Proceedings of 7th Asia-Pacific Business Research Conference 25 - 26 August 2014, Bayview Hotel, Singapore ISBN: 978-1-922069-58-0 Financial Performance Assessment of PT Astra Agro Lestari Tbk Compared With Other Palm Oil Companies Sovi Savira Miftah* and Sylviana Maya Damayanti ** Indonesia is the world’s largest palm oil producer followed by Malaysia in number two and Thailand in number three. Moreover, palm oil gives a big contribution in Indonesia for non oil and gas commodity’s export. But these years, the price of Crude Palm Oil (CPO) is decreasing. As the largest producer, Indonesia’s palm oil company might have been affected. One of palm oil companies in Indonesia is PT Astra Agro Lestari Tbk. This study will assess the financial performance of PT Astra Agro Lestari Tbk, as one of the leading companies that be the first winner in Fortune Indonesia Most Admired Companies (FIMAC) 2013 and have the largest planted area among listed palm oil companies in Indonesia, 2013, compared to other local and global palm oil companies. The assessment will use Moody’s Global Framework, Compound Annual Growth Rate (CAGR) analysis, and DuPont System of Analysis. PT Astra Agro Lestari will be compared to six listed palm oil companies in Indonesia which are PT Sawit Sumbermas Sarana Tbk, PT BW Plantation Tbk, PT Sinar Mas Agro Resources and Technology (SMART) Tbk, PT Gozco Tbk, PT Provident Agro Tbk, and PT Multi Agro Plantation Tbk; two listed palm oil companies in Malaysia, IJM Plantations Berhad and Kwantas Corporation Berhad; and one listed palm oil company in Thailand, Univanich Palm Oil PCL. The purpose of this study is to analyze the financial performance of PT Astra Agro Lestari Tbk compared to other local and global listed palm oil companies. Besides that, the other purpose is to know the trend of the companies’ financial performance. After doing the assessment, this study is expected to give some recommendations to improve the performance of PT Astra Agro Lestari Tbk. Keyword: Financial Assessment, PT Astra Agro Lestari Tbk, Palm Oil Companies 1. Introduction Indonesia has been stated as the world’s largest producer of palm oil according to The Sustainable Palm Oil Platform. This rank is followed by Malaysia in number two and Thailand in number three. Moreover, the large production of palm oil in Indonesia made this commodity be the biggest contributor for export of non oil and gas industry commodity. Based on the routine bulletin by Direktorat Jenderal Pengembangan Ekspor Nasional in Indonesia, palm oil contributes US$ 17.602 billion from total US$ 153.055 billion or 12.91% of total export in industry commodity, 2012. These years, the price of Crude Palm Oil (CPO) is decreasing. Actually it shows an up and down number, but the average price per year still shows a declining. Based on data in Gabungan Pengusaha Kelapa Sawit Indonesia (GAPKI), in 2013, the CPO price (CIF Rotterdam) is US$ 841.71 per metric ton in average, 18% decreasing from 2012 which is US$ 1,028.40 per metric ton. *Sovi Savira Miftah, School of Business and Management, Institut Teknologi Bandung, Indonesia Email: sovi.savira@sbm-itb.ac.id **Sylviana Maya Damayanti, ST, MBA, School of Business and Management, Institut Teknologi Bandung, Indonesia Email: sylviana@sbm-itb.ac.id 1 Proceedings of 7th Asia-Pacific Business Research Conference 25 - 26 August 2014, Bayview Hotel, Singapore ISBN: 978-1-922069-58-0 The declining world’s price also makes the CPO price in Indonesia decrease. It is because of the prolonged economic crisis happened in EU countries which makes the purchasing power weakened, the slowdown of economic growth in India as the main buyer of Indonesia’s CPO, the slowdown in China’s economic growth too, and the accumulated supply from stock and production in Indonesia. One of the dominant palm oil companies in Indonesia is PT Astra Agro lestari Tbk, which manages palm oil plantation in Sumatera and Kalimantan. This company has the largest total planted area in Indonesia in 2013, which is 281.378 hectares compared to other listed palm oil companies in Indonesia. Besides that, this company also receives a reward as the first winner in Fortune Indonesia Most Admired Companies (FIMAC), 2013. Regardless from the decreasing CPO price, logically, having the largest plantation area can make a company have more income than other competitors. The company can produce more and get bigger profit than other. From that condition, the author is interested to analyze the financial performance of this company. Moreover, PT Astra Agro Lestari Tbk also has a good predicate from Fortune Indonesia which makes people believe that this company has a good financial performance. Author wants to compare it to other listed palm oil companies in Indonesia, Malaysia, and Thailand as the three largest producer of palm oil in the world. The companies are PT Sawit Sumbermas Sarana Tbk, PT BW Plantation Tbk, PT Sinar Mas Agro Resources and Technology (SMART) Tbk, PT Gozco Tbk, PT Provident Agro Tbk, and PT Multi Agro Plantation Tbk as listed palm oil companies in Indonesia;, IJM Plantations Berhad and Kwantas Corporation Berhad as two listed palm oil companies in Malaysia; and Univanich Palm Oil PCL as listed palm oil company in Thailand. Is PT Astra Agro Lestari Tbk really has a good performance in all aspect compared to other companies. 