Auditing Problems Summer 2011 AUDIT OF CASH Problem 1 The auditor of Beeboo, Inc. examined the petty cash fund immediately after the close of business, July 31, 2010, the end of the company’s business year. The petty cash custodian presented the following during the count: Currency Petty cash vouchers: Postage Office supplies expense Transportation expense Computer repairs Advances to office staff A checken drawn by Beeboo, Inc., payable to the petty cash custodian Postage stamps An employee's check, returned by bank, marked NSF An envelope containing currency of P1,890for a gift a retiring employee The general ledger shows an imprest petty cash fund balance of P16,000. 1. How much is the petty cash shortage or overage? a. P2,190 overage b. P2,190 shortage c. P1,890 shortage d. P1,890 overage 2. What is the adjusted balance of the petty cash fund at July 31, 2010? a. P10,470 c. P7,200 b. P3,540 d. P8,850 Solution: 1. Currency Petty cash vouchers (420+900+340+800+1500) Replenishment check Employee's NSF check Petty cash accounted Petty cash fund per ledger Petty cash shortage 1,650 3,960 7,200 1,000 13,810 16,000 2,190 2. Currency Replenishment check Adjusted petty cash balance 1,650 7,200 8,850 Class Schedule: M-F 7:30-9:30; 11:30-1:30 1,650 420 900 340 800 1,500 7,200 300 1,000 1,890 16,000 Auditing Problems Summer 2011 Problem 2 Beeboo, Inc.’s newly hired accountant prepared the following cash reconciliation as of June 30, 2010: Unadjusted balance Deposits in transit Bank service charges Check written and recorded on June 30 but was released on July 4 Outstanding checks NSF checks Loan proceeds (company not informed) Erroneous bank debit Customers' checks received on June 29 (all dated July 6), included in deposits in transit Certified check Unlocated difference BANK 268,367 BOOK 79,367 (15,000) 1,000 (12,000) 36,000 17,000 200,000 15,000 9,000 11,000 477,367 345,000 477,367 The adjusted cash balance of Beeboo, Inc. on June 30, 2010 should be a. P265,367 c. P273,367 b. P253,367 d. P264,367 Solution: Unadjusted balances Deposits in transit, net of post-dated checks (15,000-9,000) Bank service charges Unreleased check Outstanding checks, net of certified check (36,000-11,000) NSF check Loan proceeds Erroneous bank debit Post-dated checks Adjusted balances Book 79,367 Bank 268,367 6,000 (1,000) 12,000 (25,000) (17,000) 200,000 15,000 (9,000) 264,367 264,367 Problem 3 The cash account shows a balance of P225,000 before reconciliation. The bank statement does not include a deposit of P11,500 made on the last day on the month. The bank statement shows a collection by the bank of P4,700 and a customer’s check for P1,600 was returned because it was NSF. A customer’s check for P2,250 was recorded on the books as P2,700 and a check written for P395 was recorded as P485. What should be the correct cash balance? a. P227,740 b. P239,240 c. P228,640 d. P227,560 Class Schedule: M-F 7:30-9:30; 11:30-1:30 Auditing Problems Summer 2011 ssSolution: Balance per books Bank collection Customer's NSF check Overstatement of cash receipt (2,700-2,250) Overstatement of cash disbursement (485-395) Adjusted cash balance 225,000 4,700 (1,600) (450) 90 227,740 Problem 4 On July 5, 2010, Beeboo, Inc. received its bank statement for the month ending June 30. The statement showed a P209,500 balance while the cash account balance on June 30 was P35,000. In reconciling the balances, the auditor discovered that: 1. The June 30 collections of P176,000 were recorded on the books but were not deposited until July. 2. The bank service charges for the month of June totaled P3,000. 3. A paid check for P24,300 was entered incorrectly in the cash payments journal as P34,200. What is the total outstanding checks at June 30, 2010? a. P75,400 b. P343,600 c. P363,400 d. P353,500 Solution: Balance per books, June 30, 2010 Bank service charges Overstatement of disbursement (34,200-24,300) Adjusted cash balance 35,000 (3,000) 9,900 41,900 Balance per bank, June 30, 2010 Add: Undeposited checks Total Less: Adjusted cash balance Oustanding checks, June 30, 2010 209,500 176,000 385,500 41,900 343,600 BY: BONGHANOY, Jayssa Problem 5 Shown below is the bank reconciliation for Mutya Company for May 2010: Balance per bank, May 31, 2010 Deposit in transit Outstanding checks Bank credit recorded in error Cash balance per book, May 31, 2010 P300 000 48 000 (56 000) (20 000) P272 000 The bank statement for June 2010 contains the following data: Total deposits Total charges, including an NSF of P16 000 and service charge of P800 P220 000 192 000 All outstanding checks on April 30, including the bank credit, were cleared in the bank on May 31. There were outstanding checks of P60 000 and deposits in transit of P76 000 on May 31, 2010. Class Schedule: M-F 7:30-9:30; 11:30-1:30 Auditing Problems Summer 2011 What is the cash balance per bank on June 30, 2010? a. P300 000 b. P328 000 c. P344 000 d. P344 800 Solution: Answer B Balance, May 31, 2010 Add: Receipts (deposits) Total Less: Disbursements Balance, June 30, 2010 P300 000 220 000 P520 000 192 000 P328 000 Problem 6 The cashier of Momay Company misplaced all the bank statements for the past years. You reviewed the accounting records and discovered that the following journal entries were made to reconcile the June 30, 2010 bank records and accounting records. Accounts Receivable Miscellaneous Expense Notes Receivable Interest Revenue Cash 76, 012 625 10 000 500 66 137 Pre-adjustment cash balance in the accounting records was P371 023.50, outstanding checks were P10 375 and no other adjustments were required. What is the balance of the cash account per bank statement as of June 30, 2010? a. P304 886.50 b. P315 261.50 c. P371 023.50 d. P381 523.50 Solution: Answer B Balance per books Outstanding checks NSF checks Bank charges Proceeds of note Interest on note Balance per bank statement P371 023.50 10 375.00 (76 012.00) ( 625.00) 10 000.00 500.00 P315 261.50 Problem 7 Imortal Co. provided the following information about the composition of its cash on December 31, 2010: o Commercial savings account of P600 000 and a commercial checking account balance of P900 000 are held at BPI. o Money market fund account held by Citibank that permits Imortal to write checks in this balance, P5 000 000. o Travel advances of P180 000 for executive travel for the first quarter of next year (employee to pay through salary deduction.) o A separate cash fund in the amount of P1 500 000 is restricted for the retirement of long term assets. o Petty cash fund, P10 000. What is the correct amount of cash and cash equivalent Imortal Company should report in its December 31, 2010 statement of financial position? a. P 610.00 b. P1 510.00 c. P6 400.00 d. P6 510.00 Solution: Answer D Class Schedule: M-F 7:30-9:30; 11:30-1:30 Auditing Problems Summer 2011 Commercial – savings account Commercial – checking account Money market fund Petty cash fund Correct cash and cash equivalents P 600 000 900 000 5 000 000 10 000 P6 510 000 Problem 8 Green Rose Company is preparing its March 31 bank reconciliation. The following data are available: From the February 28 bank reconciliation Deposits in transit, P1 700 Outstanding checks, P3 900 March Data: Balance, February 28 March deposits reflected March checks reflected Note collected (including P200 interest) Service charge Balance, March 31 Per Bank 74 140 47 600 ( 61 700)* 20 000 ( 120) 79 920 Per Book 71 940 49 000 ( 61 000) ________ 59 940 *Erroneously includes a check drawn by Green Company for P1 500. 