IAS 36 - IMPAIRMENT OF ASSETS EXAMPLE An entity has a property that was originally acquired for Le 500,000. The property was revalued to Le 800,000, and the Le 300,000 was recognized in other comprehensive income as a revaluation surplus in accordance with IAS 16. The current carrying amount for the property is Le 750,000. Due to finding that the land on which the property stands is contaminated, the entity has undertaken an impairment review. The fair value of the property is now estimated to be only Le 300, 000 and the value in use of the property is calculated as being Le 400,000. Calculate the impairment loss and show its treatment in the financial statement SOLUTION The recoverable amount of the property is therefore Le 400,000. An impairment of GHS350, 000 has occurred, being the difference between the current carrying amount of Le 750,000 and the recoverable amount of Le 400,000. As the property was previously valued upwards, this part of the impairment loss should be recognized in other comprehensive income, reducing the surplus on the revaluation reserve. Consequently, Le 300,000 is recognized in other comprehensive income, i.e. it reduces the revaluation reserve balance to zero. The remaining loss of Le 50,000 is recognized in profit or loss. Following the recognition of an impairment loss, any depreciation charged in respect of the asset in future periods will be based on the revised carrying amount, less any residual value expected, over the remaining useful life of the asset as per IAS 16. EXAMPLE A piece of machinery was originally acquired for Le 100,000. It was expected to have a useful life of ten years and no residual value. At the start of year six, there was a downturn in demand due to a competitor product entering the market, and this has led to an impairment of the asset. The impairment has been calculated as being Le 20,000, although it is expected that the asset will continue to have a remaining five-year life. Calculate the depreciation to be charged. 1|Page SOLUTION At the end of year five, the asset had a carrying amount of Le 50,000 (100, 000 x 5/10years). The impairment reduces the carrying amount of the asset to Le 30, 000 (Le 50, 000 less Le 20,000) which should be depreciated over the remaining life of five years. Question At December 31st, year 1, Dixon Company has specialized equipment with the following characteristics: Carrying Amount 50,000 Selling Price 40,000 Cost of disposal 1,000 Estimated future cash flow 55,000 Present value of estimated future cash flow 46,000 Required Calculate the recoverable amount and the impairment loss QUESTION A machine was acquired on 1 January 20X5 at a cost of Le 50,000 and has a useful economic life of ten years. At 31 December 20X9 an impairment review was performed. The fair value of the machine is Le 26,000 and the selling costs are Le 2,000. The expected future cash flows are Le 5,000 per annum for the next five years. The current cost of capital is 10%. An annuity factor for this rate over this period is 3.791 Prepare extract from the financial statement for the year-ended 31 December 20X9. QUESTION Lichen Ltd owns a machine that has a carrying amount of Le 85,000 at the year end of 31 March 20X9. Its market value is Le 78,000 and costs of disposal are estimated at Le 2,500. A new machine would cost Le 150,000. Lichen Ltd expects it to produce net cash flows of Le 30,000 per annum for the next three years. The cost of capital of Lichen Ltd is 8%. Calculate the impairment loss on the machine to be recognized in the financial statements at 31 March 20X9. 2|Page Impairment loss identified at a cash generating unit i. No impairment loss should be charged to monitory assets (current assets e.g Trade receivables, Cash in hand, inventory) ii. Allocate Maximum impairment loss to goodwill iii. Charge impairment loss on specific assets iv. Allocate impairment loss on a pro-rata basis to other assets Note: If the impairment loss is greater than the carrying amount of the relevant goodwill, the excess should be allocated to the other non-current assets of the group of cash-generating units on a pro-rata basis of the carrying amount of each asset in the group of cash-generating units. QUESTION A cash-generating unit comprises the following assets: Le'000 Building 700 Plant and equipment 200 Goodwill 90 Current assets 20 One of the machines, carried at Le 40,000, is damaged and will have to be scrapped. The recoverable amount of the cash-generating unit is estimated at Le 750,000. Calculate the carrying amount of the building after the impairment loss has been recognized (to the nearest Le 000) QUESTION A business which comprises a single cash-generating unit has the following assets: Le m Goodwill 3 Patent 5 Property 10 Plant and equipment 15 Net current assets 2 35 Following an impairment review it is estimated that the value of the patent is Le 2 million and the recoverable amount of the business is Le 24 million. At what amount should the property be measured following the impairment review? 