SECTOR STATEMENTS Note 40 Re ve nue from tra nsa c tions Taxation revenue Sales of goods and servic es Interest inc ome Dividend inc ome Other Tota l re ve nue Expe nse s from tra nsa c tions Gross operating expenses Wages and salaries Superannuation Deprec iation and amortisation Supply of goods and servic es Other operating expenses Total gross operating expenses Superannuation interest expense Interest expenses Current transfers Current grants Subsidy expenses Personal benefits Tax expenses Total c urrent transfers Capital transfers Mutually agreed write- downs Other c apital grants Total c apital transfers Tota l e xpe nse s Ne t ope ra ting ba la nc e General Public non- financ ial Government c orporations 2013 2012 2013 2012 $m $m $m $m Public financ ial c orporations 2013 2012 $m $m Eliminations and netting(a) 2013 2012 $m $m Australian Government 2013 2012 $m $m 2 3 4 4 5 335,833 8,886 3,644 3,079 7,226 358,668 316,779 8,106 4,617 2,662 5,994 3 3 8 , 15 8 8,693 85 156 8,934 7,828 129 90 8,047 6,140 1,842 70 190 8,242 5,606 2,107 72 174 7,959 (112) (1,592) (913) (974) (298) (3 , 8 8 9 ) (231) (1,280) (762) (1,262) (201) (3 , 7 3 6 ) 335,721 22,127 4,658 2,175 7,274 3 7 1, 9 5 5 316,548 20,260 6,091 1,472 6,057 350,428 6 6 7 8 6 18,486 8,403 6,397 71,616 5,874 110,776 6,729 14,183 18,192 4,564 5,808 71,764 6,693 107,021 7,376 13,479 3,232 260 688 4,257 538 8,975 166 2,887 236 515 3,614 561 7,813 110 490 129 76 5,438 384 6,517 782 526 74 77 4,960 199 5,836 982 (1) (12) 1 (1,596) (2) (1,610) (913) (14) (1) (1,281) (1,296) (760) 22,207 8,780 7,162 79,715 6,794 124,658 6,729 14,218 21,605 4,860 6,399 79,057 7,453 119,374 7,376 13,811 110,463 12,246 117,221 239,930 111,013 10,020 112,906 233,939 (17) (17) 156 156 82 82 74 74 (109) (170) (65) (344) (36) (147) (230) (413) 110,354 12,076 117,221 239,651 110,977 9,873 112,906 233,756 2,162 7,888 10,050 11 3 8 1, 6 6 8 (2 3 , 0 0 0 ) 2,034 13,497 15,531 377,346 (3 9 , 18 8 ) - - - - - - 9 , 12 4 (19 0 ) 8,079 (3 2 ) 7,381 861 6,892 1, 0 6 7 (2 , 8 6 7 ) (1, 0 2 2 ) (2 , 4 6 9 ) (1, 2 6 7 ) 2,162 7,888 10,050 395,306 (2 3 , 3 5 1) 2,034 13,497 15,531 389,848 (3 9 , 4 2 0 ) 6 9 10 10 10 (a) The eliminations and netting column includes adjustments resulting from the elimination of inter-sector transactions and the netting of gains and losses from asset sales and foreign currency transactions. Sector statements Australian Government operating statement by sector — including General Government Sector Financial Report for the year ended 30 June 2013 Australian Government operating statement by sector — including General Government Sector Financial Report (continued) for the year ended 30 June 2013 Note Public non- financ ial General c orporations government 2012 2013 2012 2013 $m $m $m $m 41 (591) 46 11 4 14 (54) (7 6 0 ) (309) (10) (2) 5 (40) 17 (3 7 1) (14) 1 (309) 3,951 25 182 (11) 4,686 (8) 572 (232) 25 (18) (7) Eliminations and netting(a) 2012 2013 $m $m 15 (1) 1 Australian Government 2012 2013 $m $m 3 (1) (1,122) (1) (7,384) 388 1,076 1,678 45 23,885 (95) (6,921) 581 (2,296) 766 (7) (21,432) (81) 1, 3 9 9 (1, 0 0 7 ) (1) (2 , 3 8 9 ) 37 (3 , 7 2 1) 48 (6 8 , 7 6 2 ) (263) (690) 299 15 1 11 14 (1) (4) 153 (1) (286) 641 50,424 (122) 890 (85,901) (92) - - (682) 453 (1,364) 828 (609) 363 (5 0 0 ) (19 0 ) (1, 0 2 5 ) (3 2 ) 4,031 861 1, 8 6 1 1, 0 6 7 (2 , 