CHAPTER 7—VALUATION OF STOCKS AND CORPORATIONS MULTIPLE CHOICE 17. Which of the following statements is CORRECT? a. If a stock has a required rate of return rs = 12% and its dividend is expected to grow at a constant rate of 5%, this implies that the stock's dividend yield is also 5%. b. The stock valuation model, P0 = D1/ (rs g), can be used to value firms whose dividends are expected to decline at a constant rate, i.e., to grow at a negative rate. c. The price of a stock is the present value of all expected future dividends, discounted at the dividend growth rate. d. The constant growth model cannot be used for a zero growth stock, where the dividend is expected to remain constant over time. e. The constant growth model is often appropriate for evaluating start-up companies that do not have a stable history of growth but are expected to reach stable growth within the next few years. ANS: B PTS: 1 DIF: Difficulty: Easy OBJ: LO: 7-5 NAT: BUSPROG: Analytic STA: DISC: Stocks and bonds LOC: TBA TOP: Constant growth model KEY: Bloom’s: Comprehension MSC: TYPE: Multiple Choice: Conceptual NOT: Question may require calculations to find the correct answer. 18. If a firm's expected growth rate increased then its required rate of return would a. decrease. b. fluctuate less than before. c. fluctuate more than before. d. possibly increase, possibly decrease, or possibly remain constant. e. increase. ANS: D OBJ: LO: 7-5 bonds LOC: TBA Comprehension PTS: 1 DIF: Difficulty: Easy NAT: BUSPROG: Analytic TOP: Required return STA: DISC: Stocks and KEY: Bloom’s: MSC: TYPE: Multiple Choice: Conceptual NOT: Question may require calculations to find the correct answer. 19. You, in analyzing a stock, find that its expected return exceeds its required return. This suggests that you think a. the stock should be sold. b. the stock is a good buy. c. management is probably not trying to maximize the price per share. d. dividends are not likely to be declared. e. the stock is experiencing supernormal growth. ANS: B PTS: 1 DIF: Difficulty: Easy OBJ: LO: 7-5 NAT: BUSPROG: Analytic STA: DISC: Stocks and bonds LOC: TBA TOP: Required return KEY: Bloom’s: Comprehension MSC: TYPE: Multiple Choice: Conceptual NOT: Question may require calculations to find the correct answer. 20. The preemptive right is important to shareholders because it a. will result in higher dividends per share. b. is included in every corporate charter. c. protects the current shareholders against a dilution of their ownership interests. d. protects bondholders, and thus enables the firm to issue debt with a relatively low interest rate. e. allows managers to buy additional shares below the current market price. ANS: C PTS: 1 DIF: Difficulty: Moderate OBJ: LO: 7-1 NAT: BUSPROG: Analytic STA: DISC: Stocks and bonds LOC: TBA TOP: Preemptive right KEY: Bloom’s: Analysis MSC: TYPE: Multiple Choice: Conceptual NOT: Question may require calculations to find the correct answer. 21. Companies can issue different classes of common stock. Which of the following statements concerning stock classes is CORRECT? a. All common stocks, regardless of class, must have the same voting rights. b. All firms have several classes of common stock. c. All common stock, regardless of d. e. class, must pay the same dividend. Some class or classes of common stock are entitled to more votes per share than other classes. All common stocks fall into one of three classes: A, B, and C. ANS: D PTS: 1 DIF: Difficulty: Moderate OBJ: LO: 7-2 NAT: BUSPROG: Analytic STA: DISC: Stocks and bonds LOC: TBA TOP: Classified stock KEY: Bloom’s: Analysis MSC: TYPE: Multiple Choice: Conceptual NOT: Question may require calculations to find the correct answer. 22. Which of the following statements is CORRECT? a. Two firms with the same expected dividend and growth rates must also have the same stock price. b. It is appropriate to use the constant growth model to estimate a stock's value even if its growth rate is never expected to become constant. c. If a stock has a required rate of return rs = 12%, and if its dividend is expected to grow at a constant rate of 5%, this implies that the stock's dividend yield is also 5%. d. The price of a stock is the present value of all expected future dividends, discounted at the dividend growth rate. e. The constant growth model takes into consideration the capital gains investors expect to earn on a stock. ANS: E Statement e is true, because the expected growth rate is also the expected capital gains yield. All the other statements are false. PTS: NAT: LOC: MSC: NOT: 1 DIF: Difficulty: Moderate OBJ: LO: 7-5 BUSPROG: Analytic STA: DISC: Stocks and bonds TBA TOP: Constant growth model KEY: Bloom’s: Analysis TYPE: Multiple Choice: Conceptual Question may require calculations to find the correct answer. 23. A stock is expected to pay a year-end dividend of $2.00, i.e., D 1 = $2.00. The dividend is expected to decline at a rate of 5% a year forever (g = 5%). If the company is in equilibrium and its expected and required rate of return is 15%, which of the following statements is CORRECT? a. The company's dividend yield 5 years from now is expected to be 10%. b. The constant growth model cannot be used because the growth rate is negative. The company's expected capital gains yield is 5%. The company's expected stock price at the beginning of next year is $9.50. The company's current stock price is $20. c. d. e. ANS: D Note that P0 = $2/(0.15 + 0.05) = $10. That price is expected to decline by 5% each year, so P1 must be $10(0.95) = $9.50. Therefore, answer d is correct, while the others are all false. PTS: NAT: LOC: MSC: NOT: 1 DIF: Difficulty: Moderate OBJ: LO: 7-5 BUSPROG: Analytic STA: DISC: Stocks and bonds TBA TOP: Declining constant growth KEY: Bloom’s: Analysis TYPE: Multiple Choice: Conceptual Question may require calculations to find the correct answer. 24. If a stock's dividend is expected to grow at a constant rate of 5% a year, which of the following statements is CORRECT? The stock is in equilibrium. a. The stock's dividend yield is 5%. b. The price of the stock is expected to decline in the future. c. The stock's required return must be equal to or less than 5%. d. The stock's price one year from now is expected to be 5% above the current price. e. The expected return on the stock is 5% a year. ANS: D Statement d is true, because the stock price is expected to grow at the dividend growth rate. PTS: NAT: LOC: MSC: NOT: 1 DIF: Difficulty: Moderate OBJ: LO: 7-5 BUSPROG: Analytic STA: DISC: Stocks and bonds TBA TOP: Constant growth stock KEY: Bloom’s: Analysis TYPE: Multiple Choice: Conceptual Question may require calculations to find the correct answer. 