CHAPTER 10 FIXED ASSETS AND INTANGIBLE ASSETS DISCUSSION QUESTIONS 1. a. Property, plant, and equipment b. Current assets (merchandise inventory) 2. Real estate acquired as speculation should be listed in the balance sheet under the caption “Investments,” below the Current Assets section. 3. $435,000 4. Capital expenditures include the cost of acquiring fixed assets and the cost of improving an asset. These costs are recorded by increasing (debiting) the fixed asset account. Capital expenditures also include the costs of extraordinary repairs, which are recorded by decreasing (debiting) the asset’s accumulated depreciation account. Revenue expenditures are recorded as expenses and are costs that benefit only the current period and are incurred for normal maintenance and repairs of fixed assets. 5. Capital expenditure 6. 10 years 7. a. No b. No 8. a. An accelerated depreciation method is most appropriate for situations in which the decline in productivity or earning power of the asset is proportionately b. c. 9. a. b. 10. a. b. c. greater in the early years of use than in later years, and the repairs tend to increase with the age of the asset. An accelerated depreciation method reduces income tax payable to the IRS in the earlier periods of an asset’s life. Thus, cash is freed up in the earlier periods to be used for other business purposes. MACRS was enacted by the Tax Reform Act of 1986 and provides for depreciation for fixed assets acquired after 1986. No, the accumulated depreciation for an asset cannot exceed the cost of the asset. To do so would create a negative book value, which is meaningless. The cost and accumulated depreciation should be removed from the accounts when the asset is no longer useful and is removed from service. Presumably, the asset will then be sold, traded in, or discarded. Over the shorter of its legal life or years of usefulness. Expense as incurred. Goodwill should not be amortized, but written down when impaired. 579 © 2012 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. PRACTICE EXERCISES PE 10–1A Sept. 30 Delivery Truck ..................................................... Cash................................................................ 1,425 30 Repairs and Maintenance Expense ................... Cash................................................................ 35 1,425 35 PE 10–1B June 9 Accumulated Depreciation—Delivery Van........ Cash................................................................ 1,300 9 Delivery Van ........................................................ Cash................................................................ 600 1,300 PE 10–2A a. $245,000 ($275,000 – $30,000) b. 10% = (1/10) c. $24,500 ($245,000 × 10%), or ($245,000/10 years) PE 10–2B a. $920,000 ($980,000 – $60,000) b. 5% = (1/20) c. $46,000 ($920,000 × 5%), or ($920,000/20 years) PE 10–3A a. $288,000 ($315,000 – $27,000) b. $3.20 per hour ($288,000/90,000 hours) c. $11,840 (3,700 hours × $3.20) 580 © 2012 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. 600 PE 10–3B a. $110,000 ($150,000 – $40,000) b. $0.275 per mile ($110,000/400,000 miles) c. $22,000 (80,000 miles × $0.275) PE 10–4A a. 25% = [(1/8) × 2] b. $47,500 ($190,000 × 25%) PE 10–4B a. 4% = [(1/50) × 2] b. $32,800 ($820,000 × 4%) PE 10–5A a. $4,900 [($94,000 – $20,500)/15] b. $59,700 [$94,000 – ($4,900 × 7)] c. $7,450 [($59,700 – $15,000)/6] PE 10–5B a. $10,750 [($300,000 – $42,000)/24] b. $149,500 [$300,000 – ($10,750 × 14)] c. $25,900 [($149,500 – $20,000)/5] PE 10–6A a. $9,750 [($215,000 – $39,500)/18] b. $9,000 loss {$128,000 – [$215,000 – ($9,750 × 8)]} c. Cash................................................................................ Accumulated Depreciation—Equipment ..................... Loss on Sale of Equipment........................................... Equipment................................................................. 128,000 78,000 9,000 215,000 581 © 2012 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. PE 10–6B a. $90,000 = $450,000 × [(1/10) × 2)] = $450,000 × 20% b. $31,500 gain, computed as follows: Cost .................................................... Less: First-year depreciation ........... Second-year depreciation ...... Book value at end of second year.... $450,000 (90,000) (72,000) [($450,000 – $90,000) × 20%] $288,000 Gain on sale ($319,500 – $288,000) = $31,500 c. Cash................................................................................ Accumulated Depreciation—Equipment ..................... Equipment................................................................. Gain on Sale of Equipment...................................... 319,500 162,000 450,000 31,500 PE 10–7A a. $0.36 per ton = $90,000,000/250,000,000 tons b. $10,800,000 = (30,000,000 tons × $0.36 per ton) c. Dec. 31 Depletion Expense ....................................... 10,800,000 Accumulated Depletion .......................... 10,800,000 Depletion of mineral deposit. PE 10–7B a. $0.75 per ton = $300,000,000/400,000,000 tons b. $63,000,000 = (84,000,000 tons × $0.75 per ton) c. Dec. 31 Depletion Expense ....................................... 63,000,000 Accumulated Depletion .......................... 63,000,000 Depletion of mineral deposit. 582 © 2012 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. PE 10–8A a. Dec. 31 b. Dec. 31 Loss from Impaired Goodwill...................... Goodwill .................................................. Impaired goodwill. 750,000 Amortization Expense—Patents ................. Patents..................................................... Amortized patent rights [($864,000/18) × 5/12]. 20,000 Loss from Impaired Goodwill...................... Goodwill .................................................. Impaired goodwill. 