chapter 9 Inventory and Cost of Goods Sold An electronic presentation by Douglas Cloud Pepperdine University 1 2 Learning Objectives 1. Define inventory for a merchandising business, and identify the different types of inventory for a manufacturing business. 2. Explain the advantages and disadvantages of both periodic and perpetual inventory systems. 3. Determine when ownership of goods in transit changes hands and what circumstances require shipped inventory to be kept on the books. Continued 3 Learning Objectives 4. Compute total inventory acquisition cost. 5. Use the four basic inventory valuation methods: specific identification, average cost, FIFO, and LIFO. 6. Explain how LIFO inventory layers are created, and describe the significance of the LIFO reserve. Continued 4 Learning Objectives 7. Choose an inventory valuation method based on the trade-offs among income tax effects, bookkeeping costs, and the impact on the financial statements. 8. Apply the lower-of-cost-or-market (LCM) rule to reflect declines in the market value of inventory. 9. Use the gross profit method to estimate ending inventory. Continued 5 Learning Objectives 10. Determine the financial statement impact of inventory recording errors. 11. Analyze inventory using financing ratios, and properly compare ratios of different firms after adjusting for differences in inventory valuation methods. EXPANDED MATERIAL 12. Account for the impact of changing prices on purchase commitments. 13. Record inventory purchase transactions denominated in foreign currencies. 6 Unit Cost of Goods Sold LIFO and FIFO in Times of Inflation Beginning of Year LIFO assumes the new units LIFO are sold FIFO FIFO assumes the old units are sold End of Year Time Line of Business Issues Involved With Inventory BUY Raw Materials or Goods for Resale ADD SELL COMPUTE Value Finished Inventory Cost Ending of Goods Inventory Sold 7 8 What Is Inventory? Inventory designates goods held for sale in the normal course of business and, in the case of a manufacturer, goods in production or to be placed in production. How Much Inventory Do Companies Have? 9 Source: Standard and Poor’s Compustat 99 19 97 19 95 19 93 19 91 19 89 19 87 19 85 19 83 19 81 19 79 18% 16% 14% 12% 10% 8% 6% 4% 2% 0% 19 Inventory as a Percentage of Total Assets Inventory Levels for the 50 Largest Companies, 1979-2000 10 Raw Materials Raw Materials are goods acquired for use in theMaterials that are necessary in the production process. Materials that are used production process but directly in the production are not directly of goods are frequently incorporated into the referred to as direct product are referred to as materials. indirect materials. 11 Work in Process Work in process consists of materials partly processed and requiring further work before they can be sold. This inventory includes three cost elements. 1. Direct materials 2. Direct labor 3. Manufacturing overhead 12 Finished Goods Finished goods are the manufactured products awaiting sale. Balance Sheet Income Statement Direct Labor Raw Materials Work in Process Manufacturing Overhead Finished Goods Cost of Goods Sold 13 Summary Sale Income Statement Items Cost of Goods Sold Finished Goods Cost of Goods Sold Balance Sheet Items Retailer Merchandise Manufacturer Raw Materials Work in Process Direct Overhead Labor Sale 14 Periodic Inventory Systems Cost of Goods Sold is determined and Inventory is adjusted to proper balance at period end. All purchases of inventoriable merchandise are recorded in the Purchases account. Ending inventory is determined by physical count of merchandise on hand. 15 Perpetual Inventory Systems Cost of Goods Sold is determined and Inventory is adjusted to proper balance each time inventory is purchased or sold. All purchases of inventoriable goods are recorded in the Inventory account. 