25. Stocks A and B have the following data. Assuming the stock market is efficient and the stocks are in equilibrium, which of the following statements is CORRECT? Required return Market price Expected growth A 10% $25 7% B 12% $40 9% a. b. c. d. e. These two stocks must have the same dividend yield. These two stocks should have the same expected return. These two stocks must have the same expected capital gains yield. These two stocks must have the same expected year-end dividend. These two stocks should have the same price. ANS: A The following calculations show that answer a is correct. The others are all wrong. Expected return Expected growth Dividend yield A 10% 7% 3% B 12% 9% 3% PTS: 1 DIF: Difficulty: Moderate OBJ: LO: 7-5 NAT: BUSPROG: Analytic STA: DISC: Stocks and bonds LOC: TBA TOP: Expected and required returns KEY: Bloom’s: Analysis MSC: TYPE: Multiple Choice: Conceptual NOT: Question may require calculations to find the correct answer. 26. Stocks A and B have the following data. Assuming the stock market is efficient and the stocks are in equilibrium, which of the following statements is CORRECT? Price Expected growth Expected return a. b. c. d. e. A $25 7% 10% B $40 9% 12% The two stocks could not be in equilibrium with the numbers given in the question. A's expected dividend is $0.50. B's expected dividend is $0.75. A's expected dividend is $0.75 and B's expected dividend is $1.20. The two stocks should have the same expected dividend. ANS: D The following calculations show that answer d is correct. The others are all wrong. Price Expected growth Expected return A $25 7% 10% B $40 9% 12% A = P0 = D1/(r g) = D1 = P0(r) P0(g) = $0.75 B = P0 = D1/(r g) = D1 = P0(r) P0(g) = $1.20 PTS: 1 DIF: Difficulty: Moderate OBJ: LO: 7-5 NAT: BUSPROG: Analytic STA: DISC: Stocks and bonds LOC: TBA TOP: Expected and required returns KEY: Bloom’s: Analysis MSC: TYPE: Multiple Choice: Conceptual NOT: Question may require calculations to find the correct answer. 27. Stocks A and B have the following data. Assuming the stock market is efficient and the stocks are in equilibrium, which of the following statements is CORRECT? Price Expected growth (constant) Required return a. b. c. d. e. A $25 10% B $25 5% 15% 15% Stock A has a higher dividend yield than Stock B. Currently the two stocks have the same price, but over time Stock B's price will pass that of A. Since Stock A's growth rate is twice that of Stock B, Stock A's future dividends will always be twice as high as Stock B's. The two stocks should not sell at the same price. If their prices are equal, then a disequilibrium must exist. Stock A's expected dividend at t = 1 is only half that of Stock B. ANS: E Statement e is correct, because if both stocks have the same price and the same required return, and A's growth rate is twice that of B, then A's dividend and dividend yield must be half that of B. This point is illustrated with the following example. Price g r Div. Yield = r g = D1 = P(Div Yield) = A $25 10% 15% 5% $1.25 B $25 5% 15% 10% $2.50 PTS: 1 DIF: Difficulty: Moderate OBJ: LO: 7-5 NAT: BUSPROG: Analytic STA: DISC: Stocks and bonds LOC: TBA TOP: Expected and required returns KEY: Bloom’s: Analysis MSC: TYPE: Multiple Choice: Conceptual NOT: Question may require calculations to find the correct answer. 28. Stocks X and Y have the following data. Assuming the stock market is efficient and the stocks are in equilibrium, which of the following statements is CORRECT? Price Expected growth (constant) Required return a. b. c. d. e. X $30 6% Y $30 4% 12% 10% Stock Y has a higher dividend yield than Stock X. One year from now, Stock X's price is expected to be higher than Stock Y's price. Stock X has the higher expected year-end dividend. Stock Y has a higher capital gains yield. Stock X has a higher dividend yield than Stock Y. ANS: B The correct answer is statement b. Both prices are currently the same, but X's price should grow at 6% vs. 4% for Y, so X's price should be higher a year from now. PTS: 1 DIF: Difficulty: Moderate OBJ: LO: 7-5 NAT: BUSPROG: Analytic STA: DISC: Stocks and bonds LOC: TBA TOP: Expected and required returns KEY: Bloom’s: Analysis MSC: TYPE: Multiple Choice: Conceptual NOT: Question may require calculations to find the correct answer. 29. Stock X has the following data. Assuming the stock market is efficient and the stock is in equilibrium, which of the following statements is CORRECT? Expected dividend, D1 Current Price, P0 Expected constant growth rate a. b. c. d. $3.00 $50 6.0% The stock's expected dividend yield and growth rate are equal. The stock's expected dividend yield is 5%. The stock's expected capital gains yield is 5%. The stock's expected price 10 years from now is $100.00. e. The stock's required return is 10%. ANS: A The correct answer choice is a. One could quickly calculate the dividend yield and see that it equals the growth rate, but here are some numbers that provide more information. D1 P0 g $3.00 D1/P0 $50.00 rX 6.0% 6.0% 12.0% PTS: 1 DIF: Difficulty: Moderate OBJ: LO: 7-5 NAT: BUSPROG: Analytic STA: DISC: Stocks and bonds LOC: TBA TOP: Expected and required returns KEY: Bloom’s: Analysis MSC: TYPE: Multiple Choice: Conceptual NOT: Question may require calculations to find the correct answer. 30. Stocks X and Y have the following data. Assuming the stock market is efficient and the stocks are in equilibrium, which of the following statements is CORRECT? Price Expected dividend yield Required return a. b. c. d. e. ANS: A Dividend = Yield Price: X $25 5% 12% Y $25 3% 10% Stock X pays a higher dividend per share than Stock Y. One year from now, Stock X should have the higher price. Stock Y has a lower expected growth rate than Stock X. Stock Y has the higher expected capital gains yield. Stock Y pays a higher dividend per share than Stock X. X dividend = $1.25 Y dividend = $0.75 Stock X has a dividend yield of 5% versus a yield of 3% for Y. Since they both have the same stock price, X must pay a higher dividend. PTS: 1 DIF: Difficulty: Moderate OBJ: LO: 7-5 NAT: BUSPROG: Analytic STA: DISC: Stocks and bonds LOC: TBA TOP: Expected and required returns KEY: Bloom’s: Analysis MSC: TYPE: Multiple Choice: Conceptual NOT: Question may require calculations to find the correct answer. 31. Merrell Enterprises' stock has an expected return of 14%. The stock's dividend is expected to grow at a constant rate of 8%, and it currently sells for $50 a share. Which of the following statements is CORRECT? a. The stock's dividend yield is 8%. b. The current dividend per share is $4.00. c. The stock price is expected to be $54 a share one year from now. d. The stock price is expected to be $57 a share one year from now. e. The stock's dividend yield is 7%. ANS: C P1 = P0(1 + g) = $54. Therefore, c is correct. All the other answers are false. P 1 = $54.00. PTS: 1 DIF: Difficulty: Moderate OBJ: LO: 7-5 NAT: BUSPROG: Analytic STA: DISC: Stocks and bonds LOC: TBA TOP: Expected and required returns KEY: Bloom’s: Analysis MSC: TYPE: Multiple Choice: Conceptual NOT: Question may require calculations to find the correct answer. 