2 18 ) (1, 0 2 2 ) (1, 8 4 8 ) (1, 2 6 7 ) 4 6 , 6 13 (15 3 , 5 0 2 ) (2 3 , 3 5 1) (3 9 , 4 2 0 ) 2,106 3,787 26 109 555 688 10 11 390 585 1, 9 2 5 3,586 (3 , 7 7 6 ) (1, 9 5 7 ) 25 1 76 (12) 3 (6 1) 922 84 1 84 3 (2) 1, 0 6 7 (1) (1) (2 ) (1, 0 2 0 ) (1) (82) (1) (1) 81 (1, 3 4 8 ) 11,858 1,839 7,162 1,005 649 4 , 5 11 (2 7 , 8 6 2 ) 67 301 (108) 12,519 531 6,397 910 358 6,859 (4 6 , 2 7 9 ) (a) The eliminations and netting column includes adjustments resulting from the elimination of inter-sector transactions and the netting of gains and losses from asset sales and foreign currency transactions. Sector statements O th e r e c o n o mic flo ws - in c lu d e d in o p e ra tin g re su lt Net write- downs of assets (6,607) (6,794) 12 (inc luding bad and doubtful debts) 581 388 Assets rec ognised for the first time (2,858) 1,339 13 Net gain/(loss) from the sale of assets 1,001 (2,284) 14 Net foreign exc hange gains (37) 16 15 Net swap interest rec eived (20,292) 23,689 16 Other gains/(losses) (33) (31) Amortisation of non- produc ed assets Share of net result from assoc iates and joint ventures ac c ounted for using 32 37 the equity method (6 7 , 4 0 1) (6 , 6 4 0 ) O p e ra tin g re su lt O th e r e c o n o mic flo ws - O th e r n o n - o wn e r mo ve me n ts in e q u ity Ite ms th a t will n o t b e re c la ssifie d to o p e ra tin g re su lt 1,139 559 32 Revaluation of non- financ ial assets (85,209) 50,122 37F Ac tuarial revaluations of superannuation (101) (178) Other ec onomic revaluations Ite ms th a t ma y b e re c la ssifie d su b se q u e n tly to o p e ra tin g re su lt (918) 1,437 32 Revaluation of equity Co mp re h e n sive re su lt - T o ta l c h a n g e in n e t wo rth b e fo re tra n sa c tio n s with 4 5 , 3 0 0 (15 2 , 4 9 0 ) o wn e rs in th e ir c a p a c ity a s o wn e rs (3 9 , 18 8 ) (2 3 , 0 0 0 ) Ne t o p e ra tin g b a la n c e le ss Ne t a c q u isitio n o f n o n - fin a n c ia l a sse ts 10,329 8,046 Purc hases of non- financ ial assets 505 1,729 less Sales of non- financ ial assets 5,840 6,398 less Deprec iation 898 1,007 plus Change in inventories (29) 62 plus Other movements in non- financ ial assets 4,853 988 T o ta l n e t a c q u isitio n o f n o n - fin a n c ia l a sse ts (4 4 , 0 4 1) (2 3 , 9 8 8 ) F isc a l b a la n c e (Ne t le n d in g / b o rro win g ) Public financ ial c orporations 2012 2013 $m $m Note Assets Financial assets Cash and deposits Advances paid Other receivables Investments, loans and placements Equity investments Total financial assets General Public non-financial Government corporations 2013 2012 2011(b) 2013 2012 $m $m $m $m $m 33B 2,075 2,523 2,364 17 29,373 26,817 21,889 17 41,633 38,523 36,661 18 111,097 98,492 98,674 19 59,033 50,037 50,356 243,211 216,392 209,944 891 14 1,334 1,001 11 3,251 1,331 16 1,164 706 294 3,511 Public financial corporations 2013 2012 $m $m 1,095 1,759 557 101,037 740 105,188 Eliminations and netting(a) 2013 2012 $m $m Australian Government 2013 2012 $m $m 903 (37) (677) 1,610 (1,071) (1,021) 861 (781) (1,143) 84,085 (21,835) (16,120) 708 (24,879) (20,900) 88,167 (48,603) (39,861) 4,024 4,080 30,075 27,422 42,743 39,405 191,300 167,163 34,905 30,139 303,047 268,209 42 Non-financial assets Land 20 8,917 8,648 8,688 373 354 149 153 1 9,440 9,155 Buildings 20 23,500 23,332 22,448 1,972 1,862 270 250 1 25,742 25,445 