Farm Leasing Arrangements Tim Eggers Field Agricultural Economist teggers@iastate.edu 712-542-5171 www.extension.iastate.edu/feci Agenda • • • • • • Hot Topics in Ag Decision Maker Legislative Update Crop Conditions CSR2 Leasing Practices Trends in – Farm land values – Cash rental rates – Costs of Production • 2014 Farm Leasing Arrangements Considerations What goes up,….. • Is agriculture still cyclical and what could trigger a down turn? • What are the implications for livestock, agribusiness and land? • Will farm debt increase? • A new series of papers from ISU. – www.extension.iastate.edu/agdm/ 2013 Legislative Updates ► Past: Iowa statute did not require written termination notice on parcels of less than 40 acres. ► Now: Iowa Code 562.5 requires a written termination notice on all parcels regardless of size. ► If proper written notice is not provided by September 1, the lease automatically continues on the same terms and conditions as the original agreement. Exception: Animal Feeding Operations • If primary use of a rented acreage of less than 40 acres is for an animal feeding operation, written notice requirement does not apply. • “Mere cropper” exception remains – essentially refers to someone hired (as an employee or custom operator) to plant/harvest the crop. Land Holder Liability • 2013 Legislature added the phrase “Educational activities” to Iowa Code 416C -- included in the list of recreational purposes for which Iowa landholders have protection from liability. • So, if land holder desires to hold a school farm tour, the code provides some protection from liability. Crop Conditions • • • • Drought last year in 2012 Cool wet spring and delayed planting 2013 Crop impacts Communications skills exercised? Iowa Crop Conditions as of July 28, 2013 Item Corn Soybeans Pasture & Range Very Poor Poor % % % % % 4 3 4 11 9 14 32 35 34 41 41 38 12 12 10 Fair Good Excellent http://www.nass.usda.gov/Statistics_by_State/Iowa/Publications/Crop_Progress_&_Condition/index.asp Field Work and Crop Progress as of July 28, 2013 Item Corn tasseled Corn silked Corn in or past milk stag Soybeans bloomed Soybeans setting pods Hay, alfalfa – 2nd cutting Last 5-yr Southwest State Year Average % % % % 83 64 7 58 9 82 74 50 5 63 14 75 99 96 61 92 54 100 88 77 27 83 43 77 Untimely Rains Induced Farm Lease Considerations • Communicate with your landowner • Send photos of the crops, pastures • Flexible leases: are crop insurance proceeds included in the rent formula? CSR2 – Crop Suitability Rating • • • • • • What is it? Why did it need to change? Where do I find my CSR2? How much did it change? When will CSR2 be used by assessors? How does it change the CSR for my land? page 26 CSR2 = S‐M‐F‐W‐D±EJ Where: S is the taxonomic subgroup class of the soil series M is the family particle size class F refers to the field conditions of a particular SMU W is the water holding capacity D is a soil depth & erosion factor T EJ is an expert judgment correction factor Why did CSR need to change? 1. The philosophical goal is to get values proportional to CSR but with greater transparency, consistency & ease. 2. The technical goal is to have CSR2 consistent with today’s soil mapping, classification, and government programs. 