Explanatory Note – settlement prices publication End-of-Day report At the end of each business day, ICE Endex establishes settlement prices for the markets it operates. These settlement prices are published as part of the End of Day Report, an automatically derived report publishing the full curve of tradable contracts available at ICE Endex. The settlement prices are used by the Clearing House, ICE Clear Europe Limited (ICE Clear), to calculate margins for the relevant contracts. Given their theoretical nature, these prices are considered less useful as a basis for supplying intermediary services to non-professional clients (e.g. as a parameter in commercial delivery contracts). A reasonable professional understanding of the price formation process on wholesale energy markets is expected with anyone using the prices as published in the report. The purpose of this note is to explain the methodology of establishing these settlement prices. This is for information only, and on the condition that errors and/or omissions shall not be made the basis for any claim, demand, or cause of action. The settlement prices are established on the basis of the following steps: 1. Pricing Window 2. Fallback 3. Arbitrage Free Methodology 4. Forward Curve 5. Preliminary Publication Settlement prices, established by means of the pricing window, are prices based on trades and quotes fulfilling pre-defined prerequisite conditions (as detailed later in this document), from ICE Endex trading platform leading to a higher transparency of the calculation input; while settlement prices established by means of the fallback scenario are prices resulting from a market assessment. Settlement prices before their publication are displayed on the trading platform as preliminary settlement prices to market parties, and subject to a 5 minute window for submitting remarks on the curve level. Once the 5 minute window is closed the settlement prices will become final and published accordingly. All rights reserved. No part of this publication may be reproduced, stored in a database or retrieval system, or published, in any form or by any means, electronically, mechanically, by print, photo print, recording or otherwise without prior written permission from ICE Endex. 6. Publication 1. Pricing Window Methodology In general, the basic principle of establishing a pricing window means that settlement prices will be determined by a combination of actual trades as well as firm orders on screen during a pre-defined time period, which complies with the conditions as set per individual market. These conditions include the following: start- and end time of the pricing window; minimum traded volume requirements; minimum volume size of orders; maximum settlement spread for combination of best bid-best ask orders; cumulated minimal duration of valid best bid-best ask orders; minimum numbers of distinctive market parties that supports the best order; volume weighting of trades; weighting factor between average trade price and average mid order price. Orders from distinctive market parties are taken into account if the standard deviation of this order is less than 0.20 of the best bid or best offer respectively. All orders during the pricing window that are within the 0.20 standard deviation from the best order will be used for counting how many distinct market parties are active per individual strip. Input from the pricing window of the respective strip will be deemed as valid only if the required minimum number of distinctive market parties is reached (e.g.: For Dutch Power Base load this parameter is set to a minimum of 4 market parties).Further details on the parameters for the individual markets can be found at http://www.theice.com. Only transactions, bids, and offers in the order book of the ICE Endex Futures Exchange are taken into account for calculating the prices; block trades, EFPs and EFSs reported by means of the Block Trade Facility are disregarded. Trades which have been cancelled during the pricing window will not be included in the calculations either. As part of its responsibilities as operator of a regulated market, ICE Endex will monitor market developments during the pricing window and will not consider individual prices or orders in case they are not in line with the actual conditions of the market. In case of fast moving market conditions, the applicable maximum settlement spreads will double. All rights reserved. No part of this publication may be reproduced, stored in a database or retrieval system, or published, in any form or by any means, electronically, mechanically, by print, photo print, recording or otherwise without prior written permission from ICE Endex. Scenarios In theory, 4 different scenarios could occur during the pricing window. These scenarios are described below and the examples are valid for a pricing session for Dutch Power Base Load contracts (single strip such as a Monthly strip). 