1. How much is the deposits in transit at March 31? a. P 300 c. P3 100 b. P1 400 d. P4 500 Solution: Answer C Book deposits Less: Bank deposits – March Total deposits during March P47 600 Less: Deposits in Transit – beg 1 700 Deposits in transit, end P49 000 45 000 P 3 100 2. How much is the outstanding checks at March 31? a. P4 700 c. P6 900 b. P1 400 d. P4 500 Solution: Answer A Book checks Less: Bank checks – February Checks paid Outstanding checks, beg Bank error Outstanding checks, March 31 P61 000 P61 700 ( 3 900) ( 1 500) 56 300 P 4 700 BY: LAO, Malou Problem 9 In preparing its August 31,2010 bank reconciliation, Mutya Company has available the following : Balance per bank statement P1, 805,000 Deposit in transit 325,000 Return of customer’s check for insufficient fund 60,000 Outstanding checks 275,000 Bank service charge for August 10,000 At August 31, 2010, Mutya’s correct cash balance is a. b. c. d. 1,855,000 1,795,000 1,785,000 1,755,000 Class Schedule: M-F 7:30-9:30; 11:30-1:30 Auditing Problems Summer 2011 Solution: Answer A Bal. per bank Add: deposit in transit Less: outstanding checks Total 1,805,000 325,000 275,000 1,855,000 Problem 10 In your audit of Minsan lang Kitang Iibigin Company as of December 31,2010, you gathered the following: Balance per book Bank service charge Outstanding checks Deposit in transit Customer not collected by bank Interest in customer note Return of customer’s check for insufficient fund Depositor’s note charged to account P1, 000,000 3,000 235,000 300,000 375,000 15,000 62,000 250,000 The correct cash balance amounts to: a. b. c. d. 1,575,000 1,065,000 1,075,000 1,325,000 Solution: Answer C Per book Bank charges Note collected by bank Interest in customer note NSF Note charged to account Adjusted book balance 1000000 (3000) 375,000 15,000 (62,000) (250,000) 1,075,000 Problem 11 On December 21,2010 Green Rose Company had the following cash balances: Cash balance Petty cash fund(all funds were reimbursed on 12/31/2010 Time deposit (due Feb. 1,2011) 1,800,000 50,000 250,000 Cash in bank includes P600,000 of compensating balance against short-term borrowing arrangement at December 31,2010/ The compensating balance is legally restricted as to withdrawal by Green rose. In the current asset section of Green Rose’s December 31,2010 balance sheet, what total amount should be reported as cash and cash equivalent? a. b. c. d. 1,850,000 1,250,000 2,100,000 1,500,000 Solution: Answer D Cash in bank (1,800,000-600,000) Petty cash fund Time deposit Total cash 1,200,000 50,000 250,000 1,500,000 Class Schedule: M-F 7:30-9:30; 11:30-1:30 Auditing Problems Summer 2011 Problem 12 The following information pertains to 100 Day’s to Heaven Company at December 31,2010: Bank statement balance Checkbook balance Deposit in transit Outstanding Check 1,000,000 1,400,000 500,000 100,000 In 100 Day’s to Heaven Company at December 31,2010 balance sheet, cash should be reported at a. b. c. d. 900,000 1,000,000 1,400,000 1,500,000 Solution: Answer C Bal. per bank Add; deposit in transit Less: outstanding checks Total 1,000,000 500,000 100,000 1,400,000 Problem 13 The cash account in the ledger of American Idol Company shows a balance of P 1,652,000 at September 30,2010. The bank statement however shows a balance of P 2,090,000 at the same date. The only reconciling items consist of a bank service charge of P2,000, a large number of outstanding checks totaling P 590,000 and a deposit in transit. What is the deposit in transit in September 30,2010 bank reconciliation? a. b. c. d. 150,000 440,000 154,000 592,000 Solution: Answer A Bal. per book Service charge Adjusted book bal. 1,652,000 ( 2,000) 1,650,000 Bal. per bank Deposit in transit(squeeze) Outstanding checks Adj, Bank Balance 2,090,000 150,000 (590,000) 1,650,000 BY: MAGHANOY, Jolly Ann Class Schedule: M-F 7:30-9:30; 11:30-1:30 Auditing Problems Summer 2011 AUDIT OF RECEIVABLES Problem 1 On the December 31, 2010 Balance Sheet of IPANABI NA NI REYMAR KAW (INNRK) Company, the current receivables consisted of the ff.: Trade Accounts Receivable Allowance for Doubtful Accounts Claim against shipper for goods lost in transit (November 2010) Selling Price of unsold goods sent by INNRK On consignment at 130% of cost (not included in INNRK’S ending inventory) Security deposit on lease of warehouse used For storing some inventories 93,000.00 (2,000.00) 3,000.00 26,000.00 30,000.00 150,000.00 Total What is the correct total of INNRK Company’s current net receivables? a. 94,000.00 b. 120,000.00 c. 124,000.00 d. 150,000.00 Solution: Answer A Trade accounts receivable Allowance for Doubtful Accounts Claims receivable Total 93,000.00 (2,000.00) 3,000.00 94,000.00 Problem 2 On January 1, 2010, AHLITA Company’s Allowance for Doubtful Accounts had a credit balance of 30,000.00. During 2010 AHLITA charged 64,000.00 to doubtful accounts expense, wrote off 46,000.00 of uncollectible accounts, and unexpectedly recovered 12,000.00 of bad debts written off in the prior year. The allowance for doubtful accounts at December 31, 2010 should be a. 48,000.00 b. 60,000.00 c. 64,000.00 d. 94,000.00 Solution: Answer B Allowance 1/1 Add: Doubtful Accoutns Recovery Less: Write-off Allowance 12/31 30,000.00 64,000.00 12,000.00 46,000.00 60,000.00 Problem 3 MALOU’S EATERY’S allowance for doubtful accounts was 1,000,000.00 at the end of 2010 and 900,000.00 at the end of 2009. For the year ended December 31, 2010, MALOU’S EATERY reported bad debt expense of 160,000.00 in its income statement. What amount did MALOU’S EATERY debit to the appropriate account in 2010 to write off actual bad debts? a. 60,000.00 b. 100,000.00 c. 160,000.00 d. 260,000.00 Solution: Class Schedule: M-F 7:30-9:30; 11:30-1:30 Auditing Problems Summer 2011 Answer A Allowance 12/31/09 Bad debts expense Less: Accounts written off (squeeze) Allowance 12/31/10 900,000.00 160,000.00 60,000.00 1,000,000.00 Problem 4 At January 1, 2010, NOVA PIATTOS had a credit balance of 260,000.00 in its allowance for uncollectible accounts. Based on past experience, 2% of NOVA PIATTOS’ credit sales have been uncollectible. During 2010 NOVA PIATTOS wrote off 325,000.00 of uncollectible accounts. Credit sales for 2010 were 9,000,000.00. In its December 31, 2010 balance sheet, what amount should NOVA PIATTOS report as allowance for uncollectible accounts? a. 115,000.00 b. 180,000.00 c. 245,000.00 d. 440,000.00 Solution: Answer A Allowance 1/1 Uncollectible accounts expense Less: write off Allowance 12/31 260,000.00 180,000.00 325,000.00 115,000.00 Problem 5 The following information is from CLAIRE BUSY AKO’S first year of operations: 1. Merchandise purchased 2. Ending Merchandise Inventory 3. Collections from customers 4. All sales are on account and goods sell at 30% above cost. 450,000.00 123,000.00 150,000.00 Accounts Receivable balance at the end of the company’s first year is: a. 275,100.00 b. 78,900.00 c. 595,000.00 d. 435,000.00 Solution: Answer A Purchases Less: Merchandise Inventory end Cost of Goods Sold Multiply by sales ratio Sales Less: collections Accounts Receivable, end 450,000.00 123,000.00 327,000.00 130% 425,100.00 150,000.00 275,100.00 BY: SUDARIO, Elmer Problem 6 Roxy Company had the following information for 2010 relating to its accounts receivable: Accounts receivable at January 1 Credit Sales Collections from customers, excluding recovery Accounts written off Collection of accounts written off in prior year (customer credit was not reestablished) Estimated uncollectible receivables per aging of receivables at December 31 1,300,000 5,400,000 4,750,000 125,000 25,000 165,000 Class Schedule: M-F 7:30-9:30; 11:30-1:30 Auditing Problems Summer 2011 On December 31,2010, the balance of account receivable, before allowance for doubtful accounts, should be a. 1,825,000 c. 1,950,000 b. 1,850,000 d. 1,990,000 Solution: Answer A Accounts receivable- January 1 1,300,000 Add: Credit sales 5,400,000 Total Less: Collection from customers