SCHOOL OF POST-GRADUATE STUDIES MASTERS OF BUSINESS ADMINISTRATION FINANCIAL MANAGEMENT INDIVIDUAL ASSIGNMENT Surafel Samuel UU81501E MBAE1/12 Activity 24-2 A manager of Dutch’s Sporting Goods Company is considering accepting an order from an overseas customer. This customer has requested an order for 20,000 dozen golf balls at a price of $15.00 per dozen. The variable cost to manufacture a dozen golf balls is $13.00 per dozen. The full cost is $17.00 per dozen. Dutch’s has a normal selling price of $23.00 per dozen. Dutch’s plant has just enough excess capacity on the second shift to make the overseas order. What are some considerations in accepting or rejecting this order? Solution Net Income (NI) = Total Revenue – Total Cost Total Revenue=Selling Price Per Dozen(P) * Number of Dozens Sold(Q) Total Cost = Total Variable Cost + Total Fixed Cost (F) Total Variable Cost = Variable Cost Per Dozen (V) * Number of Dozens Sold (Q) Order Selling Price Per Dozen P1 and P2 Number of Dozens Sold Q1 and Q2 Variable Cost Per Dozen V1 and V2 Total Cost Normal Production 15 23 20000 Q2 13 V2 17 The considerations in accepting or rejecting this order are: CONDITION 1 Break Even Analysis Net Income (NI) = Total Revenue – Total Cost = 0 P1*Q1 + P2*Q2 = TC (Q1 +Q2) 15*20000 + 23*Q2 = 17 (20000 + Q2) Q2 = 6666.67 6666.666667 The quantity that is going to be produced must be greater than or equal to 6667+20000= 26667 CONDITION 2 Total Cost Q1= Total Variable Cost V2 + Total Fixed Cost (F) 17*20000 = 13*20000 + F F = 80000 80000 The fixed cost must be equal to 80000 for the given period of production CONDITION 3 Net Income (NI) = Total Revenue – Total Cost = 0 P1*Q1 + P2*Q2 = (V1*Q1 +V2*Q2) + F 15*20000 + 23*6666.67 = (13*20000 + V2*6666.67) + 80000 V2=17 17 The variable cost of producing under normal condition must be maximum of 17 per dozen Activity 24-3 If you are not familiar with priceline.com, go to its Web site. Assume that an individual bids $50 on priceline.com for a room in Dallas, Texas, on August 24. Assume that August 24 is a Saturday, with low expected room demand in Dallas at a Marriott hotel, so there is excess room capacity. The fully allocated cost per room per day is assumed from hotel records as follows: Housekeeping labor cost* Hotel depreciation expense Cost of room supplies (soap, paper, etc.) Laundry labor and material cost* Cost of desk staff Utility cost (mostly air conditioning) Total cost per room per day 25 37 5 10 5 3 85 *Both housekeeping and laundry staff include many part-time workers, so that workload can be matched to demand. Should Marriott accept the customer bid for a night in Dallas on August 24 at a price of $50? Solution Variable Costs: Housekeeping labor cost* Cost of room supplies (soap, paper, etc.) Laundry labor and material cost* Utility cost (mostly air conditioning) Fixed Costs: 25 Hotel depreciation expense 5 Cost of desk staff 10 3 43 per room per day The total cost per room per day 85 per room per day The relevant cost (Variable) of the room 43 per room per day Incremental revenue (for accepting the offer) (50$*1 day)-(43$*1 day) $7 Marriot should accept the customer bid for a night at a price of $50 because of the above incremental revenue i.e. $7 and the fact that it is a Saturday with low expected room demand 37 5 42 per room per day