Plant, equipment and infrastructure 20 52,898 52,862 50,555 8,268 5,954 209 171 61,375 58,987 Intangibles 21 5,636 5,501 4,385 1,826 868 360 367 7,822 6,736 Investment property 20 195 181 472 173 196 368 377 Inventories 22 7,926 7,339 6,874 101 100 9 21 2 8,038 7,460 Biological assets 23 33 37 104 33 37 Heritage and cultural assets 20 10,547 10,433 9,746 10,547 10,433 Assets held for sale 23 110 90 154 103 55 54 (1) 213 198 Tax assets 904 814 13 74 (917) (888) Other non-financial assets 23 2,755 2,725 2,272 1,521 896 68 51 (120) (115) 4,224 3,557 Total non-financial assets 112,517 111,148 105,698 15,241 11,099 1,078 1,141 (1,034) (1,003) 127,802 122,385 Total assets 24 355,728 327,540 315,642 18,492 14,610 106,266 89,308 (49,637) (40,864) 430,849 390,594 (a) The eliminations and netting column includes adjustments resulting from the elimination of inter-sector transactions and the netting of gains and losses from asset sales and foreign currency transactions. (b) Refer to Note 1.5 for details of the change in accounting policy. Sector statements Australian Government balance sheet by sector — including General Government Sector Financial Report as at 30 June 2013 Australian Government balance sheet by sector — including General Government Sector Financial Report (continued) as at 30 June 2013 Note Public non-financial General corporations Government 2012 2013 2012 2011(b) 2013 $m $m $m $m $m 43 60 1,840 238 4 2,142 Australian Government 2012 2013 $m $m 26,183 2,268 5,329 33,780 18,000 (20,241) (15,179) (1,588) (1,577) (950) (1,020) 2,672 3 (1) 2,493 23,165 (22,850) (17,703) 60 3,013 6,124 284,160 268,193 7,615 7,831 1,089 2,361 7,717 14,948 315,424 287,687 - 193,402 235,840 30 455 17,349 17,304 4 1,160 1,311 1,210 6,364 7,549 (184) (227) 306 362 816 5,386 5,815 2,392 3,557 3,012 3,378 56,943 53,595 56,943 53,595 (424) (556) 32 1 392 5,447 4,643 (705) (1,113) 1,874 1,250 714 33,329 30,427 (1) 385 446 336 (1,484) (1,722) 325,965 359,767 60,343 57,352 3,923 94,123 80,517 (24,334) (19,425) 641,389 647,454 6,065 of inter-sector transactions and the netting of gains and losses from asset Sector statements Liabilities Interest bearing liabilities 33B Overdrafts 208 192 182 25 Deposits held 26 285,748 269,770 201,755 Government securities 2,509 4,714 4,053 4,074 27 Loans 1,338 756 848 1,024 28 Other borrow ings 3 5,080 5,220 9,616 29 Other interest bearing liabilities 3,850 300,644 280,083 212,513 Total interest bearing liabilities Provisions and payables 59 30 193,313 235,385 145,113 Superannuation liability 1,239 14,795 14,934 11,810 30 Other employee liabilities 1,005 5,917 5,426 6,409 31 Suppliers payable 6,461 5,386 5,815 31 Personal benefits payable 1,823 2,392 3,557 31 Subsidies payable 3,346 3,012 3,378 31 Grants payable 31 Australian currency on issue 555 Tax liabilities 999 4,782 3,972 3,099 31 Other payables 414 32,469 29,707 24,365 31 Other provisions 4,271 262,835 300,214 203,617 Total provisions and payables 8,121 563,479 580,297 416,130 Total liabilities (a) The eliminations and netting column includes adjustments resulting from the elimination sales and foreign currency transactions. (b) Refer to Note 1.5 for details of the change in accounting policy. Eliminations and netting(a) 2012 2013 $m $m Public financial corporations 2012 2013 $m $m Note Ne t worth Ac c umulated results Reserves