St. Lawrence County Industrial Development Agency

advertisement

St. Lawrence County Industrial Development Agency

19 Commerce Lane, Suite 1, Canton, New York 13617

Phone: (315) 379-9806 Fax: (315) 386-2573

Patrick J. Kelly

Chief Executive Officer

PROJECT ACTIVITY REPORT

Project:

Project Address:

High Peaks Winery, LLC

801 Pickle Street

Winthrop NY

April 10, 2013 Application Date:

Board Approval Date: April 30, 2013 and May 30, 2013

Assistance Date: May22,

Project Overview:

High Peaks is a small winery located in the foothills of the Adirondack mountain range. During the past few years, owner and winemaker Matthew Whalen has established relationships with trusted vineyard managers from throughout the country. Because of this, the winery has gained the ability to obtain some of the best wine grape products from vineyards throughout the country including California, Washington and New York.

During 2011, its first year of operation, High Peaks produced and sold approximately 500 cases of wine to wholesale to local liquor retailers. By the end of that year it had run out of stock in three out of four of our offerings and gained a comfort level that it was creating a product with enough demand to expand the operation.

The winery would like to increase its production to 1,000 cases per year to continue to meet the growing demand of our products locally and to extend into new distributing areas in upstate New York. In order to do so it needed to upgrade some equipment to increase capacity and improve efficiency of our winemaking operation. In 2012 it worked with the St. Lawrence County IDA on an application to the USDA Rural Business Enterprise Grant program for funding to be used for the acquisition of equipment that would enable doubled production capability. The grant was awarded, equipment purchased, and as of August 1, 2012 the winery began leasing the equipment from the IDA.

In 2012 owner Matt Whalen purchased vacant land in the Town of Stockholm with the intention of planting vines and eventually building a facility to house our wine production on location. High Peaks Winery plans to move its winery location from where it’s currently leased to its vineyard site. The project includes the construction of a two story,

30’x50” structure, for the winery and tasting room. The additional space will enable increased production and attraction of customers to its tasting room.

High Peaks Winery applied to the St. Lawrence County IDA for Sales & Use Tax Exemption, Mortgage Recording

Tax Exemption, and Real Property Tax Exemption. Additionally, the winery applied for loan financing totaling

$73,000.

Actions Taken:

St. Lawrence County Industrial Development Agency Tax Exemptions..............................................................$41,156

St. Lawrence River Valley Redevelopment Agency loan financing.....................................................................$36,500

Greater Massena Economic Development Fund loan financing .........................................................................$36,500

Economic Indicators:

 Jobs Maintained and Generated – This project will retain 1 and create 2-3 full-time equivalent jobs over the next three years.

 Other Financing Leveraged:

Company Equity...........................................................................................................................................$39,000

Bank Financing ..........................................................................................................................................$110,000

 Improve Corporate Performance: This project will double production capacity and allow expansion into a larger building footprint where the company will add a tasting room for direct sales to consumers in addition to continuing to serve their wholesale customers.

See attached Cost-Benefit Analysis

FOR AGENCY USE ONLY

COST/BENEFIT ANALYSIS:

As required by Section 869-A3 of New York General Municipal Law.

Estimated COST of Agency Assistance:

ESTIMATED EXEMPTIONS:

Double click chart to enter data

Estimated BENEFIT of Agency Assistance:

EMPLOYMENT COMPARISON:

Do not include construction jobs relating to the Project.

Double click on chart to enter data

Pre-Project

1. Sales and Use Tax Exemption a. Amount of Project Cost Subject to Tax:

Sales and Use Tax Rate:

$173,000

7%

Employment Post-Project Employment

Total

Current New b. Estimated Exemption: $12,110

Jobs Jobs

2. Mortgage Recording Tax Exemption a. Projected Amount of Mortgage:

Mortgage Recording Tax Rate: b. Estimated Exemption:

$110,000

0.75%

$825

Full Time

Part Time

Seasonal

Total:

1

1

1

1

1

1

1

1

0

3

0

3

3. Real Property Tax Exemption

Property Location: a. Investment in Real Property

(Total Project Cost): b. Pre-project assessment: c. Projected post-project assessment d. Equalization Rate ( for reference only ) e. Increase in Assessed Value of Property

Stockholm Town

$158,000

$9,500

$100,000

92.00%

PAYROLL COMPARISON:

Double click on chart to enter data

Total Payroll

Before

Project

Total Payroll

1st Year after Project

Completion

Total Payroll

2nd Year after Project

Completion

Total Payroll

3rd Year after Project

Completion

Total New

Payroll f. Total Applicable Tax Rates per $1,000 g. Ten Year Total Taxes (e X f X 10) h. PILOT Payments with Standard IDA Pilot

(g X .25) i. Net Exemption Amount (g - h)

4. Interest Exemption (Bond Only ) a. Total Estimated Interest Expense

(assuming taxable interest) b. Total Estimated Interest Expense

(assuming tax exempt interest rate) c. Interest Exemption (a – b)

TOTAL ESTIMATED EXEMPTION

$90,500

$41.43

$37,494

$9,374

$28,121

$0.00

$0.00

$0.00

$41,056

$0 $35,000 $50,000 $65,000 $150,000

ESTIMATED OTHER BENEFITS:

Sales Tax Revenue

If the project will result in the manufacturing of selling of a new product, estimate the amount of annual sales taxes that will be generated on retail sales of the new product. Otherwise, enter “N/A”. $ 2,000

If the Project will result in increased production or sales of an existing product, estimate the amount of annual sales tax that will be generated on the retail sales of the increased production. Otherwise, enter “N/A”. $4 ,143

Real Property Taxes

Estimate the amount of annual real property taxes that will be payable on the Project (at the end of the PILOT

Agreement, if any). Otherwise, enter “N/A”. $ 3,431

What other benefits will the Project bring to the community and region?

It will employ local people, purchase products locally, and attract people into the area to spend money. It will also add excitement to the region.

Download