BA 3303 (Moore) Chapter 11 – Valuation Fall 2006 Chapter 11 – Prospective Analysis: Valuation Theory Basics Complete Auto Industry Valuation Sheet Key Learning Outcomes Developing a broad set of valuation measures The ability to estimate the appropriate cost of capital Working with growth rates and terminal values (equilibrium) Valuation with Multiples (screening methods) Theory based valuation models Understanding the residual income and abnormal earnings valuation models Matching costs of capital with financial statement data and forecasts Earnings Multiples Valuation (Method of Comparables) 1992 1993 Company EPS BPS DPS PPS EPS BPS DPS PPS Chrysler Daimler-Benz Federal Signal Ford Motor, Canada Ford Motor, US General Motors, US Honda Motor, Ltd. Navistar, Intl. Paccar, Inc. 2.21 25.5 0.60 32.25 Not Traded in US 1.00 5.23 0.42 21.25 -35 64.2 0.00 85.5 -15.6 30.1 1.60 42.88 -38.3 8.47 1.40 32.25 0.67 18.31 0.24 25.50 -0.95 0.37 0.00 1.88 1.93 30.7 1.30 57.25 -7.62 0.74 1.15 -22.5 4.55 2.13 0.47 -15.5 4.21 19.3 21.7 5.81 39.9 31.2 7.77 19.3 7.10 32.8 0.65 8.01 0.48 0.00 1.60 0.80 0.27 0.00 0.00 53.25 48.63 28.00 95.50 64.50 54.88 32.38 27.25 61.25 Required: a. Calculate estimated prices in 1992 and 1993 for Chrysler using averages multiples of earnings, book values and dividends of the other firms in the industry. Which valuation comes closest to the actual price? b. List and explain the reservations (problems) you identify in using the multiples. c. All else being equal, would you expect the price of a firm with a high dividend payout ratio to be higher or lower than that of comparison firms? Explain. -1- BA 3303 (Moore) Chapter 11 – Valuation Fall 2006 Method of Comparables (Mechanics and Logic) – Screening Tool A. Determine Relevant Valuation Multiples 1. Take relevant industry averages (excluding firm to be analyzed) a. Omit negative values and (possibly) large outliers 2. Possible measure to use: a. P/E (trailing) b. P/E (forecast) c. P/B d. D/P e. P.E.G. (Price/Earnings) / (1-Year ahead Earnings Growth Rate) f. P/EBITDA (un-levered measure) g. P/(FCF per share) FCF = CFFO + CFFI (physical assets) +/- CFFF (Change in Debt) h. (Enterprise Value)/EBITDA Enterprise Value = MVE + Book Value of Liabilities – Cash Items B. Compute Value based on Average Multiple (comparable) and forecast metric 1. Example for P/E (forecast) average P PPSassessed, t E ( EPSt 1 ) * E comparable firms C. Examine Price (PPS) assessment across all multiples. 1. Commonly, there exist a wide range of values 2. No “theory” to state which valuation multiple is “best” 3. Keep in mind you are not doing an “intrinsic” valuation a. Industry average benchmarks are determined by market consensus -2- Chapter 11 – Valuation BA 3303 (Moore) Fall 2006 Intrinsic Valuation Methods A. Intrinsic Valuation 1. Involves Detailed Forecasts and Analysis 2. Requires substantial professional judgment and estimates 3. Is the analyst’s “opinion” (assessment) of firm value (not consensus) 4. Can help identify under-valued; over-valued; and “reasonably” valued firms 5. Severe differences between Intrinsic and Market values should be examined 6. Utilizes present values B. Popular Valuation Methods Available 1. Discounted Dividends 2. Discounted Free-Cash Flows 3. The Residual Income Method (accounting based) 4. Abnormal Earnings Approach (accounting based) 5. Long-Run Residual Income Perpetuity C. Discounted Dividends Valuation 1. The Model PPS t t 1 ~ E d t 1 1 k e or (in perpetuity) ~ E d t 1 PPSt r g -3- t BA 3303 (Moore) Chapter 11 – Valuation Fall 2006 2. Examine data requirements and estimates 3. Empirical considerations D. Residual Income Valuation 1. Foundations: Consistent with Modigliani and Miller Model (and intuition) a. Finance Model (Market Value Based) VF = VD + VE (Market Values) b. Balance Sheet (Accounting Value Based) A=L+E (Accounting Values) 2. Residual Income (RI) Valuation Model VE, t BVEt t0 ~ E ( NI t 1 ) k e ( BVEt ) t 1 k a. Examine data requirements and estimates b. Empirical considerations -4- e t 1 BA 3303 (Moore) Chapter 11 – Valuation Fall 2006 E. Discounted Free Cash Flows VE , 0 E0 FCFt t 1 WACC t 1 AT 1. Examine data requirements and estimates 2. Empirical considerations 3. Difference between accounting earnings and free cash flow (conceptual) F. Long Run Residual Income (RI) Perpetuity Valuation Model ROE k e MVE0 BVE 0 BVE 0 ke g This may be stated in either total value or per-share terms. -5-