Contributed equity Minority interests Ne t worth General Government 2013 2012 $m $m Public non- financ ial c orporations 2011(b) 2013 2012 $m $m $m (249,704) (292,940) (141,245) 41,953 40,183 40,757 (2 0 7 , 7 5 1) (2 5 2 , 7 5 7 ) (10 0 , 4 8 8 ) Eliminations and netting(a) 2013 2012 $m $m Australian Government 2013 2012 $m $m 44 (69) 1,702 8,738 10 , 3 7 1 773 1,647 6,125 8,545 1,163 10,849 131 12 , 14 3 2,574 3,491 6,065 34,177 59,946 9 4 , 12 3 24,098 (23,211) (18,764) 56,419 (1,123) (661) 8 0 , 5 17 (2 4 , 3 3 4 ) (19 , 4 2 5 ) 81,477 559,912 6 4 1, 3 8 9 84,800 562,654 647,454 3,350 93,350 11,260 12,916 14 , 6 10 10 6 , 2 6 6 71,662 (22,799) (18,506) 17,646 (26,838) (22,358) 8 9 , 3 0 8 (4 9 , 6 3 7 ) (4 0 , 8 6 4 ) 246,291 184,558 430,849 209,910 180,684 390,594 Current liabilities 67,016 Non- c urrent liabilities 496,463 Tota l lia bilitie s by ma turity 5 6 3 , 4 7 9 76,892 503,405 580,297 78,241 337,889 4 16 , 13 0 3,495 4,626 8 , 12 1 Current assets Non- c urrent assets Tota l a sse ts by ma turity 153,404 174,136 327,540 155,816 159,826 3 15 , 6 4 2 3,438 15,054 18 , 4 9 2 172,302 183,426 355,728 Public financ ial c orporations 2013 2012 $m $m 1,452 (11,016) (11,070) (259,626) (301,785) 7,208 (5,418) (4,113) 49,086 44,925 131 (8,869) (6,256) 8 , 7 9 1 (2 5 , 3 0 3 ) (2 1, 4 3 9 ) (2 10 , 5 4 0 ) (2 5 6 , 8 6 0 ) (a) The eliminations and netting column includes adjustments resulting from the elimination of inter-sector transactions and the netting of gains and losses from asset sales and foreign currency transactions. (b) Refer to Note 1.5 for details of the change in accounting policy. Sector statements Australian Government balance sheet by sector — including General Government Sector Financial Report (continued) as at 30 June 2013 Australian Government cash flow statement by sector — including General Government Sector Financial Report for the year ended 30 June 2013 General Government 2013 2012 $m $m O P ERATING ACTIV ITIES Ca sh re c e ive d Taxes rec eived Rec eipts from sales of goods and servic es Interest rec eipts Dividend rec eipts GST rec eipts Other rec eipts Tota l c a sh re c e ive d 45 Ca sh use d Taxes paid Payments for employees Payments for goods and servic es Grants and subsidies paid Interest paid Personal benefits GST paid Other payments Tota l c a sh use d Ne t c a sh from/ (use d by) ope ra ting a c tivitie s Public non- financ ial c orporations 2013 2012 $m $m Public financ ial c orporations 2013 2012 $m $m 326,426 309,948 - - 1 9,071 3,561 3,420 6,845 349,323 7,778 4,267 1,789 5,588 329,370 9,556 86 56 88 9,786 8,499 119 15 120 24 8,777 5,893 1,898 49 18 196 8,055 (25,000) (24,848) (72,113) (70,730) (127,754) (135,721) (11,846) (10,875) (116,629) (112,905) (5,902) (5,459) (3 5 9 , 2 4 4 ) (3 6 0 , 5 3 8 ) (70) (3,465) (5,392) (72) (104) (449) (9 , 5 5 2 ) (30) (3,143) (4,053) (82) (322) (485) (8 , 115 ) 234 662 (9 , 9 2 1) (3 1, 16 8 ) - Eliminations and netting(a) 2013 2012 $m $m Australian Government 2013 2012 $m $m (143) (205) 326,284 309,743 5,763 2,272 68 21 170 8,294 (1,442) (925) (1,381) (74) (301) (4 , 2 6 6 ) (1,233) (755) (341) (141) (103) (2 , 7 7 8 ) 23,078 4,620 2,088 6,828 362,898 20,807 5,903 1,531 5,679 343,663 (51) (440) (5,641) (106) (838) (229) (7 , 3 0 5 ) (208) (579) (5,065) (50) (1,101) (8) (52) (7 , 0 6 3 ) 121 10 1,447 280 921 104 2,883 238 13 