16 Inventory Systems Purchases of Inventory Periodic Method Purchases Accounts Payable 3,000 3,000 Perpetual Method Inventory Accounts Payable 3,000 3,000 17 Inventory Systems Sales During the Period Periodic Method Accounts Receivable Sales 4,125 4,125 Perpetual Method Accounts Receivable Sales Cost of Goods Sold Inventory 4,125 4,125 2,750 2,750 18 Whose Inventory Is It? • Goods in Inventory. • Goods in Transit. – FOB Shipping Point: buyer’s inventory from time of shipment. – FOB Destination: seller’s inventory until receipt by buyer. • Goods on Consignment: inventory of the consignor, not the consignee. 19 Goods in Transit FOB Shipping Point Buyer Seller Quality Produce Goods being shipped are included in inventory of buyer while in transit. 20 Goods in Transit FOB Destination Buyer Seller Quality Produce Goods being shipped are included in inventory of seller until received by buyer. 21 Goods on Consignment Title to goods sold on consignment remains with the shipper until their sale or use by the dealer or customer. 22 What Is Inventory Cost? • Inventory Cost is all expenditures related to inventory acquisition, preparation, and placement for sale. • Trade Discounts – Convert the catalog price to the actual price. – Record inventory at discounted price. • Cash Discounts – Granted for payment of invoices within a limited time period. – Record inventory using the net method or gross method. Schedule of Cost of Goods Manufactured Bartlett Corporation Schedule of Cost of Goods Manufactured For the Year Ended December 31, 2005 The heading. Bartlett Corporation Schedule of Cost of Goods Manufactured For the Year Ended December 31, 2002 23 Schedule of Cost of Goods Manufactured Bartlett Corporation Schedule of Cost of Goods Manufactured For the Year Ended December 31, 2005 Direct materials: Raw materials Purchases Cost of raw materials available for use Less raw materials inventory, Dec. 31 Raw materials used in production Direct labor Manufacturing overhead: Continued $ 21,350 107,500 $128,850 22,350 $106,500 96,850 24 Schedule of Cost of Goods Manufactured Manufacturing overhead: Indirect labor $ 40,000 Factory supervision 29,000 Depr.—factory building and equipment 20,000 Light, heat, and power 18,000 Factory supplies 15,000 Miscellaneous manufacturing overhead 12,055 134,055 Total manufacturing costs $337,405 Add work in process inventory, January 1 99,400 $366,805 Less work in process inventory, December 31 26,500 Cost of goods manufactured $340,305 25 26 Cash Discounts • Records inventory net of any purchase (cash) discounts. • Example: June 1—purchased merchandise for $10,000 Terms of payment: 2/10, n/30 Assuming a perpetual inventory method, record the purchase of the inventory and payment on June 8. 27 Cash Discounts $10,000 Owed $9,800 Owed 10 Days 20 Days Supplier “Loan” Period Purchase Date End of Discount Period Final Payment Date 28 Cash Discounts—Net Method June 1 Inventory Accounts Payable 9,800 June 8 Accounts Payable Cash 9,800 9,800 9,800 29 Cash Discounts—Net Method Now, assume that the payment was not made until June 28. 30 Cash Discounts—Net Method June 28 Accounts Payable Discounts Lost Cash 9,800 200 10,000 31 Cash Discounts—Net Method If the invoice has not been paid at the end of the period (assume June 30) and the discount period has lapsed, the following adjusting entry is made: June 30 Discounts Lost Accounts Payable 200 200 32 Cash Discounts—Gross Method • Record inventory at gross cost; discounts are recorded only if taken. • Example: June 1—purchased inventory for $10,000. Terms of payment: 2/10, n/30 Assuming a perpetual inventory method, record the purchase of the inventory and payment on June 8. 