1,200,000 Amortization Expense—Patents ................. Patents..................................................... Amortized patent rights [($288,000/12) × 9/12]. 18,000 750,000 20,000 PE 10–8B a. Dec. 31 b. Dec. 31 1,200,000 18,000 PE 10–9A a. Fixed Asset Turnover: Net sales............................... Fixed assets: Beginning of year ........... End of year...................... Average fixed assets........... 2012 2011 $3,572,000 $3,526,000 $900,000 $980,000 $940,000 $820,000 $900,000 $860,000 [($900,000 + $980,000) ÷ 2] [($820,000 + $900,000) ÷ 2] Fixed asset turnover ........... 3.8 4.1 ($3,572,000 ÷ $940,000) ($3,526,000 ÷ $860,000) b. The decrease in the fixed asset turnover ratio from 4.1 to 3.8 indicates an unfavorable trend in the efficiency of using fixed assets to generate sales. 583 © 2012 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. PE 10–9B a. Fixed Asset Turnover: Revenue................................ Fixed assets: Beginning of year ........... End of year...................... Average fixed assets........... 2012 2011 $740,000 $520,000 $425,000 $500,000 $462,500 $375,000 $425,000 $400,000 [($425,000 + $500,000) ÷ 2] [($375,000 + $425,000) ÷ 2] Fixed asset turnover ........... 1.6 1.3 ($740,000 ÷ $462,500) ($520,000 ÷ $400,000) b. The increase in the fixed asset turnover ratio from 1.3 to 1.6 indicates a favorable trend in the efficiency of using fixed assets to generate sales. 584 © 2012 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. EXERCISES Ex. 10–1 a. New printing press: 1, 2, 3, 4, 5 b. Used printing press: 7, 8, 9, 10 Ex. 10–2 a. Yes. All expenditures incurred for the purpose of making the land suitable for its intended use should be debited to the land account. b. No. Land is not depreciated. Ex. 10–3 Initial cost of land ($25,000 + $300,000) .................... Plus: Legal fees .......................................................... Delinquent taxes ............................................... Demolition of building ...................................... Less salvage of materials........................................... Cost of land ................................................................. $325,000 $ 2,100 14,000 9,000 25,100 $350,100 3,500 $346,600 Ex. 10–4 Capital expenditures: 1, 2, 3, 4, 5, 8, 10 Revenue expenditures: 6, 7, 9 Ex. 10–5 Capital expenditures: 1, 2, 3, 4, 6, 10 Revenue expenditures: 5, 7, 8, 9 585 © 2012 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Ex. 10–6 Feb. 4 Accumulated Depreciation—Delivery Truck .... Cash................................................................ 4,300 6 Delivery Truck ..................................................... Cash................................................................ 1,900 Sept. 10 Repairs and Maintenance Expense ................... Cash................................................................ 60 May 4,300 1,900 60 Ex. 10–7 a. No. The $7,500,000 represents the original cost of the equipment. Its replacement cost, which may be more or less than $7,500,000, is not reported in the financial statements. b. No. The $6,175,000 is the accumulation of the past depreciation charges on the equipment. The recognition of depreciation expense has no relationship to the cash account or accumulation of cash funds. Ex. 10–8 (a) 25% (1/4), (b) 12.5% (1/8), (c) 10% (1/10), (d) 6.25% (1/16), (e) 4% (1/25), (f) 2.5% (1/40), (g) 2% (1/50) Ex. 10–9 $6,625 [($120,000 – $14,000)/16] Ex. 10–10 $ 185 ,000 − $ 37,000 = $3.70 depreciation per hour 40,000 hours 140 hours at $3.70 = $518 depreciation for February 586 © 2012 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Ex. 10–11 a. Depreciation per Rate per Mile: Truck #1 ($75,000 – $15,000)/200,000 = $0.30 Truck #2 ($38,000 – $3,000)/200,000 = $0.175 Truck #3 ($72,900 – $9,900)/300,000 = $0.21 Truck #4 ($90,000 – $20,000)/250,000 = $0.28 Truck No. Rate per Mile Credit to Accumulated Depreciation Miles Operated 1 30.0 cents 19,500 2 17.5 36,000 3 21.0 25,000 4 28.0 26,000 Total ............................................................................................. $ 5,850 6,300 2,100* 7,280 $21,530 *Mileage depreciation of $5,250 (21 cents × 25,000) is limited to $2,100, which reduces the book value of the truck to $9,900, its residual value. b. Depreciation Expense—Trucks .................................... Accumulated Depreciation—Trucks....................... Truck depreciation. 21,530 Ex. 10–12 First Year a. 4% of $80,000 = $3,200 Second Year 4% of $80,000 = $3,200 or ($80,000/25) = $3,200 b. 8% of $80,000 = $6,400 or ($80,000/25) = $3,200 8% of ($80,000 – $6,400) = $5,888 Ex. 10–13 a. 6 1/4% of ($344,000 – $50,000) = $18,375 or [($344,000 – $50,000)/16] b. Year 1: 12.5% of $344,000 = $43,000 Year 2: 12.5% of ($344,000 – $43,000) = $37,625 587 © 2012 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. 21,530 Ex. 10–14 a. Year 1: 9/12 × [($64,000 – $4,000)/8] = $5,625 Year 2: ($64,000 – $4,000)/8 = $7,500 b. Year 1: 9/12 × 25% of $64,000 = $12,000 Year 2: 25% of ($64,000 – $12,000) = $13,000 Ex. 10–15 a. $16,250 [($900,000 – $250,000)/40] b. $510,000 [$900,000 – ($16,250 × 24 yrs.)] c. $30,000 [($510,000 – $240,000)/9 yrs.] Ex. 10–16 a. June 30 Carpet............................................................ Cash ......................................................... 15,000 b. Dec. 31 Depreciation Expense.................................. Accumulated Depreciation..................... Carpet depreciation [($15,000/12 years) × 1/2]. 625 15,000 625 Ex. 10–17 a. Cost of equipment .................................................................... Accumulated depreciation at December 31, 2012 (4 years at $21,250* per year) ............................................. Book value at December 31, 2010 ........................................... *($380,000 – $40,000)/16 = $21,250 $380,000 85,000 $295,000 b. (1) Depreciation Expense—Equipment ...................... Accumulated Depreciation—Equipment ......... Truck depreciation ($21,250 × 6/12 = $10,625). 