Program Directions and Resources Requested in Instructional Plans Completed in 2012-13 27 Rank ESL 1 of 7 1 Description Establish written assessment for all incoming students Cost $4,000 7 2 CAHM 1 of 4 Hire one full time replacement Instructor $39,062 8 3 CAHM 2 of 4 New Cooperative Work Experience requirement for degrees and certificates $3,470 58 4 SPED 1 of 4 Support for Program Coordinator. Increase by 10-20% each year x 6 years. Cost is $7,500 for each 10%. 48 5 RT 3 of 12 Ongoing maintenance and repair of laboratory equipment calculated at 10% of original cost per year; biannual x-ray tube registration fees (CDPH-RHB) $10,000.00 annually (Maintenance of programs); $1,544.00 biannually 10 6 CAHM 4 of 4 Purchase chairs and build a storage shed $7,000 initial cost, positive cash flow after six months 13 6 DMCP 1 of 4 Priority 1: Staffing for Guided Enrollment and Student Intake 352 staff hours/annual for seasonal staff position to lead DMCP guided enrollment and student Intake months. *Classified hourly Program Specialist: 352 hrs/7 months = 50 hrs/month = 32% FTES, 7 months = $5,700/year $5,700* 37 6 MUS 4 of 12 Certificated Instructor: Replacement Position: Choral/Vocal/Technology $78000.00 one time $39,062.00/ry 28 9 ESL 2 of 7 Increase the number of Laboratory Instructional Aids (LIA) in both the Writing Lab on main campus and the Integrated Learning Center in Watsonville $33,937 11 10 DH 1 of 2 Investigate and develop a FELI for incoming DH students Cost: TBD (Major growth); 22 students would generate FTES 17 11 ECE 1 of 10 Instruction/Staffing – Hiring 1 Bilingual Contract faculty members: … to serve the diverse needs of the 54.1% ECE students enrolled in our Spanish-to-English program we must make the efforts to attract and hire qualified faculty who are bilingual ( See page 26 for additional details) $39,062 25 11 ECE 9 of 10 Facilities and Equipment - Weather/Rodent Proofing Sheds: The ECE department has storage sheds that are used for storing materials for various classes (e.g.: ECE 53, ECE163, ECE 59, ECE 156’s) and Children’s Center classroom storage. (See page 32 for additional details) $460 to $600 1 13 AP 1 of 4 Maximize student success and retention by providing access to optimally functioning facilities and a sufficient stock of properly functioning camera, traditional lab, and lighting equipment for student use. $8,300 - one time $1,500/year - ongoing 5 13 BUS 1 of 2 Upgrade the Business Classroom laptops. New laptops to be purchased to replace current laptops in the portable cart. $15,000-$20,000 To be determined by Campus IT/Department 47 13 RT 2 of 12 Add 1 Adjunct Faculty assignment for RT175, Advanced Patient Care: Venipuncture $1,735.00 (1 TU) 59 13 SPED 2 of 4 Restore program to 4 days per week by increasing faculty to 62.5% assignments. Over time, consider increasing faculty assignments to 75% and consider hiring contract counselor. $35,000/year for 3 facutly to increase from 50% to 62.5%. Additional cost for further augmentation 19 17 ECE 3 of 10 Instruction/Staffing – Hiring part-time adjunct faculty including some who are bilingual ($1,735/TU) - Need for adjunct who are Spanish speakers and who have specialized knowledge and experience ( See page 28 for additional details) $1,735/TU with total based on any additional units 29 17 ESL 3 of 7 Outfit more classes with Elmo document projectors $5600 $700/unit(8 units) 36 17 MUS 3 of 12 Instruments (6: bass trombone, oboe , contra bass clarinet, trombone, soprano sax, clarinet)=$30,000.00Piano Lab Pianos: 10 @ $1800=$18,000Practice Room Pianos: 5 @ $6,000.00 =$30,000.00 $78,000.00 one time 39 17 MUS 6 of 12 Professional Services: Piano Tuning/Repair 24 pianos 2x/year @ 115.00 to $5,520/year. Current budget :$80/tuning = $3840/year $1,680.00/year increase 46 17 RT 1 of 12 Add 1 laboratory section to RT50L, RT51L, RT60L, RT70L, and RT71L $16,500.00 (9.44 TU)