3. The ancillary goal is to be able to extend CSR2 across boundaries. Where do I find my CSR2 rating? July ISPAID October WebSoilSurvey Tama 120B CSR2 is 95 284 Osceola 292 Lyon 245 Dickinson 226 Emmet 268 Winnebago 232 Worth 93 267 Mitchell 233 Howard 283 Hancock 279 Cerro Gordo 253 Floyd 269 Chickasaw 241 Winneshiek 279 Kossuth 281 O'Brien 278 Sioux 275 Buena Vista 275 Cherokee 261 Plymouth 330 Monona 275 Harrison 274 Shelby 274 Webster 270 Calhoun 282 Greene 293 Carroll 301 Crawford 289 Humboldt 261 Pocahontas 299 Sac 314 Ida 255 Woodbury 254 Palo Alto 271 Clay 237 Audubon 222 Guthrie 298 Wright 291 Franklin 95 311 Butler 315 Hamilton 95 329 Grundy 261 Boone 230 Dallas 95 268 Hardin 289 Story 95 262 Polk 263 Marshall 95 253 Jasper 93 265 Black Hawk 95 95 219 Iowa 95 268 Poweshiek 93 SMU 120 has a CSR2 of 100 233 Clayton 95 95 95 282 Buchanan 297 Benton 290 Tama 229 Allamakee 296 Fayette 321 Bremer 95 95 285 Delaware 273 Dubuque 268 Jones 95 95 269 Linn 95 219 Johnson 95 230 Cedar CSR ranged From 90 to 95 90 236 Warren 202 Adair 248 Cass 286 Mills 265 Montgomery 245 Adams 228 Union 234 Fremont 232 Page 213 Taylor 215 Ringgold 229 Marion 93 246 Mahaska 236 Keokuk 252 Washington 95 226 Louisa 95 207 Wapello 230 Henry 95 95 278 Clinton 95 265 Scott 229 Muscatine 285 Pottawattamie 250 Jackson 244 Des Moines Ackmore 430 CSR2 is 77 284 Osceola 70 245 Dickinson 226 Emmet 268 Winnebago 232 Worth 267 Mitchell 233 Howard 283 Hancock 279 Cerro Gordo 253 Floyd 269 Chickasaw 241 Winneshiek 279 Kossuth 281 O'Brien 278 Sioux 275 Buena Vista 275 Cherokee 261 Plymouth 254 Palo Alto 271 Clay 261 Pocahontas 299 Sac 314 Ida 330 Monona 88 83 81 86 83 275 Harrison 282 Greene 293 Carroll 301 Crawford 274 Shelby 274 Webster 270 Calhoun 79 79 255 Woodbury 289 Humboldt 237 Audubon 222 Guthrie 298 Wright 291 Franklin 83 315 Hamilton 268 Hardin 329 Grundy 261 Boone 263 Marshall 289 Story 230 Dallas 83 253 Jasper 83 262 Polk 296 Fayette 321 Bremer 311 Butler 265 Black Hawk 83 83 285 Delaware 269 Linn 83 219 Iowa 268 Poweshiek 233 Clayton 282 Buchanan 297 Benton 290 Tama 229 Allamakee 83 219 Johnson 273 Dubuque 268 Jones 230 Cedar 83 229 Muscatine 285 Pottawattamie CSR ranged From 70 to 83 202 Adair 83 248 Cass 83 71 80 286 Mills 265 Montgomery 83 245 Adams 228 Union 234 Fremont 232 Page 213 Taylor 215 Ringgold 83 83 236 Warren 83 83 229 Marion 83 83 246 Mahaska 236 Keokuk 83 207 Wapello 83 252 Washington 83 83 83 230 Henry 226 Louisa 244 Des Moines 83 250 Jackson 278 Clinton 83 265 Scott When will CSR2 be used by assessors? Visit with your assessor(s). 2015 is the earliest expected use. page 26 How does it change the CSR for my land? How does it change the CSR for my land? SMU 8B 9 9B 9C2 Soil Name Judson silty clay loam, 2 to 5 percent slopes Marshall silty clay loam, 0 to 2 percent slopes Marshall silty clay loam, 2 to 5 percent slopes Marshall silty clay loam, 5 to 9 percent slopes, moderately eroded 9D2 Marshall silty clay loam, 9 to 14 percent slopes, moderately eroded 11B Ackmore-Colo-Judson complex, 2 to 5 percent slopes 99C2 Exira silty clay loam, 5 to 9 percent slopes, moderately eroded CSR 82 90 85 68 CSR2 94 100 95 87 58 64 68 65 75 87 99D2 Exira silty clay loam, 9 to 14 percent slopes, moderately eroded 55 64 222C2 Clarinda silty clay loam, 5 to 9 percent slopes, moderately eroded 25 43 Clarinda silty clay loam, 9 to 14 percent slopes, moderately 222D2 eroded 822D2 Lamoni clay loam, 9 to 14 percent slopes, moderately eroded 10 20 15 13 Soils Aren’t Equally Distributed Map Unit Symbol 11B 9B 222D2 9C2 99C2 9D2 9 99D2 222C2 822D2 8B CSR 59.3 Acres Percent of in AOI AOI 118.1 113.2 112.8 89.3 72.9 51.5 31.7 16.7 6.5 4.8 2.2 19.10% 18.30% 18.20% 14.40% 11.80% 8.30% 5.10% 2.70% 1.00% 0.80% 0.40% CSR2 71.1 Leasing Practices • 10th land ownership survey since 1958 • Phone survey conducted by the Center for Survey Statistics and Methodology and the ISU Statistical