10,625 (2) Cash ......................................................................... Accumulated Depreciation—Equipment............... Loss on Sale of Equipment.................................... Equipment .......................................................... *($85,000 + $10,625 = $95,625) 270,000 95,625* 14,375 10,625 588 © 2012 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. 380,000 Ex. 10–18 a. 2009 depreciation expense: $40,000 [($425,000 – $65,000)/9] 2010 depreciation expense: $40,000 2011 depreciation expense: $40,000 b. $305,000 [$425,000 – ($40,000 × 3)] c. Cash................................................................................ Accumulated Depreciation—Equipment ..................... Loss on Disposal of Fixed Assets ............................... Equipment................................................................. 290,000 120,000 15,000 d. Cash................................................................................ Accumulated Depreciation—Equipment ..................... Equipment................................................................. Gain on Sale of Equipment...................................... 310,000 120,000 425,000 425,000 5,000 Ex. 10–19 a. $15,000,000/120,000,000 tons = $0.125 depletion per ton 24,000,000 × $0.125 = $3,000,000 depletion expense b. Depletion Expense......................................................... Accumulated Depletion ........................................... Depletion of mineral deposit. 3,000,000 3,000,000 Ex. 10–20 a. ($300,000/12) + ($72,000/9) = $33,000 total patent expense b. Amortization Expense—Patents .................................. Patents ...................................................................... Amortized patent rights ($25,000 + $8,000). 33,000 589 © 2012 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. 33,000 Ex. 10–21 a. Property, Plant, and Equipment (in millions): Land and buildings.................................................... Machinery, equipment, and internal-use software . Office furniture and equipment ................................ Other fixed assets related to leases ........................ Less accumulated depreciation ............................... Book value ................................................................. Current Year Preceding Year $ 955 1,932 115 1,665 $4,667 1,713 $2,954 $ 810 1,491 122 1,324 $3,747 1,292 $2,455 A comparison of the book values of the current and preceding years indicates that they increased. A comparison of the total cost and accumulated depreciation reveals that Apple purchased $920 million ($4,667 – $3,747) of additional fixed assets, which was offset by the additional depreciation expense of $421 million ($1,713 – $1,292) taken during the current year. b. The book value of fixed assets should normally increase during the year. Although additional depreciation expense will reduce the book value, most companies invest in new assets in an amount that is at least equal to the depreciation expense. However, during periods of economic downturn, companies purchase fewer fixed assets, and the book value of their fixed assets may decline. Ex. 10–22 1. Fixed assets should be reported at cost and not replacement cost. 2. Land does not depreciate. 3. Patents and goodwill are intangible assets that should be listed in a separate section following the Fixed Assets section. Patents should be reported at their net book values (cost less amortization to date). Goodwill should not be amortized, but should be only written down upon impairment. 590 © 2012 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Ex. 10–23 a. Fixed Asset Turnover Ratio = Revenue Average Book Value of Fixed Assets Fixed Asset Turnover Ratio = $107,808 ($91,466 + $86,546)/2 Fixed Asset Turnover Ratio = 1.21 b. Verizon earns $1.21 revenue for every dollar of fixed assets. This is a low fixed asset turnover ratio, reflecting the high fixed asset intensity in a telecommunications company. The industry average fixed asset turnover ratio is slightly lower at 1.10. Thus, Verizon is using its fixed assets slightly more efficiently than the industry as a whole. Ex. 10–24 a. Best Buy: 12.04 ($45,015/$3,740) RadioShack: 13.54 ($4,225/$312) b. RadioShack’s fixed asset turnover ratio of 13.54 is higher than Best Buy’s fixed asset turnover ratio of 12.04. Thus, RadioShack is generating $1.50 ($13.54 – $12.04) more revenue for each dollar of fixed assets than is Best Buy. On this basis, RadioShack is managing its fixed assets slightly more efficiently than is Best Buy. Appendix Ex. 10–25 a. Price (fair market value) of new equipment ............................... Trade-in allowance of old equipment ......................................... Cash paid on the date of exchange ............................................ $400,000 175,000 $225,000 b. Price (fair market value) of new equipment .............. Less assets given up in exchange: Book value of old equipment.............................. Cash paid on the exchange ................................ Gain on exchange of equipment................................ $400,000 $160,000 225,000 385,000 $ 15,000 591 © 2012 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Appendix Ex. 10–26 a. Price (fair market value) of new equipment ............................... Trade-in allowance of old equipment ......................................... Cash paid on the date of exchange ............................................ b. Price (fair market value) of new equipment ................ Less assets given up in exchange: Book value of old equipment................................ Cash paid on the exchange .................................. Loss on exchange of equipment.................................. $400,000 175,000 $225,000 $400,000 $185,000 225,000 410,000 $ 10,000 Appendix Ex. 10–27 a. Depreciation Expense—Equipment ............................. Accumulated Depreciation—Equipment ................ Equipment depreciation ($18,000 × 3/12). 4,500 b. Accumulated Depreciation—Equipment ..................... Equipment ...................................................................... Loss on Exchange of Fixed Assets.............................. Equipment................................................................. Cash .......................................................................... 220,500 350,000 9,500 4,500 280,000 300,000 Appendix Ex. 10–28 a. Depreciation Expense—Trucks .................................... Accumulated Depreciation—Trucks....................... Truck depreciation ($7,500 × 6/12). 3,750 b. Accumulated Depreciation—Trucks ............................ Trucks............................................................................. Trucks ....................................................................... Cash .......................................................................... Gain on Exchange of Fixed Assets ........................ 45,750 80,000 3,750 592 © 2012 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. 60,000 65,000 750 PROBLEMS Prob. 10–1A 1. Item a. b. c. d. e. f. g. h. i. j. k. l. m. n. o. p. q. r. s. Land $ 3,000 350,000 18,000 5,000 (3,000)* 12,000 Land Improvements Building $ Other Accounts 4,200 17,500 44,000 $(750,000)* 5,500 $15,000 9,000 1,000 2,500 (6,000)* 2. $402,500 $25,000 800,000 37,500 (350)* $885,350 *Receipt 3. Since land used as a plant site does not lose its ability to provide services, it is not depreciated. However, land improvements do lose their ability to provide services as time passes and are therefore depreciated. 4. Since Land Improvements are depreciated, depreciation expense of $1,750 ($17,500 × 1/20 × 2) would be overstated and net income would be understated by $1,750 on the income statement. On the balance sheet, Land would be understated by $17,500, Land Improvements would be overstated by $15,750 ($17,500 – $1,750), and Owner’s Capital would be understated by $1,750. 593 © 2012 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Prob. 10–2A 1. Year 2010 2011 2012 Total Depreciation Expense a. Straightb. Units-ofLine Production Method Method $31,250 31,250 31,250 $93,750 $35,625 31,500 26,625 $93,750 c. DoubleDeclining-Balance Method $67,500 22,500 3,750 $93,750 Calculations: Straight-line method: ($101,250 – $7,500)/3 = $31,250 each year Units-of-production method: ($101,250 – $7,500)/25,000 hours = $3.75 per hour 2010: 9,500 hours @ $3.75 = $35,625 2011: 8,400 hours @ $3.75 = $31,500 2012: 7,100 hours @ $3.75 = $26,625 Double-declining-balance method: 2010: $101,250 × 2/3 = $67,500 2011: ($101,250 – $67,500) × 2/3 = $22,500 2012: ($101,250 – $67,500 – $22,500 – $7,500*) = $3,750 *Book value should not be reduced below the residual value of $7,500. 2. The double-declining-balance method yields the most depreciation expense in 2010 of $67,500. 3. All three depreciation methods yield the same total depreciation over the three-year life of the equipment of $93,750, which is the cost of the equipment of $101,250 less the residual value of $7,500. 594 © 2012 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Prob. 10–3A a. Straight-line method: 2010: [($135,000 – $6,000)/3] × 1/2 ........................................... $21,500 2011: ($135,000 – $6,000)/3....................................................... 43,000 2012: ($135,000 – $6,000)/3....................................................... 43,000 2013: [($135,000 – $6,000)/3] × 1/2 ........................................... 21,500 b. Units-of-production method: 2010: 1,500 hours @ $10.75* .................................................... $16,125 2011: 3,500 hours @ $10.75 ..................................................... 37,625 2012: 5,000 hours @ $10.75 ..................................................... 53,750 2013: 2,000 hours @ $10.75 ..................................................... 21,500 *($135,000 – $6,000)/12,000 hours = $10.75 per hour c. Double-declining-balance method: 2010: $135,000 × 2/3 × 1/2......................................................... $45,000 2011: ($135,000 – $45,000) × 2/3 .............................................. 60,000 2012: ($135,000 – $45,000 – $60,000) × 2/3.............................. 20,000 2013: ($135,000 – $45,000 – $60,000 – $20,000 – $6,000*) ..... 4,000 *Book value should not be reduced below $6,000, the residual value. 595 © 2012 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Prob. 10–4A 1. Accumulated Depreciation, End of Year Book Value, End of Year a. 1 $144,000* 2 144,000 3 144,000 4 144,000 5 144,000 *[($787,500 – $67,500)/5] $144,000 288,000 432,000 576,000 720,000 $643,500 499,500 355,500 211,500 67,500 b. 1 $315,000 [$787,500 × (1/5) × 2] 2 189,000 [$472,500 × (1/5) × 2] 3 113,400 [$283,500 × (1/5) × 2] 4 68,040 [$170,100 × (1/5) × 2] 5 34,560* [$787,500 – $685,440 – $67,500] $315,000 504,000 617,400 685,440 720,000 $472,500 283,500 170,100 102,060 67,500 Year Depreciation Expense *Book value should not be reduced below $67,500, the residual value. 2. 3. Cash................................................................................ Accumulated Depreciation—Equipment ..................... Equipment................................................................. Gain on Sale of Equipment...................................... *($115,000 – $102,060) 115,000 685,440 Cash................................................................................ Accumulated Depreciation—Equipment ..................... Loss on Sale of Equipment........................................... Equipment................................................................. *($102,060 – $98,900) 98,900 685,440 3,160* 787,500 12,940* 596 © 2012 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. 787,500 Prob. 10–5A 2010 Jan. 9 Delivery Equipment ...................................................... Cash ......................................................................... 30,000 17 Truck Repair Expense.................................................. Cash ......................................................................... 400 31 Depreciation Expense—Delivery Equipment ............. Accumulated Depreciation—Delivery Equipment Delivery equipment depreciation. [$30,000 × (1/4 × 2)] 15,000 2 Delivery Equipment ...................................................... Cash ......................................................................... 48,000 1 Depreciation Expense—Delivery Equipment ............. Accumulated Depreciation—Delivery Equipment Delivery equipment depreciation. [$30,000 – $15,000 × (1/4 × 2) × 7/12] 4,375 1 Accumulated Depreciation—Delivery Equipment ..... Cash............................................................................... Delivery Equipment................................................. Gain on Sale of Delivery Equipment...................... 19,375 12,500 Sept. 23 Truck Repair Expense.................................................. Cash ......................................................................... 325 Mar. Dec. 2011 Jan. Aug. Dec. 31 Depreciation Expense—Delivery Equipment ............. Accumulated Depreciation—Delivery Equipment Delivery equipment depreciation. [$48,000 × (1/5 × 2)] 30,000 400 15,000 48,000 4,375 30,000 1,875 325 19,200 597 © 2012 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. 19,200 Prob. 10–5A 2012 July Oct. Dec. (Concluded) 1 Delivery Equipment ...................................................... Cash ......................................................................... 52,000 2 Depreciation Expense—Delivery Equipment ............. Accumulated Depreciation—Delivery Equipment Delivery equipment depreciation. [$48,000 – $19,200 × (1/5 × 2) × 9/12] 8,640 2 Cash............................................................................... Accumulated Depreciation—Delivery Equipment ..... Loss on Sale of Delivery Equipment........................... Delivery Equipment................................................. 17,000 27,840 3,160 31 Depreciation Expense—Delivery Equipment ............. Accumulated Depreciation—Delivery Equipment Delivery equipment depreciation. [$52,000 × (1/8 × 2) × 1/2] 6,500 52,000 8,640 48,000 598 © 2012 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. 6,500 Prob. 10–6A 1. a. $864,000/3,600,000 board feet = $0.24 per board foot; 1,500,000 board feet × $0.24 per board foot = $360,000 b. Loss on impairment of goodwill, $4,000,000 c. $1,170,000/12 years = $97,500; 3/4 of $97,500 = $73,125 2. a. Depletion Expense ................................................... Accumulated Depletion ...................................... Depletion of timber rights. 360,000 b. Loss on Impairment of Goodwill............................. Goodwill............................................................... 4,000,000 360,000 4,000,000 c. Amortization Expense—Patents ............................. 73,125* Patents................................................................. Patent amortization. *($1,170,000/12 years) = $97,500; $97,500 × 3/4 = $73,125 599 © 2012 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. 73,125* Prob. 10–1B 1. Item a. b. c. d. e. f. g. h. i. j. k. l. m. n. o. p. q. r. s. Land $ 5,000 540,000 2,500 15,000 Land Improvements Building Other Accounts $ 36,000 10,000 (4,000)* 20,000 6,000 $(750,000)* 9,000 3,000 2,000 $12,000 14,500 45,000 (3,000)* 2. $597,500 $26,500 800,000 (1,000)* $886,000 *Receipt 3. Since land used as a plant site does not lose its ability to provide services, it is not depreciated. However, land improvements do lose their ability to provide services as time passes and are therefore depreciated. 4. Since Land Improvements are depreciated, depreciation expense of $2,900 ($14,500 × 1/10 × 2) would be understated and net income would be overstated by $2,900 on the income statement. On the balance sheet, Land would be overstated by $14,500, Land Improvements would be understated by $11,600 ($14,500 – $2,900), and Owner’s Capital would be overstated by $2,900. 600 © 2012 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Prob. 10–2B 1. Year 2011 2012 2013 2014 Total Depreciation Expense a. Straightb. Units-ofLine Production Method Method $100,000 100,000 100,000 100000 $400,000 $120,000 160,000 100,000 20,000 $400,000 c. DoubleDeclining-Balance Method $225,000 112,500 56,250 6,250* $400,000 Calculations: Straight-line method: ($450,000 – $50,000)/4 = $100,000 each year Units-of-production method: ($450,000 – $50,000)/10,000 hours = $40 per hour 2011: 3,000 hours @ $40 = $120,000 2012: 4,000 hours @ $40 = $160,000 2013: 2,500 hours @ $40 = $100,000 2014: 500 hours @ $40 = $20,000 Double-declining-balance method: 2011: $450,000 × 50% = $225,000 2012: ($450,000 – $225,000) × 50% = $112,500 2013: ($450,000 – $225,000 – $112,500) × 50% = $56,250 2014: ($450,000 – $225,000 – $112,500 – $56,250 – $50,000*) = $6,250 *Book value should not be reduced below the residual value of $50,000. 2. The double-declining-balance method yields the most depreciation expense in 2011 of $225,000. 3. All three depreciation methods yield the same total depreciation over the four-year life of the equipment of $400,000, which is the cost of the equipment of $450,000 less the residual value of $50,000. 