1. At least one valid trade occurs and valid cumulative 3 minutes order spreads for settlement are listed on screen: 1 settlement price = weighting factor*Average Trade Price + weighting factor*Average Mid Order Price TIME 15.46 - 15.50 15:51 - 15:53 15.54 15.55 15.56 - 15.59 Average Trade Price Average Mid Order Price 2 Best Bid Best Ask 59,80 (5 MW) 59,80 (5 MW) 60.40 (10 MW) 60.25 (10 MW) Trade 60.25 / 10 MW 60.04 / 5 MW 59.64 (5MW) 60.18 60.02 60.24 (5 MW) Settlement Price 60.14 2. At least one valid trade but no valid cumulative 3 minutes order spreads on screen: settlement price = Average Trade Price TIME 15.54 15.55 15.55 - 15.59 Average Trade Price Average Mid Order Price Best Bid Best Ask 3 59.64 (2MW) 60.18 - Trade 60.25 / 10 MW 60.04 / 5 MW 60.24 (3 MW) Settlement Price 60.18 3. No valid trades but valid cumulative 3 minutes order spreads are on screen: settlement price = Average Mid Order Price TIME 15.46 - 15.48 15:51 – 15:52 15.55 - 15.57 Average Trade Price Average Mid Order Price Best Bid Best Ask 59,80 (5 MW) 59.80 (5 MW) 59.64 (5MW) 60.40 (10 MW) 60,25 (10 MW) 60.24 (5 MW) 60.02 Settlement Price Trade 60.02 1 Average Trade Price = volume weighted average of traded prices Average Mid Order Price = mean value of average Best Bid and Best Ask 3 Minimum volume requirement not met 2 All rights reserved. No part of this publication may be reproduced, stored in a database or retrieval system, or published, in any form or by any means, electronically, mechanically, by print, photo print, recording or otherwise without prior written permission from ICE Endex. 4. No valid trades and no valid orders on screen: Fall back scenario comes in place to establish settlement prices (i.e. prices from alternative sources) TIME Best Bid Best Ask 4 59,80 (5 MW) 60.40 (10 MW) 15.46 - 15.48 Average Trade Price Average Mid Order Price - Settlement Price Trade Alternative source 2. Fallback Methodology In the event there are insufficient valid quotes and transactions during the pricing window Market Supervision will apply an alternative methodology in the following ranking order of preference: (1) Implied Price; If applicable, the implied price of the missing strip will be used as preliminary settlement price. (2) Trading activity during the day; The market activities (quotes, trades and market trend) during the day will be used as input. (3) External sources; The latest market activities (quotes, trade and market trend) as available by external data provider(s) will be used as input. (4) Correlated Market as proxy; The market trend of the market of which price formation in the past has shown to be most heavily correlated will be used as input. (5) Price assessment; This is a discretionary assessment combining multiple sources (from market parties, market trend and/or previous settlement) of input. 3. Basics of the arbitrage free methodology Since the settlement prices are established by ICE Endex for margin purposes of the Clearing House, in some circumstances the settlement prices, as determined by either the pricing window or alternative sources, may need to be adjusted in order to be free of arbitrage. These conditions are required by the Clearing House in order to have a secure and correct margining process. Contracts with overlapping delivery periods will need to be priced in line. With All rights reserved. No part of this publication may be reproduced, stored in a database or retrieval system, or published, in any form or by any means, electronically, mechanically, by print, photo print, recording or otherwise without prior written permission from ICE Endex. reference to possible arbitrage opportunities, the following contracts are directly linked to each other: Calendar vs. Quarters; Calendar vs. Months; Season vs. Quarters (in case of Gas futures); Season vs. Months (in case of Gas futures); Quarter vs. Months. ICE Endex will apply an arbitrage free methodology by means of calculating a weighted average price based on each contract underlying value. If there are prices available which are determined by the pricing window, these prices prevail over the prices derived from the fallback procedure when applying the arbitrage free methodology. As a further explanation, the following scenario’s and results are provided for information: - Scenario 1: only 1 price is from the fallback, while all others are from the pricing window. In this case, the price from the fallback will be the implied price; - Scenario 2: more than 2 prices are from the fallback, while the others are from the pricing window. In this case, all the prices from the fallback will have an equal arbitrage correction; - Scenario 3: all prices are from the fallback. In this case, all the prices will have an equal arbitrage correction; - Scenario 4: all prices are from the pricing window. In this case, all prices will have an equal arbitrage correction. This is the only scenario whereas prices from pricing window are adjusted. Scenario 1: April, May and June are set by the pricing window while Q2 is missing, the price for the Q2 contract will be the implied price: Preliminary results April May June Q2 38.01* 35.96* 39.07* - Implied Price Final Results 37.66 38.01 35.96 39.07 37.66 All rights reserved. No part of this publication may be reproduced, stored in a database or retrieval system, or published, in any form or by any means, electronically, mechanically, by print, photo print, recording or otherwise without prior written permission from ICE Endex. Scenario 2: Q2 and April are set by the pricing window while May and June are from