CHAPTER 10 REPORTING AND INTERPRETING BONDS PowerPoint Authors: Susan Coomer Galbreath, Ph.D., CPA Charles W Caldwell, D.B.A., CMA Jon A. Booker, Ph.D., CPA, CIA Cynthia J. Rooney, Ph.D., CPA McGraw-Hill/Irwin Copyright © 2014 by The McGraw-Hill Companies, Inc. All rights reserved. UNDERSTANDING THE BUSINESS The mixture of debt and equity used to finance a company’s operations is called the capital structure. Debt - funds from creditors Equity - funds from owners 10-2 CHARACTERISTICS OF BONDS PAYABLE Advantages of bonds: • Stockholders maintain control because bonds are debt, not equity. • Interest expense is tax deductible. • The impact on earnings is positive because money can often be borrowed at a low interest rate and invested at a higher interest rate. Disadvantages of bonds: • Risk of bankruptcy exists because the interest and debt must be paid back as scheduled or creditors will force legal action. • Negative impact on cash flows exists because interest and principal must be repaid in the future. 10-3 CHARACTERISTICS OF BONDS PAYABLE Two types of cash payment in the bond contract: 1. Principal. 2. Cash interest payments. Bond Terms 1. Principal, par value and face value 2. Contract, stated, or coupon rate of interest 3. Market, yield, or effectiveinterest rate 10-4 CHARACTERISTICS OF BONDS PAYABLE An indenture is a bond contract that specifies the legal provisions of a bond issue. Unsecured (debenture) bonds No assets are pledged as guarantee of repayment at maturity. Secured bonds Specific assets are pledged as guarantee of repayment at maturity. Callable bonds Bond may be called for early retirement by the issuer. Convertible bonds Bond may be converted to other securities (usually common stock). 10-5 CHARACTERISTICS OF BONDS PAYABLE • The bond indenture contains covenants designed to protect the creditors. • The bond issuer also prepares a prospectus, which describes the company, the bonds, and how the proceeds of the bonds will be used. • The trustee makes sure the issuer fulfills all of the provisions of the bond indenture. 10-6 REPORTING BOND TRANSACTIONS Present Value of the Principal (a single payment) + Present Value of the Interest Payments (an annuity) = Issue Price of the Bond Interest Rates Bond Price Stated Rate = Market Bond Par Value = Rate Price of the Bond Stated Rate < Market Bond < Stated Rate > Market Bond > Rate Rate Price Price Accounting for the Difference There is no difference to account for. Par Value of the Bond The difference is accounted for as a bond discount. Par Value of the Bond The difference is accounted for as a bond premium. 10-7 BONDS ISSUED AT PAR On January 1, 2014, AT&T issues $100,000 in bonds having 10% annual stated rate of interest. The bonds mature in 2 years and interest is paid semiannually. The market rate is 10% annually. Interest Rates Bond Price Accounting for the Difference This bond is issued at a par. Stated Market Bond Par Value = = Rate Rate Price of the Bond There is no difference to account for. GENERAL JOURNAL Date Jan 1 Description Cash (+A) Bonds Payable (+L) Debit Credit 100,000 100,000 10-8 BONDS ISSUED AT PAR Here is the entry made every six months to record the interest payment. GENERAL JOURNAL Date Description Bond Interest Expense (+E, -SE) Cash (-A) Debit Credit 5,000 5,000 Here is the entry to record the maturity of the bonds. GENERAL JOURNAL Date Description Bonds Payable (-L) Cash (-A) Debit Credit 100,000 100,000 10-9 TIMES INTEREST EARNED Times Interest = Earned Net income + Interest expense + Income tax expense Interest expense The ratio shows the amount of resources generated for each dollar of interest expense. In general, a high ratio is viewed more favorably than a low ratio. 