601 © 2012 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Prob. 10–3B a. Straight-line method: 2010: [($72,000 – $2,700)/3] × 9/12 ............................................. 2011: ($72,000 – $2,700)/3........................................................... 2012: ($72,000 – $2,700)/3........................................................... 2013: [($72,000 – $2,700)/3] × 3/12 ............................................. $17,325 23,100 23,100 5,775 b. Units-of-production method: 2010: 2,400 hours @ $7.70* ........................................................ 2011: 4,000 hours @ $7.70.......................................................... 2012: 2,000 hours @ $7.70.......................................................... 2013: 600 hours @ $7.70.......................................................... $18,480 30,800 15,400 4,620 *($72,000 – $2,700)/9,000 hours = $7.70 per hour c. Double-declining-balance method: 2010: $72,000 × 2/3 × 9/12 ........................................................... 2011: ($72,000 – $36,000) × 2/3................................................... 2012: ($72,000 – $36,000 – $24,000) × 2/3.................................. 2013: ($72,000 – $36,000 – $24,000 – $8,000 – $2,700*)............ *Book value should not be reduced below $2,700, the residual value. 602 © 2012 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. $36,000 24,000 8,000 1,300 Prob. 10–4B 1. Accumulated Depreciation, End of Year Book Value, End of Year 1 $16,650* 2 16,650 3 16,650 4 16,650 *[($72,000 – $5,400)/4] $16,650 33,300 49,950 66,600 $55,350 38,700 22,050 5,400 b. $36,000 54,000 63,000 66,600 $36,000 18,000 9,000 5,400 Year Depreciation Expense a. 1 2 3 4 $36,000 [$72,000 × (1/4) × 2] 18,000 [$36,000 × (1/4) × 2] 9,000 [$18,000 × (1/4) × 2] 3,600* [$72,000 – $63,000 – $5,400] *Book value should not be reduced below $5,400, the residual value. 2. 3. Cash................................................................................ Accumulated Depreciation—Equipment ..................... Equipment................................................................. Gain on Sale of Equipment...................................... *($13,750 – $9,000) 13,750 63,000 Cash................................................................................ Accumulated Depreciation—Equipment ..................... Loss on Sale of Equipment........................................... Equipment................................................................. *($9,000 – $3,700) 3,700 63,000 5,300* 72,000 4,750* 603 © 2012 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. 72,000 Prob. 10–5B 2010 Jan. Feb. Dec. 2011 Jan. Mar. Apr. Dec. 4 Delivery Equipment ...................................................... Cash ......................................................................... 54,000 24 Truck Repair Expense.................................................. Cash ......................................................................... 275 31 Depreciation Expense—Delivery Equipment ............. Accumulated Depreciation—Delivery Equipment Delivery equipment depreciation. [$54,000 × (1/8 × 2)] 13,500 3 Delivery Equipment ...................................................... Cash ......................................................................... 60,000 7 Truck Repair Expense.................................................. Cash ......................................................................... 300 30 Depreciation Expense—Delivery Equipment ............. Accum. Depreciation—Delivery Equipment.......... Delivery equipment depreciation. [$54,000 – $13,500 × (1/8 × 2) × 4/12] 3,375 30 Accum. Depreciation—Delivery Equipment ............... Cash............................................................................... Loss on Sale of Delivery Equipment........................... Delivery Equipment................................................. 16,875 35,000 2,125 31 Depreciation Expense—Delivery Equipment ............. Accum. Depreciation—Delivery Equipment.......... Delivery equipment depreciation. [($60,000 × (1/10 × 2)] 12,000 54,000 275 13,500 60,000 300 3,375 54,000 604 © 2012 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. 12,000 Prob. 10–5B 2012 July Oct. Dec. (Concluded) 1 Delivery Equipment ............................................. Cash ................................................................ 64,000 7 Depreciation Expense—Delivery Equipment .... Accum. Depreciation—Delivery Equipment. Delivery equipment depreciation. [$60,000 – $12,000 × (1/10 × 2) × 9/12] 7,200 7 Cash...................................................................... Accum. Depreciation—Delivery Equipment ...... Delivery Equipment........................................ Gain on Sale of Delivery Equipment............. 45,000 19,200 31 Depreciation Expense—Delivery Equipment .... Accum. Depreciation—Delivery Equipment. Delivery equipment depreciation. [$64,000 × (1/10 × 2) × 6/12] 6,400 64,000 7,200 60,000 4,200 605 © 2012 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. 6,400 Prob. 10–6B 1. a. Loss on impairment of goodwill, $1,800,000 b. $900,000/10 years = $90,000; 1/2 of $90,000 = $45,000 c. $1,560,000/12,000,000 board feet = $0.13 per board foot; 3,200,000 board feet × $0.13 per board foot = $416,000 2. a. Loss on Impairment of Goodwill............................. Goodwill............................................................... 1,800,000 b. Amortization Expense—Patents ............................. Patents................................................................. Patent amortization. 45,000 c. Depletion Expense ................................................... Accumulated Depletion ...................................... Depletion of timber rights. 416,000 1,800,000 45,000 606 © 2012 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. 