32. Stocks A and B have the same price and are in equilibrium, but Stock A has the higher required rate of return. Which of the following statements is CORRECT? a. Stock B must have a higher dividend yield than Stock A. b. Stock A must have a higher dividend yield than Stock B. c. If Stock A has a higher dividend yield than Stock B, its expected capital gains yield must be lower than Stock B's. d. Stock A must have both a higher dividend yield and a higher capital gains yield than Stock B. e. If Stock A has a lower dividend yield than Stock B, its expected capital gains yield must be higher than Stock B's. ANS: E Statement e is true, because if the required return for Stock A is higher than that of Stock B, and if the dividend yield for Stock A is lower than Stock B's, the growth rate for Stock A must be higher to offset this. PTS: 1 DIF: Difficulty: Moderate OBJ: LO: 7-5 NAT: BUSPROG: Analytic STA: DISC: Stocks and bonds LOC: TBA TOP: Dividend yield and g KEY: Bloom’s: Analysis MSC: TYPE: Multiple Choice: Conceptual NOT: Question may require calculations to find the correct answer. 33. Two constant growth stocks are in equilibrium, have the same price, and have the same required rate of return. Which of the following statements is CORRECT? a. b. c. d. e. If one stock has a higher dividend yield, it must also have a lower dividend growth rate. If one stock has a higher dividend yield, it must also have a higher dividend growth rate. The two stocks must have the same dividend growth rate. The two stocks must have the same dividend yield. The two stocks must have the same dividend per share. ANS: A PTS: 1 DIF: Difficulty: Moderate OBJ: LO: 7-5 NAT: BUSPROG: Analytic STA: DISC: Stocks and bonds LOC: TBA TOP: Dividend yield and g KEY: Bloom’s: Analysis MSC: TYPE: Multiple Choice: Conceptual NOT: Question may require calculations to find the correct answer. 34. Which of the following statements is CORRECT, assuming stocks are in equilibrium? a. Assume that the required return on a given stock is 13%. If the stock's dividend is growing at a constant rate of 5%, its expected dividend yield is 5% as well. b. A stock's dividend yield can never exceed its expected growth rate. c. A required condition for one to use the constant growth model is that the stock's expected growth rate exceeds its required rate of return. d. Other things held constant, the higher a company's beta coefficient, the lower its required rate of return. e. The dividend yield on a constant growth stock must equal its expected total return minus its expected capital gains yield. ANS: E PTS: 1 DIF: Difficulty: Moderate OBJ: LO: 7-5 NAT: BUSPROG: Analytic STA: DISC: Stocks and bonds LOC: TBA TOP: Dividend yield and g KEY: Bloom’s: Analysis MSC: TYPE: Multiple Choice: Conceptual NOT: Question may require calculations to find the correct answer. 35. Which of the following statements is NOT CORRECT? a. The corporate valuation model discounts free cash flows by the b. c. d. e. ANS: OBJ: STA: LOC: MSC: required return on equity. The corporate valuation model can be used to find the value of a division. An important step in applying the corporate valuation model is forecasting the firm's pro forma financial statements. Free cash flows are assumed to grow at a constant rate beyond a specified date in order to find the horizon, or terminal, value. The corporate valuation model can be used both for companies that pay dividends and those that do not pay dividends. A PTS: 1 DIF: Difficulty: Moderate LO: 7-7 NAT: BUSPROG: Analytic DISC: Financial statements, analysis, forecasting, and cash flows TBA TOP: Corporate valuation model KEY: Bloom’s: Analysis TYPE: Multiple Choice: Conceptual 36. Which of the following statements is CORRECT? a. The preferred stock of a given firm is generally less risky to investors than the same firm's common stock. b. Corporations cannot buy the preferred stocks of other corporations. c. Preferred dividends are not generally cumulative. d. A big advantage of preferred stock is that dividends on preferred stocks are tax deductible by the issuing corporation. e. Preferred stockholders have a priority over bondholders in the event of bankruptcy to the income, but not to the proceeds in a liquidation. ANS: A PTS: 1 DIF: Difficulty: Moderate OBJ: LO: 7-9 NAT: BUSPROG: Analytic STA: DISC: Stocks and bonds LOC: TBA TOP: Preferred stock concepts KEY: Bloom’s: Analysis MSC: TYPE: Multiple Choice: Conceptual NOT: Question may require calculations to find the correct answer. 37. Which of the following statements is CORRECT? a. Preferred stock is normally expected to provide steadier, more reliable income to investors than the same b. c. d. e. firm's common stock, and, as a result, the expected after-tax yield on the preferred is lower than the after-tax expected return on the common stock. The preemptive right is a provision in all corporate charters that gives preferred stockholders the right to purchase (on a pro rata basis) new issues of preferred stock. One of the disadvantages to a corporation of owning preferred stock is that 70% of the dividends received represent taxable income to the corporate recipient, whereas interest income earned on bonds would be tax free. One of the advantages to financing with preferred stock is that 70% of the dividends paid out are tax deductible to the issuer. A major disadvantage of financing with preferred stock is that preferred stockholders typically have supernormal voting rights. ANS: A PTS: 1 DIF: Difficulty: Moderate OBJ: LO: 7-9 NAT: BUSPROG: Analytic STA: DISC: Stocks and bonds LOC: TBA TOP: Preferred stock concepts KEY: Bloom’s: Analysis MSC: TYPE: Multiple Choice: Conceptual NOT: Question may require calculations to find the correct answer. 38. Which of the following statements is CORRECT? a. The preemptive right gives stockholders the right to approve or disapprove of a merger between their company and some other company. b. The preemptive right is a provision in the corporate charter that gives common stockholders the right to purchase (on a pro rata basis) new issues of the firm's common stock. c. The stock valuation model, P0 = D1/ (rs g), cannot be used for firms that have negative growth rates. d. The stock valuation model, P0 = D1/ (rs g), can be used only for firms whose growth rates exceed their required returns. e. If a company has two classes of common stock, Class A and Class B, the stocks may pay different dividends, but under all state charters the two classes must have the same voting rights. ANS: B Statement a is simply false. Statement b is true. Statements c and d are false, because the constant growth model can be used anytime as long as the constant growth rate is less than the required return (even if the growth rate is negative). Statement e is falsea number of companies have different classes of stock with different voting rights. PTS: NAT: LOC: MSC: NOT: 1 DIF: Difficulty: Moderate OBJ: LO: 7-5 BUSPROG: Analytic STA: DISC: Stocks and bonds TBA TOP: Common stock concepts KEY: Bloom’s: Analysis TYPE: Multiple Choice: Conceptual Question may require calculations to find the correct answer. 