ST. LAWRENCE COUNTY INDUSTRIAL DEVELOPMENT AGENCY
LOCAL DEVELOPMENT CORPORATION
Resolution No. LDC-13-12-19
December 19, 2013
AUTHORIZING MODIFICATIONS TO THE ST. LAWRENCE COUNTY
INDUSTRIAL DEVELOPMENT AGENCY LOCAL DEVELOPMENT CORPORATION
FY2013 BUDGET
WHEREAS , Resolution 11-10-33 adopted October 25, 2012, approved the 2013 Budget for the St Lawrence County Industrial Development Agency Local Development Corporation
(“SLCIDA-LDC”), and
WHEREAS , certain revenue and expenditure accounts in the SLCIDA-LDC’s FY2013
Budget require modification, and
NOW, THEREFORE, BE IT RESOLVED that St. Lawrence County Industrial
Development Agency Local Development Corporation authorizes the following modifications to the SLCIDA-LDC FY2013 Budget:
2013
Budget
Modified
Budget Change
2413 · WIB Director Revenue
2421 · Rental Income-4MIB
2422 - MIB Lot 18 Rent
2422 - MIB Lot 19 Rent
2450 · Miscellaneous Income
6420430 · Training Reimb Expense
6420486 · Improvements on MIB 18
6420487 · Improvements on MIB 19
6460411 · Insurance Expense
6460420 · Office Supplies Expense
6460427 · Memberships & Dues Expense
6460430 · Contractual Expenses to MED
6460432 · Other Legal Expense
6460442 · Meeting Expense
6460443 · Mileage Expense
6460445 ·Other Travel Expense
6460450 · CDEIP
6460499 · Miscellaneous Expense
6460503E- Payroll Processing Fees
42,800.00
63,000.00
25,000.00
25,000.00
31,050.00 (11,750.00)
33,000.00 (30,000.00)
32,000.00
26,825.00
7,000.00
1,825.00
3,500.00
98,913.00
0.00
0.00
3,200.00
1,000.00
400.00
4,500.00 1,000.00
40,000.00 (58,913.00)
58,000.00
88,000.00
58,000.00
88,000.00
1,600.00 (1,600.00)
200.00
175.00
(800.00)
(225.00)
54,000.00
36,000.00
1,500.00
500.00
51,300.00 (2,700.00)
20,000.00 (16,000.00)
500.00 (1,000.00)
100.00 (400.00)
3,500.00 0.00 (3,500.00)
556,330.00 506,330.00 (50,000.00)
2,050.00
1,750.00
100.00
2,150.00
(1,950.00)
400.00
6460555 · Bad Debt Expense
6486415 · MIB18 - Cleanup-Repair Expense
0.00
2,000.00
61,869.00
0.00
61,869.00
(2,000.00)
6487415 · MIB19 - Cleanup-Repair Expense 2,000.00 0.00 (2,000.00)
Move: Hall
Second: Peck
I HEREBY CERTIFY that I have compared this copy of this Resolution with the original record in this office, and that the same is a correct transcript thereof and of the whole of said original record.
Hall X
LaBaff X
Peck /s/
Staples X
Weekes X