2. Literature Review Being the first winner of Fortune Indonesia Most Admired Companies (FIMAC) in agriculture sector, PT Astra Agro Lestari expected to be the best in all aspect of its financial condition compared to other Indonesia palm oil companies. Financial performance of a company can be compared to another by using the data of financial statement which consists of Income Statement, Balance Sheet, Statement of Retained Earnings, and Statement of Cash flow. From those data, the ratio will be calculated because it is almost impossible to compare companies that have different size. To avoid problems that might happen, financial ratio analysis can be invented. It compares the relationship between different pieces gotten from financial information. After calculating the ratios, some methods will be used to make the analysis. The methods used in this paper are Trend Analysis, Compound Annual Growth Rate (CAGR), DuPont System of Analysis, and Moody’s Global Protein and Agriculture Industry. Book tited “Principles of Management Finance” by Gitman Lawrence J. and Zutter, Ched J. and Moody’s Investor Methodology will be used as the basic literature review. 2.1 Trend Analysis Trend analysis is an analysis tool used to predict the future movement based on historical data. The historical data will help to know the company’s financial performance. Financial performance of a company can be considered as good not only by looking at the assessment compared to other company in one year, but also by looking at the growth rate. A good performance will have better result among other companies and show a 2 Proceedings of 7th Asia-Pacific Business Research Conference 25 - 26 August 2014, Bayview Hotel, Singapore ISBN: 978-1-922069-58-0 positive growth rate which describes the company’s capability to maintain the company’s performance. 2.1.1 Financial Ratio There are five Common Financial Ratios based on “Principles of Managerial Finance” book, which is: 2.1.1.1 Liquidity Ratios This ratios measure the company’s ability to satisfy the short-term obligations as they come due. The higher these ratios mean the greater degree of liquidity. 2.1.1.1.1 Current Ratio 2.1.1.1.2 Quick (Acid-Test) Ratio 2.1.1.2 Activity Ratios This ratios measure the company’s effectiveness to use the assets to generate sales or cash (inflow or outflow). 2.1.1.2.1 Inventory Turnover 2.1.1.2.2 Average Collection Period 2.1.1.2.3 Average Payment Period 2.1.1.2.4 Total Asset Turnover 2.1.1.3 Debt Ratios This ratios measure the company’s ability in long-run to meet the obligations or financial leverage. It indicates the assets of the company which being covered by the debt. The more debt the company has, the greater the risk if being unable to meet its contractual debt payments. 2.1.1.3.1 Total Debt Ratio 2.1.1.3.2 Times Interest Earned Ratio 2.1.1.4 Profitability Ratios This ratios measure the company’s effectiveness to manage the operations. It is used to evaluate the company’s profits to a given level of sales, a certain level of assets, or the owner’s investment. 2.1.1.4.1 Gross Profit Margin 2.1.1.4.2 Operating Profit Margin 2.1.1.4.3 Net Profit Margin 2.1.1.4.4 Earnings per Share (EPS) 2.1.1.4.5 Return on Total Assets (ROA) 2.1.1.4.6 Return on Common Equity (ROE) 2.1.1.5 Market Ratios This ratios measure the company’s market value. 2.1.1.5.1 Price to Earnings Ratio 2.1.1.5.2 Market to Book Ratio 3 Proceedings of 7th Asia-Pacific Business Research Conference 25 - 26 August 2014, Bayview Hotel, Singapore ISBN: 978-1-922069-58-0 2.1.2 Compound Annual Growth Rate (CAGR) Compound Annual Growth Rate (CAGR) can be defined as The year-over-year growth rate of an investment over a specified period of time (Investopedia: 2014). It can be calculated by dividing the ending value to the beginning value, then raised to the power of 1/(number of years) then the last substract it by 1. 