Gazifère Inc. UUF analysis This report discusses technical issues surrounding unbilled and unaccounted-for gas (UUF) for Gazifère. In its decision D-2007-90, the Régie requested that, in the 2007 closing of the books, Gazifère file an update on the effect of the billing cycle on the volume of gas lost; its conclusions as to the effect of accounting for unbilled gas on a financial-year basis, and a follow-up and detailed results from its analysis of the impact of growth in the residential market on UUF. All figures are reported in calendar year terms. Section 1: Historical Analysis Unbilled and unaccounted-for gas (UUF) in any given period is equal to the difference between sendout volumes and sales volumes. UUF is usually a positive number although it can be negative. A number of factors are generally thought to cause UUF, including elevationrelated pressure effects, billing cycle effects, and leakage due to theft, third party damages, and system expansion. The measurability of these factors varies. It is our opinion that reasonable estimations can only be performed for pressure, billing, and residential system expansion effects given the available data. Elevation-related Pressure Effects Until 2002, billing for EGD and Gazifère assumed a single average height above sea level and, therefore, an implied single atmospheric pressure for all residential meters. However, it has been found that atmospheric pressure in the Hull, Gatineau and Aylmer municipalities is approximately 0.54% higher than the assumed pressure, understating sales and overstating UUF.1 Beginning in 2002 these effects were taken into account in the billing system and thus elevationrelated pressure effects are no longer considered to be a UUF issue for Gazifère. Section 2: Billing Cycle Effects Billing Cycle Update Since billing cycles do not match calendar months, each January starts with a certain amount of gas consumed in December of the previous year still yet to be billed. Similarly, the end to the year arrives before a certain portion of gas consumed in December of that year has been billed. As a result, annual sales are overstated by a portion of the previous year’s consumed volume and understated by a portion of the current year’s consumed volume. It is reasonable for the unbilled number to fluctuate between positive and negative values. By calculating the change in unbilled between two years, billing cycle effects can be 1 The assumed pressure was 14.48p.s.i.a., while Gazifère’s regions are 14.56p.s.i.a.; a difference of 0.54% between the two. Original: 2008-04-25 GI-2 Document 3 Page 1 de 4 Requête 3665-2008 Gazifère Inc. UUF analysis identified. To calculate the split between volumes billed in January but consumed partially in December and partially in January, we make use of the Rider C reports. The rate rider C is a rate charged in addition to the standard gas billing rate and is adjusted each quarter. When the adjustment takes place on January 1, we are able to determine the amount of gas consumed before or after that date. Using this information for billing in January 2007 and January 2008 determines unbilled volume in 2006 (gas consumed in December 2006 but not billed until January 2007) and unbilled volume in 2007 (gas consumed in December 2007 but not billed until January 2008), respectively. The following table outlines the calculation (values in 103m3). 2007 Calendar Year Billing Cycle Effects 2007 Overstated (Dec 2006 Volumes) Understated (December 2007 Volumes) Total Unbilled 7,559.50 8,317.90 758.40 The positive unbilled number implies that billing cycle effects resulted in a lower billed amount of gas in 2007 than was consumed in the same calendar year. Using information on the number of unlocked customers on each cycle and total December daily gate sendout, an estimate on previous unbilled amounts can be determined. The following table illustrates that 2007’s unbilled volume is roughly in line with historical norms. Fiscal Year versus Calendar Year Prior to 2006 Gazifère operated on a fiscal year basis with the year ending in September rather than December. In terms of the unbilled description above, the fiscal year begins in October with a portion of September of the previous year’s consumed gas yet to be billed. Similarly, the fiscal year comes to an end before a portion of gas consumed in September has been billed. The unbilled portion is intuitively going to be more variable with a December year end rather than a September year end due to the higher volumes consumed in December. In the following table, the first two columns represent the estimated total unbilled volumes at year end in calendar and fiscal years, respectively. As discussed, December consumed volumes are higher than September, and so are the Original: 2008-04-25 GI-2 Document 3 Page 2 de 4 Requête 3665-2008 Gazifère Inc. UUF analysis unbilled volumes. In terms of UUF calculations, we are interested in the change in unbilled from year to year, displayed in the final two columns. Because the variability is more significant in the case of a December year end, the change in unbilled is also much larger. 2003 2004 2005 2006 Average December Unbilled Estimate 9,046 11,818 5,759 7,560 8,546 September Unbilled Estimate 1,666 1,810 1,455 1,021 1,644 Change in Change in Unbilled Unbilled (Dec year-end) (Sept year-end) -648 691 2,772 144 -6,059 -355 1,800 -434 -1,312 160 Section 3: Residential Customer Growth Effects Residential customer growth has been steady in the Gazifère region, averaging approximately 5% per year in the ten-year period starting in 1997. Lost gas is associated with adding customers through meter installation, pipeline activity, and appliance hook-up. Once a customer is added, lost gas can be the result of accepted metering tolerances for each residential meter.2 Due to data constraints, it is difficult to quantify the relationship between unaccounted-for gas and the residential market. The amount of gas lost during these instances is unknown and must be estimated based on historical relationships between lost gas and residential customer growth. Specifically, the impact of the residential market is estimated by regressing the remaining unaccounted-for gas (after removing the unbilled portion) on a two year moving average of residential customer additions. By using the average over two years, the variable is able to encompass the total residential impact on unaccounted-for gas. Present year customer additions take into account the physical aspects of adding customers such as additional pipes and meter installation, while the previous year’s additions explain the impact of those customers consuming gas for the first time in the present year. In addition, there can be variability in when a customer is officially recorded as an “add” and the length of time between a recorded add and the flow of gas to the new customer. Due to the potential time lag, a single year’s adds will not fully capture the impact of that year’s residential market activity. The statistically significant residential market model captures approximately 35% of the variability of the remaining unaccounted-for gas. Performing an in-sample forecast of this model provides a reasonable estimate of the residential market 2 The allowed tolerance band for meter accuracy is +/-1% Original: 2008-04-25 GI-2 Document 3 Page 3 de 4 Requête 3665-2008 Gazifère Inc. UUF analysis portion of unaccounted-for gas (UAF). The following tables outline the residential market impact and total explained and unexplained UUF. 2002 2003 2004 2005 2006 2007 Total UUF -1,460.27 -507.67 6,549.59 293.09 1,640.72 1,197.41 UUF Due to Billing Cycle -2,114.14 -648.08 2,772.44 -6,059.02 1,800.30 758.40 2002 2003 2004 2005 2006 2007 Average '02-'04 Average '05-'07 Toal Average Original: 2008-04-25 UUF Due to Residential Market -1,425.95 2,530.54 2,899.36 2,416.54 9.11 1,162.53 Total UUF as % of Sales -0.84% -0.31% 4.29% 0.20% 1.02% 0.71% 1.05% 0.64% 0.84% Total Explained UUF -3,540.09 1,882.46 5,671.80 -3,642.49 1,809.41 1,920.93 Total Unexplained UUF 2,079.82 -2,390.13 877.79 3,935.58 -168.69 -723.52 Unexplained UUF as % of Sales 1.20% -1.46% 0.58% 2.62% -0.10% -0.43% 0.10% 0.70% 0.40% GI-2 Document 3 Page 4 de 4 Requête 3665-2008