33 Cash Discounts—Gross Method June 1 Inventory Accounts Payable June 8 Accounts Payable Inventory Cash 10,000 10,000 10,000 200 9,800 34 Cash Discounts—Gross Method Again, assume that the payment was not made until June 28. 35 Cash Discounts—Gross Method June 28 Accounts Payable Cash 10,000 10,000 Purchases Returns and Allowances 36 Periodic Inventory System Accounts Payable Purchase Returns and Allowances 400 400 Perpetual Inventory System Accounts Payable Inventory 400 400 37 Inventory Valuation Methods Cost Allocation Methods Specific Identification FIFO Average Cost LIFO 38 Inventory Valuation Methods Assume: Purchases: January 1 March 23 July 15 November 6 Total purchases Sales 200 300 500 100 1,100 700 @ $10 @ $12 @ $11 @ $13 $12,400 @ $15 $ 2,000 3,600 5,500 1,300 Frequency of Use of Inventory Valuation Methods U. S. Companies 1979 and 2000 Inventory Method 1979 2000 2000 All Companies All Companies Large Companies FIFO 75.6% LIFO 25.8% Average cost 20.8% Specific Identification 3.7% 75.9% 15.7% 21.4% 68.6% 34.6% 32.9% 4.5% 3.9% SOURCE: Standard and Poor’s COMPUSTAT 39 40 Specific Identification Method Assigns the actual cost of the asset to Inventory and Cost of Goods Sold. Provides a highly objective method of matching costs because cost flow exactly matches physical goods flow. Is almost impossible to implement cost effectively. 41 Specific Identification Method Jan. 1 200 units @ $10 per unit Mar. 23 July 15 Nov. 6 300 units @ $12 per unit 500 units @ $11 per unit 100 units @ $13 per unit 1,100 units Sold 200 units from the January 1 and 500 from the July 15 purchase. 42 Specific Identification Method Jan. 1 200 units @ $10 per unit July 15 500 units @ $11 per unit 43 Specific Identification Method Jan. 1 200 units @ $10 per unit = $2,000 July 15 500 units @ $11 per unit = 5,500 Total cost of goods sold $7,500 44 Specific Identification Method Goods Not Sold Mar. 23 300 units @ $12 per unit = $3,600 Nov. 6 100 units @ $13 per unit = 1,300 Ending inventory $4,900 45 Average Cost Method • Assigns the same average cost to each unit sold and each item in inventory. • For periodic inventory, the unit cost is the weighted average for the entire period. • For perpetual inventory, the unit cost is computed as a moving average, which changes with each new purchase of goods. 46 Average Cost Method Jan. 1 200 units @ $10 per unit Mar. 23 July 15 Nov. 6 300 units @ $12 per unit 500 units @ $11 per unit 100 units @ $13 per unit 1,100 units = $ 2,000 = 3,600 = 5,500 = 1,300 $12,400 $12,400 1,100 units = $11.27 per unit (rounded) Cost of goods sold = $11.27 x 700 = $7,890 Ending inventory = $11.27 x 400 = $4,510 47 First-in, First-out (FIFO) Method Assigns historical unit cost to Cost of Goods Sold in the order the costs are incurred. Provides a close match between physical product flow and product cost flow. Results in the same inventory valuation and Cost of Goods Sold regardless of whether perpetual or periodic inventory is used. 48 First-in, First-out (FIFO) Method Jan. 1 200 units @ $10 per unit Mar. 23 July 15 Nov. 6 300 units @ $12 per unit 500 units @ $11 per unit 100 units @ $13 per unit = $2,000 Sold 200 49 First-in, First-out (FIFO) Method Jan. 1 200 units @ $10 per unit Mar. 23 July 15 Nov. 6 300 units @ $12 per unit 500 units @ $11 per unit 100 units @ $13 per unit = $2,000 = 3,600 Sold 300 50 First-in, First-out (FIFO) Method Jan. 1 200 units @ $10 per unit Mar. 23 July 15 Nov. 6 300 units @ $12 per unit 500 units @ $11 per unit 100 units @ $13 per unit Total cost of goods sold = $2,000 = 3,600 = 2,200 Sold 200 $7,800 51 First-in, First-out (FIFO) Method Goods Not Sold Mar. 23 300 units @ $12 per unit = $3,600 Nov. 6 100 units @ $13 per unit = 1,300 Ending inventory $4,900 52 Last-in, First-out (LIFO) Method Assigns the most recent historical costs to Cost of Goods Sold and the oldest costs to Inventory. Is used primarily to minimize taxable income. Results in differences between Cost of Goods Sold and Inventory for perpetual inventory versus periodic inventory. 