Department • Survey selection is based on 40 acre parcel; all owners are surveyed. • This year allows some discussion of owners not just acres • 69% response rate Distribution of Iowa Farmland Acres by Operation Type, 2012 Crop Share, 12% Other crop rent, 0% Other rents*, 1% Owner Operated, 37% Custom, 3% Cash rent, 42% Other Conservation, 1% CRP acres, 5% Crop Share Lease Tenure Years tenant has rented the land 1 5% 2 to 6 to 11 to 5 10 20 > 20 12% 20% 28% 35% Average 15.5 Cash Lease Tenure Years tenant has rented the land 1 4% 2 to 6 to 5 10 22% 30% 11 to 20 27% > 20 17% Average 11.3 yr. Distribution of Iowa Farmland by Type of Operator Tenure 100% 75% 50% 25% 0% 1982 1992 2002 2007 Owner operated Cash rent lease Crop share lease Other type of lease 2012 Percent of Farmland Acres Managed by a Professional Farm Manager by Type of Ownership, 2012 Corporation, 25% Others, 5% Sole owner, 18% Tenancy in common, 6% Trust, 44% 7% of acres are managed by a professional farm manager Distribution of Iowa Farmland Based on the Age of the Owner 35% 30% 30% 26% 25% 23% 22% 22% 20% 17% 14% 15% 10% 14% 12% 11% 5% 5% 4% 0% < 35 35 - 44 1982 45 - 54 1992 55 - 64 2002 65 - 74 2007 2012 > 74 Distribution of Iowa Farmland by Type of Owner, 2012 Multiple , 24% Couple, 40% Single, Male, 20% Single, Female, 16% Distribution of Crop Share Acres Based on the 50%of Costs Paid by the Owner 100% 90% 80% 70% 60% 50% 2007 2012 AgLetter Federal Reserve Bank of Chicago Realtors Land Institute March 2013 Survey Average Values all grades 1950−2012 $9,000 $8,296 $8,000 $7,000 $6,708 $6,000 $5,000 $4,000 $3,000 $2,000 $1,000 $0 $5,064 $4,468 $4,371 $3,908 $3,204 $2,914 $2,629 $2,275 $2,147 $2,083 $2,066 $1,958 $1,926 $1,857 $1,837 $1,801 $1,801 $1,781 $1,691 $1,682 $1,646 $1,455 $1,450$1,357$1,214 $1,368 $1,356 $1,275 $1,249 $1,219 $1,139 $1,095 $1,054 $948 $875 $834 $787 $635 $482 $430 $419 $419 $409 $397 $354 $318 $291 $277 $276 $269 $267 $261 $261 $251 $243 $238 $234 $234 $229 $221 $218 1950 1960 1970 1980 1990 2000 2010 Southwest $7,015 up 18.8% up $1,110 high $8,818 med $6,732 low $4,484 Positive Factors affecting land values 90% 80% 70% 60% 80% 63% 50% 40% 30% 20% 15% 14% 12% 10% 10% 0% Commodity Favorable Cash/Credit Good Farm Safe Land Prices Interest Availability Economy / Investment Availability (Higher) Rates Return to / Lack of (Limited Land Others Supply) Negative Factors affecting land values 45% 40% 35% 30% 25% 20% 15% 10% 5% 0% 43% 18% 18% 15% 14% 13% Who Purchased Farmland New Farmers 3% Others 1% Investors 18% Existing Farmers 78% Who Has Purchased Farmland 90% 80% 70% 60% 50% 40% 30% 20% 10% 0% 1989 1992 1995 1998 2001 2004 2007 2010 Farmers Investors New Farmers Other Change in sales activity from previous year More – 64% Less – 5% Same – 31% More – 65% Less – 14% Same –21% More – 63% Less – 13% Same – 24% More – 64% Less – 8% Same – 28% More – 59% Less – 12% Same – 29% More – 30% Less – 38% Same – 32% More – 52% Less – 23% Same –25% More – 51% Less – 18% Same –31% More – 41% Less – 11% Same – 48% Land Value & Cash Rental Rate Trends Averages 2012 Land Value: $8,296/A 2013 Cash Rent: $270/A Source: ISU Extension Economics, Dec. 2011 and May 2012 2013 Iowa Cash Rental Rate Survey William Edwards, Extension Economist Response • Sent out 6,000 surveys • 1,703 county observations received Ag Lenders, 8% Prof. Managers, 13% Landowners, 27% Other, 2% Farmers, 50% Timing and Purpose • Questionnaires sent out in March • Summary ready in May Purpose: provide information to tenants and landlords to use as a starting point for estimating a fair