Annual Financial Report Years Ended June 30 2011 & 2010 A member of the Minnesota State Colleges and Universities system. AN EQUAL OPPORTUNITY EDUCATOR/EMPLOYER/ UN EDUCADOR/EMPLEADOR DE OPORTUNIDAD IGUAL 2011 Audit Cover-2.indd 1 www.minnesota.edu 10/17/2011 10:49:40 AM MINNESOTA STATE COMMUNITY AND TECHNICAL COLLEGE A MEMBER OF THE MINNESOTA STATE COLLEGES AND UNIVERSITIES SYSTEM ANNUAL FINANCIAL REPORT FOR THE YEARS ENDED JUNE 30, 2011 and 2010 Prepared by: Minnesota State Community and Technical College Pat Nordick, Chief Financial Officer 150 2nd St W, Suite B PO Box 309 Perham, MN 56573 Upon request, this publication is available in alternate formats by calling one of the following: General number (651) 201-1800 Toll free: 1-888-667-2848 For TTY communication, contact Minnesota Relay Service at 7-1-1 or 1-800-627-3529. MINNESOTA STATE COMMUNITY AND TECHNICAL COLLEGE ANNUAL FINANCIAL REPORT FOR THE YEARS ENDED JUNE 30, 2011 and 2010 TABLE OF CONTENTS INTRODUCTION Page Transmittal Letter .................................................................................................................................. 5 Organization Chart ................................................................................................................................. 9 FINANCIAL SECTION Independent Auditors’ Report .............................................................................................................. 12 Management’s Discussion and Analysis .............................................................................................. 14 Basic Financial Statements Statements of Net Assets ............................................................................................................... 24 Fergus Area College Foundation – Statements of Financial Position ........................................... 25 Statements of Revenues, Expenses, and Changes in Net Assets ................................................... 26 Fergus Area College Foundation – Statements of Activities ......................................................... 27 Statements of Cash Flows ............................................................................................................. 28 Notes to the Financial Statements ................................................................................................. 30 REQUIRED SUPPLEMENTARY INFORMATION SECTION Schedule of Funding Progress for Net Other Postemployment Benefits ............................................. 53 SUPPLEMENTARY SECTION Report on Internal Control Over Financial Reporting and on Compliance and Other Matters Based on an Audit of Financial Statements Performed in Accordance with Government Auditing Standards .................................................................. 56 1 This page intentionally left blank 2 INTRODUCTION 3 This page intentionally left blank 4 5 6 7 8 9 Jerome Migler Executive Vice President Moorhead Campus Provost Carrie Brimhall (Interim) Vice President Fergus Falls Campus Provost Peter Wielinski Vice President/Chief Student Services Officer Wadena Campus Provost Tom Whelihan (Interim) Vice President Detroit Lakes Campus Provost Dacia Johnson Chief Human Resources Officer Pat Nordick Chief Financial Officer David Overby Chief Information Officer Carol Totland Executive Assistant Kathy Brock Vice President, Chief Academic Officer Dr. Peggy Kennedy Interim President Steven J. Rosenstone Chancellor Board of Trustees MINNESOTA STATE COLLEGES AND UNIVERSITIES MINNESOTA STATE COMMUNITY AND TECHNICAL COLLEGE The financial activity of the Minnesota State Community and Technical College is included in this report. The College is one of 32 colleges and universities included in the Minnesota State Colleges and Universities Annual Financial Report which is issued separately. The College’s portion of the Revenue Fund is also included in this report. The Revenue Fund activity is included both in the Minnesota State Colleges and Universities Annual Financial report and in a separately issued Revenue Fund Annual Financial Report. All financial activity of Minnesota State Colleges and Universities is included in the state of Minnesota Comprehensive Annual Financial Report. 10 FINANCIAL SECTION 11 12 13 MANAGEMENT’S DISCUSSION AND ANALYSIS (Unaudited) INTRODUCTION The following discussion and analysis provides an overview of the financial position and activities of Minnesota State Community and Technical College, a member of Minnesota State Colleges and Universities system, at June 30, 2011, 2010 and 2009, and for the years then ended. This discussion has been prepared by management and should be read in conjunction with the financial statements and the notes, which follow this section. The College is located in the northwest and west central portion of the state of Minnesota and has campuses located in the communities of Detroit Lakes, Fergus Falls, Moorhead, and Wadena. The College continues to receive strong support from the communities, businesses, and industries that reside in them and it plays an important role in each of the communities’ economic success. Minnesota State Community and Technical College is one of 32 colleges and universities comprising Minnesota State Colleges and Universities system. Minnesota State Colleges and Universities is governed by a 15 member Board of Trustees appointed by the Governor. Twelve trustees serve six year terms, eight representing each of Minnesota’s congressional districts and four serving at large. Three student trustees, one from a state university, one from a community college and one from a technical college, serve two year terms. The Board of Trustees selects the Chancellor and has broad policy responsibility for system planning, academic programs, fiscal management, personnel, admissions requirements, tuition and fees. The College is a comprehensive public institution of higher learning with 5,120 full year equivalent students and 781 employees that equate to 520 full time equivalent employees. It has seen continued enrollment growth with an increase of 233 full year equivalent students between fiscal year 2010 and fiscal year 2011. Headcount continues to increase with a 12 percent increase over the past four years. The College offers programs in the areas of health, technology, trades, business, environmental studies, and general education. These programs are offered through traditional on campus delivery as well as internet, corporate university, and post secondary options in the high school. Throughout the financial highlights and explanations of fiscal changes, the College will reference tornado damage. On June 17, 2010 a F4 tornado went through the community of Wadena and caused extensive damage to the Wadena campus. The College spent a significant amount of time and resources renovating the campus and replacing and repairing equipment. The vast majority of the repairs were covered by the insurance carrier with some assistance from the office of Federal Emergency Management Assistance. Although as of June 30, 2011 the College is still finalizing the claim and waiting for final payment, the campus is completely operational and all equipment has been repaired or replaced. FINANCIAL HIGHLIGHTS The College’s financial position continued to improve during fiscal year 2011 ending the year on June 30, 2011 with assets of $62.8 million, an increase of $12.7 million over June 30, 2010, and liabilities of $21.9 million, an increase of $4.2 million over June 30, 2010. These changes caused net assets, which represent the residual interest in assets after liabilities are deducted, to increase by $8.6 million going from $32.4 million on June 30, 2010 to $41.0 million on June 30, 2011. As you read through the financial statements note that a large share of the increase in our assets as well as liabilities is related to the increase in construction activity through building enhancements as well as the tornado renovations. 14 • Total revenues increased by $6.8 million between 2010 and 2011. The operating revenue saw an increase in net tuition revenue, fees, and sales. The increase in these areas is contributed to the increase in enrollment of 233 full year equivalent students along with an improvement in our revenues generated through our custom training division. The nonoperating revenue saw an increase in federal grants as a result of higher financial aid awarded, capital appropriation due to an increase in construction activity, and gains from disposal of assets because of the large insurance settlement from the Wadena tornado. However, the College saw a decrease in the nonoperating revenue areas of general state appropriation and private grants. • Operating expenses increased by 5.0 percent from fiscal year 2010 to fiscal year 2011. The largest increase is supplies which saw an increase of $1.4 million. The increase is caused by an increase in cost of goods sold as a result of our higher enrollment and more activity in the college bookstore as well as an increase in the number of computers purchased in fiscal year 2011. Purchased services also increased due to higher maintenance contracts from a new telephone system and minor renovations completed in order to be able to house the Wadena School District high school students on the Wadena campus. • Total net assets continue to grow, increasing from $32.4 million in fiscal year 2010 to $41.0 in fiscal year 2011. The unrestricted portion of the College’s net assets increased from fiscal year 2010 to fiscal year 2011 by $1.7 million. This increase is due to a concerted effort by the College to improve its cash balance. USING THE FINANCIAL STATEMENTS The financial report includes three financial statements: the statement of net assets, the statement of revenues, expenses and changes in net assets, and the statement of cash flows. These financial statements are prepared in accordance with the Generally Accepted Accounting Principles (GAAP) as established by the Government Accounting Standards Board (GASB) through authoritative pronouncements. STATEMENTS OF NET ASSETS The Statements of Net Assets present the financial position of the College at the end of each fiscal year and include all assets and liabilities as measured under the accrual basis of accounting. The difference between total assets and total liabilities, (net assets) is one indicator of the current financial condition of the College. Capital assets are stated at historical cost less an allowance for depreciation with current year depreciation reflected as a period expense on the Statement of Revenues, Expenses, and Changes in Net Assets. A summary of assets, liabilities and net assets at June 30, 2011, 2010 and 2009, is as follows (in thousands): Assets, Liabilities, and Net Assets 2011 2010 Current assets $ 20,630 $ 17,885 Current restricted assets 2 ,620 564 Noncurrent assets Restricted assets 14 — Student loans, other 148 159 Capital assets, net 39,432 31,476 Total assets 62,844 50,084 Current liabilities Noncurrent liabilities Total liabilities Net