53 Last-in, First-out (LIFO) Method Jan. 1 200 units @ $10 per unit Mar. 23 July 15 Nov. 6 300 units @ $12 per unit 500 units @ $11 per unit 100 units @ $13 per unit = $1,300 Sold 100 54 Last-in, First-out (LIFO) Method Jan. 1 200 units @ $10 per unit Mar. 23 July 15 Nov. 6 300 units @ $12 per unit 500 units @ $11 per unit 100 units @ $13 per unit = $5,500 Sold 500 = $1,300 55 Last-in, First-out (LIFO) Method Jan. 1 200 units @ $10 per unit Mar. 23 July 15 Nov. 6 300 units @ $12 per unit 500 units @ $11 per unit 100 units @ $13 per unit Total cost of goods sold = $1,200 Sold 100 = $5,500 = $1,300 $8,000 56 Last-in, First-out (LIFO) Method Goods Not Sold Jan. 1 200 units @ $10 per unit Mar. 23 200 units @ $12 per unit Ending inventory = $2,000 = 2,400 $4,400 Comparison of Inventory Methods (Periodic) Cost of Goods Sold $7,500 Ending Inventory $4,900 Average cost $7,890 $4,510 FIFO $7,800 $4,600 LIFO $8,000 $4,400 Specific identification 57 58 Perpetual Inventory Assume: Beginning inventory Purchases: April 10 April 20 Sales: April 18 April 27 100 @ $10 $1,000 80 70 @ $11 @ $12 880 840 90 50 @ $15 @ $16 59 FIFO Method—Perpetual FIFO periodic and FIFO perpetual provide identical results for cost of goods sold and inventory. 60 Average Cost Method—Perpetual Apr. Apr. Apr. Apr. Apr. Apr. Apr. Apr. Apr. 1 10 10 18 18 20 20 27 30 Beginning Inventory Purchases Balance Sales Balance Purchases Balance Sales Balance 100 units @ $10 $1,000 80 units @ $11 880 180 units @ $10.44 $1,880 (90) units @ $10.44 (940) 90 units @ $10.44 $ 940 70 units @ $12 840 180 160 units $1,880 @ $11.125 $1,780 (50) units @ $11.125 (556) 110 units @ $11.125 $1,224 $1,780 160 Ending inventory, $1,224 61 Average Cost Method—Perpetual Apr. Apr. Apr. Apr. Apr. Apr. Apr. Apr. Apr. 1 10 10 18 18 20 20 27 30 Beginning Inventory Purchases Balance Sales Balance Purchases Balance Sales Balance 100 units @ $10 $1,000 80 units @ $11 880 180 units @ $10.44 $1,880 (90) units @ $10.44 (940) 90 units @ $10.44 $ 940 70 units @ $12 840 160 units @ $11.125 $1,780 (50) units @ $11.125 (556) 110 units @ $11.125 $1,224 Cost of Goods Sold (140 units) $940 + $556 = $1,496 62 LIFO Method—Perpetual Perpetual Inventory System Apr. 1 Apr. 10 Apr. 20 90 100 800 20 70 units @ $10 per unit units @ $11 per unit units @ $12 per unit Beginning Sold 10 inventory Purchased Sold 80 80 Purchased Sold 50 70 63 LIFO Method—Perpetual Perpetual Inventory System = $ 900 90 units @ $10 per unit 100 = 0 Apr. 10 800 units @ $11 per unit = 240 20 Apr. 20 70 units @ $12 per unit Ending inventory……………….. $1,140 Apr. 1 Beg. Inv. + Purchases – End. Inv. = Cost of Goods Sold $1,000 + $1,720 – $1,140 = $1,580 Size of LIFO Reserve for Selected U.S. Companies Reported LIFO Inventory $10,034 LIFO Reserve $1,814 Sears Roebuck 4,912 590 Ford 6,191 905 ExxonMobil 7,904 4,200 Deere & Co. 1,506 1,004 General Electric 8,565 676 Company Name General Motors 64 65 FIFO Advantages Advantages: • Usually corresponds with physical flow of goods. • Ending inventory balance agrees closely with current replacement cost. 66 FIFO Disadvantages Disadvantages: • Can cause older costs to be matched with current revenues. • Inventory holding gains and losses are included as part of gross profit. • Yields higher taxable income in times of inflation if inventory levels are stable or increasing. 