2.2 DuPont System of Analysis DuPont System of Analysis using three parts that tells different meaning which allow the companies to break the ROE into some parts: 1. Profit margin measures the operating efficiency. 2. Total asset turnover measures the asset use efficiency. 3. Financial leverage multiplier measures the financial leverage. DuPont System Analysis first use Net Profit Margin and Total Asset Turnover to formulate ROA: ROA = Earnings available for common stockholders x sales Sales total asset The second step is modified DuPont Formula which relates ROA to ROE. It can be calculated by multiplying ROA with Financial Leverage Multiplier (FLM). FLM measures the total assets to the common stock equity. By using the LFM, it reflects the impact of financial leverage on the owner’s return. The formulation will be: ROE = ROA x FLM ROE = Profit margin x Total asset turnover x Financial leverage multiplier Earnings available for common stockholders x sales x total asset Sales total asset common stock equity 2.3 Moody’s Global Protein Agriculture Industry Moody’s Global Protein and Agriculture Industry measurement is a rating methodology used for assessing credit risk in protein and agriculture industry globally. Plantation is a sub sector of agriculture, so this method can be used to palm oil company performance measurement. There are four main rating factors that this Moody's analysis focuses on and be broken down into 11 sub-factors, which are: 4 Proceedings of 7th Asia-Pacific Business Research Conference 25 - 26 August 2014, Bayview Hotel, Singapore ISBN: 978-1-922069-58-0 Table 2.1 Rating factors/sub-factors weighting Rating factors 1) Scale and Diversification 2) Business Position 3) Financial policy 4) Leverage and coverage Sub-factors Weighting a. Total Sales (billion US$) b. Geographic Diversification c. Segmental Diversification a. Market share b. Product Portfolio Profile c. Earning Stability a. Financial policy a. CFO / Net Debt 10.0% 5.0% 5.0% 5.0% 10.0% 10.0% 15.0% b. Net Debt / EBITDA c. EBITA / Interest Expense d. Debt / Book Capitalization 10.0% 10.0% 10.0% 10.0% Cumulative sub-factor weighting 20.0% 25.0% 15.0% 40.0% 100.0% 3. The Methodology and Model There are six steps done in order to assess the financial performance of PT Astra Agro Lestari Tbk with other local and global palm oil companies. The first step is problem identification which contains the topic and the purpose of this paper. Then, the author has to search some literature reviews that will be used as references. The next step is methodology which includes the steps needed for doing this paper. And then, the author will do data collecting. In this step, historical financial statement of the companies will be used. The required data are annual report of years 2009 to 2013 of PT Astra Agro Lestari Tbk as the main company observed, six listed palm oil companies in Indonesia, two listed palm oil companies in Malaysia, and one listed palm oil company in Thailand. After data collection, there result will be analysed. The conclusion and some recommendation for the company will be given in the end of the paper. 4. The findings 4.1 DuPont System of Analysis In 2009, Univanich Palm Oil PCL from Thailand had the highest ROA followed by PT Astra Agro Lestari Tbk. The last positions in this year are Kwantas Corporation Berhad from Malaysia and PT Multi Agro Plantation Tbk. They both had a negative result of ROA due to the loss occurred in both companies. But in 2010, Kwantas showed an improvement with a positive result, 6.24%, while PT Multi Agro Plantation Tbk has more negative number. Otherwise, for the first rank, Univanich Palm Oil PCL has been replaced by PT Astra Agro Lestari Tbk with only 0.85% difference. The opposite happened in 2011, PT Multi Agro began to gain a positive ROA while Kwantas had to face a negative ROA again. The first and second positions still owned by Univanich Palm Oil PCL and PT Astra Agro Lestari Tbk. But in this year, Univanich lead with a huge difference which reaches 40.99% while PT Astra Agro Lestari Tbk that’s in the second position is only 24.48%. 