assets 8,656 13,226 21,882 $ 40,962 15 7,395 10,319 17,714 $ 32,370 2009 $ 14,835 82 — 172 29,336 44,425 6,387 10,144 16,531 $ 27,894 Current assets consist primarily of cash and cash equivalents which totaled $17.7 million at June 30, 2011, reflecting a $3.8 million increase over the prior year. This represents approximately 3.8 months of total expenses (excluding depreciation). The other large current asset is accounts receivable which totaled $3.5 million at June 30, 2011 which is a $916 thousand increase from June 30, 2010. The vast majority of the increase in accounts receivable relates to the insurance settlement that has been agreed upon by the insurance carrier but has not yet been received, which amounts to $810 thousand. The balance of the increase is due to an increase in general student receivables which is a result of an increase in enrollment. The College also saw an increase in prepaid expense which was a result of a larger amount of bonding due to an increase in our construction activity in fiscal year 2011. The decrease in inventory is due to the College not having any carpentry houses completed and waiting for sale at June 30, 2011. Noncurrent assets of $39.6 million consist mainly of land, buildings, construction in progress, equipment, and library collections and is reduced by accumulated depreciation. Noncurrent assets increase by $8.0 million over June 30, 2010 as a result of capitalizing the renovations from the tornado damage in Wadena in the amount of $2.5 million, the completion of one large and four smaller building projects totaling $4.7 million, and an increase in construction in progress as a result of the commencement of three new building projects and a parking lot expansion project. Current liabilities consist primarily of salaries payable and accounts payable. Salaries payable totaled $3.9 million at June 30, 2011, an increase of $223 thousand from June 30, 2010. Faculty receiving their salaries over twelve months while working a nine month contract account for the majority of the salaries payable. The increase from June 30, 2010 to June 30, 2011 was largely the result of higher salaries for the summer term because of an increase in the number of courses offered. Accounts payable totaled $1.7 million at June 30, 2011, an increase of $451 thousand from June 30, 2010. The college purchased equipment to construct a wind tower on the Fergus Falls campus that was received in June, but the billing was not sent until late July. This resulted in $214 thousand increase to accounts payable. The other large expense that resulting in an increase from fiscal year 2010 was the purchase of laptop computers at the end of June from the federal stimulus funds in the amount of $231 thousand. Payable from restricted assets also increased by $419 thousand because of increased construction activity, and capital leases payable saw an increase of $121 thousand because of a capital lease used to purchase a new telephone system. Unearned revenue, another large current liability, is primarily the portion of summer session tuition received, but not yet earned as well as grants received but not yet earned. The summer tuition revenue is allocated based upon the number of session days in each fiscal year. Summer tuition revenues received that are in excess of the calculated amount earned are considered unearned revenue for the purposes of these statements. Unearned revenue decreased from June 30, 2010 to June 30, 2011 by $66 thousand. Noncurrent liabilities increased by $2.9 million as a result of an increase of $918 thousand in general obligation bonds payable and a $1.6 million increase in revenue bonds payable. The increase in general obligation bonds payable is the result of a increase in building construction activity. In fiscal year 2011 the College sold revenue bonds for the first time that are being used to construct a wellness center on the Moorhead campus. 16 Net assets represent the residual interest in the assets after liabilities are deducted. The College’s net assets at June 30, 2011, 2010 and 2009 are summarized as follows (in thousands): Net Assets Invested in capital assets, net of related debt Restricted Unrestricted Total net assets 2011 $ 31,285 953 8,724 $ 40,962 2010 $ 24,657 669 7,044 $ 32,370 2009 $ 22,388 674 4,832 $ 27,894 The College’s net assets increased by $8.6 million during fiscal year 2011 increasing from $32.4 million on June 30, 2010 to $41.0 million on June 30, 2011. The major factor for this increase was the investment in capital assets, net of related debt which increased from $24.7 million to $31.2 million. This increase is a result of capitalization of building projects, construction in progress of three new projects and the capitalization of the Wadena tornado renovations offset by an increase in general obligation bonds payable and related accumulated depreciation. Unrestricted net assets also increase by $1.7 million as a result of the College purposefully budgeting and managing operations in order to increase its unrestricted fund balance. The College’s cash reserves have increased for four consecutive years. CAPITAL AND DEBT ACTIVITIES One of the critical factors in continuing the quality of the College’s academic programs is the development and renewal of its capital assets. The College continues to implement its long range plan to modernize its complement of older facilities, balanced with new construction. Capital assets, as of June 30, 2011, totaled $39.4 million, net of accumulated depreciation of $31.1 million. This compares to $31.5 million as of June 30, 2010, net of accumulated depreciation of $29.2 million. Capital expenses are primarily comprised of new construction, renovations to existing facilities and investments in equipment. Current year capital asset additions were funded through capital appropriations in the amount of $5.0 million which is funded through general obligation bonds, insurance proceeds of $2.4 million, with the remainder through operating revenues and general appropriation. Construction in progress at June 30, 2011 totaled $3.9 million and includes activity from three facility projects and one parking lot project. Those projects include $2.9 million as part of a $5.45 million construction project on the Moorhead campus to design and construct additional space for library and trades program needs, $763 thousand of a $1.1 million roofing project on the Fergus Falls campus, $190 thousand of a $525 thousand classroom rightsizing project on the Wadena campus, and $116 thousand of a $302 thousand parking lot expansion project at Moorhead. Additional information on capital activities and long term debt can be found in Notes 6 and 8. STATEMENTS OF REVENUES, EXPENSES AND CHANGES IN NET ASSETS The Statements of Revenues, Expenses and Changes in Net Assets present the College’s results of operations for each year. When reviewing the full statement, users should note that GASB requires classification of state appropriations as nonoperating revenue. 17 A summarized statement for the year ended June 30, 2011, 2010 and 2009 follows (in thousands): Statement of Revenues, Expenses and Changes in Net Assets 2011 2010 2009 $ 19,457 $ —284 19,741 20,094 — 502 20,596 19,618 17,257 738 5,042 2,560 339 45,554 66,623 20,131 15,331 1,261 3,189 — 99 40,011 59,752 22,216 10,517 749 339 — 654 34,475 55,071 Operating expense: Salaries and benefits Supplies and services Depreciation Financial aid, net Other Total operating expense 36,292 14,456 2,114 1,885 2,921 57,668 36,102 12,284 1,998 2,250 2,279 54,913 35,539 11,529 1,893 1,047 2,741 52,749 Nonoperating expense: Loss on disposal of assets Grants to other organizations Interest expense Total nonoperating expense Total expense — 26 337 363 58,031 45 — 318 363 55,276 14 14 294 322 53,071 8,592 32,370 $ 40,962 4,476 27,894 $ 32,370 2,000 25,894 27,894 Operating revenue: Tuition, fees, books, net Restricted student payments, net Other revenue Total operating revenue $ 20,783 106 180 21,069 Nonoperating revenue: State appropriations Federal and State grants Private grants Capital appropriations Gain on disposal of assets Other Total nonoperating revenue Total revenue Increase in net assets Net assets, beginning of year Net assets, end of year $ Tuition and state appropriations are the primary sources of funding for academic programs and college operations. Student tuition, fees, and book revenue net of scholarship allowance totaled $20.8 million as of June 30, 2011. This compares to $19.5 million as of June 30, 2010 and represents an increase of $1.3 million. The increase is a result of a combination of an increase in student enrollment of 233 full year equivalents (FYE) coupled with a tuition increase of 2 percent, along with a higher level of customized training which was an increase of $391 thousand over fiscal year 2010. The other main source of revenue for annual operations is general state appropriations which decreased $513 thousand from fiscal year 2010. The state of Minnesota continues to see lower revenues and therefore has reduced appropriation to many of the state agencies including higher education. Federal and state grants also increased because of higher federal financial aid processed . This was offset by reduction in state grant financial aid. Private grants decreased by $523 thousand which was caused by significantly fewer grants received in fiscal year 2011 as compared to the prior year. The remaining large variance was from gain on disposal of assets which was from the insurance proceeds received from the Wadena tornado settlement. 18 The following graph depicts the revenue trends by source over the past three fiscal years. The primary categories for resources spent are compensation and benefits, along with supplies and services. Compensation and benefits increased from $36.1 million on June 30, 2010 to $36.3 million on June 30, 2011. This slight expense increase was due to a slight increase in faculty staffing to accommodate the increased student enrollment. Supplies and services increased from $12.3 million on June 30, 2010 to $14.5 million on June 30, 2011. This increase is due to several things including purchasing of laptop computers in excess of the normal purchasing cycle, replacement of supplies and small equipment items destroyed by the Wadena tornado, and minor remodeling of northeast wing of Wadena campus to accommodate the Wadena high school students for school years 2011 and 2012. 