Accounts written off 6,700,000 4,750,000 125,000 Accounts receivable-December 31 4,875,000 1,825,000 Problem 7 The following data relate to accounts receivable of Jay Company for the year 2010: Accounts receivable, January 1 650,000 Credit sales 2,700,000 Sales returns 75,000 Accounts written off 40,000 Collections from customers 2,150,000 Estimated future sales returns at December 31 50,000 Estimated uncollectible accounts at 12/31 per aging 110,000 What amount should Jay report as net realizable value of accounts receivable at December 31,2010? a. 1,200,000 b. 1,125,000 c. 1,085,000 d. 925,000 Solution: Answer D Accounts receivable-January 1 Credit sales Total Less: Collections from customers Accounts written off Sales returns 650,000 2,700,000 3,350,000 2,150,000 40,000 75,000 Accounts receivable-December 31 2,265,000 1,085,000 The net realizable value of accounts receivable is computed as follows: Accounts receivable Less: Allowance for doubtful accounts Allowance for sales returns Net realizable value 1,085,000 110,000 50,000 160,000 925,000 Problem 8 Class Schedule: M-F 7:30-9:30; 11:30-1:30 Auditing Problems Summer 2011 Saga Company had a P3,000,000 balance in accounts receivable on January 1. The balance in allowance for bad debts on January 1 was P360,000. Sales for the year totaled P17,000,000. All sales were credit sales. Bad debt expense is estimated to be 2% of sales. Writeoffs of uncollectible accounts for the year were P280,000 . The debit balance in accounts receivable on December 31 was P3,450,000. All receivables are trade receivables. What is the amount of cash collected from customers? a. 16,270,000 b. 16,550,000 c. 15,930,000 d. 15,570,000 Solution: Answer A Accounts receivable- January 1 Sales for the year Total 3,000,000 17,000,000 20,000,000 Accounts receivable-December 31 (3,450,000) Writeoffs of uncollectible accounts (280,000) Cash collected from customers 16,270,000 Problem 9 Orr Company prepared an aging of its accounts receivable at December 31, 2010 and determined that the net realizable value of the accounts receivable 2010 was P2,500,000. Additional information is available as follows: Allowance for uncollectible accounts At January 1- credit balance 280,000 Accounts written off as uncollectible 230,000 Accounts receivable at December 31 2,700,000 Uncollectible accounts recovery 50,000 For the year ended December 31,2010, Orr’s uncollectible accounts expense would be a. 230,000 b. 200,000 c. 150,000 d. 100,000 Solution: Answer D Allowance-January 1 280,000 Recovery of accounts written off 50,000 Uncollectible accounts expense(SQUEEZE) 100,000 Total Accounts written off 430,000 (230,000) Allowance-December 31 200,000 Since the December 31,2010 accounts receivable balance is P2,700,000 and the net realizable value is P2,500,000, the December 31,2008 allowance should be P200,000. The uncollectible accounts expense is squeezed by working back from the December 31,2008 allowance balance of P200,000. Problem 10 Class Schedule: M-F 7:30-9:30; 11:30-1:30 Auditing Problems Summer 2011 1. Computation of Accounts Receivable Balance The following amounts are shown on the 2010 and 2009 financial statements of San Francisco Co.: 2010 2009 Accounts Receivable ? P 470,000 Allowance for Bad Debts 20,000 10,000 Net Sales 2,600,000 2,400,000 Cost of Goods Sold 1,900,000 1,752,000 San Francisco Co.’s accounts receivable turnover for 2010 is 6.5 times. What is the accounts receivable balance at December 31, 2010? A. P820, 000 B. P340, 000 C. P360, 000 D. P470, 000 Solution: Answer C (X- Net Receivables, December 31, 2010) A/R Turnover = Net Sales ÷ Ave. Net Receivables 6.5 = P2, 600,000 ÷ P460, 000 – X 2 P2, 990,000+6.5X = P2, 600, 000 2 P2, 990, 000 + 6.5X = P5, 200, 000 6.5X = P2, 210, 000 X = P340, 000 Net Receivables, Dec. 31, 2010 Add: Allowance for Bad Debts, Dec. 31, 2010 Accounts Receivable, Dec. 31, 2010 P340,000 P 20,000 P360,000 BY: BUSICO, Ann Claire Problem 11 Computation of Accounts Receivable Written-Off The policy of Ilang-Ilang, Inc. is to debit bad debt expense for 3% of all new sales. The following are the company’s sales and allowance for bad debts for the past four years. Year Sales Allowance for Bad Debts Year-End Balance 2007 P3, 000, 000 45, 000 2008 2, 950,000 56,000 2009 3, 120,000 60,000 2010 2, 420,000 75,000 The accounts written-off in 2008, 2009, and 2010 amounted to 2008 2009 A. P99,500 P97,600 B. 77,500 89,600 C. 11,000 4,000 D. 12,500 22,400 2010 P87,600 57,600 5,000 62,400 Solution: Answer B Allowance balance, beg. Add: Estimated uncollectibles* Total allowance before write offs Less: Allowance balance, Ending Accounts written-off * 3 % of Sales 2008 P 45,000 88,500 133,500 56,000 77, 500 2009 P 56,000 93,600 149,600 60,000 89,600 Problem 12 Estimating Bad Debts Using the Percentage of Sales Method The following selected transactions occurred during the year ended December 31, 2010: Class Schedule: M-F 7:30-9:30; 11:30-1:30 2010 P 60,000 72,600 132,600 75,000 57,600 Auditing Problems Summer 2011 Gross sales (cash and credit) Collections from credit customers, net of 2% cash discount P750, 000 245, 000 Cash sales 150, 000 Uncollectible accounts written off Credit memos issued to credit customers for sales returns and allowances 16, 000 8, 400 Cash refunds given to cash customers for sales returns and allowances 12, 640 Recoveries on accounts receivable written off in prior years (not including in cash received stated above) 5,421 At the year-end, the company provides for estimated bad debt losses by crediting the Allowance for Bad Debts Account for 2% of its net credit sales for the year. 1. What is the company’s net credit sale in 2010? A. P600, 000 B. P586, 600 C. P591, 600 D. P595, 000 2. The bad debt expense for 2010 is A. P11, 832 B. P11, 900 C. P11, 732 D. P12, 000 Solution: Answer B 1. Gross credit sales (P750, 000-150,000) Less: Sales Discount (P245, 000÷98%= P250, 000×2%) Sales Returns and Allowances Net credit sales P600, 000 P5, 000 8, 400 13,400 P586, 600 Answer C 2. Bad Debt Expense (P586, 600×2%) P11, 732 Problem 13 Computation of Accounts Receivable Balance The following information is available for Faith Company relating to 2010 operations: Accounts Receivable, beg 4, 000,000 Accounts Receivable collected 8, 400,000 Cash Sales 2, 000,000 Inventory, beg. 4, 800,000 Inventory, end 4, 400,000 Purchases 8,000,000 Gross Margin on Sales 4, 200,000 What is Faith Company’s accounts receivable balance at December 31, 2010? A. 8, 200,000 C. 2, 000,000 B. 6, 200,000 D. 4, 200,000 Solution: Answer B Inventory, beg. Purchases Goods Available for Sale Inventory, end Cost of Goods Sold Gross Margin on Sales Gross Sales Cash Sales Credit Sales 4,800,000 8,000,000 12,800,000 (4,400,000) 8,400,000 4,200,000 12,600,000 (2,000,000) 10,600,000 Class Schedule: M-F 7:30-9:30; 11:30-1:30 Auditing Problems Summer 2011 Accounts Receivable, beg. Total Accounts Receivable collected Accounts Receivable, end 4,000,000 14,600,000 (8,400,000) 6,200,000 Problem 14 On December 31, the accounts receivable control account of Honduras Company had a balance of P8, 200,000. An analysis of the accounts receivable showed the following: Accounts known to be worthless Advance payments to creditors on purchase orders Advances to affiliated companies Customer’s accounts reporting credit balances Arising from sales returns Interest receivable on bonds Trade accounts receivable-unassigned Subscription receivable due in 30 days Trade accounts receivable-assigned (Finance Company’s equity in assigned accounts is P500,000) Trade installments receivable due 1-18 months, including unearned finance charge of P50, 000 Trade accounts receivable from officers, due currently Trade accounts on which postdated checks are held (no entries were made on receipt of checks) TOTAL P 100,000 400,000 1, 000,000 (600,000) 400,000 2, 000,000 2, 200,000 1, 500,000 850,000 150,000 200,000 P8, 200,000 The correct balance of trade accounts receivable on December 31 should be A. B. C. D. 4, 650,000 4, 700,000 4, 150,000 4, 050,000 Solution: Answer A Accounts receivable-unassigned Accounts receivable-assigned Trade installments receivable (850,000-50,000) Accounts receivable from officers Accounts on which postdated checks are held Total trade accounts receivable P2, 000,000 1, 500,000 800,000 150,000 200,000 P4, 650,000 BY: Navidad, Karen Mae Class Schedule: M-F 7:30-9:30; 11:30-1:30 Auditing Problems Summer 2011 AUDIT OF INVENTORIES Problem 1 The balance in Pacquiao Company’s inventory account on December 31, 2010 was P1,225,000 before the following information was considered: o Goods shipped FOB destination, on December 20, 2010 from a vendor to Pacquiao were lost in transit. The invoice cost of P45,000 was not recorded by Pacquiao. On December 28. 