3|Page QUESTION Kabia owned 100% of the equity share capital of Jarai , a wholly-owned subsidiary. The assets at the reporting date of Sharon were as follows: Goodwill Buildings Plant and equipment Other intangibles Receivables and cash Le’000 2,400 6,000 5,200 2,000 1,400 17,000 On the reporting date a fire within one of Jarai’s buildings led to an impairment review being carried out. The recoverable amount of the business was determined to be Le 9.8 million. The fire destroyed some plant and equipment with a carrying value of Le 1.2 million and there was no option but to scrap it. The other intangibles consist of a license to operate Jarai’s plant and equipment. Following the scrapping of some of the plant and equipment a competitor offered to purchase the patent for Le 1.5 million. The receivable and cash are both stated at their realizable value and do not require impairment. Required: Show how the impairment loss in Sharon is allocated amongst the assets. Question Finsbury Co has a cash generating unit (CGU) that suffers a large drop in income due to reduced demand for its products. An impairment review was carried out and the recoverable amount of the cash generating unit was determined at $100m. The assets of the CGU had the following carrying amounts immediately prior to the impairment: $m Goodwill 25 Intangibles 60 Property, plant and equipment 30 Inventory 15 Trade receivables 10 140 The inventory and receivables are considered to be included at their recoverable amounts What is the carrying amount of the intangibles once the impairment loss has been allocated? 4|Page ASSIGNMENT QUESTION1. Isaac Ltd produces and exports lumber and planks. It owns a plant which has book value of Le 1,800,000 as at 1 January 2011. The Government of Sierra Leone passed a legislation that restricts the exportation of lumber. Consequently, Isaac Ltd has to reduce production significantly. Cash flow forecast for the next four years included in the budget submitted for management approval in January 2011 shows the following: Year Cash Flows (Leones) 2011 550,000 2012 500,000 2013 300,000 2014 700,000 The cash flow forecast for 2014 includes expected proceeds from disposal of the plant. The cash flow projections also ignore the effects of general upwards movement in prices. It is estimated that if the plant is sold in January 2011, it would realize net proceeds of Le 1,320,000. The cost of capital for Isaac Ltd is 15% (ignore inflationary effect). Required Calculate the recoverable amount of the plant and impairment loss (if any) 5|Page QUESTION 2 On 1 January 20x0, Multiplex acquired Steamdays, a company that operates a science railway along the coast of a popular tourist area the summarized statement of financial position at fair values of steamdays on 1 January 20x0, reflecting the terms of acquisition was: Le Goodwill Operating License 200 1,200 Property - Train station stand 300 Rail track & coaches 300 Two Steams engines 1,000 Purchase Consideration 3,000 The operating license is for ten years. It was renewed on 1 January 20x0 by the transport authority and is stated at the cost of its renewal. The carrying values of the property and rail track and coaches are based on their value in use. The engines are valued at their net selling price. On 1 February 20x0 the boiler of one of the engines exploded, completely destroyed the whole engine. Fortunately, no one was injured, but the engine was beyond repair. Due to age, a replacement could not be obtained. Because of the reduced passenger capacity, the estimated value in use of the whole of the business after the accident was assessed at Le 2M. Passenger numbers after the accident were below expectations even allowing for reduced capacity. A market research report concluded that tourist were not using the railway because of their fear of a similar accident occurring to the remaining engine In the light of this, the value in use of the business was re-assessed on 31 March, 20x0 at Le 1.8M On this date, Multiplex received an offer of Le 900,000 in respect of the operating license (it is transferable). The realizable value of the net assets has not changed The realizable value of the net assets has not changed significantly. Required: Calculate the carrying value of the assets of steamdays (in Multiplex Consolidated statement of financial position) at February 20x0 and 31 March 20x0 after recognizing the impairment losses 6|Page