39. The required returns of Stocks X and Y are rX = 10% and rY = 12%. Which of the following statements is CORRECT? a. If Stock Y and Stock X have the same dividend yield, then Stock Y must have a lower expected capital gains yield than Stock X. b. If Stock X and Stock Y have the same current dividend and the same expected dividend growth rate, then Stock Y must sell for a higher price. c. The stocks must sell for the same price. d. Stock Y must have a higher dividend yield than Stock X. e. If the market is in equilibrium, and if Stock Y has the lower expected dividend yield, then it must have the higher expected growth rate. ANS: E Since X has the lower required return, if Y has a lower dividend yield it must have a higher expected growth rate. PTS: NAT: LOC: MSC: NOT: 1 DIF: Difficulty: Moderate OBJ: LO: 7-5 BUSPROG: Analytic STA: DISC: Stocks and bonds TBA TOP: Common stock concepts KEY: Bloom’s: Analysis TYPE: Multiple Choice: Conceptual Question may require calculations to find the correct answer. 40. Stocks A and B have the following data. The market risk premium is 6.0% and the risk-free rate is 6.4%. Assuming the stock market is efficient and the stocks are in equilibrium, which of the following statements is CORRECT? A B Beta Constant growth rate 1.10 7.00% a. 0.90 7.00% Stock A must have a higher dividend yield than Stock B. Stock B's dividend yield equals its expected dividend growth rate. Stock B must have the higher required return. Stock B could have the higher expected return. Stock A must have a higher stock price than Stock B. b. c. d. e. ANS: A Statement a is true, because Stock A has a higher required return but the stocks have the same growth rate, so Stock A must have the higher dividend yield. Here are some calculations to demonstrate the point. A B rRF 6.40% 6.40% A Div. Yld. D1/P0 + 7.00% = B D1/P0 + 7.00% = + + beta 1.10 0.90 g RPM 6.00% 6.00% = = rStock 13.00% 11.80% rStock 13.00% D1/P0 = r g = 6.00% 11.80% D1/P0 = r g = 4.80% PTS: 1 DIF: Difficulty: Moderate OBJ: LO: 7-5 NAT: BUSPROG: Analytic STA: DISC: Stocks and bonds LOC: TBA TOP: Constant growth model: CAPM KEY: Bloom’s: Analysis MSC: TYPE: Multiple Choice: Conceptual NOT: Question may require calculations to find the correct answer. 41. A stock is expected to pay a dividend of $0.75 at the end of the year. The required rate of return is rs = 10.5%, and the expected constant growth rate is g = 6.4%. What is the stock's current price? a. $17.39 b. $17.84 c. $18.29 d. $18.75 e. $19.22 ANS: C D1 rs $0.75 10.5% g P0 = D1/(rs g) PTS: NAT: LOC: MSC: 1 DIF: Difficulty: Easy BUSPROG: Analytic STA: TBA TOP: Constant growth valuation TYPE: Multiple Choice: Problem 6.4% $18.29 OBJ: LO: 7-5 DISC: Stocks and bonds KEY: Bloom’s: Application 42. A stock just paid a dividend of D0 = $1.50. The required rate of return is rs = 10.1%, and the constant growth rate is g = 4.0%. What is the current stock price? a. $23.11 b. $23.70 c. $24.31 d. $24.93 e. $25.57 ANS: E D0 rs g D1 = D0(1 + g) = P0 = D1/(rs g) PTS: NAT: LOC: MSC: 1 DIF: Difficulty: Easy BUSPROG: Analytic STA: TBA TOP: Constant growth valuation TYPE: Multiple Choice: Problem $1.50 10.1% 4.0% $1.56 $25.57 OBJ: LO: 7-5 DISC: Stocks and bonds KEY: Bloom’s: Application 43. A share of Lash Inc.'s common stock just paid a dividend of $1.00. If the expected long-run growth rate for this stock is 5.4%, and if investors' required rate of return is 11.4%, what is the stock price? a. $16.28 b. $16.70 c. $17.13 d. $17.57 e. $18.01 ANS: D Last dividend (D0) Long-run growth rate Required return D1 = D0(1 + g) = P0 = D1/(rs g) PTS: NAT: LOC: MSC: 1 DIF: Difficulty: Easy BUSPROG: Analytic STA: TBA TOP: Constant growth valuation TYPE: Multiple Choice: Problem $1.00 5.4% 11.4% $1.054 $17.57 OBJ: LO: 7-5 DISC: Stocks and bonds KEY: Bloom’s: Application 44. Franklin Corporation is expected to pay a dividend of $1.25 per share at the end of the year (D1 = $1.25). The stock sells for $32.50 per share, and its required rate of return is 10.5%. The dividend is expected to grow at some constant rate, g, forever. What is the equilibrium expected growth rate? a. 6.01% b. 6.17% c. 6.33% d. 6.49% e. 6.65% ANS: E Expected dividend (D1) Stock price Required return Dividend yield Growth rate = rs D1/P0 = PTS: 1 DIF: Difficulty: Easy NAT: BUSPROG: Analytic STA: LOC: TBA TOP: Constant growth rate Application MSC: TYPE: Multiple Choice: Problem $1.25 $32.50 10.5% 3.85% 6.65% OBJ: LO: 7-5 DISC: Stocks and bonds KEY: Bloom’s: 45. $35.50 per share is the current price for Foster Farms' stock. The dividend is projected to increase at a constant rate of 5.50% per year. The required rate of return on the stock, rs, is 9.00%. What is the stock's expected price 3 years from today? a. $37.86 b. $38.83 c. $39.83 d. $40.85 e. $41.69 ANS: E Stock price Growth rate Years in the future P3 = P0(1 + g)3 = PTS: NAT: LOC: MSC: $35.50 5.50% 3 $41.69 1 DIF: Difficulty: Easy OBJ: LO: 7-5 BUSPROG: Analytic STA: DISC: Stocks and bonds TBA TOP: Constant growth: future price KEY: Bloom’s: Application TYPE: Multiple Choice: Problem 46. Kelly Enterprises' stock currently sells for $35.25 per share. The dividend is projected to increase at a constant rate of 4.75% per year. The required rate of return on the stock, rs, is 11.50%. What is the stock's expected price 5 years from now? a. $40.17 b. $41.20 c. $42.26 d. $43.34 e. $44.46 ANS: E Growth rate Years in the future Stock price P5 = P0(1 + g)5 = PTS: NAT: LOC: MSC: 4.75% 5 $35.25 $44.46 1 DIF: Difficulty: Easy OBJ: LO: 7-5 BUSPROG: Analytic STA: DISC: Stocks and bonds TBA TOP: Constant growth: future price KEY: Bloom’s: Application TYPE: Multiple Choice: Problem 47. If D1 = $1.25, g (which is constant) = 4.7%, and P 0 = $26.00, what is the stock's expected dividend yield for the coming year? a. 4.12% b. 4.34% c. 4.57% d. 4.81% e. 5.05% ANS: D D1 g P0 Dividend yield = D1/P0 = PTS: NAT: LOC: MSC: 1 DIF: Difficulty: Easy BUSPROG: Analytic STA: TBA TOP: Expected dividend yield TYPE: Multiple Choice: Problem $1.25 4.7% $26.00 4.81% OBJ: LO: 7-5 DISC: Stocks and bonds KEY: Bloom’s: Application 48. If D0 = $2.25, g (which is constant) = 3.5%, and P 0 = $50, what is the stock's expected dividend yield for the coming year? a. 4.42% b. 4.66% c. 4.89% d. 5.13% e. 5.39% ANS: B D0 g P0 D1 = D0(1 + g) = Dividend yield = D1/P0 = PTS: NAT: LOC: MSC: 1 DIF: Difficulty: Easy BUSPROG: Analytic STA: TBA TOP: Expected dividend yield TYPE: Multiple Choice: Problem $2.25 3.5% $50.00 $2.329 4.66% OBJ: LO: 7-5 DISC: Stocks and bonds KEY: Bloom’s: Application 49. If D1 = $1.50, g (which is constant) = 6.5%, and P 0 = $56, what is the stock's expected capital gains yield for the coming year? a. 6.50% b. 6.83% c. 7.17% d. 7.52% e. 7.90% ANS: A D1 g P0 Capital gains yield = g = PTS: NAT: LOC: MSC: 1 DIF: Difficulty: Easy BUSPROG: Analytic STA: TBA TOP: Expected cap. gains yield TYPE: Multiple Choice: Problem $1.50 6.5% $56.00 6.50% OBJ: LO: 7-5 DISC: Stocks and bonds KEY: Bloom’s: Application 50. If D1 = $1.25, g (which is constant) = 5.5%, and P 0 = $44, what is the stock's expected total return for the coming year? a. 7.54% b. 7.73% c. 7.93% d. 8.13% e. 8.34% ANS: E D1 g P0 Total return = rs = D1/P0 + g PTS: 1 DIF: Difficulty: Easy NAT: BUSPROG: Analytic STA: LOC: TBA TOP: Expected total return Application MSC: TYPE: Multiple