5 Proceedings of 7th Asia-Pacific Business Research Conference 25 - 26 August 2014, Bayview Hotel, Singapore ISBN: 978-1-922069-58-0 Since 2012 to 2013, the condition change, PT Sawit Sumbermas Sarana Tbk shows a very good improvement which made it beat the ROA of PT Astra Agro Lestari Tbk. It was due to the increasing of its revenue although actually the number of PT Sawit Sumbermas Sarana Tbk’s ROA decrease in 2013 due to the new policies after its Initial Public Offering (IPO) in December 2013. In 2012, out of 10 companies above, only PT Provident Agro Tbk has a negative result of ROA, but in 2013 PT Gozco Plantation Tbk also has a negative ROA along with PT Provident Agro Tbk. Both of the company has a negative score in net profit margin while the asset turnover still showing a positive result. PT Provident Agro Tbk shows the worst ROA because since 2012, this company had to face losses due to the increasing in the cost of sales and the operating expenses. For the total asset turnover, there is no difference in 2012 to 2013 which means that the decreasing in ROA is all depend on the decreasing of the net profit margin. PT Gozco Plantation Tbk has a negative result in 2013 because of the negative operating cash flow due to loss caused by the condition of the plant. The plant that can gain a positive cash flow is plant that already matured. Plant with age seven until 20 years will provide optimum crop yield and palm oil extraction. And as at December 2013, the number of mature field of PT Gozco Plantation Tbk is only 12,726 from total 40,727 hectares. The rest companies show positive result of ROA in 2012 to 2013 but only Kwantas Corporation Berhad from Malaysia that shows an increasing although it’s only a small difference. The difference of ROA is from the increasing in the total asset turnover. The highest ROA in the latest year, 2012 and 2013, is Univanich Palm Oil PCL from Thailand, followed by PT Sawit Sumbermas Sarana Tbk in the second place, and PT Astra Agro Lestari Tbk is only in the third place. It is quite surprising since PT Astra Agro Lestari Tbk is expected to be the best from Indonesia. PT Provident Agro Lestari Tbk is in the last place in both 2012 and 2013 because of the losses and for the second last, PT Multi Agro Plantation Tbk in 2012 and PT Gozco Plantation Tbk in 2013. The second step after calculating the ROA is ROE analysis. There are changes happen in the first until third rank of ROE but the last rank is still the same. If in ROA Univanich from Thailand is in the first place, in ROE analysis PT Sawit Sumbermas Sarana Tbk always lead from 2009 to 2013 followed by Univanich in the second place and PT Astra Agro Lestari in the third place. It is because of the high amount of PT Sawit Sumbermas Tbk’s financial leverage multiplier. In 2013, the leverage multiplier of PT Sawit Sumbermas Sarana Tbk is showing a huge declining. It is because of the IPO PT Provident Agro Tbk still showing a negative result in 2012, and in 2013 PT Gozco Plantation Tbk has a negative ROE too. They are all because of the negative value of net profit. Actually, PT Provident Agro Tbk has high amount of financial leverage multiplier in both 2012 and 2013. It can be either advantages or disadvantages. The more the financial leverage multiplier can increase the ROE of the company but it also can indicate that the company owned an excessive debt load. The decreasing in FLM can show that a company is trying to lessen its dependency in financing the assets using debt. From the DuPont Analysis above we can see that PT Astra Agro Lestari Tbk have a good performance compared to other local and global palm oil companies, although the company still has to do some improvement to be the best and reach the highest ROA and ROE since it is always beaten by PT Sawit Sumbermas Sarana Tbk except for ROA in 2009 to 2011. 4.2 Compound Annual Growth Rate (CAGR) 6 Proceedings of 7th Asia-Pacific Business Research Conference 25 - 26 August 2014, Bayview Hotel, Singapore ISBN: 978-1-922069-58-0 4.2.1 Liquidity Ratio The result shows that five of ten companies, including PT Astra Agro Lestari Tbk, have a negative growth in term of liquidity. The worst growth in liquidity ratio is PT Astra Agro Lestari Tbk. It is driven by a decreasing in inventories, advances, and account receivables, combined with increasing in cash and cash equivalent in 2013. PT SMART Tbk also represent a negative growth. It is caused by the increases inventory in that year. That higher amount of inventory can make the total asset increase but it will lessen the number in quick ratio which measurement exclude inventories. Another company that shows a negative growth is PT Multi Agro Plantation Tbk, PT BW Plantation Tbk and PT Gozco Tbk. PT Sawit Sumbermas Sarana Tbk showing the highest growth in liquidity followed by IJM Plantations from Malaysia. It indicates that PT Sawit Sumbermas Sarana Tbk can manage its current asset to pay its short term debt. PT Provident Agro Tbk, Kwantas Corporation from Malaysia, IJM Plantations from Mayalsia, and Univanich from Thailand’s liquidity ratio has a good performance too. 4.2.2 Activity Ratio In inventory turnover, PT Gozco Tbk, PT Provident Agro Tbk, and PT Astra Agro Lestari Tbk have a positive growth while the other companies show