Exercise 1 E.7.13, On April 1, 2004, Rasheed Company assigns $ 400,000 of its account receivable to the Third National Bank as collateral for a $ 200,000 loan due July 1, 2004. The assignment agreement calls for Rasheed Company to continue to collect the receivables. Third National Bank assesses a finance charge of 2 % of the accounts receivable, and interest on the loan is 10 % (a realistic rate of interest for a note of this type). Instructions : a. Prepare the April 1, 2004, journal entry for Rasheed Company. b. Prepare the journal entry for Rasheed’s collection of $ 350,000 of the accounts receivable during the period from April 1, 2004, through June 30, 2004. c. On July 1, 2004, Rasheed paid Third National all that was due from the loan it secured on April 1, 2004. Answer of Exercise 1 (a) Cash 192,000 Finance Charge 8,000* Notes Payable 200,000 2 % x $ 400,000 = $ 8,000 (b) Cash 350,000 Accounts Receivable 350,000 (c) Notes Payable 200,000 Interest Expense 5,000 Cash 205,000 10 % x $ 200,000 x 3/12 = $ 5,000 Exercise 2 E.7.17 JFK Corp factors $ 300,000, of accounts receivable with LBJ Finance Corporation on a without recourse basis on July 1, 2003. The receivables records are transferred to LBJ Finance, which will receive the collections. LBJ Finance assesses a finance charge of 1,5 % of the amount of accounts receivable and retains an amount equal to 4 % of accounts receivable to cover sales discounts, returns and allowances. The transaction is to be recorded as a sale. Instructions : a. Prepare the journal entry on July 1, 2003, for JFK Corp to record the sale of receivables without recourse. b. Prepare the journal entry on July 1, 2003, for LBJ Corp to record the purchase of receivables without recourse. Answer of Exercise 2 (a) July 1 Cash $ 283,500 Due from Factor $ 12,000 */ Loss on Sale of Receivables $ 4,500 **/ Accounts Receivable $ 300,000 * /($12,000 = 4% X $300,000) **/($4,500 = 1 1/2% X $300,000) (b) July 1 Accounts Receivable Due to JFK Corp. Financing Revenue Cash $ 300,000 $ 12,000 $ 4,500 $ 283,500 Exercise 3 P.7-5, Presented below is information related to the Accounts Receivable accounts of Gulistan Inc during the current year 2004. 1. An aging schedule of the accounts receivable as of December 31, 2004, is as follows. Age Net debit balance Under 60 days $ 172,342 61 - 90 days 136,490 91 – 120 days 39,924 Over 120 days _ 23,644 $ 372,400 % to be Applied after Correction is made 1% 3% 6% $ 4,200 definitely uncollectible, estimated remainder uncollectible is 25 % 2. The accounts receivable control account has a debit balance of $ 372,400 on December 31, 2004. 3. Two entries were made in the bad debt expense account during the year (a) a debit on December 31 for the amount credited to Allowance for Doubtful Accounts, and (b) a credit for $ 2,740 on November 3, 2004, and a debit to Allowance for Doubtful Accounts because a bankruptcy. Exercise 3 4. The Allowance for Doubtful accounts is as follows for 2004. _ Allowance for Doubtful Accounts Debit Credit Nov 3, Uncollectible accounts Jan 1, Beginning balance Written off 2,740 Dec 31, 5 % of $ 372,400 _ 8,750 18,620 5. A credit balance exists in the accounts receivable (61-90 days) of $ 4,840, which represents an advance on a sales contract. Instructions : Assuming the books have not been closed for 2004, make the necessary correcting entries. Answer of Exercise 3 Bad Debt Expense Accounts Receivable 2,740.00 Accounts Receivable Advance on Sales Contract Allowance for Doubtful Accounts Accounts Receivable Allowance for Doubtful Accounts Bad Debt Expense 2,740.00 4,840.00 4,840.00 4,200.00 4,200.00 7,374.64 Balance ($ 8,750 + $ 18,620 – $ 2,740 – $ 4,200) Corrected balance Adjustment Age Under 60 days 61-90 days 91-120 days Over 120 days 7,374.64 $ 20,430.00 13,055.36 $ 7,374.64 Balance Aging Schedule $ 172,342 1% $ 1,723.42 141,330 ($ 136,490 + $ 4,840) 3% 4,239.90 37,184 ($ 39,924 – $ 2,740) 6% 2,231.04 19,444 ($ 23,644 – $ 4,200) 25% 4,861.00 $ 13,055.36 Answer of Exercise 3 If the write off entry not the $ 4,200, the following would change in the problem. Balance ($ 8,750 + $ 18,620 – $ 2,740) $ 24,630.00 Corrected balance 17,255.36 Adjustment $ 7,374.64 Age Under 60 days 61-90 days 91-120 days Over 120 days Balance Aging Schedule $ 172,342 1% $ 1,723.42 141,330 3% 4,239.90 37,184 6% 2,231.04 23,644 — 9,061.00* $ 17,255.36 *[$ 4,200 + (25 % x $ 19,444) = 9,061]