Chapter 8 Inventories and Cost of Goods Sold PROBLEM 8.2 BLACK HAWK .INC Perpetual Inventory Subsidiary Record: FIFO Units SOLD Unit Cost 8 $40 $320 21 10 $40 $400 31 2 13 $40 $45 $665 Date Units MAY 01 05 06 PURCHASED Unit Total Cost 20 $45 Cost of Goods Sold Units $900 20 12 12 20 2 20 07 BALANCE Unit Balance Cost $40.00 $40 $40 $45 $40 $45 $45 $800 $480 $1380 $980 $315 PROBLEM 8.2 BLACK HAWK .INC General Journal Date Particular May 5 Account Receivable Debit ($) Credit ($) 480 Sales sold 6 unit of product on account @$60 5 Cost of Goods Sold 480 320 Inventory 320 To record cost of 8 units @$40 by FIFO method Inventory 6 900 Account payable Purchased 20 Units @$45 21 Account Receivable 900 600 Sales sold 10 unit of product on account @$60 21 Cost of Goods Sold 600 400 Inventory 400 To record cost of 10 units @$40 by FIFO method 31 Account Receivable 975 Sales sold 15 unit of product on account @$65 31 Cost of Goods Sold Inventory To record cost of 15 units @$40 by FIFO method 2 units @$40 and 13 units @$45 975 665 665 C: The FIOF method tend to overstate profitability by offsetting revenue with a cost of goods sold based upon older unit cost (often low cost ) thus , it may be distorted company’s income statement .the advantage of FIFO method is that ending inventory is valued at the most recent unit cost . Therefore, this asset appears in the balance sheet at an amount most accurately reflecting its current replacement cost. PROBLEM 8.3 EXECUTIVE SUITES .INC Perpetual Inventory Subsidiary Record: FIFO Date Units Sept 01 04 PURCHASED Unit Total Cost 20 65 40 65 40 70 Cost of Goods Sold 20 15 65.00 60.00 40 20 65.00 60.00 $3800 5 70 350 $2200 2600 20 25 SOLD Unit Cost 1300 08 09 Units 2800 30 Units BALANCE Unit Balance Cost 50 50 20 $60.00 $60.00 65.00 $3000 35 35 40 $60 60.00 65.00 $2100 15 15 40 15 35 60 60.00 70.00 60.00 70.00 $4300 $4700 $900 $3700 $3350 PROBLEM 8.3 EXECUTIVE SUITES .INC General Journal Date May Particular 4 Inventory Debit ($) Credit ($) 1300 Account payable Purchased 20 Units @$65 8 Account Receivable 1300 3500 Sales sold 35 unit of product on account @$100 8 Cost of Goods Sold Inventory 3500 2200 2200 To record cost of 35 units @$40 sold using LIFO method cost determine : 20 Units @$65 and 15Units @$60 9 Inventory Account payable Purchased 40 Units @$65 2600 2600 General Journal Date Particular Account Receivable Sales Debit ($) Credit ($) 6000 6000 sold 60 unit of product on account @$100 25 Inventory 2800 Account payable Purchased 40 Units @$70 30 30 2800 Account Receivable Sales sold 5 unit of product @$110 550 Cost of Goods Sold Inventory 350 550 350 To record cost of 5 units sold today using LIFO method cost determine : 5 Units @ $70 C: The FIOF method tend to overstate profitability by offsetting revenue with a cost of goods sold based upon older unit cost (often low cost ) thus , it may be distorted company’s income statement .the advantage of FIFO method is that ending inventory is valued at the most recent unit cost . Therefore, this asset appears in the balance sheet at an amount most accurately reflecting its current replacement cost. a. PROBLEM 8.4 CALIFORNIA IRRIGATION General Journal 2009 Debit ($) Credit ($) (1) Specific identification method: Jan 15 Cost of Goods Sold Inventory 9375 9375 To record cost of 1,000 RAIN MASTER-30 Sprinkler heads sold to rancho landscaping 500 units @ $9.25; 500 units @$9.50 (2) Average-cost method: Jan 15 Cost of Goods Sold Inventory 9400 9400 To record