cash rent. Questions • “What do you think typical cash rental rates are in your county?” • Half paid in advance, half after harvest • For corn and soybean land – High 1/3, medium 1/3, low 1/3 productivity – Based on farm yields reported to NASS • Oats, hay, pasture, cornstalks, hunting Average Corn/Soybean Rent $270 $280 $252 $240 $200 $176 $160 $120 $80 $184 $102 $105 $110 $120 $119 $119 $117 $122 $124 $131 $128 $214 $183 $135 $148 $135 $40 $0 1994 1997 2000 2003 2006 2009 2012 State Average Values, $/acre $325 $300 $275 $250 $225 $200 High quality third $175 Medium quality third $150 Low quality third 2013 2011 2012 $283 $294 $257 $294 $281 $297 $210 $284 $229 Average corn/soybean rent/acre State Average Values, $/acre $200 $190 $180 $170 Alfalfa Hay Oats Grass legume Hay $160 $150 $140 $130 $120 $110 2011 2012 2013 Oats, Hay, Hunting Rights Crop Reporting District Alfalfa Grass Hay Oats Hunting Rights NW $242 $159 $219 $17 NC $227 $154 $198 $11 NE $278 $209 $216 $20 WC $190 $141 $229 $10 C $185 $129 $177 $15 EC $217 $157 $166 $19 SW $145 $100 $128 $8 SC $126 $ 96 $109 $9 SE $157 $109 $178 $14 State Average Values, $/acre $80 $75 $70 $65 Improved Pasture $60 Un- improved Pasture $55 $50 $45 2011 2012 2013 Pasture, Corn Stalk Grazing Crop Reporting District Improved Pasture Unimproved Pasture NW $84 $60 NC $65 $44 $22 NE $66 $47 $19 WC $92 $64 $20 C $75 $52 EC $84 $56 SW $76 $57 $7 SC $80 $51 $12 SE $68 $42 $26 Pasture per AUM Corn stalk Grazing $13 $9 $9 $12 $21 $11 Cash Rent as % of Gross Revenue (Iowa avg. yield @ Oct-Dec Cash Price) 60% Soybean Average 2008-12 = 37% 50% 40% 30% 20% Soybeans Corn Corn Average 2008-12 = 25% 10% 0% 1990 1992 1994 1996 1998 2000 2002 2004 2006 2008 2010 2012 Cash Rent as % of Gross Crop Income Iowa Average Yield x Oct.-Dec. Cash Price Source: ISU Extension Economics, Dec. 2002 thru Dec. 2011 Other Factors • • • • • • • • Fertility and drainage Size and shape of fields, % tillable USDA program bases and yields Local grain prices and basis Seed production contracts Manure application contracts Longevity of lease “Extras” done by tenant Influences on 2014 Rental Market • Grain prices – – – – Increased acres Price of crude oil (ethanol demand and price) Export demand Livestock feeding • Reduced crop yields in 2012, including forages • New farm bill provisions Supply and demand will ultimately set the rents. Hardin Hardin County • 2008-2012 Average Corn Yield 172 bu. • 2007-2011 Avg. Soybean Yield 51 bu. • Average Row Crop CSR Index 80 Hardin County • Typical Cash Rent for Corn and Soybeans • Overall average $328 • High quality third – Average response $394 – Range of responses $275 - $500 • Medium quality land $325 ($250 - $425) • Low quality land $266 ($150 - $375) Hardin County • Typical corn yield, bushels per acre – High third acres – Middle third acres – Low third acres 194 173 146 Hardin County • Rent per bu. of corn yield = $328/172 bu = $1.91 • Rent per bu. of soybean yield = $328/51 = $6.43 • Rent per CSR index point = $328 / 80 = $4.11 Useful for adjusting rent to a specific farm. Other Crops (Central CRD Averages) $ per acre • • • • • • • Alfalfa hay (established) Grass hay (established) Oats Improved permanent pasture Unimproved pasture Cornstalk grazing Hunting rights (per year) $185 $129 $177 $ 75 $ 52 $ 12 $ 15 Estimating a Cash Rental Rate • Ag Decision Maker information file C2-20 • Decision Aid file C2-20 (spreadsheet) Flexible Cash Leases • Ag Decision Maker information file C2-21 • Decision Aid file C2-21 (spreadsheet) Calculating a Weighted Average Corn Suitability