completed: Common stock (par $10; authorized 75,000 shares, issued 40,000 shares, of which 2,000 shares are held as treasury stock) Additional paid-in capital—common stock $ 400,000 175,000 Dividends 24,000 Retained earnings, beginning of year 72,000 Treasury stock at cost (2,000 shares) 30,000 Net income for the year was $45,000. Required: 1. Prepare the statement of retained earnings for the year ended December 31 and the stockholders’ equity section of the balance sheet at December 31. 2. Determine the number of shares of stock that received dividends. 3. Compute the ROE ratio for the current year assuming total stockholders’ equity was $545,000 on December 31 of the previous year. Common stock (par $10; authorized 75,000 shares, issued 40,000 shares, of which 2,000 shares are held as treasury stock) Additional paid-in capital—common stock Dividends Retained earnings, beginning of year Treasury stock at cost (2,000 shares) Net Income BERGER CORPORATION Statement of Retained Earnings For the Year Ended December 31 Retained Earnings, January 1 $ 72,000 Add: Net Income 45,000 Subtract: Dividends (24,000) Retained Earnings, December 31 $ 93,000 $ 400,000 175,000 24,000 72,000 30,000 45,000 BERGER CORPORATION Balance Sheet (Excerpt) At December 31 Stockholders’ Equity Contributed Capital Common Stock, par $10, authorized 75,000 shares, issued 40,000 shares, of which 2,000 shares are held as treasury stock Additional Paid-in Capital Total Contributed Capital Retained Earnings Total Less: Treasury Stock, at cost $400,000 175,000 575,000 93,000 668,000 (30,000) Total Stockholders’ Equity $638,000 Common stock (par $10; authorized 75,000 shares, issued 40,000 shares, of which 2,000 shares are held as treasury stock) Additional paid-in capital—common stock Dividends Retained earnings, beginning of year Treasury stock at cost (2,000 shares) Net Income 40,000 (issued) − 2,000 (treasury stock) = 38,000 shares $ 400,000 175,000 24,000 72,000 30,000 45,000 Current Year Return on Equity = Net Income – Preferred Dividends Average Common Stockholders’ Equity = $45,000 $45,000 – $0 ($545,000 + $638,000)/2 $591,500 = 7.6% Exercise 11-17 Apex Corporation reported the following in its financial statements for the quarter ended March 31, Year 2. December 31, Year 1 March 31, Year 2 Common Stock, $1 par, 100,000 shares issued and outstanding $100,000 $100,000 Additional Paid-In Capital 35,000 35,000 Retained Earnings 45,000 45,000 Total Stockholders’ Equity $180,000 $180,000 During the quarter ended March 31, Apex reported Net Income of $10,000 and declared and paid cash dividends totaling $10,000. Required: 1. Calculate earnings per share (EPS) and return on equity (ROE) for the quarter ended March 31. 2. Assume Apex repurchases 30,000 of its common stock at a price of $2 per share on April 1, Year 2. Also assume that during the quarter ended June 30, Year 2, Apex reported Net Income of $10,000, and declared and paid cash dividends totaling $10,000. Calculate earnings per share (EPS) and return on equity (ROE) for the quarter ended June 30, Year 2. 3. Based on your calculations in requirements 1 and 2, what can you conclude about the impact of a stock repurchase on EPS and ROE? December 31, Year 1 Common Stock, $1 par 100,000 shares issued and outstanding Additional Paid-In Capital Retained Earnings Total Stockholders’ Equity March 31, Year 2 $100,000 35,000 45,000 $100,000 35,000 45,000 $180,000 $180,000 Net Income Cash Dividends $10,000 10,000 Quarter ended March 31, Year 2 Net Income − Preferred Dividends Earnings Per = Share (EPS) Average Number of Common Shares Outstanding $10,000 100,000 = $0.10 Net Income − Preferred Dividends Return on = Equity (ROE) Average Common Stockholders’ Equity $10,000 $180,000 (180,000 + 180,000)/2 = 0.056 or 5.6% Assume Apex repurchases 30,000 of its common stock at a price of $2 per share on April 1, Year 2 March 31, Year 2 Common Stock, $1 par Additional Paid-In Capital Retained Earnings Treasury Stock Total Stockholders’ Equity Net Income Cash Dividends $100,000 35,000 45,000 June 30, Year 2 $180,000 $100,000 35,000 45,000 (60,000) 30,000 × $2 $120,000 $10,000 10,000 $10,000 10,000 Quarter ended Net Income − Preferred Dividends Earnings Per = Share (EPS) Average Number of Common Shares Outstanding March 31, Year 2 June 30, Year 2 $10,000 100,000 $10,000 70,000 100,000 − 30,000 = $0.10 Net Income − Preferred Dividends Return on = Equity (ROE) Average Common Stockholders’ Equity $10,000 $180,000 = 0.056 or 5.6% = $0.14 $10,000 $150,000 (180,000 +120,000)/2 = 0.067 or 6.7% Exercise 11-18 Assume for each of the following independent cases that the annual accounting period ends on December 31 and that the total of all revenue accounts was $220,000 and the total of all expense accounts was $190,000. Case A: Assume that the business is a sole proprietorship owned by Proprietor A. Prior to the closing