CHAPTER 11 HOME OFFICE, BRANCH AND AGENCY ACCOUNTING SALES AGENCY VS BRANCH Not a self-contained business Self-contained business Act only on behalf of the home office Acts independently but within the bounds of company policies set by the home office Display merchandise and takes customers’ orders but does not carry inventory to fill customers’ orders Carries inventory to fill customers’ order (or provides services similar to those provided by the home office) Forwards customers’ orders to the home office for processing Customers remit payments directly to the home office Processes customers’ orders, make normal warranties, and makes own collection May hold revolving cash fund which is replenished when depleted Has its own assets and liabilities and generates and incurs its own income and expenses Not a separate accounting entity A separate accounting entity for internal reporting Maintain only cash records to account for the revolving cash fund Does not collect AR Maintains a complete set of accounting records and prepares own financial statements which are combined with the home offices financial statements for external reporting Collect AR from branch customers Sometimes, branch collects AR from HO customers Sometimes, HO collects AR from branch customers SALES AGENCY ACCOUNTING does not maintain its own separate accounting book transactions are recorded in home office’s books only maintain a simple record to account for any revolving fund entries are the same with that of a regular business to distinguish the agency's transaction from other transactions, the home office make set up specific account codes and account titles for the agency AGENCY TRANSACTION Receipt of revolving fund from home office Orders sent by agency to home office for processing Collections by home office of agency sales HOME OFFICE BOOKS Cash - agency #1 Cash xx Accounts receivable Sales - agency #1 xx xx xx Cost of sales - agency #1 xx Inventory xx Cash Accounts receivable xx xx Disbursements from the revolving fund NO ENTRY The agency records the disbursements in its "log book" Replenishment of revolving fund Various expenses - agency #1 xx Cash xx Samples were sent by the HO to the Agent Closing of agency income to income summary account Closing entry Samples Inventory - agency #1 xx Shipments to agency xx Income - agency #1 xx Income summary - agency #1 xx Sales - agency #1 xx Cost of sales - agency #1 xx Various expenses - agency #1 xx Income summary - agency #1 xx JOURNAL ENTRIES Home Office Books INITIAL INVESTMENT DEPRECIATION PROPERTY CARRIED IN BRANCH BOOKS DEPRECIATION DEPRECIATION PROPERTY CARRIED IN HOME OFFICE BOOKS DEPRECIATION Branch Books JOURNAL ENTRIES Home Office Books Branch Books TRANSFER OF INVENTORIES PERIODIC PERPETUAL PURCHASES OF INVENTORIES PERIODIC PERPETUAL REVENUE JOURNAL ENTRIES Home Office Books COLLECTION REMITTANCE TO HOME OFFICE ALLOCATION OF EXPENSES CLOSING ENTRIES NOTE: Branch Books FINANCIAL STATEMENTS BRANCH HOME OFFICE COMBINED ADDED SIMILAR ITEMS RECIPROCAL AND OTHER INTEROFFICE ACCOUNTS ELIMINATED RECONCILIATION RECONCILING ITEMS HOME OFFICE BRANCH Shipments to branch xx Investment in branch xx Shipments from HO Freight-in Home office debit memo sent by HO to BR Investment in BR xx Appropriate account xx Appropriate account xx Home office xx credit memo sent by HO to BR Appropriate account Investment in BR xx Home office xx Appropriate account xx debit memo sent by BR to HO Appropriate account xx Investment in BR xx Home office xx Appropriate account xx credit memo sent by BR to HO Investment in BR xx Appropriate account xx Appropriate account Home office TRANSFER IN-TRANSIT xx xx xx UNRECORDED DEBIT AND CREDIT MEMOS ERRORS NOTE: xx +/- omissions in recording, double recording, mathematical mistakes procedures are similar to those used when preparing bank reconciliation xx xx SHIPMENTS AT BILLED PRICE Branch is unaware of the mark-up made by HO Mark-up is not realized yet and does not form part of the profit of the entity, realized only when it is sold to customers Transfer from HO to branch is not a sale Investment in Branch Shipments to branch Allowance for overvaluation of inventory xx Shipments from Home Office Home Office xx xx xx xx WHATEVER METHOD IS USED, TRUE INCOME SHOULD BE THE SAME FOR