915 183 779 330 2 2,460 750 1, 2 3 1 (1, 3 8 3 ) (3 18 ) (28,895) (28,557) (81,699) (78,933) (127,580) (135,588) (11,835) (11,279) (116,629) (112,905) (6,580) (5,994) (3 7 3 , 2 18 ) (3 7 3 , 2 5 6 ) (10 , 3 2 0 ) (2 9 , 5 9 3 ) Sector statements (a) The eliminations and netting column includes adjustments resulting from the elimination of inter-sector transactions and the netting of gains and losses from asset sales and foreign currency transactions. General Government 2013 2012 $m $m INV ES TING ACTIV ITIES Ca sh flows from inve stme nts in non- fina nc ia l a sse ts Sales of non- financ ial assets Purc hases of non- financ ial assets Ne t c a sh flows from inve stme nts in non- fina nc ia l a sse ts 46 Ca sh flows from inve stme nts in fina nc ia l a sse ts for polic y purpose s Net advanc es repaid/(paid) Ne t c a sh flows from inve stme nts in fina nc ia l a sse ts for polic y purpose s Ca sh flows from inve stme nts in fina nc ia l a sse ts for liquidity purpose s Dec rease/(Inc rease) in investments Ne t c a sh flows from inve stme nts in fina nc ia l a sse ts for liquidity purpose s Ne t c a sh from/ (use d by) inve sting a c tivitie s Public non- financ ial c orporations 2013 2012 $m $m Public financ ial c orporations 2013 2012 $m $m 1,729 (7,644) 505 (10,477) 50 (3,284) 68 (2,483) 1 (26) (5 , 9 15 ) (9 , 9 7 2 ) (3 , 2 3 4 ) (2 , 4 15 ) (2 5 ) (4,802) (5,866) - - (4 , 8 0 2 ) (5 , 8 6 6 ) - - (6,197) 1,030 (341) (862) (6 , 19 7 ) 1, 0 3 0 (3 4 1) (16 , 9 14 ) (14 , 8 0 8 ) (3 , 5 7 5 ) 1 (80) Eliminations and netting(a) 2013 2012 $m $m Australian Government 2013 2012 $m $m 1 (1) 1,780 (10,953) 574 (13,041) (7 9 ) 1 (1) (9 , 17 3 ) (12 , 4 6 7 ) - 80 281 3 (4,521) (5,783) - 80 281 3 (4 , 5 2 1) (5 , 7 8 3 ) (10,757) (6,297) 8,126 5,052 (9,169) (1,077) (8 6 2 ) (10 , 7 5 7 ) (6 , 2 9 7 ) 8 , 12 6 5,052 (9 , 16 9 ) (1, 0 7 7 ) (3 , 2 7 7 ) (10 , 7 8 2 ) (6 , 2 9 6 ) 8,408 5,054 (2 2 , 8 6 3 ) (19 , 3 2 7 ) (a) The eliminations and netting column includes adjustments resulting from the elimination of inter-sector transactions and the netting of gains and losses from asset sales and foreign currency transactions. Sector statements Australian Government cash flow statement by sector — including General Government Sector Financial Report (continued) for the year ended 30 June 2013 Australian Government cash flow statement by sector — including General Government Sector Financial Report (continued) for the year ended 30 June 2013 General Government 2012 2013 $m $m Public non- financ ial c orporations 2012 2013 $m $m Public financ ial c orporations 2012 2013 $m $m Eliminations and netting(a) 2012 2013 $m $m Australian Government 2012 2013 $m $m 47 FINANCING ACTIV ITIES Ca sh flows from fina nc ing a c tivitie s Ca sh re c e ive d Borrowings Other financ ing Tota l c a sh re c e ive d 27,985 27,985 47,020 47,020 681 2,613 3,294 689 1,896 2,585 7,966 3,341 11, 3 0 7 627 3,539 4 , 16 6 (87) (4,210) (4 , 2 9 7 ) (1,128) (2,744) (3 , 8 7 2 ) 36,545 1,744 38,289 47,208 2,691 49,899 Ca sh use d Distributions paid Other financ ing Tota l c a sh use d (1,598) (1, 5 9 8 ) (884) (8 8 4 ) (333) (3 3 3 ) (250) (2 5 0 ) (1,083) (1, 0 8 3 ) (91) (9 1) (2,088) (2 , 0 8 8 ) (1,161) (1, 16 1) (5,102) (5 , 10 2 ) (2,386) (2 , 3 8 6 ) Ne t c a sh flows from fina nc ing a c tivitie s 26,387 (6 , 3 8 5 ) (5 , 0 3 3 ) 3 