416,000 CASES & PROJECTS CP 10–1 It is considered unprofessional for employees to use company assets for personal reasons, because such use reduces the useful life of the assets for normal business purposes. Thus, it is unethical for Rosa Salinas to use Zebra Consulting Co.’s computers and laser printers to service her part-time accounting business, even on an after-hours basis. In addition, it is improper for Rosa’s clients to call her during regular working hours. Such calls may interrupt or interfere with Rosa’s ability to carry out her assigned duties for Zebra Consulting Co. CP 10–2 You should explain to Jay and Cora that it is acceptable to maintain two sets of records for tax and financial reporting purposes. This can happen when a company uses one method for financial statement purposes, such as straight-line depreciation, and another method for tax purposes, such as MACRS depreciation. This should not be surprising, since the methods for taxes and financial statements are established by two different groups with different objectives. That is, tax laws and related accounting methods are established by Congress. The Internal Revenue Service then applies the laws and, in some cases, issues interpretations of the law and congressional intent. The primary objective of the tax laws is to generate revenue in an equitable manner for government use. Generally accepted accounting principles, on the other hand, are established primarily by the Financial Accounting Standards Board. The objective of generally accepted accounting principles is the preparation and reporting of true economic conditions and results of operations of business entities. You might note, however, that companies are required in their tax returns to reconcile differences in accounting methods. For example, income reported on the company’s financial statements must be reconciled with taxable income. Finally, you might also indicate to Jay and Cora that even generally accepted accounting principles allow for alternative methods of accounting for the same transactions or economic events. For example, a company could use straight-line depreciation for some assets and double-declining-balance depreciation for other assets. 607 © 2012 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. CP 10–3 1. a. Straight-line method: 2010: ($500,000/5) × 1/2 ....................................................................... 2011: ($500,000/5) ................................................................................ 2012: ($500,000/5) ................................................................................ 2013: ($500,000/5) ................................................................................ 2014: ($500,000/5) ................................................................................ 2015: ($500,000/5) × 1/2 ....................................................................... $ 50,000 100,000 100,000 100,000 100,000 50,000 b. MACRS: 2010: ($500,000 × 20%)........................................................................ 2011: ($500,000 × 32%)........................................................................ 2012: ($500,000 × 19.2%)..................................................................... 2013: ($500,000 × 11.5%)..................................................................... 2014: ($500,000 × 11.5%)..................................................................... 2015: ($500,000 × 5.8%)....................................................................... 608 © 2012 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. $100,000 160,000 96,000 57,500 57,500 29,000 CP 10–3 (Continued) 2. a. Straight-line method: Year 2010 2011 2012 2013 2014 2015 Income before depreciation.......... $900,000 $900,000 $900,000 $900,000 $900,000 $900,000 Depreciation expense ................... 50,000 100,000 100,000 100,000 100,000 50,000 Income before income tax ............ $850,000 $800,000 $800,000 $800,000 $800,000 $850,000 Income tax...................................... 340,000 320,000 320,000 320,000 320,000 340,000 Net income ..................................... $510,000 $480,000 $480,000 $480,000 $480,000 $510,000 b. MACRS: Year 2010 2011 2012 2013 2014 2015 Income before depreciation.......... $900,000 $900,000 $900,000 $900,000 $900,000 $900,000 Depreciation expense ................... 100,000 160,000 96,000 57,500 57,500 29,000 Income before income tax ............ $800,000 $740,000 $804,000 $842,500 $842,500 $871,000 Income tax...................................... 320,000 296,000 321,600 337,000 337,000 348,400 Net income ..................................... $480,000 $444,000 $482,400 $505,500 $505,500 $522,600 609 © 2012 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. CP 10–3 3. (Concluded) For financial reporting purposes, Paul should select the method that provides the net income figure that best represents the results of operations. (Note to Instructors: The concept of matching revenues and expenses is discussed in Chapter 3.) However, for income tax purposes, Paul should consider selecting the method that will minimize taxes. Based on the analyses in (2), both methods of depreciation will yield the same total amount of taxes over the useful life of the equipment. MACRS results in fewer taxes paid in the early years of useful life and more in the later years. For example, in 2010 the income tax expense using MACRS is $320,000, which is $20,000 ($340,000 – $320,000) less than the income tax expense using the straight-line depreciation of $340,000. Atlas Construction Co. can invest such differences in the early years and earn income. In some situations, it may be more beneficial for a taxpayer not to choose MACRS. These situations usually occur when a taxpayer is expected to be subject to a low tax rate in the early years