a downgrading measure. PT Gozco Tbk has the highest growth. PT Astra Agro Lestari Tbk also has a positive growth in the third rank after PT Gozco and PT Provident Agro lestari. The other remaining companies have a negative growth in this ratio which indicates a poor performance. In term of total asset turnover, all companies except PT Sawit Sumbermas Sarana Tbk, have a negative result. It indicates that PT Sawit Sumbermas Sarana Tbk has been the best company that can manage their assets effectively. In average collection period and average payment period, the negative growth shows better condition rather than positive growth. It is because of the shorter the period, the stronger the companies’ ability to manage their receivables. PT Astra Agro Lestari Tbk has the best performance in this ratio. The result is -40.14% which implies a better condition. It is because to maintain and manage the receivable, this company always evaluates it periodically to anticipate the collectability. And in term of average payment period, PT Astra Agro Lestari Tbk shows a stable condition among all. It is shown by the growth that only resulting 0.00 in two decimal behind. 4.2.3 Debt Ratios PT Astra Agro Lestari Tbk has the highest growth in both debt ratio and debt to equity ratio and it increase gradually from year to year for debt to equity ratio. It is not a good condition which means the company still depends on debt when financing assets. If the number of debt ratio keeps increasing, it will be at risk if someday the company has to pay its debt. On the other hand, PT Sawit Sumbermas Sarana Tbk has been gradually minimized its debt each year which is shown by the CAGR of debt ratio of -0.17 and the CAGR of debt to equity ratio of -0.49. 7 Proceedings of 7th Asia-Pacific Business Research Conference 25 - 26 August 2014, Bayview Hotel, Singapore ISBN: 978-1-922069-58-0 4.2.4 Profitability Ratios The performance of PT Astra Agro Lestari Tbk in profitability ratios is not the worst compared to other although actually it has negative growth in operating profit margin, net profit margin, return on total assets, and return on common equity. Overall, the growths of profitability in almost all companies show a negative result. It is the effect of the declining price of CPO these years. But in term of productivity, the volume of some companies increase so that the number of its profit margin doesn’t extremely decrease. 4.2.5 Market Ratios In term of Price per Earnings ratio, Univanich Palm Oil PCL from Thailand has the highest among all. In Indonesia, PT BW Plantation Tbk is the highest, while PT Astra Agro Lestari Tbk has a negative result. Moreover, PT Astra Agro Lestari Tbk still has a negative growth in term of market per book ratio. 4.3 Moody’s Global Protein and Agriculture Industry The result of Moody’s measurement shows that PT Astra Agro Lestari Tbk gets the first rank among all, followed by IJM Plantations from Malaysia. Actually these two companies have the same rating, Baa2, for the result. But PT Astra Agro Lestari Tbk leads with score 9.15, while IJM Plantations has a slight different score, 9.35. The table below will show the rank of all companies: Table 4.1 Moody’s Rating Measurement Rank 1 2 3 4 5 6 7 8 9 10 Company PT Astra Agro Lestari Tbk IJM Plantations Berhad - Malaysia Univanich Palm Oil PCL - Thailand PT SMART Tbk Kwantas Corporations Berhad - Malaysia PT Sawit Sumbermas Sarana Tbk PT Multi Agro Plantation Tbk PT Gozco Tbk PT BW Plantation Tbk PT Provident Agro Tbk Rating Baa2 Baa2 Baa3 Ba2 Ba2 Ba3 B2 B2 B2 B3 Score 9.15 9.35 9.65 12.45 12.45 12.75 14.55 15.25 15.30 15.60 The result shows that PT Astra Agro Lestari Tbk’s performance is far above the other Indonesia palm oil companies. It is not surprising since PT Astra Agro Lestari Tbk already known as one of leading palm oil companies in Indonesia that also often gets award from Fortune Indonesia. PT Astra Agro Lestari Tbk doesn’t always show the best result in the sub factors but the ending result shows that this company can be considered as a company that has a good condition. 