19 The following three graphs depict the expenditure percentages by expense type for fiscal years 2011, 2010, and 2009. Expenses Fiscal Year 2011 Other 5% Financial Aid 3% Depreciation 4% Supply/Service 25% Salary/Benefit 63% 20 FOUNDATIONS Included with the financial statements are the statement of financial position and statement of activities for the Fergus Area College Foundation. The Foundation saw an improvement in its total net assets of $707 thousand over June 30, 2010. The increase was the result of a higher level of endowment gifts as well as higher unrealized gains compared to fiscal year 2010. In addition to the Fergus Area College Foundation, the College has three other small foundations that are in early development at the campuses in Detroit Lakes, Moorhead, and Wadena. Once their activity reaches a level of materiality the College will include their financial activity as part of future financial statements. ECONOMIC FACTORS THAT WILL AFFECT THE FUTURE Looking toward the future, management believes that the College needs to continue to be vigilant in preparing for the programs, services, and educational changes that will be needed in the next decade. The College continues to invest in programs and services for the online learner. The College believes this mode of academic delivery will continue to increase in the foreseeable future With the ever increasing competition for enrollment, the College will continue to explore new growth opportunities by looking at alternative delivery methods and modalities as well as looking for new market penetration. Adequate state appropriation will continue to be a concern for fiscal years 2012 and beyond and the College remains concerned that future appropriation funding will not keep pace with inflationary growth. In the past three fiscal years the state appropriation the College received for general operations has decreased by 12 percent. The weak economic outlook for the next biennium for the State of Minnesota is of great concern as it likely will have a direct impact on the appropriation the College will be receiving in the near future. This, along with continued pressures to maintain low tuition increases will put extreme pressure on the College to reallocate current expenditures in order to be able to invest in new programs and services that current and future students and industry will demand. It will be imperative to continue to be vigilant in financial planning, including continued review of all programs and services to ensure efficient delivery as well as searching out new program opportunities. In addition, the College will continue to look at shared programs and services to ensure that all resources are being used as efficiently as possible. 21 REQUESTS FOR INFORMATION This financial report is designed to provide a general overview of Minnesota State Community and Technical College’s finances for all those with an interest in the College’s finances. Questions concerning any of the information provided in this report or requests for additional financial information should be addressed to: Chief Financial Officer Minnesota State Community and Technical College 150 2nd Street Southwest Perham, MN 56573 22 This page intentionally left blank 23 MINNESOTA STATE COMMUNITY & TECHNICAL COLLEGE STATEMENTS OF NET ASSETS AS OF JUNE 30, 2011 AND 2010 (IN THOUSANDS) Assets Current Assets Cash and cash equivalents Grants receivable Accounts receivable, net Prepaid expense Inventory Student loans, net Other assets Total current assets Current Restricted Assets Cash and cash equivalents Total current restricted assets Noncurrent Restricted Assets Construction in progress Total noncurrent restricted assets Total restricted assets Noncurrent Assets Student loans, net Capital assets, net Total noncurrent assets 2011 $ Total Assets 15,100 499 3,513 846 608 30 34 20,630 2010 $ 13,389 279 2,597 648 912 30 30 17,885 2,620 2,620 564 564 14 14 2,634 564 148 39,432 39,580 159 31,476 31,635 62,844 50,084 Liabilities Current Liabilities Salaries and benefits payable Accounts payable Unearned revenue Payable from restricted assets Interest payable Funds held for others Current portion of long-term debt Other compensation benefits Total current liabilities Noncurrent Liabilities Noncurrent portion of long-term debt Other compensation benefits Capital contributions payable Total noncurrent liabilities 3,943 1,705 767 983 20 6 713 519 8,656 3,720 1,254 833 564 571 453 7,395 9,012 4,018 196 13,226 6,247 3,877 195 10,319 Total Liabilities 21,882 17,714 31,285 11 942 8,724 24,657 669 7,044 Net Assets Invested in capital assets, net of related debt Restricted expendable, bond covenants Restricted expendable, other Unrestricted Total Net Assets $ The notes are an integral part of the financial statements. 24 40,962 $ 32,370 FERGUS AREA COLLEGE FOUNDATION STATEMENTS OF FINANCIAL POSITION AS OF JUNE 30, 2011 AND 2010 (IN THOUSANDS) 2011 Assets Current Assets Cash and cash equivalents Investments Other receivables Total Assets $ $ Liabilities and Net Assets Current Liabilities Accounts payable Total Liabilities $ Net Assets Unrestricted Temporarily restricted Permanently restricted Total Net Assets 2010 100 3,432 11 3,543 71 71 $ $ $ 103 546 2,823 3,472 Total Liabilities and Net Assets $ The notes are an integral part of the financial statements. 25 3,543 59 2,700 6 2,765 - 95 201 2,469 2,765 $ 2,765 MINNESOTA STATE COMMUNITY & TECHNICAL COLLEGE STATEMENTS OF REVENUES, EXPENSES, AND CHANGES IN NET ASSETS FOR THE YEARS ENDED JUNE 30, 2011 AND 2010 (IN THOUSANDS) 2011 Operating Revenues Tuition, net Fees, net Room and board and sales, net Restricted student payments, net Other income Total operating revenues $ Operating Expenses Salaries and benefits Purchased services Supplies Repairs and maintenance Depreciation Financial aid, net Other expense Total operating expenses Operating income (loss) Nonoperating Revenues (Expenses) Appropriations Federal grants State grants Private grants Interest income Interest expense Grants to other organizations Total nonoperating revenues (expenses) Income (Loss) Before Other Revenues, Expenses, Gains, or Losses 13,516 2,032 5,235 106 180 21,069 2010 $ 36,292 4,691 8,123 1,642 2,114 1,885 2,921 57,668 (36,599) 36,102 4,626 6,706 952 1,998 2,250 2,279 54,913 (35,172) 19,618 15,490 1,767 738 109 (337) (26) 37,359 20,131 13,046 2,285 1,261 42 (318) 36,447 760 Capital appropriations Donated assets and supplies Gain (loss) on disposal of capital assets Change in net assets 1,275 5,042 230 2,560 8,592 Total Net Assets, Beginning of Year Total Net Assets, End of Year $ The notes are an integral part of the financial statements. 26 12,743 1,878 4,836 284 19,741 32,370 40,962 3,189 57 (45) 4,476 $ 27,894 32,370 FERGUS AREA COLLEGE FOUNDATION STATEMENTS OF ACTIVITIES FOR THE YEARS ENDED JUNE 30, 2011 AND 2010 (IN THOUSANDS) Temporarily Restricted Unrestricted Support and Revenue Endowment gifts $ Program income Investment income Fundraising income Unrealized gains Net assets released from restrictions Total support and revenue Expenses Program services Scholarships Total program services Supporting services Management and general Fundraising Total supporting services Total expenses Change in Net Assets Net Assets, Beginning of Year Net Assets, End of Year $ 39 59 130 228 $ 91 76 308 (130) 345 Permanently Restricted $ 354 354 2011 Total $ 2010 Total 354 $ 91 115 59 308 927 56 87 114 48 215 520 145 145 - - 145 145 147 147 74 1 75 220 - - 74 1 75 220 64 1 65 212 8 345 354 707 308 95 201 2,469 2,765 2,457 3,472 $ 2,765 103 $ The notes are an integral part of the financial statements. 27 546 $ 2,823 $ MINNESOTA STATE COMMUNITY & TECHNICAL COLLEGE STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED JUNE 30, 2011 AND 2010 (IN THOUSANDS) 2011 Cash Flows from Operating Activities Cash received from customers Cash repayment of program loans Cash paid to suppliers for goods or services Cash payments for employee salaries Cash payments for employee benefits Financial aid disbursements Cash payments of program loans Net cash flows used in operating activities $ 2010 20,775 17 (16,406) (26,357) (9,538) (1,885) (15) (33,409) $ 19,248 9 (14,250) (26,265) (9,519) (2,252) (4) (33,033) Cash Flows from Noncapital Financing Activities Appropriations Federal grants State grants Private grants Agency activity Grants to other organizations Net cash flows from noncapital financing activities 19,618 15,218 1,767 738 6 (26) 37,321 20,131 13,084 2,285 1,261 36,761 Cash Flows from Capital and Related Financing Activities Investment in capital assets Capital appropriation Proceeds from sale of capital assets Proceeds from insurance Proceeds from borrowing Proceeds from bond premium Interest paid Repayment of lease principal Repayment of note principal Repayment of bond principal Net cash flows used in capital and related financing activities (9,376) 5,042 1,988 2,988 312 (417) (58) (136) (535) (192) (3,748) 3,189 13 479 21 (324) (137) (450) (957) Cash Flows from Investing Activities Investment earnings Net cash flows from investing activities Net Increase in Cash and Cash Equivalents Cash and Cash Equivalents, Beginning of Year Cash and Cash Equivalents, End of Year $ The notes are an integral part of the financial statements. 28 47 47 2 2 3,767 2,773 13,953 17,720 $ 11,180 13,953 MINNESOTA STATE COMMUNITY & TECHNICAL COLLEGE STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED JUNE 30, 2011 AND 2010 (IN THOUSANDS) 2011 Operating Loss $ Adjustment to Reconcile Operating Loss to Net Cash Flows used in Operating Activities Depreciation Provision for loan defaults Loan principal repayments Loans issued Loans forgiven Donated supplies and equipment not capitalized Change in assets and liabilities Inventory Accounts receivable Accounts payable Salaries and benefits payable Other compensation benefits Capital contributions payable Unearned revenues Other assets and liabilities Net reconciling items to be added to operating income Net cash flow used in operating activities Non-Cash Investing, Capital, and Financing Activites Capital projects on account Donated equipment Loss on retirement of capital assets Amortization of bond premium $ $ 29 (36,599) 2010 $ (35,172) 2,114 5 17 (15) 3 90 1,998 5 9 (4) 4 57 304 (280) 538 223 207 1 (14) (3) 3,190 (33,409) (81) (561) 435 (32) 286 (2) 68 (43) 2,139 (33,033) 983 140 (64) 62 $ $ 651 (45) 40 MINNESOTA STATE COMMUNITY AND TECHNICAL COLLEGE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED JUNE 30, 2011 AND 2010 1. SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES Basis of Presentation — The reporting policies of Minnesota State Community and Technical College (the College), a member of Minnesota State Colleges and Universities system, conform to generally accepted accounting principles (GAAP) in the United States, as prescribed by the Governmental Accounting Standards Board (GASB). The statements of net assets; statements of revenues, expenses and changes in net assets; and statements of cash flows include financial activities of Minnesota State Community and Technical College. Financial Reporting Entity — Minnesota State Colleges and Universities is an agency of the state of Minnesota and receives appropriations from the state legislature, substantially all of which are used to fund general operations. Minnesota State Community and Technical College receives a portion of Minnesota State Colleges and Universities’ appropriation. The operations of most student organizations are included in the reporting entity because the Board of Trustees has certain fiduciary responsibilities for these resources. Minnesota State