ADVANCED FINANCIAL ACCOUNTING & REPORTING INTEGRATION GOVERNMENT ACCOUNTING - EXERCISES INSTRUCTIONS: Prepare the journal entries required for each of the following transactions in a government agency: National Government Agency Books Transactions Dr. Cr. Appropriations, Allotments, and Obligations 1. Receipt of GAA Personal Services (PS) Maintenance & Other Operating. Exp. (MOOE) Capital outlay (CO) Financial Expenses (FE) 2. Receipt of Allotment from the DBM for: Personal Services (PS) Maintenance & Other Operating Exp. (MOOE) Capital outlay (CO) Financial Expenses (FE) 3. Incurrence of Obligation for: Personal Services (PS) Maintenance & Other Oper. Expenses (MOOE) Capital outlay (CO) Financial Expenses (FE) 4. Receipt of Notice of Cash Allocation (NCA) from DBM P 3,000 4,000 5,000 2,000 P14,000 P 2,000 2,500 10,500 ___ 500 P15,500 P 2,000 2,500 10,500 ___ 500 P15,500 P15,500 Posting/Memo entry appropriate RAPAL to the Posting to the appropriate RAPAL & RAODPS RAODMOOE RAODCO RAODFE Posting to ORS to the appropriate: RAODPS RAODMOOE RAODCO RAODFE Cash – MDS, Regular Subsidy from National Gov’t. 15,500 15,500 Personal Services 5. Set-up payable to Officers & Employees Regular pay Allowance (PERA) Gross Less: Salary deductions: Withholding tax GSIS Life and Retirement Premium PhilHealth premiums Pag-ibig premiums Net 6. Granting of cash advances for payroll P3,000 ___900 P 3,900 800 400 200 ___100 P 2,400 P 2,400 7. Liquidation of payroll fund Maintenance and Other Operating Expenses 9. Payment for two-year rent 10. Payment of electricity and telephone bills Electricity bill . . . . . . . . . . . . . . Telephone bill . . . . . . . . . . . . . . 11. Grant of cash advance to Ms. Kennetha for traveling expense 12. Liquidation of cash advance for travel of Ms. Kennetha 13. Receipt and deposit of refund of cash advance for travelling expenses of Ms. Kennetha 3,000 900 800 400 200 100 2,400 2,400 Advances for Payroll Cash – MDS, Regular Due to Officers and Employees Advances for Payroll Remittance of salary deductions (employees share) 8. Remittance of Government’s share: Retirement and life insurance premium Pag-ibig contributions PhilHealth contributions Salaries & Wages – Regular PERA Due to BIR Due to GSIS Due to PhilHealth Due to Pag-IBIG Due to Off. & Employees 2,400 2,400 2,400 Due to GSIS Due to PhilHealth Due to Pag-IBIG Cash – MDS, Regular 400 200 100 P 400 100 __200 P 700 Retirement & Life Insurance Premium Pag-ibig contributions Philhealth contributions Cash-MDS, Regular 400 100 200 P 200 Prepaid Rent Cash – MDS, Regular 200 Electricity expenses Telephone expenses Cash – MDS, Regular Advances to Officers & Employees Cash – MDS, Regular Travel expenses Advances to Officers & Employ. Cash-collecting officers Advances to Off. & Employees 400 100 P 400 100 P 500 P 100 P 80 P 20 Cash – Treasury Agency Deposit, Regular Cash-collecting officers 700 700 200 500 100 100 80 80 20 20 20 20 14. Purchase of office supplies P 400 15. Paid the purchase order less withholding tax of P 40 16. Issuance of the following office supplies P 200 17. Establishment of Petty Cash Fund for MOOE P 84 18. Purchase of sign pens, ball pens, white board rd and pencils thru PCF 19. To record obligation for request of replenishment of the PCF for P72. 20. To replenish PCF, before the end of the year. P 72 P 72 21. Closing of PCF within the year due to retirement of of the PCF Custodian P 12 Office supplies inventory Accounts payable Accounts payable Due to BIR Cash – MDS, Regular Office supplies expense Office supplies inventory Petty Cash Fund Cash – MDS, Regular No entry required Memorandum entry/posting to the appropriate RAODMOOE Office Supplies Expenses Cash – MDS, Regular Cash – collecting officer Petty Cash 400 400 400 40 360 200 200 84 84 72 72 12 12 Capital Outlay Purchase of Office Equipment – Cash Basis 24. Cash purchase of office equipment: Invoice