10-10 BONDS ISSUED AT DISCOUNT On January 1, 2014, AT&T issues $100,000 in bonds having a 10% annual stated rate of interest. The bonds mature in 2 years (Dec. 31, 2015) and interest is paid semiannually. The annual market rate of interest is 12%. This bond is issued at a discount. Interest Rates Bond Price Accounting for the Difference Stated Market Bond Par Value The difference is accounted < < Rate Rate Price of the Bond for as a bond discount. 10-11 BONDS ISSUED AT DISCOUNT The issue price of a bond is composed of the present value of two items: •Principal (a single amount) •Interest (an annuity) First, compute the present value of the principal. Market rate of 12% ÷ 2 interest periods per year = 6% Bond term of 2 years × 2 periods per year = 4 periods Present Value Single Amount = $ 79,210 = Principal $ 100,000 × Factor (i=6.0% , n=4) × 0.7921 10-12 BONDS ISSUED AT DISCOUNT The issue price of a bond is composed of the present value of two items: •Principal (a single amount) •Interest (an annuity) Now, compute the present value of the interest. Market rate of 12% ÷ 2 interest periods per year = 6% Bond term of 2 years × 2 periods per year = 4 periods Present Value Annuity = $ 17,326 = Payment $ 5,000 × Factor × 3.4651 (i=6.0% , n=4) 10-13 BONDS ISSUED AT DISCOUNT The issue price of a bond is composed of the present value of two items: •Principal (a single amount) •Interest (an annuity) $ + = $ Finally, determine the issue price of the bond. 79,210 Present Value of the Principal 17,326 Present Value of the Interest 96,536 Present Value of the Bonds The $96,536 is less than the face amount of $100,000, so the bonds are issued at a discount of $3,464. 10-14 BONDS ISSUED AT DISCOUNT Here is the journal entry to record the bonds issued at a discount. GENERAL JOURNAL Date Jan Description 1 Cash (+A) Discount on Bonds Payable (+XL, -L) Bonds Payable (+L) Debit Credit 96,536 3,464 100,000 This is a contra-liability account that appears in the liability section of the balance sheet. 10-15 BONDS ISSUED AT DISCOUNT AT&T Partial Balance Sheet At January 1, 2014 Long-Term Liabilities Bonds Payable, 10% Due Dec. 31, 2015 Less: Bond Discount Total L-T Liabilities $ $ 100,000 (3,464) 96,536 The discount will be amortized over the 2-year life of the bonds. Two methods of amortization are commonly used: Straight-line Effective-interest 10-16 REPORTING INTEREST EXPENSE: STRAIGHT-LINE AMORTIZATION Identify the amount of the bond discount. Divide the bond discount by the number of interest periods. Include the discount amortization amount as part of the periodic interest expense entry. The discount will be reduced to zero by the maturity date. 10-17 REPORTING INTEREST EXPENSE: STRAIGHT-LINE AMORTIZATION AT&T issued their bonds on Jan. 1, 2014. The discount was $3,464. The bonds have a 2-year maturity and $5,000 interest is paid semiannually. Compute the periodic discount amortization using the straight-line method. Discount Amortization $ 866 = = Total Discount $ 3,464 Number of ÷ Interest Periods ÷ 4 10-18 REPORTING INTEREST EXPENSE: STRAIGHT-LINE AMORTIZATION GENERAL JOURNAL Date Jun Description Debit 30 Interest Expense (+E, -SE) Discount on Bonds Payable (-XL, +L) Cash (-A) AT&T Partial Balance Sheet At June 30, 2014 Long-Term Liabilities Bonds Payable, 10% Due Dec. 31, 2015 Less: Bond Discount Total L-T Liabilities $ $ 100,000 (2,598) 97,402 Credit 5,866 866 5,000 As the discount is amortized, the carrying amount of the bonds increases. 10-19 REPORTING INTEREST EXPENSE: STRAIGHT-LINE AMORTIZATION An amortization table illustrates the interest payment, interest expense, discount amortization, unamortized discount balance, and the carrying value of the bond for each interest payment period over the life of the bond. Date 1/1/2014 6/30/2014 12/31/2014 6/30/2015 12/31/2015 Straight-Line Amortization Table Interest Interest Discount Unamortized Book Payment Expense Amortization Discount Value $ 3,464 $ 96,536 $ 5,000 $ 5,866 $ 866 2,598 97,402 5,000 5,866 866 1,732 98,268 5,000 5,866 866 866 99,134 5,000 5,866 866 100,000 10-20 REPORTING INTEREST EXPENSE: EFFECTIVE-INTEREST AMORTIZATION The effective interest method is the theoretically preferred method. Compute interest expense by multiplying the current unpaid balance times the market rate of interest. The discount amortization is the difference between the calculated interest expense and the cash paid (or accrued) for interest. 