ALL 1 MARK-UP ON THE BEGINNING INVENTORY AND ON ALL SHIPMENTS FROM THE HOME OFFICE ARE THE SAME. NO PURCHASES FROM OUTSIDE SUPPLIERS Beg. inventory (P100,000 cost) 50% mark-up above cost P150,000 Shipments from HO (P200,000 cost) 50% mark-up above cost 300,000 Sales 700,000 Ending inventory (billed price) 75,000 Expenses 25,000 METHOD 1: COMPUTE BRANCH INCOME, THEN ADD REALIZED MARK-UP Sales Cost of Goods Sold: Beginning Inventory Shipments from Home Office Ending Inventory Gross Profit Expenses Net Income 700,000 150,000 300,000 (75,000) (375,000) 325,000 ( 25,000) 300,000 NOTES Beginning Inventory 50% mark-up above cost Billed price Cost Mark-up 150,000 150% (100,000) (100%) 50,000 50% Shipments from HO 50% mark-up above cost Billed price Cost Mark-up 300,000 150% (200,000) (100%) 100,000 50% Ending Inventory At Billed Price Billed price Cost Mark-up 75,000 (50,000) 25,000 150% (100%) 50% WHAT IS THE TRUE INCOME OF THE BRANCH?....................................................... Beginning, Allowance for Overvaluation of Inventory (AOI) 50,000 Shipments from HO 100,000 Less: Ending, AOI ( 25,000) Realized Mark-up 125,000 Net Income Realized Mark-up True Income 300,000 125,000 425,000 METHOD 2: BRING ALL INVENTOIRES TO COST THEN COMPUTE THE BRANCH INCOME Sales Cost of Goods Sold: Beginning Inventory Shipments from Home Office Ending Inventory Gross Profit Expenses Net Income NOTES 100,000 200,000 (50,000) (250,000) 450,000 ( 25,000) 425,000 METHOD 2: THE NET INCOME IS THE TRUE INCOME OF THE BRANCH Shipments from HO 50% mark-up above cost Beginning Inventory 50% mark-up above cost Billed price Cost Mark-up 700,000 Billed price Cost Mark-up 150,000 150% (100,000) (100%) 50,000 50% Ending Inventory At Billed Price 300,000 150% (200,000) (100%) 100,000 50% Billed price Cost Mark-up 75,000 (50,000) 25,000 150% (100%) 50% METHOD 3: COMPUTE COGS AT BILLED PRICE, THEN CONVERT IT TO COST THIS METHOD ONLY WORKS IF THE MARK-UP PERCENTAGE IS UNIFORM AND THERE ARE NO PURCHASES FROM OUTSIDE SUPPLIERS Beginning Inventory Shipments from Home Office Ending Inventory Cost of Goods Sold (Billed Price) 150,000 300,000 (75,000) 375,000 Sales Cost of Goods Sold Gross Profit Expenses Net Income 2 Cost of Goods Sold (Billed Price) At Cost Mark-up 375,000 150% (250,000) (100%) 125,000 50% 700,000 (250,000) 450,000 ( 25,000) 425,000 MARK-UP ON THE BEGINNING INVENTORY AND ON ALL SHIPMENTS FROM THE HOME OFFICE ARE THE SAME. THERE ARE PURCHASES BY THE BRANCH FROM OUTSIDE SUPPLIERS Beg. inventory (P100,000 cost) 50% mark-up above cost P150,000 Shipments from HO (P200,000 cost) 50% mark-up above cost 300,000 Sales 700,000 Ending inventory (billed price) 75,000 Expenses 25,000 Purchases 100,000 METHOD 1: COMPUTE BRANCH INCOME, THEN ADD REALIZED MARK-UP Sales Cost of Goods Sold: Beginning Inventory Purchases Shipments from Home Office Ending Inventory Gross Profit Expenses Net Income 700,000 150,000 100,000 300,000 (75,000) (475,000) 225,000 ( 25,000) 200,000 WHAT IS THE TRUE INCOME OF THE BRANCH?....................................................... Beginning, Allowance for Overvaluation of Inventory (AOI) 50,000 Shipments from HO 100,000 Less: Ending, AOI ( 25,000) Realized Mark-up 125,000 Net Income Realized Mark-up True Income 200,000 125,000 325,000 METHOD 2: BRING ALL INVENTOIRES TO COST THEN COMPUTE THE BRANCH INCOME Sales Cost of Goods Sold: Beginning Inventory Purchases Shipments from Home Office Ending Inventory Gross Profit Expenses Net Income 700,000 100,000 100,000 200,000 (50,000) (350,000) 350,000 ( 25,000) 325,000 METHOD 3: COMPUTE COGS AT BILLED PRICE, THEN CONVERT IT TO COST NOT APPLICABLE BECAUSE THERE ARE PURCHASES FROM OUTSIDE SUPPLIERS 3 DIFFERENT MARK-UP ON SHIPMENTS. NO PURCHASES FROM OUTSIDE SUPPLIERS Beg. inventory (P100,000 cost) 100% mark-up above cost P200,000 Shipments from HO (P200,000 cost) 50% mark-up above cost 300,000 Sales 700,000 Ending inventory (billed price) 75,000 Expenses 25,000 METHOD 1: COMPUTE BRANCH INCOME, THEN ADD REALIZED MARK-UP Sales Cost of Goods Sold: Beginning Inventory Shipments from Home Office Ending Inventory Gross Profit Expenses Net Income 700,000 200,000 300,000 (75,000) (425,000) 275,000 ( 25,000) 250,000 NOTES Shipments from HO 50% mark-up above cost Beginning Inventory 100% mark-up