67 LIFO Advantages Advantages: • Matches current costs with current revenues. • Excludes inventory holding gains from gross profit. • Yields lower taxable income in times of inflation if inventory levels are stable or increasing. 68 LIFO Disadvantages Disadvantages: • Usually does not correspond with the physical flow of goods. • Potential LIFO liquidation means old cost in LIFO layers can be drawn in to cost of goods sold. • Ending inventory balance can be much lower than current replacement cost. • LIFO liquidation can result in greatly increased tax payments when inventory levels decline. 69 Lower of Cost or Market The term “market” in lower of cost or market means replacement cost. 70 Lower of Cost or Market Ceiling: Ceiling: Also Estimated known as selling the net price –realizable normal selling value costs Replacement Cost Market compare Historical Cost Floor: Net realizable value – a normal profit margin 71 Lower of Cost or Market Ceiling: $0.80 $0.70 $0.70 Market Historical $0.65 Cost Floor: $0.55 LCM = $0.65 72 Lower of Cost or Market Ceiling: $0.80 $0.60 $0.60 Market Historical $0.65 Cost Floor: $0.55 LCM = $0.60 73 Lower of Cost or Market Ceiling: $0.80 $0.50 $0.55 Market Historical $0.65 Cost Click on the button to skip LCM examples Floor: $0.55 LCM = $0.55 74 Lower of Cost or Market Ceiling: $0.80 $0.45 $0.55 Market Historical $0.50 Cost Floor: $0.55 LCM = $0.50 75 Lower of Cost or Market Ceiling: $0.80 $0.85 $0.80 Market Historical $0.75 Cost Floor: $0.55 LCM = $0.75 76 Lower of Cost or Market Ceiling: $0.80 $1.00 $0.80 Market Historical $0.90 Cost Floor: $0.55 LCM = $0.80 77 Gross Profit Method Beginning inventory, January 1 $25,000 Sales, January 1–January 31 50,000 Purchases, January 1–January 31 40,000 Historical gross profit percentage Last year 40 % Two years ago 37 Three years ago 42 Last year’s 40% is considered a good estimate. 78 Gross Profit Method Sales (actual) $50,000 100 % Cost of goods sold (estimate) 30,000 60 % Gross profit (estimate) $20,000 40 % Beginning inventory (actual) $25,000 + Purchases (actual) 40,000 – Cost of goods available for sale (actual) $65,000 – Ending inventory (estimate) 35,000 = Cost of goods sold (estimate) $30,000 79 Gross Profit Method Sales (actual) $50,000 100 % Cost of goods sold (estimate) 31,500 63 % Gross profit (estimate) $18,500 37 % Beginning inventory (actual) $25,000 + Purchases (actual) 40,000 – Cost of goods available for sale (actual) $65,000 – Ending inventory (estimate) 33,500 = Cost of goods sold (estimate) $31,500 80 Gross Profit Method Sales (actual) $50,000 100 % Cost of goods sold (estimate) 29,000 58 % Gross profit (estimate) $21,000 42 % Beginning inventory (actual) $25,000 + Purchases (actual) 40,000 – Cost of goods available for sale (actual) $65,000 – Ending inventory (estimate) 36,000 = Cost of goods sold (estimate) $29,000 81 Inventory Turnover Appropriateness of inventory size and position can be measured by calculating the Inventory Turnover Ratio. Inventory Turnover: Cost of Goods Sold ÷ Average Inventory 82 Inventory Turnover • Cost of Goods Sold • Beginning Inventory • Ending Inventory $1,000 $ 90 $ 110 Determine the inventory turnover. 83 Inventory Turnover • Cost of Goods Sold • Beginning Inventory • Ending Inventory $1,000 ($90 + $110)/2 $1,000 $ 90 $ 110 = 10 Number of Days’ Sales in Inventory $1,000 ($90 + $110)/2 365 10 Number of days’ sales in inventory is 36.5 = 10 84 Number of Days’ Sales in Inventory Company IBM Dell General Motors Ford Nike Reebok. Wal-Mart Kmart Number of Days’ Sales in Inventory 31.4 days 5.7 days 28.2 days 19.4 days 90.5 days 82.9 days 46.9 days 74.6 days 85 chapter 9 The End 86 87