Rating Ag Decision Maker -- Iowa State University Extension and Outreach To learn more about this spreadsheet see Information File C2-87, Computing the Corn Suitability Rating for Your Farm Place the cursor over cells with red triangles to read comments. Enter your input values in shaded cells. Owner's Name Random Farm Name Random Location Montgomery County Legal Description Total Acres Cropland Acres 619 619 Map Unit Symbol 8B 9 9B 9C2 9D2 11B 99C2 99D2 222C2 222D2 822D2 Soil Type Judson silty clay loam, 2 to 5 percent slopes Marshall silty clay loam, 0 to 2 percent slopes Marshall silty clay loam, 2 to 5 percent slopes Marshall silty clay loam, 5 to 9 percent slopes, moderately eroded Corn Yield 219 205 201 189 Percent Acres of Corn Yield in AOI AOI by Soil Type 2.2 0.40% 482 31.7 5.10% 6,499 113.2 18.30% 22,753 89.3 14.40% 16,878 Marshall silty clay loam, 9 to 14 percent slopes, moderately eroded 181 51.5 Ackmore-Colo-Judson complex, 2 to 5 percent slopes Exira silty clay loam, 5 to 9 percent slopes, moderately eroded 197 189 Exira silty clay loam, 9 to 14 percent slopes, moderately eroded 181 Clarinda silty clay loam, 5 to 9 percent slopes, moderately eroded 105 6.5 1.00% Clarinda silty clay loam, 9 to 14 percent slopes, moderately eroded 101 112.8 18.20% Lamoni clay loam, 9 to 14 percent slopes, moderately eroded 113 118.1 72.9 19.10% 11.80% 9,322 23,266 13,778 16.7 2.70% 3,023 683 11,393 4.8 619.7 Weighted Average Corn Yield (per acre) 8.30% 0.8% 100.1 % 542 108,617 175.3 Map Unit Symbol * 8B 9 9B 9C2 9D2 11B 99C2 99D2 222C2 222D2 822D2 Soil Type Judson silty clay loam, 2 to 5 percent slopes Marshall silty clay loam, 0 to 2 percent slopes Marshall silty clay loam, 2 to 5 percent slopes Marshall silty clay loam, 5 to 9 percent slopes, moderately eroded Soybean Yield 63 59 58 55 Acres in AOI 2.2 31.7 113.2 89.3 Percent of Soybean Yld AOI by Soil Type 0.40% 139 5.10% 1,870 18.30% 6,566 14.40% 4,912 Marshall silty clay loam, 9 to 14 percent slopes, moderately eroded Ackmore-Colo-Judson complex, 2 to 5 percent slopes 52 51.5 8.30% 57 118.1 19.10% Exira silty clay loam, 5 to 9 percent slopes, moderately eroded Exira silty clay loam, 9 to 14 percent slopes, moderately eroded Clarinda silty clay loam, 5 to 9 percent slopes, moderately eroded Clarinda silty clay loam, 9 to 14 percent slopes, moderately eroded Lamoni clay loam, 9 to 14 percent slopes, moderately eroded 55 72.9 11.80% 2,678 4,010 52 16.7 2.70% 868 30 6.5 1.00% 29 112.8 18.20% 195 3,271 33 4.8 619.7 Weighted Average Soybean Yield (per acre) 6,732 0.8% 100.1% 158 31,398 50.7 Cash Rental Rate Estimation Ag Decision Maker -- Iowa State University Extension See Information File C2-20, "Computing a Cropland Cash Rental Rate" for information. Place the cursor over cells with red triangles to read comments. Enter your input values in shaded cells. Name: Montgomery County Random Field Gross Income Acres in Each Crop Expected Yield Expected Price USDA Direct Payments Corn 300 175.3 $4.86 Soybeans 300 50.7 $11.74 Total annual payment OR payment per acre Total Gross Income for Crop, per acre $0.00 $$851.96 $$595.22 Farm Bill 2012, 2013, 2014? • Nothing happens • Continuation of current farm program (probably without direct payments) • More changes for crop insurance (lowering of subsidies for those with high incomes) • New Farm (Food and Nutrition) Bill with a program similar to ACRE Production Costs (For Tenant's Residual or Crop Share Equivalent approach, only) Seed $100.00 Fertilizer $130.00 Lime $10.00 Herbicides $25.00 Insecticides $Crop Insurance $20.00 