2010, Pacquiao notified the vendor of the lost shipment. o Goods were in transit from a vendor to Pacquiao on December 31, 2010. The invoice cost was P60,000 and the goods were shipped FOB shipping point on December 28, 2010. Pacquiao received the goods on January 4, 2011. What amount of inventory should be reported in the December 31, 2010 balance sheet? a. P1,225,000 c. P1,285,000 b. P1,270,000 d. P1,330,000 Answer C Balance per books Goods in transit shipped FOB ship point Correct balance, Dec 31, 2010 P1,225,000 60,000 P1,285,000 Problem 2 Rose Company reviewed its year-end inventory and found the following items: A. A package containing a product costing P81,600 was standing in the shipping area when the physical inventory was conducted. This was not included in the inventory because it was marked “Hold for shipping instructions”. The purchase order was dated December 19 but the package was shipped and the customer was billed January 2, 2011. B. A special machine, fabricated to order for a particular customer, was finished and in the shipping room on December 30, 2010. The customer was billed on that date and the machine was excluded in the inventory. The machine costing P230,000 was shipped January 4, 2011. C. Merchandise costing P23,500 was received on January 3. 2011 and the related purchase invoice was recorded January 5, 2011. The invoice showed the shipment was made December 29, 2010, FOB destination. D. Goods costing P150,000 were sold and delivered on December 20, 2010. The sale was accompanied by a repurchase agreement that Rose will “buyback” the inventory in February 2011. How much is the inventory adjustment on December 31, 2010? a. P81,600 increase b. P231,600 increase c. P461,600 increase d. P485,999 increase Answer B A. Since no shipment made as of 12/31/10 D. Sold with buyback agreement Increase P81,600 150,000 P231,600 Class Schedule: M-F 7:30-9:30; 11:30-1:30 Auditing Problems Summer 2011 Problem 3 Noynoy Company’s inventory at June 30, 2010 was P750,000 based on a physical count of goods priced at cost and before any necessary year-end adjustment relating to the following: o o Included in the physical count were goods billed to a customer FOB shipping poing on June 30, 2010. These goods costing P15,000 were picked up by the carrier on July 9, 2010. Goods shipped FOB destination on June 28, 2010 from a vendor to Noynoy was received on July 1, 2010. The invoice cost was P25,000. What amount should Noynoy report as inventory in its June 30, 2010 balance sheet? a. P735,000 b. P740,000 Answer C Balance per books/ count c. P750,000 d. P765,000 P750,000 Problem 4 On December 28, 2010, Kabataan Company purchased goods costing P1,000,000. The terms were FOB destination. The following costs were incurred in connection with the sale and delivery of the goods: Packaging for shipment P20,000 Shipping 30,000 Special handling charges 40,000 These goods were received on December 31, 2010. In Kabataan’s December 31, 2010 balance sheet, how much of these goods should be included in inventory? a. P1,000,000 b. P1,040,000 c. P1,070,000 d. P1.090.000 Answer A Under FOB destination terms of shipment, all costs incurred in transporting the goods to the buyer’s place shall be borne by the seller. Problem 5 Anakpawis Company had the following consignment transactions during December 2010. Inventory shipped on consignment to A Company P36,000 Freight paid by Anakpawis 1,800 Inventory received on consignment to B Company 24,000 Freight paid by B 1,000 No sales of consigned goods were made through December 31, 2010. What amount of consigned inventory should be included in Anakpawis’ December 31, 2010 balance sheet? a. P24,000 b. P25,000 c. 36,000 d. 37,800 Answer D Inventory shipped on consignment to A Company Freight paid by Anakpawis Total inventory on consignment P36,000 1,800 P37,800 BY: DENILA, Jun Marlon Problem 6 An analysis of the ending inventory of Phil Company on December 31, 2010 disclosed the inclusion of the following items: Merchandise in transit purchased on terms: FOB shipping point FOB destination Merchandise out on consignment at sales price (Including mark-up of 30% on cost) Merchandise sent to customer for approval 165,000 100,000 195,000 Class Schedule: M-F 7:30-9:30; 11:30-1:30 Auditing Problems Summer 2011 (Cost of goods, P30,000) Merchandise held on consignment 40,000 35,000 The inventory at December 31, 2010 should be reduced by: a) 355,000 b) 190,000 c) 203,500 d) 222,000 Solution: Answer B Merchandise in transit purchased FOB destination Mark-up on goods out on consignment (195,000-150,000) Mark-up on merchandise for approval Merchandise held on consignment Total reduction 100,000 45,000 10,000 35,000 190,000 Problem 7 Based on a physical inventory taken on December 31, 2010, Maria Company determined its chocolate inventory on a FIFO basis at P5,200,000 with a replacement cost of P4,000,000. Maria estimated that, after further processing costs of P2,400,000, the chocolate could be sold as finished candy bars for P8,000,000. Maria’s normal profit margin is 10% of sales. Under the lower of cost or market rule, what amount should Maria report as chocolate inventory on December 31, 2010? a) 5,600,000 b) 4,000,000 c) 5,200,000 d) 4,800,000 Solution: Answer C Estimated sales price 8,000,000 Cost to complete (2,400,000) Net realizable value 5,600,000 Thus, the cost of P5,200,000 is the inventory valuation because it is lower than the net realizable value. Problem 8 On September 30, 2010, a fire at ARAGON company’s only warehouse caused severe damage to its entire inventory. Based on recent history, ARAGON has a gross profit of 30% on cost. The following information is available from ARAGON’s records or nine months ended September 30, 2010: Inventory at January 1 1,100,000 Net purchases 6,000,000 Net sales 7,280,000 A physical inventory disclosed usable damaged goods which ARAGON estimates can be sold for P100,000. Using the gross profit method, the estimated cost of goods sold for the nine months ended September 30, 2010 should be: a) 5,500,000 b) 4,970,000 c) 5,096,000 d) 5,600,000 Solution: Answer D Cost of goods sold (7,280,000/130%) 5,600,000 The gross profit is 30% on cost. Accordingly, the sales ratio is 100% plus 30% or 130%. Thus, the cost of goods sold is computed by dividing the net sales by the sales ratio. Problem 9 Met company uses FIFO retail method of inventory valuation. The following information is available: Class Schedule: M-F 7:30-9:30; 11:30-1:30 Auditing Problems Summer 2011 COST 600,000 3,000,000 Beginning inventory Purchases Net additional markups Net markdowns Sales revenue RETAIL 1,500,000 5,500,000 500,000 1,000,000 4,500,000 What would