Choice: Problem $1.25 5.5% $44.00 8.34% OBJ: LO: 7-5 DISC: Stocks and bonds KEY: Bloom’s: 51. If D0 = $1.75, g (which is constant) = 3.6%, and P 0 = $32.00, what is the stock's expected total return for the coming year? a. 8.37% b. 8.59% c. 8.81% d. 9.03% e. 9.27% ANS: E D0 g P0 D1 = D0(1 + g) = $1.75 3.6% $32.00 $1.81 Total return = rs = D1/P0 + g 9.27% PTS: 1 DIF: Difficulty: Easy NAT: BUSPROG: Analytic STA: LOC: TBA TOP: Expected total return Application MSC: TYPE: Multiple Choice: Problem OBJ: LO: 7-5 DISC: Stocks and bonds KEY: Bloom’s: 52. Barnette Inc.'s free cash flows are expected to be unstable during the next few years while the company undergoes restructuring. However, FCF is expected to be $50 million in Year 5, i.e., FCF at t = 5 equals $50 million, and the FCF growth rate is expected to be constant at 6% beyond that point. If the weighted average cost of capital is 12%, what is the horizon value (in millions) at t = 5? a. $719 b. $757 c. $797 d. $839 e. $883 ANS: E FCF5: g: WACC: HV5 $50 6% 12% = FCF6/(WACC g) = FCF5(1 + g)/ (WACC g) = $50(1 + 0.06)/(0.12 0.06) = $53/0.06 = $883 PTS: 1 DIF: Difficulty: Easy OBJ: LO: 7-7 NAT: BUSPROG: Analytic STA: DISC: Financial statements, analysis, forecasting, and cash flows LOC: TBA TOP: Corporate valuation model, horizon value KEY: Bloom’s: Application MSC: TYPE: Multiple Choice: Problem 53. Gere Furniture forecasts a free cash flow of $40 million in Year 3, i.e., at t = 3, and it expects FCF to grow at a constant rate of 5% thereafter. If the weighted average cost of capital is 10% and the cost of equity is 15%, what is the horizon value, in millions at t = 3? a. $840 b. $882 c. $926 d. $972 e. $1,021 ANS: A FCF3: g: WACC: $40 5% 10% HV3 = FCF4/(WACC g) = FCF3(1 + g)/ (WACC g) = $40(1 + 0.05)/(0.10 0.05) = $42/0.05 = $840 PTS: 1 DIF: Difficulty: Easy OBJ: LO: 7-7 NAT: BUSPROG: Analytic STA: DISC: Financial statements, analysis, forecasting, and cash flows LOC: TBA TOP: Corporate valuation model, horizon value KEY: Bloom’s: Application MSC: TYPE: Multiple Choice: Problem 54. Young & Liu Inc.'s free cash flow during the just-ended year (t = 0) was $100 million, and FCF is expected to grow at a constant rate of 5% in the future. If the weighted average cost of capital is 15%, what is the firm's value of operations, in millions? a. $948 b. $998 c. $1,050 d. $1,103 e. $1,158 ANS: C FCF0: g: WACC: Value Ops $100 5% 15% = FCF1/(WACC g) = FCF0(1 + g)/ (WACC g) = $100(1 + 0.05)/(0.15 0.05) = $105/0.1 = $1,050 PTS: 1 DIF: Difficulty: Easy OBJ: LO: 7-7 NAT: BUSPROG: Analytic STA: DISC: Financial statements, analysis, forecasting, and cash flows LOC: TBA TOP: Corporate valuation model, value of operations KEY: Bloom’s: Application MSC: TYPE: Multiple Choice: Problem 55. The projected cash flow for the next year for Minesuah Inc. is $100,000, and FCF is expected to grow at a constant rate of 6%. If the company's weighted average cost of capital is 11%, what is the value of its operations? a. $1,714,750 b. $1,805,000 c. $1,900,000 d. $2,000,000 e. $2,100,000 ANS: D FCF1: g: $100,000 6% WACC: 11% Value Ops = FCF1/(WACC g) = FCF0(1 + g)/ (WACC g) = $100,000/(0.11 0.06) = $100,000/0.05 = $2,000,000 PTS: 1 DIF: Difficulty: Easy OBJ: LO: 7-7 NAT: BUSPROG: Analytic STA: DISC: Financial statements, analysis, forecasting, and cash flows LOC: TBA TOP: Corporate valuation model, value of operations KEY: Bloom’s: Application MSC: TYPE: Multiple Choice: Problem 56. Carby Hardware has an outstanding issue of perpetual preferred stock with an annual dividend of $7.50 per share. If the required return on this preferred stock is 6.5%, at what price should the preferred stock sell? a. $104.27 b. $106.95 c. $109.69 d. $112.50 e. $115.38 ANS: E Preferred dividend Required return Preferred price = DP/rP = PTS: NAT: LOC: MSC: 1 DIF: Difficulty: Easy BUSPROG: Analytic STA: TBA TOP: Preferred stock valuation TYPE: Multiple Choice: Problem $7.50 6.5% $115.38 OBJ: LO: 7-9 DISC: Stocks and bonds KEY: Bloom’s: Application 57. Dyer Furniture is expected to pay a dividend of D 1 = $1.25 per share at the end of the year, and that dividend is expected to grow at a constant rate of 6.00% per year in the future. The company's beta is 1.15, the market risk premium is 5.50%, and the risk-free rate is 4.00%. What is Dyer's current stock price? a. $28.90 b. $29.62 c. $30.36 d. $31.12 e. $31.90 ANS: A D1 b rRF RPM g rs = rRF + b(RPM) = P0 = D1/(rs g) $1.25 1.15 4.00% 5.50% 6.00% 10.33% $28.90 PTS: NAT: LOC: MSC: 1 DIF: Difficulty: Moderate BUSPROG: Analytic STA: TBA TOP: Constant g value: CAPM TYPE: Multiple Choice: Problem OBJ: LO: 7-5 DISC: Stocks and bonds KEY: Bloom’s: Analysis 58. The Jameson Company just paid a dividend of $0.75 per share, and that dividend is expected to grow at a constant rate of 5.50% per year in the future. The company's beta is 1.15, the market risk premium is 5.00%, and the risk-free rate is 4.00%. What is Jameson's current stock price, P0? a. $18.62 b. $19.08 c. $19.56 d. $20.05 e. $20.55 ANS: A D0 b rRF RPM g D1 = D0(1 + g) = rs = rRF + b(RPM) = P0 = D1/(rs g) PTS: NAT: LOC: MSC: 1 DIF: Difficulty: Moderate BUSPROG: Analytic STA: TBA TOP: Constant g value: CAPM TYPE: Multiple Choice: Problem $0.75 1.15 4.0% 5.0% 5.5% $0.7913 9.75% $18.62 OBJ: LO: 7-5 DISC: Stocks and bonds KEY: Bloom’s: Analysis 59. National Advertising just paid a dividend of D0 = $0.75 per share, and that dividend is expected to grow at a constant rate of 6.50% per year in the future. The company's beta is 1.25, the required return on the market is 10.50%, and the risk-free rate is 4.50%. What is the company's current stock price? a. $14.52 b. $14.89 c. $15.26 d. $15.64 e. $16.03 ANS: A D0 b rRF rM g D1 = D0(1 + g) = rs = rRF + b(rM RRF) = P0 = D1/(rs g) $0.75 1.25 4.5% 10.5% 6.5% $0.7988 12.0% $14.52 PTS: NAT: LOC: MSC: 1 DIF: Difficulty: Moderate BUSPROG: Analytic STA: TBA TOP: Constant g value: CAPM TYPE: Multiple Choice: Problem OBJ: LO: 7-5 DISC: Stocks and bonds KEY: Bloom’s: Analysis 60. Kellner Motor Co.'s stock has a required rate of return of 11.50%, and it sells for $25.00 per share. Kellner's dividend is expected to grow at a constant rate of 7.00%. What was the last dividend, D0? a. $0.95 b. $1.05 c. $1.16 d. $1.27 e. $1.40 ANS: B Stock price Required return Growth rate P0 = D1/(rs g), so D1 = P0(rs g) = Last dividend = D0 = D1/(1 + g) PTS: NAT: LOC: MSC: 1 DIF: Difficulty: Moderate BUSPROG: Analytic STA: TBA TOP: Constant growth dividend TYPE: Multiple Choice: Problem $25.00 11.50% 7.00% $1.1250 $1.05 OBJ: LO: 7-5 DISC: Stocks and bonds KEY: Bloom’s: Analysis 61. Hirshfeld Corporation's stock has a required rate of return of 10.25%, and it sells for $57.50 per share. The dividend is expected to grow at a constant rate of 6.00% per year. What is the expected year-end dividend, D 1? a. $2.20 b. $2.44 c. $2.69 d. $2.96 e. $3.25 ANS: B Stock price Required return Growth rate P0 = D1/(rs g), so D1 = P0(rs g) Expected dividend = D1 = P0(rs g) = PTS: NAT: LOC: MSC: 1 DIF: Difficulty: Moderate BUSPROG: Analytic STA: TBA TOP: Constant growth dividend