Matakuliah Tahun : V0232 – Akuntansi Keuangan Hotel : 2009 Hospitality Financial Accounting Week 11 Long-Term and Intangible Assets 13-1 Major Classes of Long-Term Assets Land Land Improvements (Parking Lot) • Cash price • Net removal cost of warehouse • Attorney’s fees • Real estate broker’s commission • Paving • Fencing • Lighting Determining the Cost of Plant Assets Buildings • Purchase price • Closing costs (attorney’s fees, title insurance, etc.) • Broker’s commission • Costs to make ready (remodeling, repair to roof, floors, wiring and plumbing) • Interest costs incurred to finance project (when time is required and effects material. Equipment • Cash purchase price (invoice less discount taken) • Freight charges • Insurance during transit paid by the purchaser • Sales tax • Necessary installation and testing cots 13-2 Straight-Line Depreciation Formula for Straight-Line Method Cost - Salvage Value = Depreciable Cost Depreciable Cost ÷ Useful Life (in years) = Depreciation Expense Example: COST: $20,000 SALVAGE: $2,000 LIFE: 5 years Cost Salvage Value - $20,000 $2,000 Depreciable Cost Year Depreciable Rate $18,000 Useful Life (in years) ÷ Depreciation = $18,000 Depreciation Schedule Depreciable Cost = 5 $3,600 Depreciation 1 $18,000 X 20% $3,600 2 $18,000 X 20% $3,600 3 $18,000 X 20% $3,600 4 $18,000 X 20% $3,600 5 $18,000 X 20% $3,600 PLANT ASSET 20,000 ACCUMULATED DEPRECIATION Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 3,600 3,600 3,600 3,600 3,600 3,600 $18,000 Bal. 18,000 13-3 Units-of-Activity Depreciation Formula for Units-of-Activity Method Depreciable Cost ÷ Total Units of Activity = Depreciation Cost per Depreciation Cost per X Units of Activity during = Depreciation Expense Example: Depreciable Cost COST: $20,000 SALVAGE: $2,000 LIFE: 10,000 units Total Units of Activity ÷ $18,000 10,000 Depreciation Cost per Year Cost / Unit Units / Activity $1.80 Units of Activity during X Depreciation = $1.80 Depreciation Schedule Depreciation Cost = 2,5000 $4,500 Depreciation 1 $1.80 X 2,500 $4,500 2 $1.80 X 2,800 $5,040 3 $1.80 X 1,100 $1,980 4 $1.80 X 1,900 $3,420 5 $1.80 X 1,700 $3,060 10,000 $18,000 PLANT ASSET 20,000 ACCUMULATED DEPRECIATION Year 1 Year 2 Year 3 Year 4 Year 5 Bal. 4,500 5,040 1,980 3,420 3,060 18,000 13-4 Declining-Balance Depreciation Formula for Declining-Balance Method Book Value at Year X Declining-Balance Rate = Depreciation Expense Example: COST: $20,000 SALVAGE: $2,000 LIFE: 5 years Book Value at Declining-Balance Rate X $20,000 Depreciation Schedule Year Depreciation = 40% $8,000 * 1/5 X 2 = 40% (double declining) Book Value at Year Rate Depreciation 1 $20,000 X 40% $8,000 2 12,000 X 40% $4,800 3 7,200 X 40% $2,880 4 4,320 X 40% $1,728 5 2,592 X Plug $592 PLANT ASSET 20,000 ACCUMULATED DEPRECIATION Year 1 Year 2 Year 3 Year 4 Year 5 Bal. $18,000 8,000 4,800 2,880 1,728 592 18,000 13-5 Sum-of-Years’ Digit Depreciation Formula for Sumof-Years’ Digit Depreciable Cost X Years’ Digits in Reverse Order ÷ Sum of Years’ Digits = Depreciation Expense Example: COST: $20,000 Depreciable Cost SALVAGE: $2,000 $18,000 LIFE: 5 years Depreciation Schedule Year Book Value at Beginning of Year Rate X Years’ Digits in Reverse Order ÷ Sum of Years’ Digits 5/15 Depreciation Expense 1 $18,000 X 5/15 $6,000 2 18,000 X 4/15 $4,800 3 18,000 X 3/15 $3,600 4 18,000 X 2/15 $2,400 5 18,000 X 1/15 $1,200 $18,000 PLANT ASSET 20,000 = Depreciation Expense $6,000 ACCUMULATED DEPRECIATION Year 1 Year 2 Year 3 Year 4 Year 5 Bal. 6,000 4,800 3,600 2,400 1,200 18,000 13-6 Comparison of Depreciation Methods ANNUAL DEPRECIATION EXPENSE Year Straight Line Units-of Activity Declining-Balance Sum-of-Years’-Digits 1 $3,600 $4,500 $8,000 $6,000 2 3,600 5,040 4,800 4,800 3 3,600 1,980 2,880 3,600 4 3,600 3,420 1,728 2,400 5 3,600 3,060 592 1,200 $18,000 $18,000 $18,000 $18,000 13-7 Revenue and Capital Expenditures EXPENDITURES Revenue Expenditures Capital Expenditures Ordinary Repairs Additions and Improvements • Maintains operating efficiency and expected productive life • Generally small amounts that occur frequently • Examples – motor tune-ups, oil changes, small repairs • Increases operating efficiency or expected useful life • Asset account is debited • Examples – new wing to building or paneling of open pickup truck i.e., minor truck repair and oil change; $52 i.e., storage racks are installed on delivery truck for $2,000 Repairs Expense Cash 52 Delivery Trucks 52 Cash 2,000 2,000 13-8 Long-Term Asset Disposals Retirements Fully Depreciated Asset Asset originally purchased on 1/1/07 is discarded on 1/1/10 and there is no salvage value. Accumulated Depreciation – Equipment Equipment 20,000 12/31/07 5,000 12/31/08 5,000 12/31/09 5,000 12/31/10 5,000 Bal. 20,000 Book Value = $0 Entry: Accumulated Depreciation – Equipment Equipment 20,000 20,0000 Note: When recording a plant asset disposal, the plant asset account is always credited and the related accumulated depreciation account 13-8 Long-Term Asset Disposals – Retirements (continued) Asset is Not Fully Depreciated Asset originally purchased on 1/1/07 is discarded on 1/1/10 and there is no salvage value. Accumulated Depreciation – Equipment Equipment 20,000 12/31/07 5,000 12/31/08 5,000 12/31/09 5,000 Bal. 15,000 Book Value = $0 Entry: Accumulated Depreciation – Equipment 15,000 Loss on Disposal 5,000 Equipment 20,000 13-9 Long-Term Asset Disposals – Sales Asset Sold at a Gain Asset originally purchased on 1/1/07 is discarded on 1/1/10 for $8,000. Accumulated Depreciation – Equipment Equipment 20,000 12/31/07 5,000 12/31/08 5,000 12/31/09 5,000 Bal. 15,000 Book Value = $5,000 Entry: Cash 8,000 Accumulated Depreciation – Equipment 15,000 Equipment 20,000 Gain on Disposal 3,000 Calculation of gain or loss on disposal: Cash proceeds $8,000 Book value of asset 5,000 Gain on disposal $3,000 13-9 Long-Term Asset Disposals – Sales (continued) Asset Sold at a Loss Asset originally purchased on 1/1/07 is discarded on 1/1/10 for $3,000. Equipment Accumulated Depreciation – Equipment 20,000 12/31/07 5,000 12/31/08 5,000 12/31/09 5,000 Bal. 15,000 Book Value = $5,000 Entry: Cash 3,000 Accumulated Depreciation – Equipment 15,000 Loss on Disposal 2,000 Equipment 20,000 Calculation of gain or loss on disposal: Cash proceeds $3,000 Book value of asset 5,000 Gain on disposal ($2,000) 13-10 Long-Term Asset Disposals – Exchange of Similar Assets Asset Exchanged at a Loss Asset originally purchased on 1/1/07 is exchanged for a similar asset on 1/1/10. Cash of $10,000 is also paid and the old asset has fair Accumulated Depreciation – Equipment Equipment 20,000 12/31/07 5,000 12/31/08 5,000 12/31/09 5,000 Bal. 15,000 Book Value = $5,000 Entry: Equipment (new) 14,000 Accumulated Depreciation – Equipment 15,000 Loss on Disposal 1,000 Equipment (old) 20,000 Cash 10,000 Cost of new asset acquired: Loss on exchange of old asset: Fair value of old asset $4,000 Fair value of old asset $4,000 Cash paid 10,000 Book value of old asset 5,000 Cost of new asset $14,000 Loss on disposal ($1,000) 13-10 Long-Term Asset Disposals – Exchange of Similar Assets (continued) Asset Exchanged at a Gain Asset originally purchased on 1/1/07 is exchanged for a similar asset on 1/1/10. Cash of $10,000 is also paid and the old asset has fair Accumulated Depreciation – Equipment Equipment 20,000 12/31/07 5,000 12/31/08 5,000 12/31/09 5,000 Bal. 15,000 Book Value = $5,000 Entry: Equipment (new) 15,000 Accumulated Depreciation – Equipment 15,000 Equipment (old) 20,000 Cash 10,000 Cost of new asset acquired: Gain on exchange of old asset: Fair value of old asset $8,000 Fair value of old asset $8,000 Cash paid 10,000 Book value of old asset 5,000 $18,000 Less: Gain on disposal 3,000 $15,000 Gain on disposal $3,000 13-11 Intangible Assets Amortization Period, the Shorter of Asset Type Legal Life Minimum Maximum Patents 20 years Useful life 20 years Franchise & Licenses By contract of indefinite Useful life 40 years Copyrights Life of creator plus 50 years Not Amortized Goodwill Indefinite Not Amortized Trademarks & Indefinite Not Amortized