be the estimated cost of the ending inventory? a) 1,200,000 b) 1,040,000 c) 1,000,000 d) 960,000 Solution: Answer A Beginning inventory Purchases Net additional markups Net markdowns Net purchases Cost ratio (3,000,000/5,000,000) Goods available for sale Sales revenue Ending inventory FIFO cost (2,000,000 x 60%) COST 600,000 3,000,000 3,000,000 RETAIL 1,500,000 5,500,000 500,000 (1,000,000) 5,000,000 60% 3,600,000 6,500,000 (4,500,000) 2,000,000 1,200,000 Problem 10 Shaun company had the following consignment transactions during December 2010: Inventory shipped on consignment to Bea company 1,800,000 Freight paid by by Shaun 90,000 Inventory received on consignment from Ara company 1,200,000 Freight paid by Ara 50,000 No sales of consigned goods were made through December 31, 2010. Shaun’s December 31, 2010 statement of financial position should include consigned inventory at a) 1,200,000 b) 1,250,000 c) 1,800,000 d) 1,890,000 Solution: Answer D Inventory shipped on consignment to Bea company Freight paid by by Shaun Total cost of consigned inventory 1,800,000 90,000 1,890,000 Only the inventory sent out on consignment plus the corresponding freight charge should be included in inventory of the consignor. the BY: AGBAY, Ma. Regina Class Schedule: M-F 7:30-9:30; 11:30-1:30 Auditing Problems Summer 2011 AUDIT OF INVESTMENTS Problem 1 On January 1, 2009, Kalamay Company bought 15% of Pink Biko Company’s ordinary shares outstanding for P 6,000,000. Kalamay appropriately accounts for this investment by the cost method. The following data concerning Pink Biko are available for the years ended December 31, 2009 and 2010. 2009 2010 Net income P 3,000,000 P 9,000,000 Cash dividend paid None 10,000,000 In its income statement for the year ended December 31, 2010, how much should Kalamay report as income from this investment? a. P 1,350,000 b. P 1,500,000 c. P 1,800,000 d. P 450,000 Solution : Answer B Dividend income (P 10,000,000 x 15%) P 1,500,000 Problem 2 On January 1, 2010, GB Company paid P 18,000,000 for 50,000 ordinary shares of BG Company which represent a 25% interest in the net assets of BG. The acquisition cost is equal to the book value of the net assets acquired. GB has the ability to exercise significant influence over BG. GB received a dividend of P 35 per share from BG in 2010. BG reported net income of P9,600,000 for the year ended December 31, 2010. In its December 31, 2010 statement of financial position, GB should report the investment in BG Company at a. P 22,150,000 b. P 20,400,000 c. P 18,650,000 d. P 18,000,000 Solution: Answer C Class Schedule: M-F 7:30-9:30; 11:30-1:30 Auditing Problems Summer 2011 Acquisition cost , January 1 P 18,000,000 Add: Share in net income (9,600,000 x 25%) Total 2,400,000 20,400,000 Less: Cash dividend received (50,000 x P35) Investment balance, December 31 1,750,000 P 18,650,000 Problem 3 Hotdog Company owns 30% of the outstanding ordinary shares and 100% of the outstanding noncumulative nonvoting preference shares of Ketchup Company. In 2010, Ketchup declared dividend of P 1,000,000 on its ordinary share capital and P 600,000 on its preference share capital. What amount of dividend revenue should Hotdog report in its income statement for the year ended December 31, 2010? a. P 900,000 b. P 300,000 c. P 600,000 d. P 0 Answer C P 600,000 = dividend declared on its preference share capital Problem 4 RH Company purchased bonds at a discount of P 100,000. Subsequently, RH sold these bonds at a premium of P 140,000. During the period that RH held this held to maturity investment, amortization of the discount amounted to P 20,000. What amount should RH report as gain on the sale of bonds? a. P 120,000 b. P 220,000 c. P 240,000 d. P 260,000 Solution: Answer B Class Schedule: M-F 7:30-9:30; 11:30-1:30 Auditing Problems Summer 2011 Premium on sale of bonds P 140,000 Unamortized discount (100,000 – 20,000) Gain on sale of bonds 80,000 P 220,000 Problem 5 The following accounts appear on the adjusted trial balance of Yellow Cab Company on December 31, 2010: Petty Cash Fund P 10,000 Payroll Fund 100,000 Sinking fund cash 500,000 Sinking fund securities 1,000,000 Accrued interest receivable – sinking fund securities 50,000 Plant expansion fund 600,000 Cash surrender value 150,000 Land held for capital appreciation Advances to subsidiary Investment in joint venture 3,000,000 200,000 2,000,000 How much should be reported as noncurrent investments on December 31, 2010? a. P 7,500,000 b. P 4,500,000 c. P 7,450,000 d. P 2,300,000 Solution: Answer A All accounts are noncurrent investments except the petty cash fund and the payroll fund. BY: MONEVA, Ahl Monic Class Schedule: M-F 7:30-9:30; 11:30-1:30 Auditing Problems Summer 2011 AUDIT OF PROPERTY PLANT AND EQUIPMENT Problem 1 During 2011, Great Dane Company had the following transactions pertaining to its new office building: Purchase price- Land Legal fees for contracts to purchase land Architect’s fee Demolition of old building on site Sale of scrap from old building Construction cost of new building (fully completed) P 420 000 14 000 56 000 35 000 21 000 2 450 000 At what amounts should the cost of land and cost of building be shown in Great Dane December 31, 2011 statement of financial position? a.) b.) c.) d.) Land P 420, 000 P 434 000 P 448 000 P 455 000 Building P 2 520 000 P 2 520 000 P 2 506 000 P 2 534 000 Solution: C Purchase Price Legal fees Architect’s fee Demolition cost Construction cost of new building Sale of scrap Total Land P 420 000 14 000 Building P 56 000 35 000 2 450 000 ( 21 000 ) P 448 000 P 2 506 000 Problem 2 On January 2, 2006, Big Bang Corporation purchased for P 85 000 a machine having a useful life of ten years and estimated salvage value of P 5 000. The machine was depreciated by the straight- line method. On July 1, 2011, the machine was sold for P 45 000. For the year ended December 31, 2011, how much gain should Big Bang record on the sale? a.) P 0 c.) P 4 000 b.) P 1 000 d.) P 6 750 Solution: C Cost of the machine Less: Accumulated Depreciation P 85 000 – P 5000 X 5.5 years 10 Book Value at date of sale Selling price Gain from sale of machinery P 85 000 44 000 P 41 000 45 000 ( P 4 000 ) Class Schedule: M-F 7:30-9:30; 11:30-1:30 Auditing Problems Summer 2011 Problem 3 Sleepyhead Corporation, one of the largest mining company, purchased 20 acres of land for P 60 000 000. The company expected to extract 5 million tons of mine from this land over the next 20 years at which time, residual value shall be P 3 000 000. The following costs were also incurred related to the mining activities: Successful exploration cost, P 5 000 000 and cost of P 800 000 for dry wells. During the first 2 years of the mine’s operations, 300, 000 tons were mined each year and sold for P 80 per ton. How much would be the depletion for the first year? a.) P 3 000 000 c.) P 3 720 000 b.) P 3 500 000 d.) P 3 768 000 Solution: C Purchase price Successful cost of exploration Total cost Less: Estimated Salvage Value Depletable Cost / Estimated Life in tons Depletion rate per ton P 60 000 000 5 000 000 P 65 000 000 3 000 000 62 000 000 5 000 000 P 12. 40 Depletion = P 12. 