above cost Billed price Cost Mark-up 200,000 200% (100,000) (100%) 100,000 100% Billed price Cost Mark-up Ending Inventory At Billed Price 300,000 150% (200,000) (100%) 100,000 50% Billed price Cost Mark-up 75,000 (50,000) 25,000 150% (100%) 50% WHAT IS THE TRUE INCOME OF THE BRANCH?....................................................... Beginning, Allowance for Overvaluation of Inventory (AOI) Shipments from HO Less: Ending, AOI Realized Mark-up 100,000 100,000 ( 25,000) 175,000 Net Income Realized Mark-up True Income 250,000 175,000 425,000 METHOD 2: BRING ALL INVENTOIRES TO COST THEN COMPUTE THE BRANCH INCOME Sales Cost of Goods Sold: Beginning Inventory Shipments from Home Office Ending Inventory Gross Profit Expenses Net Income 700,000 100,000 200,000 (50,000) (250,000) 450,000 ( 25,000) 425,000 METHOD 3: COMPUTE COGS AT BILLED PRICE, THEN CONVERT IT TO COST NOT APPLICABLE BECAUSE THERE ARE DIFFERENT MARK-UP PERCENTAGE 4 DIFFERENT MARK-UP ON SHIPMENTS. THERE ARE PURCHASES BY THE BRANCH FROM OUTSIDE SUPPLIERS Beg. inventory (P100,000 cost) 100% mark-up above cost P200,000 Shipments from HO (P200,000 cost) 50% mark-up above cost 300,000 Sales 700,000 Ending inventory (billed price) 75,000 Expenses 25,000 Purchases 100,000 METHOD 1: COMPUTE BRANCH INCOME, THEN ADD REALIZED MARK-UP Sales Cost of Goods Sold: Beginning Inventory Purchases Shipments from Home Office Ending Inventory Gross Profit Expenses Net Income 700,000 200,000 100,000 300,000 (75,000) (525,000) 175,000 ( 25,000) 150,000 NOTES Beginning Inventory 100% mark-up above cost Billed price Cost Mark-up 200,000 200% (100,000) (100%) 100,000 100% Shipments from HO 50% mark-up above cost Billed price Cost Mark-up Ending Inventory At Billed Price 300,000 150% (200,000) (100%) 100,000 50% Billed price Cost Mark-up 75,000 (50,000) 25,000 150% (100%) 50% WHAT IS THE TRUE INCOME OF THE BRANCH?....................................................... Beginning, Allowance for Overvaluation of Inventory (AOI) Shipments from HO Less: Ending, AOI Realized Mark-up 100,000 100,000 ( 25,000) 175,000 Net Income Realized Mark-up True Income 150,000 175,000 325,000 METHOD 2: BRING ALL INVENTOIRES TO COST THEN COMPUTE THE BRANCH INCOME Sales Cost of Goods Sold: Beginning Inventory Purchases Shipments from Home Office Ending Inventory Gross Profit Expenses Net Income 700,000 100,000 100,000 200,000 (50,000) (350,000) 350,000 ( 25,000) 325,000 METHOD 3: COMPUTE COGS AT BILLED PRICE, THEN CONVERT IT TO COST NOT APPLICABLE BECAUSE THERE ARE DIFFERENT MARK-UP PERCENTAGE AND THERE ARE PURCHASES FROM OUTSIDE SUPPLIERS INTER-BRANCH TRANSFERS OF ASSETS -accounted for “as if” the asset transferred went through the home office and “as if” the branches were transacting with the home office rather than with each other. -Recording done in home office and in the transacting branches Ex: Home office instructs B1 to transfer 3,000 cash to B2 SETTLEMENT BETWEEN THE BRANCHES Ex: No further special accounting if there is a settlement between branches Inter-branch transfers of merchandise same as cash, but problem occurs on the accounting for freight EXCESS FREIGHT SAVINGS ON FREIGHT - branch should be charged for normal freight - home office charged as expense for the excess freight Ex: Home office transfers inventory worth 150,000 to B1. Home office pays freight of 10,000 Home office Ex: Home office transfers inventory worth 150,000 to B1. Home office pays freight of 10,000 Branch 1 Shipment form ho 150k Investment in B1 160k Freight in 10k Shipment to B1 150k Home Office 160k Cash 10k Home office tells B1 to transfer merchandise to B2. B1 pays freight of 3k. If merchandise had been shipped directly from HO to B2 the freight would have been 11k excess freight freight from home office to B1. Freight from b1 to b2. Total freight on indirect routing. normal freight from HO to B2. Excess freight. 10,000 3,000 13,000 (11,000) 2,000 ______ ______ Home office tells B1 to transfer merchandise to B2. B1 pays freight of 3k. If merchandise had been shipped directly from HO to B2 the freight would have been 14k excess freight freight from home office to B1. 10,000 Freight from b1 to b2. 3,000 Total freight on indirect routing. 13,000 normal freight from HO to B2. (14,000) Excess freight. (1,000) ______ ______