10-21 REPORTING INTEREST EXPENSE: EFFECTIVE-INTEREST AMORTIZATION AT&T issued their bonds on Jan. 1, 2014. The issue price was $96,536. The bonds have a 2-year maturity and $5,000 interest is paid semiannually. Compute the periodic discount amortization using the effective interest method. Unpaid Balance × Effective Interest Rate × n/12 $96,536 × 12% × 6/12 = $5,792 Discount Amortization $ 792 = = Total Interest $ 5,792 - Cash Paid for Interest $ 5,000 10-22 REPORTING INTEREST EXPENSE: EFFECTIVE-INTEREST AMORTIZATION GENERAL JOURNAL Date Description Debit Jun 30 Interest Expense (+E, -SE) 5,792 Discount on Bonds Payable (-XL, +L) Cash (-A) AT&T Partial Balance Sheet At June 30, 2014 Long-Term Liabilities Bonds Payable, 10% Due Dec. 31, 2015 Less: Bond Discount Total L-T Liabilities $ $ 100,000 (2,672) 97,328 Credit 792 5,000 As the discount is amortized, the carrying amount of the bonds increases. 10-23 REPORTING INTEREST EXPENSE: EFFECTIVE-INTEREST AMORTIZATION Notice that for the effective-interest method, the amount of interest expense and discount amortization varies each period, unlike under the straight-line method where these were the same each period. Date 1/1/2014 6/30/2014 12/31/2014 6/30/2015 12/31/2015 Effective-Interest Amortization Table Interest Interest Discount Unamortized Book Payment Expense Amortization* Discount Value $ 3,464 $ 96,536 $ 5,000 $ 5,792 $ 792 2,672 97,328 5,000 5,840 840 1,832 98,168 5,000 5,890 890 942 99,058 5,000 5,943 942 * 100,000 * Equals remaining unamortized discount. 10-24 ZERO COUPON BONDS Zero coupon bonds do not pay periodic interest. Because there is no interest annuity, the PV of the Principal = Issue Price of the Bonds This is called a deep discount bond. 10-25 BONDS ISSUED AT PREMIUM On January 1, 2014, AT&T issues $100,000 in bonds having a 10% annual stated rate of interest. The bonds mature in 2 years (Dec. 31, 2015) and interest is paid semiannually. The annual market rate of interest is 8%. This bond is issued at a premium. Interest Rates Bond Price Accounting for the Difference Stated > Market Bond > Par Value The difference is accounted Rate Rate Price of the Bond for as a bond premium. 10-26 BONDS ISSUED AT PREMIUM The issue price of a bond is composed of the present value of two items: •Principal (a single amount) •Interest (an annuity) First, compute the present value of the principal. Market rate of 8% ÷ 2 interest periods per year = 4% Bond term of 2 years × 2 periods per year = 4 periods Present Value Single Amount = $ 85,480 = Principal $ 100,000 × Factor (i=4.0% , n=4) × 0.8548 10-27 BONDS ISSUED AT PREMIUM The issue price of a bond is composed of the present value of two items: •Principal (a single amount) •Interest (an annuity) Now, compute the present value of the interest. Market rate of 8% ÷ 2 interest periods per year = 4% Bond term of 2 years × 2 periods per year = 4 periods Present Value Annuity = $ 18,150 = Payment $ 5,000 × Factor × 3.6299 (i=4.0% , n=4) 10-28 BONDS ISSUED AT PREMIUM The issue price of a bond is composed of the present value of two items: •Principal (a single amount) •Interest (an annuity) $ + = $ Finally, determine the issue price of the bond. 85,480 Present Value of the Principal 18,150 Present Value of the Interest 103,630 Present Value of the Bonds The $103,630 is greater than the face amount of $100,000, so the bonds are issued at a premium of $3,630. 