of use of an asset and a higher tax rate in the later years of the asset’s useful life. In this case, the taxpayer may be better off to defer the larger deductions to offset the higher tax rate. CP 10–4 Note to Instructors: The purpose of this activity is to familiarize students with the procedures involved in acquiring a patent, a copyright, and a trademark. You may wish to divide the class into three groups to report back on patents, copyrights, and trademarks separately. The following is some information on patents, copyrights, and trademarks that you may find helpful in your discussions. Patents A patent is requested by filing a written application at the relevant patent office. The person or company filing the application is referred to as “the applicant.” The applicant may be the inventor or its assignee. The application contains a description of how to make and use the invention that must provide sufficient detail for a person skilled in the art (i.e., the relevant area of technology) to make and use the invention. In some countries, there are requirements for providing specific information such as the usefulness of the invention, the best mode of performing the invention known to the inventor, or the technical problem or problems solved by the invention. Drawings illustrating the invention may also be provided. 610 © 2012 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. CP 10–4 (Concluded) The application also includes one or more claims, although it is not always a requirement to submit these when first filing the application. The claims set out what the applicant is seeking to protect in that they define what the patent owner has a right to exclude others from making, using, or selling, as the case may be. In other words, the claims define what a patent covers or the “scope of protection.” After filing, an application is often referred to as “patent pending.” While this term does not confer legal protection, and a patent cannot be enforced until granted, it serves to provide warning to potential infringers that if the patent is issued, they may be liable for damages. Source: http://en.wikipedia.org/wiki/Patent#Application_and_prosecution. Copyright While copyright in the United States automatically attaches upon the creation of an original work of authorship, registration with the Copyright Office puts a copyright holder in a better position if litigation arises over the copyright. A copyright holder desiring to register his or her copyright should do the following: 1. Obtain and complete appropriate form. 2. Prepare clear rendition of material being submitted for copyright. 3. Send both documents to the U.S. Copyright Office in Washington, D.C. Source: http://en.wikipedia.org/wiki/United_States_copyright_law#Procedural_issues. Trademark The law considers a trademark to be a form of property. Proprietary rights in relation to a trademark may be established through actual use in the marketplace, or through registration of the mark with the trademarks office (or “trademarks registry”) of a particular jurisdiction. In some jurisdictions, trademark rights can be established through either or both means. Certain jurisdictions generally do not recognize trademarks rights arising through use. In the United States, the only way to qualify for a federally registered trademark is to first use the trademark in commerce.[5] If trademark owners do not hold registrations for their marks in such jurisdictions, the extent to which they will be able to enforce their rights through trademark infringement proceedings will therefore be limited. In cases of dispute, this disparity of rights is often referred to as “first to file” as opposed to “first to use.” Other countries such as Germany offer a limited amount of common law rights for unregistered marks where to gain protection, the goods or services must occupy a highly significant position in the marketplace—where this could be 40% or more market share for sales in the particular class of goods or services. Source: http://en.wikipedia.org/wiki/Trademark#Maintaining_rights. 611 © 2012 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. CP 10–5 a. Fixed Asset Turnover = Wal-Mart: Revenue Average Book Value of Fixed Assets $405,607 = 4.21 $96,335 Occidental Petroleum: $15,403 = 0.47 $32,856 Comcast Corporation: $34,256 = 1.43 $24,034 b. The fixed asset turnover measures the amount of revenue earned per dollar of fixed assets. Wal-Mart earns $4.21 of revenue for every dollar of fixed assets, while Occidental earns $0.47 and Comcast Corporation earns $1.43 in revenue for every dollar of fixed assets. Occidental and Comcast require more fixed assets to operate their businesses than does Wal-Mart, for a given level of revenue volume. Does this mean that Wal-Mart is a better company? Not necessarily. Revenue is not the same as earnings. More likely, Wal-Mart has a smaller profit margin than do Occidental and Comcast. Although not required by the exercise, the income from operations before tax as a percent of sales (operating margin) for the three companies is Occidental, 31.2%; Comcast, 14.3%; and Wal-Mart, 5.4%. Thus, the difference between the fixed asset turnovers seems reasonable. Generally, companies with very low fixed asset turnovers, such as gas and oil exploration and production (Occidental) and cable communications (Comcast), must be compensated with higher operating margins. Note to Instructors: You may wish to consider the impact of different fixed asset turnover ratios across industries and the implications of these differences. This is a conceptual question designed to have students think about how competitive markets would likely reward the low fixed asset turnover companies for embracing high fixed asset commitments. 612 © 2012 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.