Miscellaneous $9.00 Interest on Input Costs length of period (months) 8 interest rate 6.0% $11.76 Custom Hire $Fuel, Repairs $41.00 Cost per Machinery Ownership bu. $51.00 Cost per bu. Drying $0.15 $26.30 $Storage $0.03 $5.26 $0.03 Transportation $0.10 $17.53 $0.10 Labor: Wage rate $12.00 /hour Hours/acre Hours/acre Total hours hrs. or enter hr/a 2.6 $31.20 2.25 Desired return to tenant for management and profit Total of all non-land costs, per acre $45.00 $60.00 $10.00 $17.00 $$10.00 $9.00 $6.04 $$31.00 $41.00 $$1.52 $5.07 $27.00 $60.00 $60.00 $538.04 $322.63 Power Machinery Cost and Investment Cost (Per Acre) 500 Mach & Power Cost Mach & Power Investment 450 400 350 300 250 200 150 100 50 0 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 Direct Corn Expenses Seed Insecticide Herbicide Fertilizer & Lime Drying & Storage 200 180 160 140 120 100 80 60 40 20 0 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 Direct Bean Expenses 60 50 40 30 20 10 0 2003 Seed 2004 2005 Insecticide 2006 2007 Herbicide 2008 2009 Fertilizer & Lime 2010 2011 2012 Drying & Storage Early 2014 Crop Cost Estimates Total Cost Expected Yield bu/A Cost Per Bushel Soybeans after Corn $570 50 $11.40 Corn after Soybeans $798 180 $4.43 Corn after Corn $853 165 $5.17 Source: Duffy, ISU Extension Economics, July 2013 Share of Gross Income Corn Soybeans Gross income Gross income $851.96 $595.22 x x 25% 35% = = $212.99 $/acre rent $208.33 $/acre rent Average Weighted Rent = $210.66 $/acre rent Yield Potential Corn Soybeans Potential yield Potential yield 175.3bu./acre x 50.7bu./acre x $1.72 $5.90 per bu rent per bu rent Average Weighted Rent = = $301.52 $/acre rent $299.13 $/acre rent = $300.32 $/acre rent Percent of Land Value Current market value of land $ 5,500 per acre x 4%return = $220.00 $/acre rent Tenant’s Residual Corn Soybeans Gross income Gross income $ $ 851.96 minus tenant's costs 595.22 minus tenant's costs $ $ 538.04 322.63 Average Weighted Residual = = $313.91 $/acre rent $272.59 $/acre rent = $293.25 $/acre rent Crop Share Equivalent Corn Soybeans Owner's share of income $ Owner's share of income $ 425.98 minus owner's costs 297.61 minus owner's costs $ $ 177.42 = $248.56 81.82 = $215.79 Average Weighted Return = $232.18 $/acre return $/acre return $/acre return Flexible Cash Lease • Rent is paid in cash • Actual rent paid each year is determined by a formula that includes any or all of: – Actual price – Actual yield – Costs of production • Also called “variable” cash leases Reasons for Flexible Leases • Fewer landowners and tenants want to be involved in crop share leases • Still recognize a need for sharing risk • Prices and yields have been volatile in recent years • Cash rents have lagged behind profits in crop production • Neither party enjoys renegotiating annually Prevalence of Flexible Leases • Iowa land tenure surveys – 1993: 3.5% of cash rented acres – 2003: 11% of cash rented acres – 2007: 12% of cash rented acres – 2012: 16% of cash rented acres • Ohio 1999: 8% of cash leases • Illinois 2012: 32% of cash leases under professional management Research by Edwards & Hart • Compare how different types of flexible leases affect risk sharing between landowners and tenants • Monte Carlo simulation with 5,000 draws • Yield volatilities derived from YP rates • Price and cost volatilities derived from corn, soybean and energy options • Rank correlations estimated from historical data 1975-2011 (detrended) for yields, prices and costs (energy related) Types of Flexible Leases Flex on yield only Rent = fixed $/bu. x actual yield