10-29 BONDS ISSUED AT PREMIUM GENERAL JOURNAL Date Jan Description Debit 1 Cash (+A) Premium on Bonds Payable (+L) Bonds Payable (+L) ST&T Partial Balance Sheet At January 1, 2014 Long-Term Liabilities Bonds Payable, 10% Due Dec. 31, 2015 Add: Bond Premium Total L-T Liabilities $ 100,000 $ 3,630 103,630 Credit 103,630 3,630 100,000 The premium will be amortized over the 2-year life of the bonds. 10-30 REPORTING INTEREST EXPENSE: STRAIGHT-LINE AMORTIZATION An amortization table illustrates the interest payment, interest expense, premium amortization, unamortized premium balance, and the carrying value of the bond for each interest payment period over the life of the bond. Date 1/1/2014 6/30/2014 12/31/2014 6/30/2015 12/31/2015 Straight-Line Amortization Table Interest Interest Premium Unamortized Book Payment Expense* Amortization* Premium Value $ 3,630 $ 103,630 $ 5,000 $ 4,092 $ 908 2,723 102,723 5,000 4,092 908 1,815 101,815 5,000 4,092 908 908 100,908 5,000 4,092 908 100,000 * Rounded. 10-31 REPORTING INTEREST EXPENSE: STRAIGHT-LINE AMORTIZATION Here is the journal entry to record the payment of interest and the premium amortization every six months using the straight-line amortization method. GENERAL JOURNAL Date Description Interest Expense (+E, -SE) Premium on Bonds Payable (-L) Cash (-A) Debit Credit 4,092 908 5,000 10-32 REPORTING INTEREST EXPENSE: EFFECTIVE-INTEREST AMORTIZATION Notice that for the effective-interest method, the amount of interest expense and premium amortization varies each period, unlike under the straight-line method where these were the same each period. Date 1/1/2014 6/30/2014 12/31/2014 6/30/2015 12/31/2015 Effective-Interest Amortization Table Interest Interest Premium Unamortized Book Payment Expense* Amortization* Premium* Value $ 3,630 $ 103,630 $ 5,000 $ 4,145 $ 855 2,775 102,775 5,000 4,111 889 1,886 101,886 5,000 4,075 925 961 100,961 5,000 4,039 * 961 100,000 * Rounded. 10-33 REPORTING INTEREST EXPENSE: EFFECTIVE-INTEREST AMORTIZATION Here is the journal entry to record the payment of interest and the premium amortization for the six months ending on June 30, 2014. GENERAL JOURNAL Date Description Jun 30 Interest Expense (+E, -SE) Premium on Bonds Payable (-L) Cash (-A) Debit Credit 4,145 855 5,000 10-34 DEBT-TO-EQUITY Debt-to-Equity = Total Liabilities Stockholders’ Equity This ratio shows the relationship between the amount of capital provided by owners and the amount provided by creditors. In general, a high ratio suggest that a company relies heavily on funds provided by creditors. 10-35 EARLY RETIREMENT OF DEBT Occasionally, the issuing company will call (repay early) some or all of its bonds. Gains/losses are calculated by comparing the bond call amount with the book value of the bond. Book Value > Retirement Price = Gain Book Value < Retirement Price = Loss 10-36 EFFECT ON STATEMENT OF CASH FLOWS Financing Activities – Issue of bonds (cash inflow) Retire debt (cash outflow) Repay bond principal at maturity (cash outflow) Remember that payment of interest under U.S. GAAP is an operating activity. 10-37 SUPPLEMENT A: BOND CALCULATIONS USING EXCEL The issue price of a bond is composed of the present value of two items: •Principal (a single amount) •Interest (an annuity) Present Value Function in Excel Use the present value function programmed in Excel by selecting the function button (fx ). In the drop down box, type the description "present value" and click "Go." On the next screen, highlight PV and click the "OK" button. Enter the specific information for your problem and click "OK." 10-38 SUPPLEMENT B: BONDS ISSUED AT A DISCOUNT (WITHOUT DISCOUNT ACCOUNT) For financial reporting purposes, it is not necessary to use a discount (or premium) account when recording the sale of bonds. GENERAL JOURNAL Date Jan Description 1 Cash (+A) Bonds Payable (+L) Jun 30 Interest Expense (+E, -SE) Bonds Payable (+L) Cash (-A) Debit Credit 96,536 96,536 5,792 792 5,000 10-39 END OF CHAPTER 10 10-40