cost of 1,000 RAIN MASTER-30 Sprinkler heads sold to rancho landscaping by the average-cost method: 1,000 units @$9.40 ($14,100 total cost, divided by 1,500 units). (3) First-in, First-out (FIFO) method: Jan 15 Cost of Goods Sold Inventory To record cost of 1,000 RAIN MASTER-30 Sprinkler heads 9350 9350 sold to rancho landscaping Cost determined by the FIFO flow assumption: 600 units @$9.25, plus 400 units @ $9.50 = $9350. General Journal Date Jan 15 Debit Credit ($) ($) Particular (4) Last-in, First-out (LIFO) method: 9475 Cost of Goods Sold Inventory To record cost of 1,000 RAIN MASTER-30 Sprinkler heads sold to rancho landscaping Cost determined by the LIFO flow assumption: 900 units @$9.50, plus 100 units @ $9.25 = $9475 9475 B. Inventory Subsidiary Ledger Records: Specific Identification Method: Date Dec 12 Jan 09 PURCHASED Units Unit Total Cost 600 $9.25 $5550 900 9.50 $8550 Jan 15 Units 500 500 SOLD Unit Cost $9.25 9.50 Cost of Units Goods Sold 600 600 900 100 $9375 400 BALANCE Unit Balance Cost $9.25 $5550 $9.25 9.50 14100 $9.25 9.50 4725 Average-Cost Method: Date PURCHASED Units Unit Total Cost Units SOLD Unit Cost Dec 12 600 $9.25 $5550 Jan 09 900 9.50 $8550 Jan 15 1,000 $9.40 $14100total cost ÷ 1,500 units = $9.40 average unit cost. Cost of Goods Sold $9400 BALANCE Units Unit Balance Cost 600 1,500 500 $9.25 $9.40 $9.40 $5550 14100 4700 First-In, First-Out (FIFO) Method: Date Units Dec 12 Jan 09 600 900 Jan 15 PURCHASED Unit Total Cost $9.25 9.50 Units SOLD Unit Cost Cost of Goods Sold $5550 $8550 600 400 $9.25 $9.50 $9350 Units BALANCE Unit Balance Cost 600 600 900 $9.25 $9.25 $9.50 $5550 500 $9.50 4750 14100 Last-In, First-Out (LIFO) Method: Date Dec 12 Jan 09 PURCHASED Units Unit Total Cost 600 $9.25 $5550 900 9.50 $8550 Jan 15 Units SOLD Unit Cost of Cost Goods Sold Units 600 600 900 900 100 $9.50 $9.25 $ 9475 BALANCE Unit Balance Cost $9.25 $5550 $9.25 $9.50 14100 500 $9.25 4625 c. No. As shown in part a , the LIFO method resulted in the highest cost of goods sold figure, whereas the FIFO method resulted in the lowest. If the LIFO method is used for tax purposes, income tax regulations require that it also be used for financial reporting purposes. PROBLEM 8.7 BUNYON'S TREE & SHRUBS a. Shrinkage loss-40 trees Debit ($) Credit ($) (1) Average-cost method: Cost of Goods Sold Inventory To record shrinkage loss of 40 trees using average cost of $18.90 ($11340÷ 600 trees = $18.90 per tree). 756 756 (2) Last-in first-out (LIFO) method: Cost of Goods Sold Inventory To record shrinkage loss of 40 trees using the LIFO flow Assumption (40 trees @ $20). 800 800 b. Shrinkage loss and LCM adjustment (1) Shrinkage loss, first-in, first-out (FIFO) method: Cost of Goods Sold Inventory To record shrinkage loss of 40 trees using the FIFO flow Assumption (40 trees @ $18). 720 720 (2) Write-down of inventory to the lower-of-cost-or-market: Cost of Goods Sold Inventory 2220 2220 To write down inventory to a market value below cost: Cost (after shrinkage loss: $11340 - $720) Market (560 trees x $15 per tree) Loss from write-down to market value $10620 8400 $2220 c. The only unethical act in this situation was committed by the employee against his employer. There is nothing unethical about using a hidden security camera to protect one’s assets. The camera was not used to entice (or entrap) the employee. In short, he made a conscious decision to steal trees from his employer and should be held completely responsible for doing so.