Community and Technical College began on July 1, 2004, and is comprised of four campuses located in the Minnesota communities of Detroit Lakes, Fergus Falls, Moorhead and Wadena. Discretely presented component units are legally separate organizations that raise and hold economic resources for the direct benefit of a college or university in accordance with GASB Statement No. 39, Determining Whether Certain Organizations are Component Units. The Fergus Area College Foundation is considered significant to the College and is included as a discretely presented component unit and separately identified in Note 18. Complete financial statements may be obtained from the Fergus Area College Foundation, 1414 College Way, Fergus Falls, MN 56537. Basis of Accounting — The basis of accounting refers to when revenues and expenses are recognized and reported in the financial statements. The accompanying financial statements have been prepared as a special purpose government entity engaged in business type activities. Business type activities are those that are financed in whole or in part by fees charged to external parties for goods or services. Accordingly, these financial statements have been presented using the economic resources measurement focus and the accrual basis of accounting. Revenues are recognized when earned and expenses are recognized as they are incurred. Eliminations have been made to minimize the double counting of internal activities. Interfund receivables and payables have been eliminated in the statements of net assets. Minnesota State Colleges and Universities apply all applicable Financial Accounting Standards Board statements issued prior to November 30, 1989, and GASB statements issued since that date. Budgetary Accounting — College budgetary accounting, which is the basis for annual budgets and the allocation of state appropriation, differs from GAAP. College budgetary accounting includes all receipts and expenses up to the close of the books in August for the budget fiscal year. Revenues not yet received by the close of the books are not included. The criterion for recognizing expenses is the actual disbursement, not when the goods or services are received. The state of Minnesota operates on a two year (biennial) budget cycle ending on June 30 of odd-numbered years. Minnesota State Colleges and Universities is governed by a 15 member board of trustees appointed by the Governor with the advice and consent of the state senate. The Board approves the College’s biennial budget request and allocation as part of Minnesota State Colleges and Universities’ total budget. Budgetary control is maintained at the College. The College President has the authority and responsibility to administer the budget and can transfer money between programs within the College without Board approval. The budget of the College can be legally amended by the authority of the Vice Chancellor/Chief Financial Officer. 30 The state appropriations do not lapse at year end. Any unexpended appropriation from the first year of a biennium is available for the second year. Any unexpended balance may also carry over into future bienniums. Capital Appropriation Revenue — Minnesota State Colleges and Universities is responsible for paying one third of the debt service for certain general obligation bonds sold for capital projects, as specified in the authorizing legislation. The portion of general obligation bond debt service that is payable by the state of Minnesota is recognized by Minnesota State Colleges and Universities as capital appropriation revenue when the related expenses are incurred. Individual colleges and universities are allocated cash, capital appropriation revenue, and debt based on capital project expenses. Cash and Cash Equivalents — The cash balance represents cash in the state treasury and demand deposits in local bank accounts as well as cash equivalents. Cash equivalents are short term, highly liquid investments having original maturities (remaining time to maturity at acquisition) of three months or less. Cash and cash equivalents include amounts in demand deposits, savings accounts, cash management pools, repurchase agreements, and money market funds. Restricted cash is cash held for capital projects and cash in the Revenue Fund for capital projects and debt service. The Revenue Fund is used to account for the revenues, expenses, and net assets of revenue producing facilities, which are supported through usage. It has the authority to sell revenue bonds for the construction and maintenance of revenue producing facilities. All balances related to the state appropriation, tuition revenues, and most fees are in the state treasury. The College also has six accounts in local banks. The activities handled through the local bank include financial aid, student payroll, auxiliary, and student activities. Investments — The Minnesota State Board of Investment invests the College’s balances in the state treasury, except for the Revenue Fund, as part of a state investment pool. This asset is reported as a cash equivalent. Interest income earned on pooled investments is retained by the Office of the Chancellor and allocated to the colleges and universities as part of the appropriation allocation process. Cash in the Revenue Fund is invested separately. The Fund contacts with the Minnesota State Board of Investment and U.S. Bank, N.A. for investment management services. Investments are reported at fair value. Restricted investments are investment held in Revenue Fund for capital projects and debt service. Information about the cash in the state treasury and invested by the State Board of Investment, including deposit and investment risk disclosures, can be obtained from the State of Minnesota Comprehensive Annual Financial Report, Minnesota Management and Budget, 400 Centennial Building, 658 Cedar Street, St. Paul, MN 55155. Receivables — Receivables are shown net of an allowance for uncollectibles. Inventories — Inventories are valued at cost using the retail cost method. Prepaid Expense — Prepaid expense consists primarily of deposits in the state of Minnesota Debt Service Fund for future general obligation bond payments. Capital Assets — Capital assets are recorded at cost or, for donated assets, at fair value at the date of acquisition. Estimated historical cost has been used when actual cost is not available. Such assets are depreciated or amortized on a straight line basis over the useful life of the assets. Estimated useful lives are as follows: Buildings 35 years Building improvements 20 years Equipment 3-20 years Library collections 7 years 31 Equipment includes all items with an original cost of $10,000 and over for items purchased since July 1, 2008; $5,000 and over for items purchased between July 1, 2003 and June 30, 2008; and $2,000 and over for items purchased prior to July 1, 2003. Buildings, building improvements, and internally developed software include all projects with a cost of $250,000 and over for projects started since July 1, 2008, and $100,000 and over for projects started prior to July 1, 2008. All land and library collection purchases are capitalized regardless of amount spent. Funds Held for Others — Funds held for others are assets held for student organizations. Long Term Liabilities — The state of Minnesota appropriates for and sells general obligation bonds to support construction and renovation of Minnesota State Colleges and Universities’ facilities as approved through the state’s capital budget process. The College is responsible for a portion of the debt service on the bonds sold for some College projects. Minnesota State College and Universities may finance the construction, renovation and acquisition of facilities for student residencies, student wellness centers, and student unions through the sale of revenue bonds. These activities are accounted for and reported in the Revenue Fund included herein. Details on the Revenue Fund bonds are available in the separately audited and issued Revenue Fund annual financial report. Copies are available from the Financial Reporting Director, Minnesota State College and Universities, 30 7th St. E., Suite 350, St. Paul, Minnesota 55101-7804. The College may also enter into capital lease agreements for certain capital assets. Other long term liabilities include compensated absences, other postemployment benefits, workers’ compensation claims, and notes payable. Operating Activities — Operating activities as reported in the statements of revenues, expenses and changes in net assets are those that generally result from exchange transactions such as payments received for providing services and payments made for services or goods received. Nearly all of the College’s expenses are from exchange transactions. Certain significant revenue streams relied upon for operations are recorded as nonoperating revenues, including state appropriations, federal, state and private grants, and investment income. Unearned Revenue — Unearned revenue consists primarily of tuition received, but not yet earned, for summer or fall session. It also includes amounts received from grants which have not yet been earned under the terms of the agreement. Tuition, Fees, and Sales, Net— Tuition, fees, and sales are reported net of scholarship allowances. See Note 11 for additional information. Federal Grants — The College participates in several federal grant programs. The largest programs include Pell, Supplemental Educational Opportunity Grant and Federal Work Study. Federal Grant revenue is recognized as nonoperating revenue in accordance with GASB Statement No. 33, Accounting and Financial Reporting for Nonexchange Transactions. During fiscal year s 2011 and 2010, $1,355,957 and $910,924 of federal aid was recognized as revenue related to the American Recovery and Reinvestment Act of 2009 respectively. Of this amount, $364,431 and $325,373, respectively was used to mitigate tuition increases, that would have otherwise been necessary. Expenditures under government contracts are subject to review by the granting authority. To the extent, if any, that such a review reduces expenditures allowable under these contracts, the College will record such disallowance at the time the determination is made. Reclassifications— Certain prior year amounts have been reclassified to conform with current year presentation. These classifications had no effect on net assets previously reported. Cost of goods sold in the amount of $3,746,928, reported in fiscal year 2010 as a reduction to sales revenue, was reclassified to an operating expense. Capital appropriation revenue in the amount of $227,573 was reclassified as state appropriation revenue. These reclassifications had no effect on total operating loss. 32 Use of Estimates — To prepare the basic financial statements in conformity with generally accepted accounting principles, management must make estimates and assumptions. These estimates and assumptions may affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities, at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The