4.1 Initial market - The first year Picture 4.1 Marketing Plan Year 1 1 In our first year we will focus on forming a partnership with the YMCA of South Hampton roads. This organization offers member ship to fitness clubs at 15 different facilities, and members can use any of these facilities. The YMCA was chosen as it is a major national chain of fitness centers with a large market to sell our product to. Furthermore, the YMCA takes a very rounded approach toward health and fitness. They have a variety of programs that show they are willing to focus on anything that will make a person healthy. Also, they are willing to embrace new technologies. Their website (http://www.ymcashr.org/programs/registration/), for instance, contains information on a product they use called "FitLinxx." This is a company that makes monitoring devices (measuring heart rate etc) for people and uploads the information to the internet where customers can then look at the data and receive feedback. During our initial year we will be collecting data that will be useful in further selling our product. This data will include customer satisfaction with our product, what percentages of South Hampton Roads members actually made use of our product, and for customers who continued their memberships how many identified our product as one of the reasons to continue. This data will not only help us provide future facilities with information but give us valuable feedback that will help refine our product. 4.2 Beyond the first year Ultimately, our goal is to tap into the entire United States market and possibly beyond. After all everyone should be interested in eating healthier. Our initial 4 years however will continue to focus on the health club industry as means of reaching people. After our first year we will reach out to all Virginia health clubs using our data and recommendations from our first year. Virginia makes a good market as it is number 7 in health club memberships compared with other states. By the third year we will focus on the states with the top 10 health club memberships. In our fourth and final year we will reach the entire country with our health club partnership program. One advantage to this program is our advertising is covered by the health clubs. It will be in their interest to highlight our product in their Ads, websites, brochures etc, to bring in new members. However, our product will not ultimately be limited to health club members. During our fourth year when we are focusing on national coverage we will also focus on non-health club memberships. Online advertising makes the most sense to sell our product since our product is itself online. We may also go full circle and use our health club contacts to make deals where people who sign up to our program get a discount or free trial at these health clubs. Picture 4.2 Marketing Plan Year 2 1 Picture 4.3 Marketing Plan year 3 1 Picture 4.4 Marketing Plan Year 4 1 5. Profit overview Picture 5.1 Break Even Analysis 1 Our estimated initial costs will be $1,012,000, of which SBIR funding will cover the first 2 phases, leaving us with a phase 3 cost of $396,000. These costs include hardware and staffing. We have determined that we will charge a monthly fee of $4, or $48 a year. This price point was arrived after looking at other online services to find out what people would be willing to pay. Pandora, a successful online music radio streaming site was one such service. The service charges $36 for a year, and the result is you get a higher quality stream and no advertising. Adding in the cost for credit card transactions (3%) we will make $3.87 per month per subscription. In order for us to break-even we will need to sell 102,367 units (or months worth of subscriptions). Our estimates are that after the first year in the markets (fitness clubs) we work on we can convince 30% to sign on. In the first year, when we are doing a lot of our beta-testing we aim to hit 5,000. This means at the end of year one we will have sold 60,000 units. In year 2 we are looking to reach 432,000 subscribers in the state of Virginia, or an addition of 428,000 subscribers. On average that would mean 35,000 new subscribers per month. This would put us at having sold 100,000 units by the end of the first month in year 2 and we would cross over our break even point by month 2. Assuming a 30% sign up rate after year two (when we focus on Virginia) we should have 432,000 subscribers or a revenue of $1,700,000 per month. Year 3, when we focus on the top ten health club membership states, will have us at 5,000,000 subscribers or a revenue of $20,000,000. Finally year 4, when we are focusing on the entire U.S. will be 15,000,000 subscribers or a revenue of $60,000,000. Assuming a 20% cost to servicing an increased customer base (bandwidth costs, support staff, new servers as we grow) our profit in year 2 will be $1,360,000 per month, year 3 will be $16,000,000, and year 4 will be $48,000,000. Picture 5.1 Break Even Chart 1