fallback. Therefore the May and Jun will be adjusted accordingly: Preliminary results April May June Q2 38.01* 35.96 39.07 37.77* Implied Price Final Results 37.66 38.01 36.12 39.23 37.77 Scenario 3: April is set by the pricing window while Q2, May and June are from an alternative source. Therefore the Q2, May and June will be adjusted accordingly: Preliminary results April May June Q2 38.01* 35.96 39.07 37.77 Implied Price Final Results 37.66 38.01 36.04 39.15 37.71 Scenario 4: Q2, April, May and June are from an alternative source (the same applies if all contracts are priced by the pricing window): Preliminary results Apr May Jun Q2 38.01 35.96 39.07 37.77 Implied Price Final Results 37.66 38.07 36.02 39.13 37.72 In exceptional cases there will be a possibility of overlapping arbitrage opportunities. For these specific cases, a priority order has been defined as follows: Round 1: Months vs. Quarter; Round 2: Quarters vs. Calendar; Round 3: Quarters vs. Season. Each round is executed in a consecutive order, for which the outputs of the preceding round are fixed and no longer adjustable by succeeding rounds. The arbitrage free prices will be used as input for the calculation of the full curve, providing settlement prices for all contracts tradable at ICE Endex. All rights reserved. No part of this publication may be reproduced, stored in a database or retrieval system, or published, in any form or by any means, electronically, mechanically, by print, photo print, recording or otherwise without prior written permission from ICE Endex. 4. Forward Curve The size of the curve is determined by the amount of calendar contracts available for trading in a market, the December contract always being the last tradable contract and therefore the last contract month of the curve. For example, ICE Endex offers 5 Calendars for trading in TTF Natural Gas. In January, the forward curve will be composed of 59 months (taking into account that the January contract already expired in December), while in October the forward curve will be composed of 50 months. The cascading of the settlement prices into monthly settlement prices is done by building a forward curve in monthly granularity, excluding the cost to carry, with specific load factors for shaping the curve, whereby the strip closest to its monthly cascading underlying month has the priority. Therefore the following cascading priority order is used for building the curve: (1) Quarter to month; (2) Season to month; (3) Calendar to month. The cascading process is to ensure that the forward curve retains the respective inter-strip arbitrage free value. Each round is executed in a consecutive order, for which the outputs of the preceding round are fixed and no longer adjustable by succeeding rounds. The arbitrage free prices will be used as input for the calculation of the full curve, providing settlement prices for all contracts tradable at ICE Endex. 5. Preliminary publication of settlement prices The curve is supplied to the market as preliminary settlement first, through the trading platform. As from this moment, the members have a 5 minute window of opportunity to give remarks and comments on the curve. If no comments or remarks are received in this 5 minute window, the curve will be final. If comments were received that were considered valid and Market Supervision has decided to amend the preliminary settlement, the new settlement prices will again be published on the trading platform with a 5-minute window opportunity to give remarks. If no comments or remarks are received in this second 5 minute window, the curve will be set on final. If however in this second 5 minute window comments were received that were valid and Market Supervision had to amend the settlement, the new settlement will directly become final. All rights reserved. No part of this publication may be reproduced, stored in a database or retrieval system, or published, in any form or by any means, electronically, mechanically, by print, photo print, recording or otherwise without prior written permission from ICE Endex. To allow for timely processing, comments and remarks on the preliminary settlement prices must be addressed directly to the Market Supervision team in Amsterdam reachable at +31 20 305 5140. 6. Publication of settlement prices After ICE Endex has established a settlement price for all contracts (in strips of months), the settlement prices are automatically published in the End of Day Report at the ICE Report Centre, www.theice.com. The settlement prices are used by the ICE Clear to calculate margins for the relevant contracts. Given their theoretical nature, these prices are considered less useful as a basis for supplying intermediary services to non-professional clients (e.g. as parameter in commercial delivery contracts). A reasonable professional understanding of the price formation process on wholesale energy markets is expected with anyone using the prices as published in the report. All rights reserved. No part of this publication may be reproduced, stored in a database or retrieval system, or published, in any form or by any means, electronically, mechanically, by print, photo print, recording or otherwise without prior written permission from ICE Endex.