most significant areas that require the use of management’s estimates relate to allowances for uncollectible accounts, scholarship allowances, workers’ compensation claims, and compensated absences. Net assets — The difference between assets and liabilities is net assets. Net assets are further classified for accounting and reporting purposes into the following three net asset categories: • • Invested in capital assets, net of related debt: Capital assets, net of accumulated depreciation, and outstanding principal balances of debt attributable to the acquisition, construction or improvement of those assets. Restricted expendable: Net assets subject to externally imposed stipulations. Net asset restrictions for Minnesota State Community and Technical College are as follows: Restricted for bond covenants – revenue bond restrictions Restricted for other — includes restrictions for the following: Donations — restricted per donor requests. Loans — College capital contributed for Perkins loans. Capital Projects – restricted for completion of capital projects. Debt service — legally restricted for bond repayments. Faculty contract obligations — faculty development and travel required by contracts. Net Assets Restricted for Other (In Thousands) 2011 2010 Donations $ 6 $ 7 Loans 32 32 Capital Projects 2 — Debt service 877 608 Faculty contract obligations 25 22 Total $ 942 $ 669 • 2. Unrestricted: — Net assets that are not subject to externally imposed stipulations. Unrestricted net assets may be designated for specific purposes by action of management, the System Office, or the Board of Trustees. CASH, CASH EQUIVALENTS, AND INVESTMENTS Cash and Cash Equivalents — All balances related to the appropriation, tuition and most fees are in the state treasury. In addition, the College has six accounts in local banks. The activities handled through local banks include financial aid, student payroll, auxiliary, and student activities. Minnesota Statutes, Section 118A.03, requires that deposits be secured by depository insurance or a combination of depository insurance and collateral securities held in the state’s name by an agent of the state. This statute further requires that such insurance and collateral shall be at least 10 percent greater than the amount on deposit. 33 The following table summarizes cash and cash equivalents: Year Ended June 30 (In Thousands) Carrying Amount 2011 Cash, in bank $ 1,093 Cash, trustee account (US Bank) 1,438 Money market 29 Cash, local accounts 2,560 Cash, treasury account 15,160 Total cash and cash equivalents $ 17,720 $ $ 2010 1,219 — 29 1,248 12,705 13,953 At June 30, 2011 and 2010, the College’s bank balances were $990,280 and $997,890 respectively. These balances were adjusted by items in transit to arrive at the College’s cash in bank balance. The College’s balance in the treasury, except for the revenue fund, is invested by the Minnesota State Board of Investment as part of the state investment pool. This asset is reported as a cash equivalent. The cash accounts are invested in short term, liquid, high quality debt securities. Investments — The Minnesota State Board of Investment manages the majority of the state’s investments. All investments managed by the State Board of Investment are governed by Minnesota Statutes, Chapters 11A and 356A. Minnesota Statutes, Section 11A.24 broadly restricts investments to obligations and stocks of United States and Canadian governments, their agencies and registered corporations, other international securities, short term obligations of specified high quality, restricted participation as a limited partner in venture capital, real estate, or resource equity investments, and the restricted participation in registered mutual funds. Generally, when applicable, the statutes limit investments to those rated within the top four quality rating categories of a nationally recognized rating agency. The statutes further prescribe the maximum percentage of fund assets that may be invested in various asset classes and contain specific restrictions to ensure the quality of the investments. Within statutory parameters, the Minnesota State Board of Investment has established investment guidelines and benchmarks for all funds under its management. These investment guidelines and benchmarks are tailored to the particular needs of each fund and specify investment objectives, risk tolerance, asset allocation, investment management structure, and specific performance standards. Custodial Credit Risk — Custodial credit risk for investments is the risk that in the event of a failure of the counterparty, the College will not be able to recover the value of the investments that are in the possession of an outside party. Board procedure 7.5.1 requires compliance with Minnesota Statutes, Section 118A.03 and further excludes the use of FDIC insurance when meeting collateral requirements. Credit Risk — Credit risk is the risk that an issuer or other counterparty to an investment will not fulfill its obligations. The College’s policy for reducing its exposure to credit risk is to comply with Minnesota Statutes, Section 118A.04. This statute limits investments to the top quality rating categories of a nationally recognized rating agency. Concentration of Credit Risk — Concentration of credit risk is the risk of loss attributed to the magnitude of a government’s investment in a single issuer. The College’s policy for reducing this risk of loss is to comply with Board procedure 7.5.1 that recommends investments be diversified by type and issuer. Interest Rate Risk — Interest rate risk is the risk that changes in interest rates will adversely affect the fair value of an investment. The College complies with Board procedure 7.5.1 that recommends considering fluctuating interest rates and cash flow needs when purchasing short term and long term investments. 34 3. ACCOUNTS RECEIVABLE The accounts receivable balances are made up primarily of receivables from individuals. At June 30, 2011 and 2010, the total accounts receivable balances for the College were $4,585,026 and $3,504,955, less an allowance for uncollectible receivables of $1,071,734 and $907,925, respectively. Summary of Accounts Receivable at June 30 (In Thousands) 2011 2010 Tuition $ 2,032 $ 1,775 Due from other campus 304 332 Sales and services 374 424 Fees 392 375 Room and board 47 40 Insurance proceeds 810 — Third party obligations 468 377 Other 158 182 Total accounts receivable 4,585 3,505 Less allowance for uncollectible accounts (1,072) (908) Net accounts receivable $ 3,513 $ 2,597 The allowance for uncollectible accounts has been computed based on the following aging schedules: Allowance Age Percentage Less than 1 year 15 1 to 3 years 45 3 to 5 years 70 Over 5 years 95 4. PREPAID EXPENSE Prepaid expense consists primarily of funds which have been deposited in the state’s Debt Service Fund for future general obligation bond payments in the amounts of $805,498 and $608,090 for fiscal years 2011 and 2010, respectively. Minnesota Statutes, Section 16A.641 requires all state agencies to have on hand on December 1, of each year, an amount sufficient to pay all general obligation bond principal and interest due, and to become due, through July 1 of the second year. Also included in prepaid expense for fiscal years 2011 and 2010 is $40,733 and 39,677, respectively, stemming from prepaid software maintenance agreements and prepaid contractual support. 5. LOANS RECEVIABLE Loans receivable balances consist of loans under the Federal Perkins Loan Program. The federal government provides the funding for the loans with amounts collected used for new loan advances. The Minnesota State Colleges and Universities loans collection unit is responsible for loan collections. As of June 30, 2011 and June 30, 2010, the loans receivable for this program totaled $213,267 and $217,717, respectively, less an allowance for uncollectible loans of $35,071 and $29,150 respectively. 35 6. CAPITAL ASSETS Summaries of changes in capital assets for fiscal years 2011 and 2010 follow: Year Ended June 30, 2011 (In Thousands) Beginning Balance Increases Capital assets, not depreciated: Land Construction in progress Total capital assets, not depreciated $ 1,181 $ 2,063 3,244 140 $ 9,122 9,262 Decreases — $ — — Completed Construction Ending Balance — $ (7,227) (7,227) 1,321 3,958 5,279 Capital assets, depreciated: Buildings and improvements Equipment Library collections Total capital assets, depreciated 51,659 5,222 505 57,386 — 799 86 885 — 161 68 229 7,227 — — 7,227 58,886 5,860 523 65,269 Less accumulated depreciation: Buildings and improvements Equipment Library collections Total accumulated depreciation 25,598 3,264 292 29,154 1,557 483 74 2,114 — 98 68 166 — — — — 27,155 3,649 298 31,102 28,232 31,476 $ (1,229) 8,033 $ 7,227 — 34,167 $ 39,446 Completed Construction Ending Balance Total capital assets, depreciated, net Total capital assets, net $ Year Ended June 30, 2010 (In Thousands) Beginning Balance Increases Capital assets, not depreciated: Land Construction in progress Total capital assets, not depreciated $ 1,181 $ 362 1,543 — $ 3,934 3,934 63 63 $ Decreases — $ — — — $ (2,233) (2,233) 1,181 2,063 3,244 Capital assets, depreciated: Buildings and improvements Equipment Library collections Total capital assets, depreciated 50,099 5,062 503 55,664 — 333 85 418 673 173 83 929 2,233 — — 2,233 51,659 5,222 505 57,386 Less accumulated depreciation: Buildings and improvements Equipment Library collections Total accumulated depreciation 24,638 2,930 303 27,871 1,459 466 73 1,998 499 132 84 715 — — — — 25,598 3,264 292 29,154 27,793 29,336 $ (1,580) 2,354 $ 214 214 $ 2,233 — 28,232 $ 31,476 Total capital assets, depreciated, net Total capital assets, net $ Within the building and improvement increases to capital assets is the renovation project to the Wadena campuses for repairs to the building following the June 2010 tornado that struck the community. The College capitalized $2,488,492 in fiscal year 2011 for those renovations which was funded by proceeds received from the insurance settlement. 36 7. ACCOUNTS PAYABLE Accounts payable represent amounts due for goods and services received prior to the end of a fiscal year. Summary of Accounts Payable at June 30 (In Thousands) 2011 2010 Purchased services $ 695 $ 700 Supplies 604 233 Employee benefits 56 89 Inventory 102 122 Repairs and maintenance 219 23 Capital projects — 87 Other 29 — Total $ 1,705 $ 1,254 In addition, as of June 30, 2011 and 2010, the College had payable from restricted assets in the amounts of $982,616 and $563,816, which was related to capital projects financed by general obligation bonds and revenue bonds. 