price Installation cost Test run cost Total Less: Withholding tax Net amount paid P 850 60 ____40 P 950 ____80 P 870 Purchase of Agricultural Equipment – On Account 25. An entity purchased a threshing machine on account at P500, credit terms of 2/10, n/30 IF: Payment of machinery within the discount Period (assuming P30 WHT) IF: Payment of machinery beyond the discount Period (assuming P30 WHT) Construction of Buildings 26. Receipt of cash from the contractor paid as performance bond 27. Deposit of cash performance bond to BTr - AGDB 28. Payment of 15% of contract for mobilization fee (adv. - contractors) amounting to (P1,600 x 15%) 29. Payable on the first progress billing for construction of building: 50% of P1,600 Less: Recoupment of advances to contractors Net Amount 30. Payment of first progress billings, net of WHT Accounts payable Less: 10% Retention Withholding tax Net 31. Payable on the final billing for construction of building: 50% of P1,600 Less: Recoupment of advances Liquidated damages for delay in completion Net Amount 32. Collection of liquidated damages 33. Payment of final progress billings, withholding tax Accounts payable Less: 10% Retention Withholding tax Net 34. Turn-over and acceptance of building contract amount P 240 P 800 __120 Office Equipment Cash – MDS, Regular Due to BIR 950 Agricultural & Forestry Equipment Accounts payable (P500 x .98) Accounts payable Due to BIR Cash – MDS, Regular Accounts payable Other losses Due to BIR Cash – MDS, Regular 490 Cash – collecting officer Guaranty/Security Deposits Payable Cash–Treasury/Agency Dep., Trust Cash – collecting officer Advances to Contractors Cash – MDS, Regular Construction In Progress – Buildings & Other Structures Accounts payable Advances to Contractors 150 Accounts payable Due to BIR Guaranty/Security Deposits Payable Cash – MDS, Regular Construction In Progress – Buildings & Other Structures Accounts payable Advances to Contractors 680 870 80 490 490 30 460 490 10 30 470 150 150 150 240 240 800 680 120 P 680 P 680 68 __47.6 P564.4 P 800 120 ___16 P 664 P 16 P 680.0 68.0 __47.6 P 564.4 Cash – collecting officer Miscellaneous income Accounts payable Due to BIR Guaranty/Security Deposits Payable Cash – MDS, Regular Buildings Construction In Progress – Buildings & Other Structures 47.6 68.0 564.4 800 680 120 16 16 680 47.6 68.0 564.4 1,600 1,600 35. Return of performance bond – refer to No. 26 Guaranty/Security Deposits Payable 150 150 Cash–Treasury/Agency Dep., Trust 36. Release of Retention Fee – refer to Nos. 30 & 33 (68 + 68 = 136) Purchase of Construction Equipment – On Installment 37. An entity purchased a bulldozer at an installment price of P300; terms, P50 down payment and the balance is payable in 4 annual installment. The cash price of the heavy equipment is P270. 38. First installment payment (including P3 interest) P 30 39. Remittance of taxes thru Tax Remittance Advice a. Constructive receipt of NCA No. 5 No. 15 No. 24 No. 25 No. 30 No. 33 Total. b. Remittance of taxes thru TRA Revenue 41. Billing of revenue/income Rent/Lease Income Waterworks System Fees Power Supply System Fees Seaport System Fees Landing and Parking Fees Total 42. Collection and Remittance a. collection Rent/Lease Income Waterworks System Fees Power Supply System Fees Seaport System Fees Landing and Parking Fees Total b. remittance P Guaranty/Security Deposits Payable Cash – MDS, Regular 136 Construction & Heavy Equipment Accounts payable Cash-MDS, Regular 270 Accounts payable Interest expense Cash – MDS, Regular c. Direct deposit thru Authorized Agent Banks Travel tax Immigration tax 220 50 27 3 30 Cash- Tax Remittance Advice Subsidy from National Gov’t. 1,045.2 Due to BIR Cash-Tax Remittance Advice 1,045.2 1,045.2 1,045.2 600 1,000 2,000 900 1,500 P 6,000 Accounts Receivable Rent/Lease Income Waterworks System Fees Power Supply System Fees Seaport System Fees Landing