Statement of Cash Flows: The Two Methods (Indirect) Prepared by: Prof. Jericko Lian Del Rosario Two Methods (Operating activities): • Direct method - lists the cash receipts and cash payments made during the accounting period to compute for the cash flows from operations. • Indirect Method – computes the cash flow from operations based on the net income The Direct Method Cash collected from customers XX Cash paid to suppliers (XX) Cash paid for prepaid expenses (XX) Cash paid for operating expense (XX) Interest paid Interest received (XX) XX Income taxes paid (XX) Dividends received XX Cash Flows from Operations XX Indirect Method Net Income XX Depreciation XX Doubtful XX Amortization XX Increase in Current assets (XX) Decrease in Current assets XX Increase in Current liability XX Decrease in Current liability (XX) Gain on sale of assets (XX) Loss on sale of assets XX Cash f lows from operations XX Non-cash expenses +CA = -CF -CA = +CF +CL = +CF -CL = -CF Sample Problem The following comparative current accounts of VAL Merchandising for the year ended December 31, 2018 have been provided: Beginning Ending P 550,000 P 900,000 Accounts Receivable 200,000 100,000 Inventory 100,000 200,000 Accounts payable 300,000 400,000 Utilities payable 120,000 70,000 Cash and Cash equivalents The Net Income for the year amounted to P1,500,000 after considering the following items: Doubtful 10,000 Depreciation 20,000 Amortization 30,000 Salaries 40,000 Loss on sale of PPE 15,000 Requirements: a. How much is the total non-cash expenses? b. How much is the change in current assets? c. How much is the change in current liabilities? d. How much is the net cash flow from operations? T he f ollowi ng c om par ative c ur r ent ac c ounts of VAL Mer c handis in g f or the year ended December 31, 2018 have been provided: Beginning Ending P 550,000 P 900,000 Accounts Receivable 200,000 100,000 Inventory 100,000 200,000 Ac c ounts payab le 300,000 400,000 Utilit i es payabl e 120,000 70,000 Cash and Cash equivalents T he Net Inc om e f or the year am ounted to P1,500,000 af ter c ons ider in g the f ollowi ng item s : Doubtful 10,000 Depreciation 20,000 Am ortization 30,000 Salaries 40,000 Loss on sale of PPE 15,000 b. Decrease in A/R Increase in Inventory Change in CA c. Increase in A/P Decrease in U/P Change in CL Requirements: a. How much is the total non-cash expenses? b. How much is the change in current assets? c. How much is the change in current liabilities? d. How much is the net cash flow from operations? 100,000 (100,000) 0 100,000 (50,000) 50,000 Net income P 1,500,000 Doubtful 10,000 Depreciation 20,000 Amortization 30,000 Decrease in A/R 100,000 Increase in inventory (100,000) Increase in A/P 100,000 Decrease in Util. payable (50,000) Loss of sale of PPE 15,000 Net Cash flow from operations P1,625,000 a. Doubtful Depreciation Amortization Non-cash exp 10,000 20,000 30,000 60,000