Rent = base rent x (actual yield / base yield) Flex on price only Rent = fixed bu./acre x actual price Rent = base rent x (actual price / base price) Flex on Both Price and Yield • Rent = actual price x actual yield x fixed % (% of gross revenue) • Rent = actual price x actual yield x fixed % with a minimum and maximum rent • Rent = base rent x (actual yield / base yield) x (actual price / base price) • Rent = base rent + fixed % x (actual gross revenue – base gross revenue) (bonus) Flex on Yield, Price and Costs • Rent = base rent + fixed % x (actual gross revenue – base gross revenue) where base gross revenue = cost of prod. • Rent = base rent x (actual yield / base yield) x (actual price / base price) x (base costs of production / actual costs) Benchmark Arrangements • Fixed cash rent lease • 50-50 crop share lease • Custom farming agreement Parameter Values Corn Soybeans Percent of acres Expected yield, bu. per acre Expected price, $ per bushel 50% 169 $5.00 50% 50 $12.00 Seed, fertilizer & pesticide costs, $ per acre $341 Machinery , drying & labor costs, $ per acre $176 $181 $109 Rent per bushel of actual yield Fixed bushels per acre used to set rent % of gross crop value to set rent or bonus Minimum rent per acre $1.50 50 bu 29% $150 $4.00 17 bu 35% $150 Maximum rent per acre $400 Base gross revenue per acre for bonus rent $845 $400 $600 Relative Risk Born by Tenant under Flexible Leases (based on standard deviation of profit) Fixed cash rent 100% Fixed $ x yield 97% Fixed bushels x price 73% % of gross crop value 67% Base rent plus bonus 65% Profit share over costs 57% 50-50 crop share 49% 0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100% Downside Risk: Tenant’s Probability of a $100 Loss Fixed cash rent 40% Fixed $ x yield 39% Fixed bushels x price 30% % of gross crop value 27% Base rent plus bonus 28% Profit share over costs 21% 50-50 crop share Custom farming 15% 0% 0% 5% 10% 15% 20% 25% 30% 35% 40% 45% Tenant’s $ Loss at 10th Percentile Fixed cash rent ($311) Fixed $ x yield ($294) Fixed bushels x price ($211) % of gross crop value ($184) Base rent plus bonus ($236) Profit share over costs ($186) 50-50 crop share ($120) Custom farming ($350) ($15) ($300) ($250) ($200) ($150) ($100) ($50) $0 Tenant’s Loss at 10th Percentile with Revenue Protection Insurance $(82) ($311) Fixed cash rent $(99) ($294) Fixed $ x yield $(28) ($211) Fixed bushels x price $(35) ($184) % of gross crop value $(7) ($236) Base rent plus bonus $21 Profit share over costs ($186) ($120) $(8) 50-50 crop share $(15) ($15) ($350) ($300) ($250) ($200) ($150) ($100) ($50) Custom farming $0 $50 Conclusions • Flexible cash leases transfer significant financial risk from tenant to landowner. • Flexing on yield only has little effect. • Flexing on price only has more effect. • Flexing on price x yield has more effect. • Including production costs has more effect. • Setting a minimum rent shifts risk back to the tenant. • A 50-50 crop-share lease still shifts most risk. Conclusions • Crop insurance reduces everyone’s risk (except the government!) Full article will appear in the 2013 Journal of the American Society of Farm Managers and Rural Appraisers. Hazards for 2014 • Interest rate increases • Margin compression • New farm bill/understanding role of crop insurance Thank You! Tim Eggers Field Ag Economist (712) 303-7781 teggers@iastate.edu Our Mission ISU Extension builds partnerships and provides research-based learning opportunities to improve quality of life in Iowa We believe in . . . • Quality • Access • Diversity • Accountability