3 , 18 7 4 7 , 5 13 Ne t (de c re a se )/ inc re a se in c a sh he ld 4 6 , 13 6 2,961 2,335 (2 8 0 ) 10 , 2 2 4 4,075 16 0 (3 8 0 ) 19 2 (9 9 0 ) 640 (2 9 7 ) 4 (1, 4 0 7 ) 2,523 2,363 1, 2 7 1 1,551 903 1,893 (6 7 7 ) (380) 4,020 5,427 Ca sh a t e nd of ye a r Ke y fisc a l a ggre ga te Net c ash flows from operating ac tivities Net c ash flows from investments in non- financ ial assets Ca sh surplus/ (de fic it) Financ e leases and similar arrangements G FS c a sh surplus/ (de fic it) 2,075 2,523 891 1, 2 7 1 1, 0 9 5 903 (3 7 ) (6 7 7 ) 4,024 4,020 (9,921) (31,168) 234 662 750 1,231 (1,383) (318) (10,320) (29,593) (5,915) (15 , 8 3 6 ) (9,972) (4 1, 14 0 ) (3,234) (3 , 0 0 0 ) (2,415) (1, 7 5 3 ) (25) 725 (79) 1, 15 2 1 (1, 3 8 2 ) (1) (3 19 ) (9,173) (19 , 4 9 3 ) (12,467) (4 2 , 0 6 0 ) (314) (16 , 15 0 ) (16) (4 1, 15 6 ) (1,074) (4 , 0 7 4 ) (1, 7 5 3 ) 725 1, 15 2 (1, 3 8 2 ) (3 19 ) (1,388) (2 0 , 8 8 1) (16) (4 2 , 0 7 6 ) (a) The eliminations and netting column includes adjustments resulting from the elimination of inter-sector transactions and the netting of gains and losses from asset sales and foreign currency transactions. Sector statements (4 4 8 ) Ca sh a t be ginning of ye a r General Government Item Opening balance as at 1 July 2012 Non-material changes in accounting policy and errors Adjusted opening balance as at 1 July 2012 Asset Accumulated revaluation results reserve $m $m (292,938) 28,807 (187) (293,125) Reserves Foreign currency translation Investments Statutory Other Total reserve reserve funds reserves reserves $m $m $m $m $m (178) 11,486 68 40,183 (119) 28,688 48 Comprehensive result - Total change in net w orth 43,412 560 Transfers to/(from)/betw een reserves 9 8 Equity as at 30 June 2013 (249,704) 29,256 less Minority interests Attributable to the Australian Governm ent (249,704) 29,256 The above statement should be read in conjunction with the accompanying notes. Contributed equity $m - Total $m (252,755) (178) 2 11,488 - 7 75 (110) 40,073 - (297) (253,052) (40) (218) - 1,357 12,845 - - 11 (16) 70 - 1,888 (8) 41,953 - - 45,300 1 (207,751) - (218) 12,845 - 70 41,953 - (207,751) Sector statements Australian Government statement of changes in equity — General Government Sector for the year ended 30 June 2013 Australian Government statement of changes in equity — General Government Sector (continued) for the year ended 30 June 2012 General Government Item Opening balance as at 1 July 2011 Changes in accounting policy and errors Adjusted opening balance as at 1 July 2011 Asset Accumulated revaluation results reserve $m $m Reserves Foreign currency translation Investments Statutory Other Total reserve reserve funds reserves reserves $m $m $m $m $m Contributed equity $m Total $m 49 (140,793) 27,735 - 12,920 - 103 40,758 - (100,035) 3 (140,790) (11) 27,724 - (212) 12,708 - (3) 100 (226) 40,532 - (223) (100,258) (178) (178) - (1,222) 11,486 - - (13) (19) 68 - (155) (194) 40,183 - - (152,496) (1) (252,755) - (178) 11,486 - 68 40,183 - (252,755) Comprehensive result - Total change in net w orth (152,341) 1,080 Transfers to/(from)/betw een reserves 193 3 Net w orth as at 30 June 2012 (292,938) 28,807 less Minority interests Attributable to the Australian Governm ent (292,938) 28,807 The above statement should be read in conjunction with the accompanying notes. Sector statements