IPCC-PAPER 5: ADVANCED ACCOUNTING Mock Test -1 Advanced Issues in Partnership Accounts & Financial Statements of Banking & Insurance companies Date: 19/09/2015. Duration: 1 Hr. Marks: 30 Marks. 1. A, B, C and D are sharing profits and losses in the ratio 5:5:4:2. Frauds committed by C during the year were found out and it was decided to dissolve the partnership on 31st March, 2012 when their Balance Sheet was as under : Liabilities Assets ` Capital Accounts Building ` 1,20,000 A 90,000 Stock 85,500 B 90,000 Investments 29,000 D 35,000 2,15,000 Debtors 42,000 General Reserve 24,000 Cash 14,500 Trade Creditors 47,000 Capital Accounts Bills Payable 20,000 C 3,06,000 15,000 3,06,000 Following information is given to you: I. A cheque for ` 4,300 received from debtor was not recorded in the books and was misappropriated by C. II. Investments costing ` 5,400 were sold by C at ` 7,900 and the funds transferred to his personal account. This sale was omitted from the firm’s books. III. A creditor agreed to take over investments of the book value of ` 5,400 at ` 8,400. The rest of the creditors were paid off at a discount of 2%. Page 1 of 8 IV. The other assets realized as follows: Building 105% of book value Stock ` 78,000 Investments The rest of investments were sold at a profit of ` 4,800 Debtors The rest of the debtors were realized at a discount of 12% V. The bills payable were settled at a discount of ` 400. VI. The expenses of dissolution amounted to ` 4,900 VII. It was found out that realization from C’s private assets would only be ` 4,000. Prepare the necessary Ledger Accounts. (16 marks) 2. Prepare Revenue Account in proper form for the year ended 31st March, 2012, from the following particulars related to New India General Insurance Co. for the year 2011 – 2012: Particulars Related to Direct business Related to Reinsurance business Premiums: Amount received 30,00,000 2,40,000 Receivable at the beginning 1,80,000 24,000 Receivable at the end 2,40,000 36,000 Amount paid -- 3,60,000 Payable at the beginning -- 30,000 Payable at the end -- 42,000 18,00,000 1,80,000 60,000 12,000 Payable at the end 1,20,000 18,000 Amount Recovered -- 1,20,000 Receivable at the beginning -- 18,000 Receivable at the end -- 12,000 72000 10,800 -- 14,400 Claims: Amount paid Payable at the beginning Commission: Amount Paid Amount Received Page 2 of 8 Additional information: I. Interest, dividend and rent received ` 30,000 II. Income-tax in respect of above ` 6,000 III. Management expenses including ` 12,000 related to legal expenses regarding claims ` 1,32,000 Provision for income tax existing at the beginning of the year was ` 1,95,000, the income-tax actually paid during the year ` 1,68,000 and the provision necessary at the year end was ` 2,07,000. The net premium income of the company during the year 2010 – 2011 was ` 24,00,000 on which reserve for unexpired risk @ 50% and additional reserve @ 7 ½ % was created. This year, the balance to be carried forward is 50% of net premium on reserve for unexpired risk and 5% on (8 Marks) additional reserve. 3. a) From the following information of Great Bank Limited, compute the provisions to be made in the Profit and Loss account: Asset Category ` Lakhs Assets Standard 20,000 Substandard 16,000 Doubtful For one year (secured) 6,000 For two years and three years (secured) 4,000 For more than three years 2,000 (secured by mortgage of plant and machinery ` 600 lakhs) Non-recoverable Assets 1,500 (4 Marks) b) In X Bank Ltd., the doubtful assets (more than 3 years) as on 31.3.2007 is ` 1,000 lakhs. The value of security (including DICGC 100% cover of ` 100 lakhs) is ascertained at ` 500 lakhs. How much provision must be made in the books of the Bank towards doubtful assets? (2 Marks) ---------Best of Luck-------- Assessed answer papers will be returned by 6th October, 2015. ________________________________________________________________________________________________________________________________________________________________________________________________ Questions and Solutions prepared by Jai Shah, CA & CFA (USA) M: +91-9601258161; website: www.ashishlalaji.net Page 3 of 8 Solution to Mock Test -1 Advanced Issues in Partnership Accounts & Financial Statements of Banking & Insurance companies 1. Partners Capital A/c Particulars A (`) B (`) C (`) D (`) Particulars A (`) B (`) 90,000 90,000 - 35,000 7,500 7,500 6,000 3,000 781 781 - 313 - - 20,575 - 98,281 98,281 26,575 38,313 98,281 98,281 - 38,313 610 610 - 244 - - 4,000 - By A's Cap. A/c - - 7,140 - By A's Cap. A/c - - 7,140 - By A's Cap. A/c - - 2,783 - 98,891 98,891 21,063 38,557 To bal. b/d - - 15,000 To Debtors A/c - - 4,300 - By Gen. Res. A/c To Inv. A/c - - 5,400 - By C's Cap. A/c To A's Cap. A/c - - 781 - By Bal. c/d To B's Cap. A/c - - 781 - To C's Cap. A/c - - 313 - 98,281 98,281 - 38,313 98,281 98,281 26,575 38,313 - - 20,575 610 610 488 244 By Cash A/c 7,140 7,140 - 2,783 (Real. Loss) 91,141 91,141 To Bal. c/d To bal. b/d To Real. A/c To C's Cap. A/c To Cash A/c 98,891 98,891 - By Bal. b/d - By Bal. b/d 35,530 By Cash A/c 21,063 38,557 C (`) D (`) Realisation A/c Liabilities To Building A/c Assets ` 1,20,000 By Creditors A/c To Stock A/c 85,500 By B.P. A/c To Investment A/c 23,600 By Cash A/c (Assets) To Debtors A/c (42,000 – 4,300) 37,700 By Partners Capital To Cash A/c (Creditors) 37,828 A: 610 To Cash A/c (B.P.) 19,600 B: 610 To Cash A/c (Expenses) ` 47,000 20,000 2,60,176 1,952 4,900 C: 488 D: 244 3,29,128 Page 4 of 8 3,29,128 Cash A/c Liabilities Assets ` To Balance B/d ` 14,500 By Creditors A/c 37,828 To Realisation A/c 2,60,176 By Realisation A/c 19,600 To A's Capital A/c 610 By Realisation A/c 4,900 To B's Capital A/c 610 By A's Capital A/c 91,141 To D's Capital A/c 244 By B's Capital A/c 91,141 To C's Capital A/c 4,000 By D's Capital A/c 35,530 2,80,140 2,80,140 Working Notes: 1) Since the debtors have paid the amount, and C has misappropriated the same, the following entry needs to be posted for correction: C’s Capital A/c Dr. 4,300 To Debtors A/c 2) 4,300 Since investments have been sold by C at profit, the share of profit of other partners will be credit to their account. The following rectification entry will be posted: C’s Capital A/c Dr. 7,275 3) To Investment A/c 5,400 To A’s Capital A/c 781 To B’s Capital A/c 781 To D’s Capital A/c 313 Net payment made to Creditors: ` Gross Creditors 47,000 Less: Value of Investment Taken over 8,400 38,600 Less: Discount @ 2% 772 37,828 4) Cash received on sale of Assets: Assets Working ` Building 1,20,000 x 105% 1,26,000 Stock - 78,000 Investment 29,000 - 5,400 - 5,400 + 4,800 23,000 Debtors (42,000 - 4,300) x 88% 33,176 2,60,176 Page 5 of 8 5) Loss due to insolvency of C is ` 17,063, to be borne by remaining partners in ratio of Capital, as per Garner Vs Murray. Hence, loss is borne by A, B & D in the ratio of 98,281 : 98,281 : 38,313. 2. FORM B-RA Perfect General Insurance Company REVENUE ACCOUNT FOR THE YEAR ENDED 31ST MARCH, 2013 C.Y. Particulars Schedule Premiums earned (Net) 1 ` 27,03,000 Profit/ Loss on sale/redemption of Investments Others (to be specified) Interest, Dividend & Rent – Gross 30,000 TOTAL (A) 27,33,000 Claims Incurred (Net) 2 19,44,000 Commission 3 68,400 Operating Expenses related to Insurance Business 4 1,20,000 TOTAL (B) 21,32,400 Operating Profit/(Loss) from Fire Business 6,00,600 C= (A - B) Particulars ` ` Schedule 1: Premium Earned (net) Premium received from direct business (WN1) 30,60,000 Add: Premium on reinsurance accepted (2,40,000 + 36,000 – 24,000) 2,52,000 33,12,000 Less: Premium on reinsurance ceded (3,60,000 + 42,000 – 30,000) 3,72,000 29,40,000 Adjustment for unexpired risk: Opening Balance of Reserve (24,00,000 x 57.5%) 13,80,000 Less: Reserve for C.Y. 50% of premium for C.Y. 14,70,000 5% Additional Reserve 1,47,000 (2,37,000) 27,03,000 Page 6 of 8 Schedule 2: Claims Incurred (net) Claims paid (Direct) 18,00,000 Add: Claim paid on reinsurance accepted 1,80,000 Expense related to claims 12,000 Claims o/s as on 31st March 2013 (1,20,000 + 18,000 – 12,000) 1,26,000 21,18,000 Less: Claim received on reinsurance ceded 1,20,000 Claims o/s as on 31st March 2012 ( 60,000 + 12,000 – 18,000) 54,000 19,44,000 19,44,000 Schedule 3: Commission Expense Commission paid 72,000 Add: Commission of reinsurance accepted 10,800 82,800 Less: Commission of reinsurance ceded 14,400 68,400 68,400 Schedule 4: Operating expense related to insurance business Expense of management 1,20,000 1,20,000 Working Note: 1) Calculation of premium received from direct business Particulars Premium on direct business ` 30,00,000 Add: Premium outstanding at the end 2,40,000 32,40,000 Less: Premium outstanding at the beginning 1,80,000 30,60,000 Page 7 of 8 3. a) Calculation of amount of provision to be made in the Profit & Loss A/c: Classification of Assets Advances % provision Provision Standard assets 20,000 00.40 80 Sub-standard assets 16,000 15.00* 2,400 For one year (secured) 6,000 25.00 1,500 For two to three years (secured) 4,000 40.00 1,600 1,400 100.00 1,400 600 100.00 600 1,500 100.00 1,500 Doubtful assets: For more than three years (unsecured) (secured) Non-recoverable assets (Loss assets) Total provision required 9,080 *substandard assets are assumed to be fully secured. b) Particulars ` Lakhs Doubtful Assets (more than 3 years) 1000 Less: Value of security (excluding DICGC cover) 400 600 Less: DICGC cover 100 Unsecured portion 500 Provision: for unsecured portion @100% 500 for secured portion @ 100% w.e.f. 31.3.2007 400 Total provision to be made 900 ________________________________________________________________________________________________________________________________________________________________________________________________ Questions and Solutions prepared by Jai Shah, CA & CFA (USA) M: +91-9601258161; Website: www.ashishlalaji.net Page 8 of 8