TYPE: Multiple Choice: Problem $57.50 10.25% 6.00% $2.44 OBJ: LO: 7-5 DISC: Stocks and bonds KEY: Bloom’s: Analysis 62. Connolly Co.'s expected year-end dividend is D 1 = $1.60, its required return is rs = 11.00%, its dividend yield is 6.00%, and its growth rate is expected to be constant in the future. What is Connolly's expected stock price in 7 years, i.e., what is ? a. b. c. d. e. $37.52 $39.40 $41.37 $43.44 $45.61 ANS: A Next expected dividend = D1 = Required return Dividend yield = D1/P0 = Find the growth rate: g = rs yield = Find P0 = D1/(rs g) = Years in the future = P0(1 + g)7 PTS: NAT: LOC: MSC: $1.60 11.0% 6.0% 5.0% $26.67 7 $37.52 1 DIF: Difficulty: Moderate OBJ: LO: 7-5 BUSPROG: Analytic STA: DISC: Stocks and bonds TBA TOP: Constant growth: future price KEY: Bloom’s: Analysis TYPE: Multiple Choice: Problem 63. Alcott's preferred stock pays a dividend of $1.00 per quarter. If the price of the stock is $45.00, what is its nominal (not effective) annual rate of return? a. 8.03% b. 8.24% c. 8.45% d. 8.67% e. 8.89% ANS: E Pref. quarterly dividend Annual dividend = Qtrly dividend 4 = Preferred stock price Nom. required return = Annual dividend/Price = PTS: NAT: LOC: MSC: 1 DIF: Difficulty: Moderate BUSPROG: Analytic STA: TBA TOP: Preferred required return TYPE: Multiple Choice: Problem $1.00 $4.00 $45.00 8.89% OBJ: LO: 7-9 DISC: Stocks and bonds KEY: Bloom’s: Analysis 64. Connor Publishing's preferred stock pays a dividend of $1.00 per quarter, and it sells for $55.00 per share. What is its effective annual (not nominal) rate of return? a. 6.62% b. 6.82% c. 7.03% d. 7.25% e. 7.47% ANS: E Periods per year = Pref. quarterly dividend Preferred stock price Eff % required return = (1+ (Qt Div/P))N 1 = PTS: NAT: LOC: MSC: 4 $1.00 $55.00 7.47% 1 DIF: Difficulty: Moderate BUSPROG: Analytic STA: TBA TOP: Preferred required return TYPE: Multiple Choice: Problem OBJ: LO: 7-9 DISC: Stocks and bonds KEY: Bloom’s: Analysis 65. Burke Tires just paid a dividend of D0 = $1.32. Analysts expect the company's dividend to grow by 30% this year, by 10% in Year 2, and at a constant rate of 5% in Year 3 and thereafter. The required return on this low-risk stock is 9.00%. What is the best estimate of the stock's current market value? a. $41.59 b. $42.65 c. $43.75 d. $44.87 e. $45.99 ANS: D rs = 9.0% Year Growth rates: Dividend Terminal value = D3/(rs g3) = Total CFs PV of CFs 0 $1.32 1 30.0% $1.716 49.550 2 10.0% $1.888 $1.716 $1.574 $51.437 $43.294 3 5.0% $1.982 Stock price = $44.87 PTS: 1 DIF: Difficulty: Moderate OBJ: LO: 7-6 NAT: BUSPROG: Analytic STA: DISC: Stocks and bonds LOC: TBA TOP: Nonconstant growth valuation KEY: Bloom’s: Analysis MSC: TYPE: Multiple Choice: Problem 66. Kinkead Inc. forecasts that its free cash flow in the coming year, i.e., at t = 1, will be $10 million, but its FCF at t = 2 will be $20 million. After Year 2, FCF is expected to grow at a constant rate of 4% forever. If the weighted average cost of capital is 14%, what is the firm's value of operations, in millions? a. $158 b. $167 c. $175 d. $184 e. $193 ANS: B FCF1: $10 FCF2: g: WACC: $20 4% 14% First, find the horizon, or terminal, value: HV2 = FCF2(1 + g)/(WACC g) = $20(1.04)/(0.14 0.04) = $20.8/0.10 = $208.00 Then find the PV of the free cash flows and the horizon value: Value of operations = $10/(1.14)1 + ($20 + $208)/ (1.14)2 = $8.772 + $175.439 = $167 PTS: NAT: STA: LOC: KEY: 1 DIF: Difficulty: Moderate OBJ: LO: 7-7 BUSPROG: Analytic DISC: Financial statements, analysis, forecasting, and cash flows TBA TOP: Corporate valuation model, value of operations Bloom’s: Analysis MSC: TYPE: Multiple Choice: Problem 67. The free cash flows (in millions) shown below are forecast by Parker & Sons. If the weighted average cost of capital is 11% and FCF is expected to grow at a rate of 5% after Year 2, what is the Year 0 value of operations, in millions? Assume that the ROIC is expected to remain constant in Year 2 and beyond (and do not make any half-year adjustments). Year: Free cash flow: a. b. c. d. e. 1 $50 2 $100 $1,456 $1,529 $1,606 $1,686 $1,770 ANS: A FCF1: FCF2: g: WACC: $50 $100 5% 11% First, find the horizon, or terminal, value: HV2 = FCF2(1 + g)/(WACC g) = $100(1.05)/(0.11 0.05) = $1,750.00 Then find the PV of the free cash flows and the horizon value: Value of operations = $50/(1.11) + ($100 + $1,750)/(1.11)2 = $1,456 PTS: NAT: STA: LOC: KEY: 1 DIF: Difficulty: Moderate OBJ: LO: 7-7 BUSPROG: Analytic DISC: Financial statements, analysis, forecasting, and cash flows TBA TOP: Corporate valuation model, value of operations Bloom’s: Analysis MSC: TYPE: Multiple Choice: Problem 68. Heath and Logan Inc. forecasts the free cash flows (in millions) shown below. The weighted average cost of capital is 13%, and the FCFs are expected to continue growing at a 5% rate after Year 3. Assuming that the ROIC is expected to remain constant in Year 3 and beyond, what is the Year 0 value of operations, in millions? Year: Free cash flow: 1 $15 a. b. c. d. e. 2 $10 3 $40 2 $10 3 $40 $315 $331 $348 $367 $386 ANS: E Year: FCF: 1 $15 g: WACC: 5% 13% First, find the horizon, or terminal, value: HV4 = FCF3(1 + g)/(WACC g) = $40(1.05)/(0.13 0.05) = $525 Then find the PV of the free cash flows and the horizon value: Value of operations = $15/(1.13) + $10/(1.13)2 + ($40 + $525)/(1.13)3 = $386 PTS: NAT: STA: LOC: KEY: 1 DIF: Difficulty: Moderate OBJ: LO: 7-7 BUSPROG: Analytic DISC: Financial statements, analysis, forecasting, and cash flows TBA TOP: Corporate valuation model, value of operations Bloom’s: Analysis MSC: TYPE: Multiple Choice: Problem 69. Reynolds Construction's value of operations is $750 million based on the corporate valuation model. Its balance sheet shows $50 million of short-term investments that are unrelated to operations, $100 million of accounts payable, $100 million of notes payable, $200 million of long-term debt, $40 million of common stock (par plus paid-in-capital), and $160 million of retained earnings. What is the best estimate for the firm's value of equity, in millions? a. $429 b. $451 c. $475 d. $500 e. $525 ANS: D Value of operations: Short-term investments: Notes payable: Long-term debt: $750 $50 $100 $200 Assuming that the book value of debt is close to its market value, the total market value of the company is: Total market value = Value of operations + Value of non-operating assets = $750 + $50 = $800. Value of Equity = Total MV Long- and Short-term debt = $500. The book value of equity figures are irrelevant for this problem. Also, the accounts payable are not relevant because they were netted out when the FCF was calculated. PTS: NAT: STA: LOC: KEY: 1 DIF: Difficulty: Moderate OBJ: LO: 7-7 BUSPROG: Analytic DISC: Financial statements, analysis, forecasting, and cash flows TBA TOP: Corporate valuation model, value of equity Bloom’s: Analysis MSC: TYPE: Multiple Choice: Problem 70. Based on the corporate valuation model, the value of Weidner Co.'s operations is $1,200 million. The company's balance sheet shows $80 million in accounts receivable, $60 million in inventory, and $100 million in short-term investments that are unrelated to operations. The balance sheet also shows $90 million in accounts payable, $120 million in notes payable, $300 million in long-term debt, $50 million in preferred stock, $180 million in retained earnings, and $800 million in total common equity. If Weidner has 30 million shares of stock outstanding, what is the best estimate of the stock's price per share? a. $24.90 b. $27.67 c. $30.43 d. $33.48 e. $36.82 ANS: B Value of operations: Short-term investments: Notes payable: Long-term debt: Preferred stock Shares outstanding: $1,200 $100 $120 $300 $50 30 Assuming that the book value of debt is close to its market value, the total market value of the company is: Total market value = Value of operations + Value of non-operating assets = $1,200 + $100 = $1,300. Value of Equity Stock price = Total MV Long- and Short-term debt and preferred = $830 = Value of Equity/Shares outstanding = $27.67 The book value of equity figures are irrelevant for this problem. Also, the working capital account numbers are not relevant because they were netted out when the FCF was calculated. PTS: NAT: STA: LOC: MSC: 1 DIF: Difficulty: Moderate OBJ: LO: 7-7 BUSPROG: Analytic DISC: Financial statements, analysis, forecasting, and cash flows TBA TOP: Corporate valuation model KEY: Bloom’s: Analysis TYPE: Multiple Choice: Problem 71. The value of Broadway-Brooks Inc.'s operations is $900 million, based on the corporate valuation model. Its balance sheet shows $70 million in accounts receivable, $50 million in inventory, $30 million in short-term investments that are unrelated to operations, $20 million in accounts payable, $110 million in notes payable, $90 million in long-term debt, $20 million in preferred stock, $140 million in retained earnings, and $280 million in total common equity. If the company has 25 million shares of stock outstanding, what is the best estimate of the stock's price per share? a. $23.00 b. $25.56 c. $28.40 d. $31.24 e. $34.36 ANS: C Value of operations: Short-term investments: Notes payable: Long-term debt: Preferred stock Shares outstanding: $900 $30 $110 $90 $20 25 Assuming that the book value of debt is close to its market value, the total market value of the company is: Total market value = Value of operations + Value of non-operating assets = $900 + $30 = $930. Value of Equity Stock price = Total MV Long- and Short-term debt and preferred = $710 = Value of Equity/Shares outstanding = $28.40 The book value of equity figures are irrelevant for this problem. Also, the working capital account numbers are not relevant because they were netted out when the FCF was calculated. PTS: NAT: STA: LOC: 1 DIF: Difficulty: Moderate OBJ: LO: 7-7 BUSPROG: Analytic DISC: Financial statements, analysis, forecasting, and cash flows TBA TOP: Corporate valuation model KEY: Bloom’s: Analysis MSC: TYPE: Multiple Choice: Problem 72. Based on the corporate valuation model, Bizzaro Co.'s value of operations is $300 million. The balance sheet shows $20 million of short-term investments that are unrelated to operations, $50 million of accounts payable, $90 million of notes payable, $30 million of long-term debt, $40 million of preferred stock, and $100 million of common equity. Bizzaro has 10 million shares of stock outstanding. What is the best estimate of the stock's price per share? a. $13.72 b. $14.44 c. $15.20 d. $16.00 e. $16.80 ANS: D Value of operations: Short-term investments: Notes payable: Long-term debt: Preferred stock Shares outstanding: $300 $20 $90 $30 $40 10 Assuming that the book value of debt is close to its market value, the total market value of the company is: Total market value = Value of operations + Value of non-operating assets = $300 + $20 = $320. Value of Equity Stock price = Total MV Long- and Short-term debt and preferred = $160 = Value of Equity/Shares outstanding = $16.00 The book value of equity figures are irrelevant for this problem. Also, the working capital account numbers are not relevant because they were netted out when the FCF was calculated. PTS: NAT: STA: LOC: MSC: 1 DIF: Difficulty: Moderate OBJ: LO: 7-7 BUSPROG: Analytic DISC: Financial statements, analysis, forecasting, and cash flows TBA TOP: Corporate valuation model KEY: Bloom’s: Analysis TYPE: Multiple Choice: Problem 73. McGaha Enterprises expects earnings and dividends to grow at a rate of 25% for the next 4 years, after the growth rate in earnings and dividends will fall to zero, i.e., g = 0. The company's last dividend, D 0, was $1.25, its beta is 1.20, the market risk premium is 5.50%, and the risk-free rate is 3.00%. What is the current price of the common stock? a. $26.77 b. $27.89 c. $29.05 d. e. $30.21 $31.42 ANS: C Last dividend (D0) Short-run growth rate Long-run growth rate Beta Market risk premium Risk-free rate Required return = rs = rRF + b(RPM) = Year Dividend 0 $1.2500 Terminal value = D5/(rs g5) = Total CFs PV of the CFs 1 25% $1.5625 2 25% $1.9531 $1.25 25% 0% 1.20 5.50% 3.00% 9.60% 3 25% $2.4414 4 25% $3.051 8 $34.840 9 $24.146 1 5 0% $3.0518 31.789 1 $1.5625 $1.9531 $2.4414 $1.4256 $1.6260 $1.8544 Price = Sum of PVs = $29.05 PTS: 1 DIF: Difficulty: Challenging OBJ: LO: 7-6 NAT: BUSPROG: Analytic STA: DISC: Stocks and bonds LOC: TBA TOP: Nonconstant growth valuation KEY: Bloom’s: Analysis MSC: TYPE: Multiple Choice: Problem 74. Orwell Building Supplies' last dividend was $1.75. Its dividend growth rate is expected to be constant at 25% for 2 years, after which dividends are expected to grow at a rate of 6% forever. Its required return (r s) is 12%. What is the best estimate of the current stock price? a. $41.58 b. $42.64 c. $43.71 d. $44.80 e. $45.92 ANS: B Last dividend (D0) Short-run growth rate Long-run growth rate Required return Year $1.75 25% 6% 12% 0 1 25.00% 2 25.00% 3 6.00% Dividend Terminal value = D3/(rs g3) = Total CFs PV of CFs $1.7500 $2.1875 48.3073 $2.1875 $1.9531 $2.7344 $2.8984 $51.0417 $40.6901 Price = Sum of PVs = $42.64 PTS: 1 DIF: Difficulty: Challenging OBJ: LO: 7-6 NAT: BUSPROG: Analytic STA: DISC: Stocks and bonds LOC: TBA TOP: Nonconstant growth valuation KEY: Bloom’s: Analysis MSC: TYPE: Multiple Choice: Problem 75. The last dividend paid by Wilden Corporation was $1.55. The dividend growth rate is expected to be constant at 1.5% for 2 years, after which dividends are expected to grow at a rate of 8.0% forever. The firm's required return (r s) is 12.0%. What is the best estimate of the current stock price? a. $37.05 b. $38.16 c. $39.30 d. $40.48 e. $41.70 ANS: A Last dividend (D0) Short-run growth rate Long-run growth rate Required return Year Dividend Terminal value = D3/(rs g3) = Total CFs PV of CFs $1.55 1.50% 8.00% 12.00% 0 $1.5500 1 1.50% $1.5733 43.1149 $1.5733 $1.4047 2 1.50% $1.5968 3 8.00% $1.7246 $44.7118 $35.6439 Price = Sum of PVs = $37.05 PTS: 1 DIF: Difficulty: Challenging OBJ: LO: 7-6 NAT: BUSPROG: Analytic STA: DISC: Stocks and bonds LOC: TBA TOP: Nonconstant growth valuation KEY: Bloom’s: Analysis MSC: TYPE: Multiple Choice: Problem 76. The last dividend paid