8. LONG TERM OBLIGATIONS Summaries of amounts due within one year are reported in the current liability section of the statements of net assets. The changes in long term debt for fiscal years 2011 and 2010 follow: Year Ended June 30, 2011 (In Thousands) Beginning Balance Increases Decreases Liabilities for: Bond premium General obligation bonds Capital leases Notes payable Revenue bond Total long term debt $ $ 336 5,683 — 799 — 6,818 $ 312 1,428 300 — 1,560 3,600 $ $ 62 437 58 136 — 693 Ending Balance $ $ Year Ended June 30, 2010 (In Thousands) Beginning Balance Increases Decreases Liabilities for: Bond premium General obligation bonds Notes payable Total long term debt $ $ 355 5,658 936 6,949 $ $ 37 21 479 — 500 $ $ 40 454 137 631 586 6,674 242 663 1,560 9,725 Current Portion $ $ Ending Balance $ $ 336 5,683 799 6,818 — 507 58 148 — 713 Current Portion $ $ — 435 136 571 The changes in other compensation benefits for fiscal years 2011 and 2010 follow: Year Ended June 30, 2011 (In Thousands) Beginning Balance Increases Liabilities for: Compensated absences Early termination benefits Net other postemployment benefits Workers’ compensation Total other compensation benefits $ $ 3,490 110 647 83 4,330 $ $ 295 108 373 51 827 Decreases $ $ Year Ended June 30, 2010 (In Thousands) Beginning Balance Increases Liabilities for: Compensated absences Early termination benefits Net other postemployment benefits Workers’ compensation Total other compensation benefits $ $ 3,405 108 464 67 4,044 $ $ 252 61 304 83 700 374 32 131 83 620 Decreases $ $ 167 59 121 67 414 Ending Balance $ 3,411 186 889 51 $ 4,537 Ending Balance $ 3,490 110 647 83 $ 4,330 Current Portion $ 375 122 — 22 $ 519 Current Portion $ 374 44 — 35 $ 453 Bond Premium— In fiscal years 2011 and 2010 bonds were issued, resulting in premiums of $294,611and $21,158, respectively. In fiscal year 2011, revenue bonds were issued resulting in a premium of $17,531. Amortization is calculated using the straight-line method and amortized over the average remaining life of the bonds. Capital Leases – Liabilities for capital leases include those leases that meet the criteria in the FASB Accounting Standards Codification (ASC) 840, Leases. See Note 11 for details. General Obligation Bonds— The state of Minnesota sells general obligation bonds to finance most capital projects. The interest rate on these bonds ranges from 2.0 to 5.5 percent. Minnesota State Colleges and Universities is responsible for paying one third of the debt service for certain general obligation bonds sold for their capital projects, as specified in the authorizing legislation. This debt obligation is allocated to the colleges and universities based upon the specific projects funded. The general obligation bonds liability included in these financial statements represents the College’s share. Revenue Bonds — The Revenue Fund is authorized by Minnesota Statutes, Section 136F.98, to issue revenue bonds whose aggregate principal shall not exceed $300,000,000 at any time. The proceeds of these bonds are used to finance the construction of a student wellness center. Revenue bonds currently outstanding have interest rates between 3 percent and 5 percent. The revenue bonds are payable solely from, and collateralized by, an irrevocable pledge of revenues to be derived from the operation of the financed buildings and from student fees. These revenue bonds are payable through fiscal year 2032. Annual principal and interest payments on the bonds are expected to require less than 3.12 percent of net revenues. The total principal and interest remaining to be paid on the bonds is $2,419,484. Principal and interest paid for the current year and total customer net revenues were $ 19,611 and $ 106,787 respectively. 38 Notes Payable — Notes payable consists of state energy efficiency program loans. Some loans received under this program are interest free while others charge interest. The loans are granted by energy companies in order to improve energy efficiency in college and university buildings. The College has only interest charging loans at the present time. Projects completed under Minnesota Statutes, Section 16C.14 have an interest component. The interest rate is tied to the prime interest rate at the time of the project. The range of interest rates charged to the current notes is 4.81 to 9.90 percent. Compensated Absences — College employees accrue vacation leave, sick leave and compensatory leave at various rates within limits specified in the collective bargaining agreements. The liability for compensated absences is payable as severance pay under specific conditions. This leave is liquidated only at the time of termination from state employment. Early Termination Benefits — Early termination benefits are benefits received by faculty for discontinuing services earlier than planned. See note 9 for additional information. Net Other Postemployment Benefits — Other postemployment benefits are health insurance benefits for certain retired employees under a single employer fully insured plan. Under the health benefits program retirees are required to pay 100 percent of the total premium cost. Since the premium is a blended rate determined on the entire active and retiree population, the retirees are receiving an implicit rate subsidy. See Note 10 for further details. Workers’ Compensation — The state of Minnesota Management and Budget manages the self insured workers’ compensation claims activities. The reported liability for workers’ compensation of $50,767 and $82,899 at June 30, 2011 and 2010, respectively, is based on claims filed for injuries to state employees occurring prior to the fiscal year end, and is an undiscounted estimate of future payments. Capital Contributions — The liability of $195,917 and $195,022 at June 30, 2011 and 2010, respectively, represents the amount the College would owe the federal government if it were to discontinue the Perkins loan program. The net change was an increase of $895 in fiscal year 2011, and a decrease of $2,364 in fiscal year 2010. Principal and interest payment schedules are provided in the following table for general obligation bonds, revenue bonds, capital leases, and notes payable. There are no payment schedules for compensated absences, early termination benefits, other postemployment benefits, workers’ compensation, or capital contributions. Long Term Debt Repayment Schedule (In Thousands) Fiscal Years 2012 2013 2014 2015 2016 2017-2021 2022-2026 2027-2031 2032-2036 Total $ $ General Obligation Bonds Principal Interest 507 $ 309 430 287 430 267 408 246 406 227 2,023 838 1,922 355 548 45 — — 6,674 $ 2,574 Revenue Bonds Capital Leases Notes Payable Principal Interest Principal Interest Principal Interest $ — $ 72 $ 58 $ 6 $ 148 $ 31 55 64 59 5 138 23 60 62 62 3 117 16 60 60 63 1 45 12 60 59 — — 49 10 335 261 — — 166 13 395 189 — — — — 485 90 — — — — 110 3 — — — — $ 1,560 $ 860 $ 242 $ 15 $ 663 $ 105 39 9. EARLY TERMINATION BENEFITS Minnesota State College Faculty (MSCF) contract Early termination benefits are defined as benefits received for discontinuing services earlier than planned. The MSCF contract allows former United Technical College Educators (UTCE) faculty members who meet certain eligibility and combination of age and years of service requirements to receive an early termination incentive cash payment based on base salary at time of separation, as well as an amount equal to the employer’s contribution for one year’s health insurance premiums deposited in his/her health care savings plan at time of separation. The cash incentive can be paid either in one or two payments. The number of retired faculty who received this benefit and the amount of future liability for those faculty members as of the end of fiscal years 2011 and 2010 follow: Fiscal Year 2011 2010 Number of Faculty 8 5 Future Liability (In Thousands) $ 186 110 10. NET OTHER POSTEMPLOYMENT BENEFITS The College provides health insurance benefits for certain retired employees under a single employer fully insured plan, as required by Minnesota Statute, 471.61, Subdivision 2B. Active employees who retire when eligible to receive a retirement benefit from a Minnesota public pension plan and do not participate in any other health benefits program providing coverage similar to that herein described, will be eligible to continue coverage with respect to both themselves and their eligible dependent(s) under the health benefits program. Retirees are required to pay 100 percent of the total premium cost. Since the premium is a blended rate determined on the entire active and retiree population, the retirees are receiving an implicit rate subsidy. As of July 1, 2010, there were approximately 14 retirees receiving health benefits from the health plan. Annual OPEB Cost and Net OPEB Obligation — The annual other postemployment benefit (OPEB) cost is calculated based on the annual required contribution (ARC) of the employer, an amount actuarially determined in accordance with the parameters of GASB Statement No. 45, Accounting and Financial Reporting by Employers for Post Employment Benefits Other Than Pensions. The ARC represents a level of funding that, if paid on an ongoing basis, is projected to cover normal cost each year and amortize any unfunded actuarial liabilities (or funding excess) over a period not to exceed 30 years. The following table shows the components of the annual OPEB cost for fiscal years 2011 and 2010, the amount actually contributed to the plan, and changes in the net OPEB obligation: Components of the Annual OPEB Cost (In Thousands) Annual required contribution (ARC) Interest on net OPEB obligation Adjustment to ARC Annual OPEB Cost Contributions during the year Increase in net OPEB obligation OPEB obligation, beginning of year OPEB obligation, end of year 40 2011 2010 $ 367 $ 31 (25) 373 (131) 242 647 $ 889 $ 300 22 (18) 304 (121) 183 464 647 The College’s annual OPEB cost, the percentage of annual OPEB cost contributed to the plan and the net OPEB obligation for fiscal years 2011 and 2010 were as follows: For Year Ended June 30 (In Thousands) Beginning of year net OPEB Obligation $ Annual OPEB Cost Employer contribution End of Year net OPEB obligation $ Percentage contributed 2011 647 373 (131) 889 2010 464 304 (121) $ 647 $ 35.12% 39.80 % Funding Status — There are currently no assets that have been irrevocably deposited in a trust for future health benefits. Therefore, the actuarial value of assets is zero. Actuarial Valuation Date Actuarial Value of Assets July 1, 2010 (a) — Schedule of Funding Progress (In Thousands) Actuarial Unfunded Accrued Actuarial Accrued Funded Liability Liability Ratio Covered Payroll UAAL as a Percentage of Covered Payroll (b) $ 3,103 (c) $ 27,364 ((b - a)/c) 11.34 % (b - a) $ 3,103 (a/b) 0.00% Actuarial Methods and Assumptions — Actuarial valuations involve estimates of the value of reported amounts and assumptions about the probability of occurrence of events far into the future. Examples include assumptions about future employment, mortality, and healthcare cost trends. Amounts determined regarding the funded status of the plan and the annual required contributions of the employer are subject to continual revision as actual results are compared with past expectations and new estimates are made about the future. Projections of benefits for financial reporting purposes are based on the substantive plan (as understood by the employer and the plan members) and include the types of benefits provided at the time of each valuation. The actuarial methods and assumptions used include techniques that are designed to reduce the effects of short term volatility in actuarial accrued liabilities, consistent with the long term perspective of the calculations. In the July 1, 2010 actuarial valuation, the entry age normal actuarial cost method was used. The actuarial assumptions included a 4.75 percent discount rate, which is based on the estimated long term investment yield on the general assets, using an underlying long term inflation assumption of 3 percent. The annual healthcare cost trend rate is 6.25 percent initially, reduced incrementally to an ultimate rate of 5 percent after twenty years. The unfunded actuarial accrued liability is being amortized as a level dollar amount over an open 30 year period 11. LEASE AGREEMENTS Operating Leases — The College is committed under various leases primarily for building space and office equipment. These leases are considered for accounting purposes to be operating leases. Lease expenditures for the years ended June 30, 2011 and 2010, totaled approximately $361,204 and $417,643, respectively. 