40 X 300 000 tons = P 3 720 000 Problem 4 You were assigned to audit the fixed assets of Oink, Inc. for December 31, 2011. In your permanent file was a machine purchased by the corporation on Januray 2, 2008 for P 300 000 which was being depreciated on a 10- year estimated life with no scrap value. Straight- line basis of depreciation was being used. On January 1, 2011, Oink, Inc. decided that the machine should have been depreciated on a 15- year life counted from the date of acquisition, Recorded depreciation for 2011 was P 30 000. If the change in life is to be recognized, the depreciation expense to be recorded in 2011 should have been a.) P 14 000 c.) P 20 000 b.) P 17 500 d.) P 25 000 Solution: B Cost of the machine Accumulated Depreciation: 2008 to 2011 ( P 30 000 x 3 years ) Remaining depreciable value of machine Remaining useful life of machine Depreciation expense for 2011 P 300 000 90 000 P 210 000 12 years P 17 500 Problem 5 Honey Bee Company exchanged a delivery van and P 50 000 cash for a newer van owned by Sweet Corporation. The following data relate to the values of the vans on the date of exchange: Honey Bee Sweet Carrying Value P 300 000 P 400 000 Fair Value P 450 000 P 500 000 Immediately after the exchange, Honey Bee Company determined that the cash flows of the van received differ from the cash flows of the van transferred. What is the cost of the new asset acquired as basis for recording in the book of Honey Bee Company? a.) P 300 000 b.) P 400 000 c.) P 450 000 d.) P 500 000 Solution: D Cash paid Fair Value of the van transferred Fair Value of asset received P 50 000 450 000 P 500 000 Class Schedule: M-F 7:30-9:30; 11:30-1:30 Auditing Problems Summer 2011 BY: GILLAMAC, Kuozzela Dianne N. Problem 6 On July 1, Town Company purchased for P5,400,000, including appraiser’s fee of P50,000, a warehouse building and the land on which it is located. The following dta were available concerning the property: Current Apprasied value 2,000,000 3,000,000 Land Warehouse building Seller’s original cost 1,400,00 2,800,000 Town sould record the land at a.) P 2,140,000 b.) P 1,800,000 c.) P 2,000,000 d.) P 2,160,000 Solution: D Cost of Land (2/5 x 5,400,000) 2,160,000 Problem 7 On August 1, Bamco Company purchased a new machine on a deferred payment basis. A down payment of P100,000 was made and 4 monthly installments of P250,000 each are to be made beginning on September 1. The cash equivalent price of the machine was P950,000. Bamco incurred and paid installation costs amounting to P30,000. The amount to be capitalized as the cost of the machine is a.) P 950,000 b.) P 980,000 c.) P 1,100,000 d.) P 1,130,000 Solution: B Cash price Installation Cost Total Cost P P 950,000 30,000 980,000 Problem 8 Siquijor Company was organized in June 2010. You find the following land and building account: June 1 30 30 July 1 Aug 31 Sept. 1 Dec. 31 31 Organization fees paid to the state Land site and old building Corporate organization cost Title clearance fee Cost of razing old building Salaries of Siquijor executives Real estate tax Cost of the new building completed and occupied on this date 150 000 3 000 000 300 000 50 000 100 000 600 000 90 000 8 000 000 The building acquired on June 30, 2010 was valued at P 300,000. The company paid P 100,000 for the demolition of the old buidling and then sold the scrap for P 10,000 and credited the proceeds to miscellaneous revenue. The company execuitves did not participate in the construction of the new building. The real estate tax was for the 6-month period ended December 31, 2010, and was assessed on the land. What is the cost of the land for financial accounting purposes? a.) P 3,150,000 Class Schedule: M-F 7:30-9:30; 11:30-1:30 Auditing Problems Summer 2011 b.) P 3,140,000 c.) P 2,850,000 d.) P 3,250,000 Solution: B Purchase price Title clearance fee Cost of razing old building Scrap value of old building Total Cost P 3,950,000 50,000 100,000 (10,000) P 3,140,000 Problem 9 ABC Company had the following general borrwing during 2009 which used to finance construction of the company’s new building. Principal Borrowing costs 10% bank loan 2,800,000 280,000 10% short-term 1,600,000 160,000 12% long-term loan 2,000,000 240,000 6,400,000 680,000 The construction began on January 1, 2009 and the building was completed on December 31, 2009. Expenditres on the building were made as follows: January 1 400,000 March 31 1,000,000 June 30 1,200,000 September 30 1,000,000 December 31 400,000 4,000,000 The company follows the alternative allowed treatment for borrowing cost. What is the amount of capitalizable borrowing cost? a.) b.) c.) d.) P P P P 212,500 680,000 425,000 340,000 Solution: A Date January 1 March 31 June 30 September 30 December 31 (a) Expenditures 400,000 1,000,000 1,200,000 1,000,000 400,000 4,000,000 (b) Months outstanding (a x b) Amount 12 9 6 3 0 4,800,000 9,000,000 7,200,000 3,000,000 0 24,000,000 Average expenditures (24,000,000 / 12) Multiply by capitalization rate (680,000 / 6,400,000) Capitalizable borrowing cost 2,000,000 10.625 % 212,500 Problem 10 In January 2007, Naval Company purchased equipment at a cost of P6,000,000 to be ysed in its manufacturing operations. The equipment was estimated to have a useful life of eight years with residual value estimated at P600,000. Naval considered various methods of depreciation and selected the sum of years’ digits method. On december 31, 2008, the accumulated depreciation should have a balance of a.) P 750,000 less than under the straight line method b.) P 750,000 less than under the double declining method c.) P 900,000 greater than under the straight line method d.) P 900,000 greater than under the double declining balance method Class Schedule: M-F 7:30-9:30; 11:30-1:30 Auditing Problems Summer 2011 Solution: C SYD = = 1+2+3+4+5+6+7+8 36 2007 depreciation (5,400,000 x 8/36) 2008 depreciation (5,400,000 x 7/36) Accumulated depreciation – 12/31/2008 (SYD) Accumulated depreciation – 12/31/2008 (SL) Cash price Total Cost P1,200,000 1,050,000 2,250,000 1,350,000 P 900,000 BY: POTOT, Jay-Nova S. Problem 11 Aliaga Corporation was incorporated on January 2, 2010. The following items relate to the Aliaga’s property and equipment transactions: Cost of land, which included an old apartment building appraised at P 3,000,000 P300,000 Apartment building mortgage assumed, including related interest due 80,000 at the time of purchase Delinquent property taxes assumed by Aliaga 30,000 Payments to tenants to vacate the apartment building 20,000 Cost of razing the apartment building 40,000 Proceeds from the sale of salvaged materials 10,000 Architect’s fee for new building 60,000 Building permit for new construction 40,000 Fee for title search 25,000 Survey before construction of new building 20,000 Excavation before construction of new building Payment to building contractor 100,000 10,000,000 Assessment by city for drainage project 15,000 Cost of grading and leveling 50,000 Temporary quarters for construction crew 80,000 Temporary building to house tools and materials 50,000 Cost of changes during construction to make building more energy efficient Interest cost on specific borrowing incurred during construction 90,000 360,000 Payment of medical bills of employees accidentally injured while inspecting building construction 18,000 Cost of paving driveway and parking lot 60,000 Cost of installing lights in parking lot 12,000 Premium for insurance on building during construction 30,000 Cost of open house party to celebrate opening of new building 50,000 Cost of windows broken by vandals distracted by the celebration 12,000 1. Cost of Land a. P2,980,000 b. P3,270,000 c. P3,185,000 d. P3,205,000 2. Cost of Building a. P10,810,000 b. P10,895,000 c. P10,875,000 d. P11,110,000 Class Schedule: M-F 7:30-9:30; 11:30-1:30 Auditing Problems Summer 2011 3. Cost of Land Improvements a. P12,000 b. P72,000 c. P122,000 d. P 0 4. Amount that should be expensed when incurred a. P80,000 b. P110,000 c. P62,000 d. P50,000 5. Total depreciable property and equipment a, P11,182,000 b. P10,967,000 c. P10,947,500 d. P10,882,000 1)B; 2)A; 3)B; 4)A; .5)D 1) B. 3,270,000 Cost of land, which included an old apartment building appraised at P300,000 Apartment building mortgage assumed, including related interest due at the time of