and Parking Fees 6,000 P 500 1,000 1,500 800 _200 P4,000 Cash-Collecting Officer Accounts Receivable 4,000 600 1,000 2,000 900 1,500 4,000 P 3,000 Cash-Treasury/Agency Deposit Regular Cash-Collecting Officer 43. Unbilled Tax Revenue a. Collection thru Agency Collecting Officer Travel Tax Immigration Tax Total b. Remittance 136 P 200 2,500 P2,700 P1,500 4,000 P5,500 3,000 3,000 Cash-Collecting Officers Travel Tax Immigration Tax Cash-Treasury/Agency Deposit, Regular Cash-Collecting Officers 2,700 Cash-Treasury/Agency Deposit, Regular Travel Tax Immigration Tax 5,500 Cash-Collecting Officers Permit Fees Registration Fees Licensing Fees 6,500 200 2,500 2,700 2,700 1,500 4,000 44. Unbilled Service Income a. Collection Permit Fees Registration Fees Licensing Fees P 4,000 1,500 1,000 P 6,500 Cash-Treasury/Agency Deposit, Regular Cash-Collecting Officers b. Remittance 45. Unbilled Business Income a. Collection: Affiliation Fees Examination Fees Seminar/Training Fees Guarantee Income Fines & Penalties- Business Income Other Business Income Total P 800 1,000 2,000 800 400 _1,000 P6,000 Cash-Collecting Officers Affiliation Fees Examination Fees Seminar/Training Fees Guarantee Income Fines & Penalties- Business Income Other Business Income 4,000 1,500 1,000 6,500 6,500 6,000 800 1,000 2,000 800 400 1,000 b. Remittance: 46. Depreciation of the following: Equipment Buildings Construction equipment Agricultural & Forestry Equipment Cash-Treasury/Agency Deposit Regular Cash-collecting officer d P 12 28 20 __10 P 70 47. Rent expense for the year, P200/2 years P 100 Impairment loss – Loans & receivable P240 48. Reversion of the Unused Subsidy from National Government representing NCA/Adjustment of Unused NCA Closing Entries: a. Income Account b. Expense Accounts c. Close SNG to Revenue and Expense Summary d. Close Revenue and Expense Summary (26,700 5,955) e. Cash Deposit Account Depreciation expense - eqpt Depreciation expense – bldgs. Depreciation expense – const. eqpt. Depreciation expense – agr. & for. Acc depreciation – eqpt. Acc depreciation - bldgs. Acc depreciation – eqpt. Acc depreciation - agr. & forestry Rent expense Prepaid rent Impairment loss–Loans & receivable Allowance for Impairment –A/R Subsidy from National Govt’ Cash – MDS, regular 6,000 6,000 12 28 20 10 12 28 20 10 100 100 240 240 15,488 15,488 Rent/Lease Income Waterworks System Fees Power Supply System Fees Seaport System Fees Landing and Parking Fees Travel Tax (200 + 1,500) Immigration Tax (2,500 + 4,000) Permit Fees Registration Fees Licensing Fees Affiliation Fees Examination Fees Seminar/Training Fees Guarantee Income Fines & Penalties- Business Income Other Business Income Revenue & Expense Summary 600 1,000 2,000 900 1,500 1,700 6,500 4,000 1,500 1,000 800 1,000 2,000 800 400 1,000 Revenue & Expense Summary Salaries & Wages Regular PERA Retirement and Life Insurance PhilHealth Contributions Pag-ibig Contributions Electricity Expenses Telephone Expenses Travel Expenses Office supplies expense (200 +72) Depreciation expense - eqpt Depreciation expense - bldgs Depreciation exp. – const. eqpt. Depreciation exp. – agr. & for. Rent/Lease Expenses Impairment Loss - Loans Receivables Other losses Interest expense Subsidy from National Govt Revenue & Expense Summary 5,955 Revenue & Expense Summary Accumulated Surplus/(Deficit) Accumulated Surplus/(Deficit) Cash-Treasury/Agency Deposit Regular 26,700 3,000 900 400 200 100 400 100 80 272 12 28 20 10 180 240 10 3 15,488 15,488 20,745 20,745 23,720 Tax Remittance Advice - A serially-numbered document that should be used by the NGAs in the remittance of withheld taxes on funds coming from DBM. This form is being attached to every withholding tax return filed as payment for taxes withheld. This shall be the basis for the BIR and the Bureau of Treasury (BTr) to record the tax collection in their respective books of accounts. 23,720