8 Proceedings of 7th Asia-Pacific Business Research Conference 25 - 26 August 2014, Bayview Hotel, Singapore ISBN: 978-1-922069-58-0 4.3.1 Scale and Diversification The highest score of total revenue crowned to PT SMART Tbk which get a B score from USD 2.4 billion. This position followed by PT Astra Agro Lestari Tbk that also get a B score but with total revenue of USD 1.3 billion. The third rank in term of revenue is given to Kwantas Corporations from Malaysia which have total revenue of 0.6 billion USD in 2013. The other remaining companies only have Caa score in this sub factor with a revenue range below 0.5 billion USD. The segmental diversity of all companies here has Caa score. It is because of this paper only analysing companies that have business in palm oil products only. For the geographic diversification, PT Sawit Sumbermas Sarana Tbk and PT Multi Agro Plantation Tbk have the lowest score. These companies only sell their product in Indonesia and only have plantation in one province in Indonesia. Unlike those two companies, the other five companies have B score which indicates that they have wide enough location range of selling and source of raw materials. The three remaining companies have Caa rating since they sell their product in only one country but get the raw material from more than one province. 4.3.2 Business Position PT Astra Agro Lestari Tbk and PT SMART Tbk are known as the leading palm oil companies in Indonesia, so the score rating for both companies is Ba. Univanich Palm Oil PCL from Thailand also known as the leading palm oil company in Thailand, so the score rating is the same with the two previous companies, Ba. The other companies only have small market share in their country so they have smaller rating score than the three companies above. PT SMART Tbk is the only one that has Ba rating in term of product portfolio, because it also sell processed product like cooking oil, margarine, etc. unlike other companies that only sell crude palm oil, palm kernel, and its derivatives. The aspect used to measure the earning stability includes operating margins. PT BW Plantation Tbk, PT Gozco Tbk, PT Astra Agro Lestari Tbk, and IJM Plantations Berhad from Malaysia get a high score rate, Aa, which means that they have operating margins more than 15 percent. IJM Plantations Berhad leads with the highest percentage, 33 percent. Univanich Palm Oil PCL from Thailand is in the next rank with score Baa followed by PT Provident Agro Tbk with the same score. 4.3.3 Financial Policy The financial policy of each company is based on the annual report. It considered financial risk as one of the factor which can be read in the annual report of each company. 4.3.4 Leverage and Coverage In overall leverage and coverage factor, IJM Plantations Berhad has the best condition. It gets straight Aa for all sub factor. It means that this company can manage their debt payment and coverage. PT Astra Agro Lestari Tbk is in the second position of this factor. It gets Aa in two sub factors and gets A in other two sub factors. 5. Summary and Conclusions 9 Proceedings of 7th Asia-Pacific Business Research Conference 25 - 26 August 2014, Bayview Hotel, Singapore ISBN: 978-1-922069-58-0 PT Astra Agro Lestari Tbk doens’t always has the best condition in all aspect of financial. It can be seen in the result of some aspect in the Compound Annual Growth Rate of the financial ratios analysis. PT Astra Agro Lestari has a declining growth in liquidity ratios which is the worst among all. Besides that, the performance of its growth in debt ratios also is the worst compared to other companies. The activity ratio of PT Astra Agro Lestari Tbk especially in the average collection period is the best and it needs to be maintained to keep the good performance in hand. For the profitability and market ratio, PT Astra Agro Lestari Tbk is not considered neither as the best nor the worst. The same result happen in DuPont System of Analysis which shows that PT Astra Agro Lestari Tbk only be in the second rank compared to the companies in Indonesia, beaten by PT Sawit Sumbermas Sarana Tbk since 2012, and also be beaten too by the Thailand’s company, Univanich Palm Oil PCL. But after all, the rating of Moody’s measurement shows that PT Astra Agro Lestari Tbk has the highest rating, Baa3. Even this company still in the first rank compared to the companies from Malaysia and Thailand. PT Astra Agro Lestari Tbk has a good condition in all factors of this methodology although it doesn’t always be the best in each sub factors. PT Astra Agro Lestari Tbk should do some improvement to rises their performance. They can decrease the current liabilities by paying off the debt to improve their liquidity ratio. Besides that, paying the debt also can lower the debt ratios. It is also important to generate more revenue to get higher profit so it can increase the number of its profitability ratios. References Gitman, L. And Zutter, C. (2009) Principles of Managerial Finance, 12th edition, New York: Pearson. Ross, S., Westerfield, R. and Jaffe, J. (2010) Corporate Finance, 9th edition, New York: McGraw-Hill/Irwin. Moody’s Investors Service, (2014) Moody’s Corporate Finance-Global Agriculture Cooperative Industry. 10