purchase P 3,000,000 80,000 Delinquent property taxes assumed by Aliaga 30,000 Payments to tenants to vacate the apartment building 20,000 Cost of razing the apartment building 40,000 Proceeds from the sale of salvaged materials (10,000) Fee for title search 25,000 Survey before construction of new building 20,000 Assessment by city for drainage project 15,000 Cost of grading and leveling 50,000 Total cost of Land P3,270,000 2.) A. 10,810,000 Architect’s fee for new building P60,000 Building permit for new construction Excavation before construction of new building Payment to building contractor 40,000 100,000 10,000,000 Temporary quarters for construction crew 80,000 Temporary building to house tools and materials 50,000 Cost of changes during construction to make new building more energy efficient 90,000 Interest cost on specific borrowing incurred during construction Premium for insurance on building during construction Total cost of building 360,000 30,000 P10,810,000 3.) B. 72,000 Cost of paving driveway and parking lot Cost of installing lights in parking lot P60,000 12,000 Total cost of Land Improvements P72,000 4.) A. 80,000 Payment of medical bills of employees P18,000 Cost of open house party 50,000 Class Schedule: M-F 7:30-9:30; 11:30-1:30 Auditing Problems Summer 2011 Cost of windows broken by vandals 12,000 Total cost amount that should be expensed P80,000 5.) D. 10,882,000 Building P10,810,000 Land Improvements 72,000 Total depreciable PPE P10,882,000 BY: LAURON, Carmela Marie AUDIT OF PREPAYMENTS AND INTANGIBLE ASSETS Problem 1 On July 1, 2009, Dean Company leased office premises for a three-year period at an annual rental income of P360,000 payable on July1 each year. The first rent payment was made on July 1, 2009. Additionally on July 1, 2009, Dean Company paid P 240,000 as a lease bonus to obtain a three year lease instead of the lessor’s usual term of six years. In its December 31, 2009 statement of financial position, Dean Company should report prepaid rent of a.180,000 b.220,000 c.240,000 d.380,000 Solution Answer D Rent payment on 7/1/2009 (360,000 x 6/12) Lease Bonus (240,000 x 30/36) Prepaid Rent – 12/31/2009 180,000 200,000 380,000 Problem 2 At December 31, 2011, Mars Corp. pension plan administrator provided the following information: Fair Value of plan assets Present Value of benefit obligation Unrecognized acturial net gain Unrecognized past service cost P 5,500,000 5,300,000 200,000 500,000 What is the amount of prepaid pension that should be shown on Mars’ December 31, 2011 statement of financial position? a. 100,000 b. 200,000 c.500,000 d.700,000 Solution Answer C Present value of benefit obligation – Credit Unrecognized Actuarial net gain – Credit Fair Value of plan assets – Debit Unrecognized past service cost –Debit Prepaid Pension 5,300,000 200,000 (5,500,000) ( 500,000) 500,000 Problem 3 Zamboanga Company acquired a 5 year fire insurance on July 1, 2010 for P 500,000. What would be the Prepaid fire insurance balance to be presented in the Statement of financial position ending June 30, 2011? a.100,000 b.50,000 c.400,000 d.450,000 Class Schedule: M-F 7:30-9:30; 11:30-1:30 Auditing Problems Summer 2011 Solution Answer C Prepaid Fire insurance, July 1,2010 Insurance expense, ending June 30,2011(500,000 x 1/5) Prepaid Fire Insurance, June 30, 2011 500,000 (100,000) 400,000 Problem 4 On January 1, 2006, Tricky Problem Company issued for P 939,000, one thousand of its 9%, 1,000 bonds. The bonds were issued to yield 10%. The bonds are dated January 1, 2006, and mature on December 31, 2016. Tricky Problem Company uses the interest method of amortizing bond discount. In its December 31, 2006 balance sheet, Tricky Problem Company should report unamortized bond discount o a. 51,700 b. 54, 900 c. 51, 161 d. 51, 000 Solution: Answer A Balance of Bond Discount, 1Amortized bond discount Nominal Effective Unamortized Bond Discount 1-06 61,000 90,000 93,900 5. Tricky Ni Company presented the following Cash Inventories Prepaid Expenses Total non-current asset Property Plant and Equipment Other non-current assets Total liabilities and equity (3,900) 57,100 90 80 ? 50 20 10 250 What is the balance of the prepaid expenses? a. 0 b.30 c.20 d.10 Solution 5 Answer b Total liabilities and equity( Total assets) Less Total non-current assets Total Current assets Less: Cash 90 Inventories 80 Prepaid balance 250 (50) 200 (170) 30 BY: VELOS, Joseph Anthony Problem 6 Kenya Enterprises developed a new machine that reduces the time required to mix the chemicals used in one of its leading products. Because the process is considered very valuable to the company, Kenya patented the machine.Kenya incurred the ff. expenses in developing and patenting the machine: Research and development laboratory expenses Materials used in the construction of the machine Blueprints used to design the machine Legal expenses to obtain the patent Wages paid for the employees’ work on the research development, and building of the machine (60% of the time was spent in actually building the machine) Expense of drawing required by the Bureau of Patents to be submitted with the patent application Class Schedule: M-F 7:30-9:30; 11:30-1:30 P 750, 000 240, 000 96, 000 360, 000 900, 000 51, 000 Auditing Problems Summer 2011 Fees paid to Bureau of Patents to process application 75, 000 One year later, Kenya Enterprises paid P525, 000 in legal fees to successfully defend a patent against an infringement suit by Gaya-gaya Company. 1. a. b. c. d. What is the total cost of the patent? P993, 000 P486, 000 P564, 000 P126, 000 Solution: Answer B Legal expenses to obtain the patent Expense of drawing required by Bureau of Patents Fees paid to process patent application Total cost of patent 2. a. b. c. d. 360,000 51,000 75,000 P486,000 What is the total cost of the new machine? P 1,362,000 P0 P780, 000 P876,000 Solution: Answer D Materials used in the construaction of the machine Blueprints used to design the machine Wages paid for the employees’ work on the construction of the machine (P900,000xP60) Total cost of machine 240,000 96,000 540,000 P 876,000 3. What is the entry to record the legal fees paid for the successful defense of the patent against the infringement suit? a. Patents 525,000 Cash 525,000 b. Legal fees expense 525,000 Cash 525,000 c. Machinery 525,000 Cash 525,000 d. Amortization expense – Patents 525,000 Cash 525,000 Answer B b. The legal fees paid for the successful defense of the patent should be expensed, and not be capitalized. This expenditure does not meet the definition of and the recognition criteria for an intangible asset. Problem 7 The ff. amounts are included in the general ledger of Margherita Peak Corporation at December 31, 2007: Organization costs P72,000 Trademarks 45,000 Patents 225000 Discount on bonds payable 105,000 Deposits with advertising agency for ads to promote goodwill of the company 30,000 Cost of equipment acquired for various research and development projects 320,000 Cash of developing a secret formula for a product that is expected to be marketed for at least 20 years 240,000 on the basis of the information above, what is the total amount of intangible assets to be reported by Margherita Peak on its balance sheet at December 31, 2007? a. P342,000 b. P270,000 Class Schedule: M-F 7:30-9:30; 11:30-1:30 Auditing Problems Summer 2011 c. d. P510,000 P830,000 Solution: Answer B Trademarks Patents Total intangible assets P 45,000 225,000 P 270,000 Problem 8 Danskin, Inc. is considering purchasing A & B Enterprises, which has the ff. assets and liabilities. COST P4,800,000 4,800,000 200,000 1,400,000 (3,200,000) P8,000,000 Accounts receivable Inventory Prepaid Insurance Buildings and equipment (net) Accounts