by Coppard Inc. was $1.25. The dividend growth rate is expected to be constant at 15% for 3 years, after which dividends are expected to grow at a rate of 6% forever. If the firm's required return (r s) is 11%, what is its current stock price? a. $30.57 b. c. d. e. $31.52 $32.49 $33.50 $34.50 ANS: D Required return Short-run growth rate Long-run growth rate Last dividend (D0) Year Dividend Terminal value = P3 = D4/(rs g4) = Total CFs PV of CFs 11.0% 15.0% 6.0% $1.25 0 $1.2500 1 $1.4375 2 $1.6531 40.3032 $1.4375 $1.2950 $1.6531 $1.3417 3 $1.9011 4 $2.0152 $42.2043 $30.8594 Price = Sum of PVs = $33.50 PTS: 1 DIF: Difficulty: Challenging OBJ: LO: 7-6 NAT: BUSPROG: Analytic STA: DISC: Stocks and bonds LOC: TBA TOP: Nonconstant growth valuation KEY: Bloom’s: Analysis MSC: TYPE: Multiple Choice: Problem 77. Sawchuck Consulting has been profitable for the last 5 years, but it has never paid a dividend. Management has indicated that it plans to pay a $0.25 dividend 3 years from today, then to increase it at a relatively rapid rate for 2 years, and then to increase it at a constant rate of 8.00% thereafter. Management's forecast of the future dividend stream, along with the forecasted growth rates, is shown below. Assuming a required return of 11.00%, what is your estimate of the stock's current value? Year Growth rate Dividen ds 0 NA 1 NA 2 NA 3 NA 4 50.00% 5 25.00% 6 8.00% $0.000 $0.000 $0.000 $0.250 $0.375 $0.469 $0.506 4 5 6 a. b. c. d. e. ANS: D Required return = 11% Year 0 1 $9.94 $10.19 $10.45 $10.72 $10.99 2 3 Dividen d Terminal value = P5 = D6/ (rs g6) = Total CFs PV of CFs $0.000 $0.000 $0.000 $0.250 50.00% $0.375 25.00% $0.46 9 $17.34 4 $10.29 3 8.00% $0.506 16.87 5 $0.000 $0.000 $0.250 $0.375 $0.000 $0.000 $0.183 $0.247 Price = $10.72 PTS: 1 DIF: Difficulty: Challenging OBJ: LO: 7-6 NAT: BUSPROG: Analytic STA: DISC: Stocks and bonds LOC: TBA TOP: Nonconstant growth valuation KEY: Bloom’s: Analysis MSC: TYPE: Multiple Choice: Problem 78. The free cash flows (in millions) shown below are forecast by Simmons Inc. If the weighted average cost of capital is 13% and the free cash flows are expected to continue growing at the same rate after Year 3 as from Year 2 to Year 3, what is the Year 0 value of operations, in millions? Year: Free cash flow: 1 $20 a. b. c. d. e. ANS: B Year: Free cash flow: 2 $42 3 $45 2 $42 3 $45 $586 $617 $648 $680 $714 1 $20 WACC: 13% First, find the growth rate: g = $45/$42 1.0 = 7.14% Second, find the horizon, or terminal, value, at Year 2: HV2 = FCF3/(WACC g) = $45/(0.13 0.0714) = $768 Now find the PV of the FCFs and the horizon value: Value of operations = $20/(1.13) + ($42 + $768)/(1.13)2 = $617 PTS: 1 DIF: Difficulty: Challenging OBJ: LO: 7-7 NAT: BUSPROG: Analytic STA: DISC: Financial statements, analysis, forecasting, and cash flows LOC: TBA TOP: Corporate valuation model, value of operations KEY: Bloom’s: Analysis MSC: TYPE: Multiple Choice: Problem 79. The required return for Williamson Heating's stock is 12%, and the stock sells for $40 per share. The firm just paid a dividend of $1.00, and the dividend is expected to grow by 30% per year for the next 4 years, so D 4 = $1.00(1.30)4 = $2.8561. After t = 4, the dividend is expected to grow at a constant rate of X% per year forever. What is the stock's expected constant growth rate after t = 4, i.e., what is X? a. 5.17% b. 5.44% c. 5.72% d. 6.02% e. 6.34% ANS: E Stock price Paid dividend (D0) Short-run growth rate Required return Forecasted LR growth rate, X Year 0 Dividend $1.0000 $40.00 $1.00 30.0% 12.0% 6.34% Arbitrarily set at 5% initially. 1 30.0% $1.3000 2 30.0% $1.6900 3 30.0% $2.1970 4 30.0% $2.856 1 $56.533 8 $35.928 2 Terminal value = P4 = D5/(rs g5): Total CFs $1.3000 $1.6900 $2.1970 PV of CFs $1.1607 $1.3473 $1.5638 5 6.34% $3.0372 53.677 7 Stock price = $40.00. Must equal $40. Change the forecasted growth rate till reach $40. We must solve for the long-run growth rate. We can forecast the dividends in Years 1-4, so they are inserted in the time line. We need a growth rate to find D 5 and the TV. We begin with a guess of say 5.0%, which we insert in the forecast cell. We then find the PV of the forecasted CFs and sum them. If the sum equals the given price, then our growth rate would be correct. If not, we need to substitute in different g's until we find the one that works. We used Excel's Goal Seek function to simplify the process, but one could use trial and error. PTS: NAT: LOC: KEY: 1 DIF: Difficulty: Challenging OBJ: LO: 7-6 BUSPROG: Analytic STA: DISC: Stocks and bonds TBA TOP: Nonconstant growth rate–nonalgorithmic Bloom’s: Analysis MSC: TYPE: Multiple Choice: Problem 80. Julia Saunders is your boss and the treasurer of Foster Carter Enterprises (FCE). She asked you to help her estimate the intrinsic value of the company's stock. FCE just paid a dividend of $1.00, and the stock now sells for $15.00 per share. Julia asked a number of security analysts what they believe FCE's future dividends will be, based on their analysis of the company. The consensus is that the dividend will be increased by 10% during Years 1 to 3, and it will be increased at a rate of 5% per year in Year 4 and thereafter. Julia asked you to use that information to estimate the required rate of return on the stock, r s, and she provided you with the following template for use in the analysis: Julia told you that the growth rates in the template were just put in as a trial, and that you must replace them with the analysts' forecasted rates to get the correct forecasted dividends and then the estimated TV. She also notes that the estimated value for rs, at the top of the template, is also just a guess, and you must replace it with a value that will cause the Calculated Price shown at the bottom to equal the Actual Market Price. She suggests that, after you have put in the correct dividends, you can manually calculate the price, using a series of guesses as to the Estimated rs. The value of rs that causes the calculated price to equal the actual price is the correct one. She notes, though, that this trial-anderror process would be quite tedious, and that the correct r s could be found much faster with a simple Excel model, especially if you use Goal Seek. What is the value of rs? a. 11.84% b. 12.21% c. 12.58% d. 12.97% e. 13.36% ANS: D Finding the discount rate when we know the dividends and the actual stock price is complicated if the growth rate is not constant, and an iterative solution is required. Estimated rs = Actual Market Price, P0: Year Dividend growth rate Dividends (D0 has been paid) TV3 = P3 = D4/(rs 12.97% $15.00 0 $1.00 Rapid Growth 1 10% Normal Growth 2 10% $1.100 $1.210 $17.527 3 10% $1.331 4 5% $1.398 5 5% g4). Use Estimated rs. Total CFs PVs of CFs discounte d at Estimated rs $0.974 $1.100 $0.948 $1.210 $13.078 $18.858 Calculated Price = P0 = Sum of PVs = $15.00 PTS: NAT: LOC: KEY: 1 DIF: Difficulty: Challenging OBJ: LO: 7-6 BUSPROG: Analytic STA: DISC: Stocks and bonds TBA TOP: Nonconstant value: Excel–nonalgorithmic Bloom’s: Analysis MSC: TYPE: Multiple Choice: Problem