41 Future minimum lease payments for existing lease agreements are listed in the following table. Year Ended June 30 (In Thousands) Fiscal Year Amount 2012 $ 380 2013 170 2014 169 2015 6 Total $ 725 Capital Leases – During fiscal year 2011 the College entered into one capital lease in the amount of $300,000 for the purchase of a telephone system. The lease meets the criteria of a capital lease as defined by FASB ASC 840, Leases. The term of the lease is for five years. Income Leases —The College has entered into several income lease agreements primarily for building space. Lease income for the years ended June 30, 2011 and 2010, totaled $89,102 and $22,351, respectively, and is included in other income in the statements of revenues, expenses, and changes in net assets. Future expected income receipts for existing lease agreements are listed in the following table. Year Ended June 30 (In Thousands) Fiscal Year Amount 2012 $ 88 2013 15 2014 15 Total $ 118 12. TUITION, FEES, AND SALES, NET The following table provides information related to tuition, fees, and sales revenue: Description Tuition Fees Room and board and sales Restricted student payments Total For the Year Ended June 30 (In Thousands) 2011 Scholarship Gross Allowance Net $ 24,750 $ (11,234) $ 13,516 2,977 (945) 2,032 6,294 (1,059) 5,235 106 — 106 $ 34,127 $ (13,238) $ 20,889 42 $ $ Gross 22,387 2,618 5,861 — 30,866 2010 Scholarship Allowance $ (9,644) $ (740) (1,025) — $ (11,409) $ Net 12,743 1,878 4,836 — 19,457 13. OPERATING EXPENSES BY FUNCTIONAL CLASSIFICATION The following table provides information related to operating expenses by functional classification: For the Year Ended June 30, 2011 (In Thousands) Description Academic support Institutional support Instruction Public service Student services Auxiliary enterprises Scholarships & fellowships Less interest expense Total operating expenses Salaries 3,020 2,779 16,075 98 4,056 471 — — $ 26,499 $ Benefits 1,241 1,244 5,373 40 1,638 257 — — $ 9,793 $ $ $ Other 3,194 2,781 5,766 179 2,726 4,845 1,885 — 21,376 $ $ Interest 40 37 199 1 53 7 — (337) — $ $ Total 7,495 6,841 27,413 318 8,473 5,580 1,885 (337) 57,668 For the Year Ended June 30, 2010 (In Thousands) Description Academic support Institutional support Instruction Public service Student services Auxiliary enterprises Scholarships & fellowships Less interest expense Total operating expenses Salaries 3,200 2,590 15,927 90 4,250 507 — — $ 26,564 $ Benefits 1,259 1,135 5,279 32 1,587 246 — — $ 9,538 $ $ $ Other 2,313 2,998 5,300 100 1,720 4,130 2,250 — 18,811 $ $ Interest 39 33 187 1 51 7 — (318) — $ $ Total 6,811 6,756 26,693 223 7,608 4,890 2,250 (318) 54,913 14. EMPLOYEE PENSION PLANS The College participates in four retirement plans: the State Employees Retirement Fund, administered by the Minnesota State Retirement System; the Public Employees Retirement Fund, administered by the Public Employees Retirement Association; the Teachers Retirement Fund, administered by the Minnesota Teachers Retirement Association; and Minnesota State Colleges and Universities Defined Contribution Retirement Plan. State Employees Retirement Fund (SERF) Pension fund information is provided by Minnesota State Retirement System, which prepares and publishes its own stand alone comprehensive annual financial report, including financial statements and required supplementary information. Copies of the report may be obtained directly from Minnesota State Retirement System at 60 Empire Drive, Suite 300, St. Paul, MN 55103-3000. The SERF is a cost sharing, multiple employer defined benefit plan. All classified employees are covered by this plan. A classified employee is one who serves in a civil service position. Normal retirement age is 65. The annuity formula is the greater of a step rate with a flat rate reduction for each month of early retirement, or a level rate (the higher step rate) with an actuarial reduction for early retirement. The applicable rates for each year of allowable service are 1.2 percent and 1.7 percent of the members’ average salary which is defined as the highest salary paid in five successive years of service. Minnesota State Colleges and Universities, as an employer for some participants, is liable for a portion of any unfunded accrued liability of this fund. 43 The statutory authority for SERF is Minnesota Statutes, Chapter 352. For fiscal year 2009 the funding requirement for both employer and employee was 4.5 percent. For fiscal year 2010 the funding requirement was 4.75 percent for both employer and employee. For fiscal year 2011 the funding requirement was 5 percent for both employer and employee. Actual contributions were 100 percent of required contributions. Required contributions for the College were: (In Thousands) Fiscal Year Amount 2011 $ 325 2010 270 2009 286 Teachers Retirement Fund (TRF) Pension fund information is provided by Minnesota Teachers Retirement Association (TRA), which prepares and publishes its own stand alone comprehensive annual financial report, including financial statements and required supplementary information. Copies of the report may be obtained directly from Minnesota Teachers Retirement Association at 60 Empire Drive, Suite 400, St. Paul, MN 55103-3000. The TRF is a cost sharing, multiple employer defined benefit plan. Teachers and other related professionals may participate in TRF. Normal retirement age is 65. Coordinated membership includes participants who are covered by the Social Security Act. The annuity formula is the greater of a step rate with a flat reduction for each month of early retirement, or a level rate (the higher step rate) with an actuarially based reduction for early retirement. The applicable rates for coordinated members are 1.2 percent and 1.7 percent for service rendered before July 1, 2006, and 1.4 percent and 1.9 percent for service rendered on or after July 1, 2006. Minnesota State Colleges and Universities, an employer for some participants, is liable for a portion of any unfunded accrued liability of this fund. The statutory authority for TRF is Minnesota Statutes, Chapter 354. For fiscal years 2009, 2010 and 2011 the funding requirement was 5.5 percent for both employer and employee coordinated members. Beginning July 1, 2011, both employee and employer contribution rate increases will be phased in with a 0.5 percent increase, occurring every July 1 over four years, until it reaches a contribution rate of 7.5 percent on July 1, 2014. Actual contributions were 100 percent of required contributions. Required contributions for the College were: (In Thousands) Fiscal Year Amount 2011 $ 165 2010 168 2009 176 Minnesota State Colleges and Universities Defined Contribution Retirement Fund General Information — The Minnesota State Colleges and Universities Defined Contribution Retirement Fund includes two plans: an Individual Retirement Account Plan and a Supplemental Retirement Plan. Both plans are mandatory, tax deferred, single employer defined contribution plans authorized by Minnesota Statutes, Chapters 354B and 354C. The plans are designed to provide retirement benefits to Minnesota State Colleges and Universities unclassified employees. An unclassified employee is one who belongs to Minnesota State Colleges and Universities specific bargaining units. The plans cover unclassified teachers, librarians, administrators and certain other staff. The plans are mandatory for qualified employees and vesting occurs immediately. 44 The administrative agent for the two plans is Teachers Insurance and Annuity Association College Retirement Equities Fund (TIAA-CREF). Separately issued financial statements can be obtained from TIAA-CREF, Normandale Lake Office Park, 8000 Norman Center Drive, Ste 1100, Bloomington, MN 55437. Individual Retirement Account Plan (IRAP) Participation — Every employee who is in unclassified service is required to participate in TRA or IRAP upon achieving eligibility. An unclassified employee is one who serves in a position deemed unclassified according to Minnesota Statutes. This includes presidents, vice presidents, deans, administrative or service faculty, teachers, and other managers and professionals in academic and academic support programs. Eligibility begins with the employment contract for the first year of unclassified service in which the employee is hired for more than 25 percent of a full academic year, excluding summer session. An employee remains a participant of the plan, even if employed for less than 25 percent of a full academic year in subsequent years. Contributions — There are two member groups participating in the IRAP: a faculty group and an administrators group. For both faculty and administrators, the employer and employee statutory contribution rates are 6 percent and 4.5 percent, respectively. The contributions are made under the authority of Minnesota Statutes, Chapter 354B. Required contributions for the College were: (In Thousands) Fiscal Year Employer Employee 2011 $ 1,039 $ 782 2010 1,020 765 2009 1,000 751 Supplemental Retirement Plan (SRP) Participation — Every unclassified employee who has completed two full time years of unclassified service with Minnesota State Colleges and Universities must participate upon achieving eligibility. The eligible employee is enrolled on the first day of the fiscal year following completion of two full time years. Vesting occurs immediately and normal retirement age is 55. Contributions — Participants contribute 5 percent of the eligible compensation up to a defined maximum annual contribution as specified in the following table: Maximum Annual Member Group Eligible Compensation Contributions Minnesota Association of Professional Employees Unclassified Middle Management Association Unclassified Administrators Other Unclassified Members $ 6,000 to 6,000 to 6,000 to 6,000 to $$40,000 40,000 60,000 40,000 $ 1,700 1,700 2,700 1,700 The College matches amounts equal to the contributions made by participants. The contributions are made under the authority of Minnesota Statutes, Chapter 354C. Required contributions for the College were: (In Thousands) Fiscal Year Amount 2011 $ 546 2010 510 2009 510 45 15. SEGMENT INFORMATION A segment is an identifiable activity reported as a stand alone entity for which one or more revenue bonds are outstanding. A segment has a specific identifiable revenue stream pledged in support of revenue bonds and has related expenses, gains and losses, assets, and liabilities that are required by an external party to be accounted for separately. Minnesota State Colleges and Universities issued revenue bonds to finance Minnesota State Community and Technical College in the amount of $1,560,000. Minnesota State Community and Technical College Portion of the Revenue Fund (In Thousands) 2011 CONDENSED STATEMENT OF NET ASSETS Assets Current assets $ 32 Current restricted assets 1,640 Noncurrent restricted assets 14 Total assets 1,686 Liabilities Current liabilities 24 Noncurrent liabilities 1,578 Total liabilities 1,602 Net Assets: Restricted 84 Total net assets $ 84 CONDENSED STATEMENT OF REVENUES, EXPENSES, AND CHANGE IN NET ASSETS Operating revenues Operating expenses Net operating income Non operating revenues (expenses) Change in net assets Net assets, beginning of year Net asset, end of year CONDENSED STATEMENT OF CASH FLOWS Net cash provided (used) by: Operating activities Investing activities Capital and related financing activities Net increase Cash, beginning of year Cash, end of year $ $ 107 (4) 103 (19) 84 — 84 $ 104 (1) 1,569 1,672 — $ 1,672 16. COMMITMENTS During fiscal year 2011, construction continued on the $5.45 million library addition on the Moorhead campus, the $1.07 million roof repair project on the Fergus Falls campus, and $525 thousand classroom rightsizing project on the Wadena campus. As of June 30, 2011, $2.88 million had been expended on the library addition, $753 thousand had been expended on the roof repair project, and $190 thousand had been expended on the classroom rightsizing project. The library project is expected to be completed by October 2011, and the other two projects will be completed by December 2011. 46 New commitments made by the College during fiscal year 2011 include a $302 thousand parking lot expansion in Moorhead which will be financed with student parking fees and a $1.25 million wellness center on the Moorhead campus that is financed with revenue bonds. The revenue bonds will be repaid with a student wellness fee assessed to all students on the Moorhead campus. 17. RISK MANAGEMENT Minnesota State Colleges and Universities is exposed to various risks of loss related to tort; theft of, damage to, or destruction of assets; error or omissions; and employer obligations. Minnesota State Colleges and Universities manage these risks through Minnesota insurance plans including the state of Minnesota Risk Management Fund, and through purchased insurance coverage. Automobile liability coverage is required by the state and is provided by the Minnesota Risk Management Fund. The College also purchased optional physical damage coverage for their newest or most expensive vehicles. Property and casualty coverage is required by Minnesota State Colleges and Universities policy. The College has selected optional coverage for student health services professional liability. Property coverage offered by the Minnesota Risk Management Fund is as follows: Coverage Type Institution deductible Fund responsibility Primary re-insurer coverage Multiple re-insurers’ coverage Bodily injury and property damage per person Bodily injury and property damage per occurrence Annual maximum paid by fund, excess by reinsurer Maintenance deductible for additional claims Amount $50,000 Deductible to $1,000,000 $1,000,001 to $25,000,000 $25,000,001 to $1,000,000,000 $500,000 $1,500,000 $4,000,000 $25,000 Minnesota State Community and Technical College retains the risk of loss. The College did not have any settlements in excess of coverage the last three years. The Minnesota Risk Management Fund purchased student intern professional liability and dental clinics professional liability on the open market for the College. Minnesota State Colleges and Universities participates in the State Employee Group Insurance Plan, which provides life insurance and hospital, medical, and dental benefits coverage through provider organizations. Workers’ compensation is covered through state participation in the Workers’ Compensation Reinsurance Association, which pays for catastrophic workers’ compensation claims. Other workers’ compensation risks are covered through self insurance for which Minnesota State Colleges and Universities pays the cost of claims through the state Workers’ Compensation Fund. A Minnesota State Colleges and Universities workers’ compensation payment pool helps institutions manage the volatility of such claims. Annual premiums are assessed by the pool based on salary dollars and claims history. From this pool all workers’ compensation claims are paid to the state Workers’ Compensation Fund. 47 The following table presents changes in the balances of workers’ compensation liability during the fiscal years ended June 30, 2011 and 2010. (In Thousands) Fiscal Year Ended 06/30/11 Fiscal Year Ended 06/30/10 Beginning Liability $ 83 $ 67 Additions 51 83 $ Payments & Other Reductions 83 67 Ending Liability $ 51 83 18. COMPONENT UNITS In accordance with GASB Statement No. 39, Determining Whether Certain Organizations Are Component Units, the following foundation affiliated with Minnesota State Community and Technical College is a legally separate, tax exempt entity and reported as a component unit. The Fergus Area College Foundation is a separate legal entity formed for the purpose of obtaining and disbursing funds for the sole benefit of the College. The College does not appoint any members of the board and the resources held by the Foundation can only be used by, or for, the benefit of the College. The Foundation’s relationship with the institution is such that exclusion of the Foundation’s financial statements would cause the College’s financial statements to be misleading or incomplete. The Foundation is considered a component unit of the College and their statements are discretely presented in the College’s financial statements. The value of scholarships and equipment contributed by or passed through the Foundation was $144,788 and $147,597 for the fiscal years ended June 30, 2011 and 2010, respectively. The Foundation’s financial statements have been prepared on the accrual basis of accounting in accordance with generally accepted accounting principles as prescribed by the FASB ASC 958-205, Presentation of Financial Statements. Net assets, which are classified on the existence or absence of donor imposed restrictions, are classified and reported according to the following classes: • Unrestricted: Net assets that are not subject to donor imposed stipulations. • Temporarily Restricted Net Assets: Net assets subject to donor imposed restrictions as to how the assets be used. • Permanently Restricted Net Assets: Net assets subject to donor imposed stipulations that they be maintained permanently by each foundation. Generally, the donors of these assets permit the foundation to use all or part of the income earned on any related investments for general or specific purposes. Investments — The foundation’s investments are presented in accordance with FASB ASC 958-320, Investments-Debt and Equity Securities. Under ASC 958-320, investments in marketable securities with readily determinable fair values and all investments in debt securities are reported at their fair values in the statement of financial position. Summary of Investments at June 30 (In Thousands) Investments 2011 2010 Common stock $ 60 $ 62 Mutual funds 2,769 2,031 Fixed income securities / Bonds 317 355 Other investments 286 252 Total investments $ 3,432 $ 2,700 48 Endowment Funds— The Foundation’s endowment includes donor-restricted funds. As required by generally accepted accounting principles, net assets associated with endowment funds, including funds designated by the Board of Trustees to function as endowments, are classified and reported based on the existence or absence of donor-imposed restrictions. Changes in endowment net assets as of June 30, 2011 are as follows: Schedule of Endowment Net Assets As of June 30, 2011 (In Thousands) Net Assets, Beginning of Year Contributions Investment Income Net appreciation Amounts Appropriated for Expenditures Net Assets, End of Year Temporarily Unrestricted Restricted $ — $ 71 — 70 39 76 — 308 (39) (130) $ — $ 395 Total Net Endowment Permanently Assets Restricted $ 2,468 $ 2,539 354 424 1 116 — 308 — (169) $ 2,823 $ 3,218 Changes in endowment net assets as of June 30, 2010 are as follows: Schedule of Endowment Net Assets As of June 30, 2010 (In Thousands) Net assets, beginning of year Contributions Investment income Net appreciation Amounts appropriated for expenditures Other transfers Net assets, end of year Unrestricted (47) $ — 37 — (37) 47 $ — $ Temporarily Restricted $ 87 76 214 (129) (177) 71 Total Net Permanently Endowment Restricted Assets $ 2,412 $ 2,365 56 143 — 113 — 214 — (166) — (130) $ 2,468 $ 2,539 19. IMPAIRMENT OF CAPITAL ASSET On June 17, 2010 an F4 tornado swept through the southwest portion of the City of Wadena. The tornado damaged and destroyed a large number of buildings within the city including buildings owned and operated by the College. Extensive damaged occurred to the main campus building as well as out buildings at the lineworker location. In addition to building damage, the College received damages to vehicles, equipment, and landscaping. During fiscal year 2011 the facilities were renovated to bring the building back to pre-tornado condition and all equipment was replaced. The final insurance claims have been presented to the carrier and are being reviewed. It is the expectation by the College that all reimbursements on the claims will be covered by the insurance carrier and payment will be received by the end of December 2011. 49 This page intentionally left blank 50 REQUIRED SUPPLEMENTARY INFORMATION SECTION 51 This page intentionally left blank 52 MINNESOTA STATE COMMUNITY AND TECHNICAL COLLEGE SCHEDULE OF FUNDING PROGRESS FOR NET OTHER POSTEMPLOYMENT BENEFITS Actuarial Valuation Date July 1, 2006 July 1, 2008 July 1, 2010 Actuarial Value of Assets (a) — — — Schedule of Funding Progress (In Thousands) Actuarial Unfunded Accrued Actuarial Accrued Funded Liability Liability Ratio (b) (b - a) (a/b) $ 2,788 $ 2,788 0.00% 2,788 2,788 0.00 3,103 3,103 0.00 53 Covered Payroll (c) $ 26,105 26,216 27,364 UAAL as a Percentage of Covered Payroll ((b - a)/c) 10.68% 10.63 11.34 This page intentionally left blank 54 SUPPLEMENTARY SECTION 55 56 57 This page intentionally left blank 58