payable Net assets FAIR MARKET VALUE P4,400,000 5,000,000 200,000 4,000,000 (3,200,000) P10,400,000 If the purchase price is P12,600,000, the amount of goodwill to be charged in recording the acquisition is a. P4,600.000 b. P2,400,000 c. P2,200,000 d. P0 Solution: Answer C Purchase price Fair market value of net assets Goodwill P12,600,000 10,400,000 P 2,200,000 BY: SAN PEDRO Maria Elena Class Schedule: M-F 7:30-9:30; 11:30-1:30 Auditing Problems Summer 2011 AUDIT OF LIABILITIES Problem 1 During 2010, ABC Company sold 500,000 boxes of cake mix under a new sales promotional program. Each box contains one coupon, which entitles the consumer to a baking pan upon remittance of P40. ABC pays P50 per pan and P5 for handling and shipping. ABC estimates that 80% of the coupons will be redeemed, even though only 300,000 coupons had been processed during 2010. What amount should ABC report as a liability for unredeemed coupons at December 31, 2010? a. 1,000,000 b. 1,500,000 c. 3,000,000 d. 5,000,000 Solution: Answer: B Handling and shipping 5 Total 55 Less: Remittance from customer 40 Net premium expense 15 Coupons to be redeemed (80% * 500,000) 400,000 Less: Coupons redeemed 300,000 Coupons outstanding 100,000 Liability for unredeemed coupons (100,000 *1,500,000 15) Problem 2 ABC Company sells washing machines that carry a three-year warranty against manufacturer’s defects. Based on company experience, warranty costs are estimated at P300 per machine. During the current year, Mill sold 2,400 washing machines and paid warranty costs of P170,000. In its income statement for the current year, Mill should report warranty expense of a. 170,000 b. 240,000 c. 550,000 d. 720,000 Solution: Answer: D Warranty expense (2,400 * 300) 720,000 Problem 3 During 2010, ABC Company became involved in a tax dispute with the BIR. At December 31, 2008, ABC’s tax advisor believed that an unfavorable outcome was probable and a reasonable estimate of additional taxes was P500,000. After the 2010 financial statements were issued, ABC received and accepted a BIR settlement of P550,000. What amount of accrued liability would ABC have reported in its December 31, 2010 statement for financial position? a. 650,000 b. 550,000 Class Schedule: M-F 7:30-9:30; 11:30-1:30 Auditing Problems Summer 2011 c. 500,000 d. 0 Answer: C The reasonable estimate of P500,000 is recorded. The accepted BIR offer is not recorder because it was made after the financial statements are issued. In 2011, when the BIR settlement offer of P550,000 is accepted, an additional liability of P50,000 will be recognized. Problem 4 ABC Company’s liability account balances at June 30, 2010, included a 10% note payable in the amount of P3,600,000. The note is dated October 1, 2010, and is payable in three equal annual payments of P1,200,000 plus interest. The first interest and principal payment was made on October 1, 2010. In ABC’s June 30, 2010 statement of financial position, what amount should be reported as accrued interest payable for this note? a. 270,000 b. 180,000 c. 90,000 d. 60,000 Solution: Answer: B Note payable, October 1, 2009 Payment on October 1, 2010 Balance, October 1, 2010 Accrued interest payable from October 1, June 30,2011 (2.4M*10%*9/12) 3,600,000 1,200,000 2,400,000 2010180,000 Problem 5 ABC Company had the following long-term debt: Sinking fund bonds, maturing in installments Industrial revenue bonds, maturing in installments Subordinated bonds, maturing on a single date P 2,200,000 1,800,000 3,000,000 The total of the serial bonds amounted to a. b. c. d. 3,000,000 4,000,000 4,800,000 7,000,000 Solution: Answer:B Serial bonds are bonds that mature in a series or by installments. Sinking fund bonds Industrial revenue bonds Total serial bonds 2,200,000 1,800,000 4,000,000 Subordinated bonds are bonds that rank below the amounts owing to general creditors. BY: PANCITO, Hazeleen Rose Problem 6 Class Schedule: M-F 7:30-9:30; 11:30-1:30 Auditing Problems Summer 2011 Nilda, president of the FIRST CLASS COMPANY, has a bonus arrangement with the company under which she receives 10% of the net income (after deducting taxes and bonuses) each year. For the current year, the net income before deducting either the provision for income taxes or the bonus is P4, 650, 000.The bonus is deductible for tax purposes, and the tax rate is 30%. How much is Nilda’s bonus? a. P1,303,738 b. P206,321 c. P304, 206 d. P540,962 Solution: Answer C Bonus= 10% (4,650,000- bonus-tax) Tax=30% (4,650,000- bonus) =1,395,000-.30bonus Bonus=10%(4,650,000-bonus-1,395,000+.30bonus) Bonus=325,500-.07bonus 1.07 bonus=325,500 Bonus=P304,206 Problem 7 In an effort to increase sales, Jam Company inaugurated a sales promotional campaign on June 30, 2010. Jam placed a coupon redeemable for a premium in each package of cereal sold. Each premium cost Jam P20 and five coupons must be presented by a customer to receive a premium. Jam estimated that only 60% of the coupons issued will be redeemed. For the six months ended December 31, 2010, the following information is available: Packages of Cereal Sold 160,000 Premiums Purchased 12,000 Coupons redeemed 40,000 What is the estimated liability for premium claims outstanding at December 31, 2010? a. P 224,000 b. P 160,000 c. P 288,000 d. P 384,000 Solution: Answer A Coupons to be redeemed (160,000 x 60%) Less: coupons redeemed Balance 96,000 40,000 56,000 Number of Premiums (56,000/5) 11,200 Amount of Liability (11,200 x 20) 224,000 Class Schedule: M-F 7:30-9:30; 11:30-1:30 Auditing Problems Summer 2011 Problem 8 Jam Company leased office space to Kouch Company for a 5 year term beginning January 1, 2010. Under the terms of the operating lease, rent for the first year is P800, 000, and rent for years 2 through 5 is P1,250,000 per annum. However, as an inducement to enter the lease, Jam granted Kouch the first six months of the lease rent free. In its December 31, 2010 income statement, what amount should Jam report as rental income? a. P 1,200,000 b. P 1,160,000 c. P 1,080,000 d. P 800,000 Solution: Answer C First year (P800,000 x 6/12) 2nd to 5th Year (P1,250,000 x 4) Total Revenue Average Annual Rent Revenue (5,400,000/5) 400,000 5,000,000 P 5, 400,000 P1,080,000 Problem 9 On January 1, 2010, Jam Company leased a new machine from Sophy with the following pertinent information: Lease Term 6 years Annual rent payable at the beginning of each year P 500,000 Useful Life of Machine 8 years Implicit Interest rate in lease 12% Present Value of an annuity of 1 in advance for 6 periods @ 12% 4.60 Present Value of an ordinary annuity of 1 for 6 periods @ 12% 4.11 The lease is not renewable, and the machine reverts to Sophy at the end of the lease. The cost of the machine of Jam’s records is P 3, 755, 000. At the beginning of the lease term, Jam should record lease liability of a. P 2, 055,000 b. P2, 300,000 c. P3, 755,000 d. P2, 800,000 Class Schedule: M-F 7:30-9:30; 11:30-1:30 Auditing Problems Summer 2011 Solution: Answer B Present Value of Rentals P500,000 x 4.60 =P2,300,000 Problem 10 At December 31, 2010, the following information was provided by Jam Company’s pension plan administrator: Fair Value of Plan Assets 3,450,000 Accumulated Benefit Obligation 4,300,000 Projected Benefit Obligation 5,700,000 What is the amount of the accrued liability that should be shown on Jam’s December 31, 2010 Balance Sheet? a. P 5,700,000 b. P 2,250,000 c. P 1,400,000 d. P 850,000 Solution: Answer B Fair Value of Plan Assets Projected Benefit Obligation Prepaid/ Accrued Benefit Cost -credit bal 3,450,000 5,700,000 (2,250,000) BY: SU, Jarmarie Chua Class Schedule: M-F 7:30-9:30; 11:30-1:30 Auditing Problems Summer 2011 AUDIT OF SHAREHOLDERS’ EQUITY Class Schedule: M-F 7:30-9:30; 11:30-1:30