entries, the Capital account reflected a credit balance of $60,000 and the Drawings account showed a balance of $10,000. Case B: Assume that the business is a partnership owned by Partner A and Partner B. Prior to the closing entries, the owners’ equity accounts reflected the following balances: A, Capital, $52,000; B, Capital, $45,000; A, Drawings, $6,000; and B, Drawings, $11,000. Profits and losses are divided equally. Case C: Assume that the business is a corporation. Prior to the closing entries, the stockholders’ equity accounts showed the following: Capital Stock, par $10, authorized 40,000 shares, issued and outstanding 17,000 shares; Additional Paid-In Capital, $8,000; and Retained Earnings, $70,000. No dividends were declared. Required: 1. Give all the closing entries required at December 31 for each of the separate cases. 2. Show how the equity section of the balance sheet would appear at December 31 for each case. Show computations. Case A: Sole Proprietorship Total Revenues $ 220,000 Total Expenses 190,000 Capital Account balance, before closing entries 60,000 Drawings Account 10,000 Net Income = $220,000 − $190,000 = $30,000 Debit Individual Revenue Accounts 220,000 190,000 Individual Expense Accounts Proprietor A, Capital Proprietor A, Capital Proprietor A, Drawings Credit 30,000 10,000 10,000 Case A: Sole Proprietorship Total Revenues $ 220,000 Total Expenses 190,000 Capital Account balance, before closing entries 60,000 Drawings Account 10,000 Statement of Owner’s Equity For the Year Ended December 31 A, Capital, January 1 $60,000 Add: Net Income 30,000 Total 90,000 Less: Withdrawals (10,000) A, Capital, December 31 $80,000 Case B: Partnership Total Revenues $ 220,000 Total Expenses 190,000 Partner A, Capital 52,000 Partner B, Capital 45,000 Partner A, Drawings 6,000 Partner B, Drawings 11,000 Net Income = $220,000 − $190,000 = $30,000 Debit Individual Revenue Accounts Credit 220,000 Individual Expense Accounts 190,000 Partner A, Capital 15,000 Partner B, Capital 15,000 Partner A, Capital 6,000 Partner B, Capital 11,000 Partner A, Drawings 6,000 Partner B, Drawings 11,000 Case B: Partnership Total Revenues $ 220,000 Total Expenses 190,000 Partner A, Capital 52,000 Partner B, Capital 45,000 Partner A, Drawings 6,000 Partner B, Drawings 11,000 Statement of Partners’ Equity For the Year Ended December 31 A B Total $52,000 $45,000 $ 97,000 Add: Net Income for the year 15,000 15,000 30,000 Total 67,000 60,000 127,000 Less: Withdrawals during the year (6,000) (11,000) (17,000) Partners’ Equity, January 1 Partners’ Equity, December 31 $61,000 $49,000 $110,000 Case C: Corporation Total Revenues $ 220,000 Total Expenses 190,000 Capital Stock, par $10, authorized 40,000 shares, issued and outstanding 17,000 shares 170,000 Additional Paid-In Capital 17,000 × $10 8,000 Retained Earnings 70,000 Net Income = $220,000 − $190,000 = $30,000 Debit Individual Revenue Accounts Individual Expense Accounts Retained Earnings Credit 220,000 190,000 30,000 Case C: Corporation Total Revenues Total Expenses Capital Stock, par $10, authorized 40,000 shares, issued and outstanding 17,000 shares $ 220,000 190,000 170,000 8,000 70,000 Additional Paid-In Capital Retained Earnings Statement of Retained Earnings For the Year Ended December 31 Retained Earnings, January 1 Add: Net Income Retained Earnings, December 31 $ 70,000 30,000 $100,000 STOCKHOLDERS’ EQUITY As of December 31 Contributed Capital Capital Stock, par $10, authorized 40,000 shares, issued and outstanding 17,000 shares Additional Paid-In Capital $170,000 8,000 Total Contributed Capital Retained Earnings 178,000 100,000 Total Stockholders’ Equity $278,000 Exercise 11-19 On December 31, the stockholders’ equity section of the balance sheet of S & D Corporation reflected the following: Common stock (par $10; authorized 50,000 shares, outstanding 30,000 shares) Additional paid-in capital Retained earnings $ 300,000 15,000 80,000 On February 1 of the following year a 14 percent stock dividend was issued. The market value of the stock on February 1 was $15 per share. Required: Prepare the journal entry to record (a) the small 14 percent stock dividend and, alternatively (b) assuming the stock dividend was 100 percent. Stock dividend 14 percent Market value of the stock $15 per share Number of outstanding shares (par $10) 30,000 shares 30,000 $63,000 4,200 shares shares − ×$42,000 14% ×× $10 $15==$21,000 $42,000 $63,000 Debit Year 2 Feb. 1 Retained Earnings (−SE) Credit 63,000 Common Stock (+SE) 42,000 Additional Paid-in Capital (+SE) 21,000 Stock dividend 100 percent Market value of the stock $15 per share Number of outstanding shares (par $10) 30,000 shares 30,000 shares × 100% × $10 Debit Year 2 Feb. 1 Feb. 1 Retained Earnings (−SE) Credit 63,000 Common Stock (+SE) 42,000 Additional Paid-in Capital (+SE) 21,000 Retained Earnings (+D, −SE) Common Stock (+SE) 300,000 300,000