ST. LAWRENCE COUNTY INDUSTRIAL DEVELOPMENT AGENCY
LOCAL DEVELOPMENT CORPORATION
Resolution No. LDC-15-01-03
January 22, 2015
AUTHORIZING MODIFICATIONS TO THE ST. LAWRENCE COUNTY
INDUSTRIAL DEVELOPMENT AGENCY LOCAL DEVELOPMENT
CORPORATION FY2014 BUDGET
WHEREAS, Resolution LDC-13-10-17, adopted on October 24, 2013, approved the FY2014
Budget for the St Lawrence County Industrial Development Agency Local Development Corporation
(“SLCIDA-LDC”), and
WHEREAS, certain revenue and expenditure accounts in the SLCIDA-LDC’s FY2014
Budget require modification, and
NOW, THEREFORE, BE IT RESOLVED that St. Lawrence County Industrial
Development Agency Local Development Corporation authorizes the following modifications to the
SLCIDA-LDC FY2014 Budget:
2014
Budget
Modified
Budget
Change
Revenues
2409B · Interest Income - Banking
2409L · Interest Income - Loans
2413 · WIB Director Revenue
2421 · Rental Income-4MIB
2422 - MIB Lot 19 Rent
2424 · Brasher Admin Income
2425 · MIB 18 & 19 Improvement Revenue
17,720
117,000
42,800
33,948
29,250
1,000
60,000
9,596
145,888
33,039
37,114
39,550
0
0
Expenditures
6420486 · Improvements on MIB 18
6420487 · Improvements on MIB 19
6460411 · Insurance Expense
6460418 · Underwriting Expense
6460432 · Other Legal Expense
6460445 ·Other Travel Expense
6460450-11 · CDEIP 2011
6460450-12 · CDEIP 2012
6460450-13 · CDEIP 2013
6460450-14 · CDEIP 2014
6460499 · Miscellaneous Expense
60,000
90,000
2,700
2,500
30,000
1,500
130,202
33,626
184,932
523,040
1,500
0 (60,000)
0 (90,000)
2,106
(594)
0
(2,500)
16,139 (13,861)
500
(1,000)
4,316 (125,886)
15,000 (18,626)
140,253 (44,679)
59,082 (463,958)
500
(1,000)
(8,124)
28,888
(9,761)
3,166
10,300
(1,000)
(60,000)
6486408 · MIB18 - Maintenance Expense
6486411 · MIB18 - Insurance Expense
6486499 · MIB18 - Miscellaneous Expense
6487408 · MIB19 - Maintenance Expense
6487411 · MIB19 - Insurance Expense
6487416 · MIB19 - Utility Expense
6487499 · MIB19 - Miscellaneous Expense
Move:
Second:
VOTE
Blevins
Hall
LaBaff
McMahon
Staples
Timmerman
Weekes
LaBaff
Hall
AYE
X
X
X
X
X
NAY
ABSTAIN
ABSENT
Modified
Budget
Change
2,000
3,725
1,000
2,000
4,500
2,000
2,500
500
1,397
0
200
1,119
900
0
(1,500)
(2,328)
(1,000)
(1,800)
(3,381)
(1,100)
(2,500)
I HEREBY CERTIFY that I have compared this copy of this
Resolution with the original record in this office, and that the
same is a correct transcript thereof and of the whole of said
original record.
/s/
X
X
2014
Budget
Natalie A. Sweatland
January 22, 2015