Richard E. Cripps, CFA Chief Market Strategist rcripps@leggmason.com 410.454.4472 Update & Review October 2004 For a brief description of our equity models see page 24 of the Appendix. • We are introducing an Equity Compass rating that integrates the Redline, PPS, and SVI models to produce an overall investment opinion of Buy, Neutral, and Sell. The new opinion also provides a risk/reward rating to use as a recommendation for weighting portfolio positions. • This Update & Review is being released in conjunction with our publication, “Solving The Equity Performance Puzzle: Tools for Stock Selection & Portfolio Management,” which is a comprehensive report on the methodology, performance, and strategies of the Equity Compass models. • Trend Following, by Michael Covel, is a new book gaining popularity among investors. The book is challenging to the methods of conventional portfolio strategy. We point out the similarities in the approach of trend following and the PPS model. • There was improvement in the number of favorable ratings in the Equity Compass for October. Utilities showed the sharpest improvement and joins Materials, Financials, Industrials, and Telecommunications Services as sectors to Overweight. • The S&P 500 Redline Strategy had a strong performance in September and is heavily overweighted to the sector that is the most out-of-favor, Information Technology. Michael S. Scherer msscherer@leggmason.com 410.454.4731 Inside this issue: Investment Commentary 2–3 Compass Overview 4–6 Model Monitor – Overview Sector review of PPS changes for October 7 Sweet Spot Strategy Highest quality stocks with favorable PPS ratings 8–9 LM Buy/Redline Low Stock Selections Illustration 1 Multi-Year Time Horizon Timothy M. McCann tmmccann@leggmason.com 410.454.5333 SVI Yearly PPS Quarterly Monthly 10 S&P 500 Redline Strategy 11–12 Model Monitor Rating changes & Redline conditions 13–21 Appendix LM Equity Compass Performance Indices & Model Overview 22–24 Redline Weekly News/ Trading Noise Valuation Catalyst Relative Price Strength Relative Valuation Long-Term Fundamentals Variables Influencing Stock Performance Source: Legg Mason A complete list of PPS and SVI ratings is available from your Legg Mason representative. All relevant disclosures and certifications appear on pages 25 and 26 of this report. Legg Mason Wood Walker, Incorporated Page 1 Update & Review, October 2004 Investment Commentary Trend Following The latest book making the rounds of investment theorists is Trend Following, by Michael Covel.1 For investors willing to engage in some insightful discussion of their core investment philosophy, the book will challenge long-held beliefs. Perhaps the most controversial argument is that Wall Street’s great effort of analysis and projections of the future are of little or no use to the serious investor. According to Covel, if the objective is to have a defined strategy to put capital to work for a profit, then investors are traders and the difference is more than a parsing of semantics. Trend Following is not an endorsement of day-trading and technical analysis. The basic premise is that the most profit is gained when a trader is harmonized to an enduring trend. To do this, traders need to adopt a strict discipline that minimizes behavioral bias (i.e., intuitive or “gut” feel), does not anticipate a trend beginning or end, and acts when the trend changes. This approach is diametrically opposed to long-term “buy and hold,” which is viewed as a strategy that is best suited for passive indexing. The “how-to” portion of Covel’s book is more vague on the mechanics of trend following than his conceptual logic and extraordinary examples portray. However, we can’t help but see similarities in approach to trend following in our Performance Probability Score (PPS) model. PPS incorporates analysis of relative valuation and relative price performance to produce risk and reward expectations for individual stocks. The core of the model is a binary separation of whether long- term relative price performance is positive or negative (refer to Illustration 3 on page 24 of the Appendix). Trend following is doing the same. We have three years of performance data for PPS that are consistent with the concept of trend following (refer to Chart 5 on page 22 of the Appendix). PPS ratings with a definable positive trend of relative price strength (PPS 1–4) have outperformed the S&P 500 handily while stocks with a long-term negative price trend (PPS 6–9) generally have underperformed. While we would argue that an overlay of relative valuation provides an important consideration, the basic rule of PPS is to stay with a positive or negative rating until a definable change has occurred. In other words, PPS does not anticipate changes in trend. An example of trend following and PPS is the performance of Tyco International (TYC). Chart 1 shows a price graph of TYC from July 31, 2001 (inception of the PPS model) through September 30, 2004. The long-term relative price portion of PPS turned negative on TYC in January 2002 as the stock was declining sharply. Trend following makes no claim of getting investors out at a price peak. In reality, there is usually a period of negative relative performance before a change in the longer-term trend becomes definitive. At the time of the negative change in PPS rating, there was no doubt skepticism that the model was too late and the price weakness represented an attractive buying opportunity given the extremely low valuation of the stock. Chart 1 Source: Legg Mason 1 Covel, Michael, Trend Following: How Great Traders Make Millions in Up or Down Markets, Financial Times Prentice Hall Books, 2004 Legg Mason Wood Walker, Incorporated Page 2 Update & Review, October 2004 Market Commentary (continued from page 2) As it turned out, Tyco was to be front-page news and a “poster child” of corporate malfeasance for most of 2002. The stock bottomed at around $8 in July 2002 and began to move steadily higher. As with a market peak, trend following is unlikely to have a definitive change at the price bottom. From a perspective of trend following, there needed to be a period of positive relative performance before there was a confirmed change. This did not occur for the PPS model on Tyco until May 2003 at about $16. Again, there was no doubt skepticism that the model was too late in recognizing the improvement in TYC and the stock was approaching full valuation. Other than using consensus estimates for determining relative valuation, PPS provides an opinion that is independent of analysts’ recommendations. The model is mechanical, unemotional, adaptive to change, and confirms rather than anticipates. Each of these characteristics is consistent with Covel’s definition of successful trend following. Legg Mason Wood Walker, Incorporated Page 3 Investment books that have a lasting appeal offer insight that resonates with a large number of investors. We believe Michael Covel’s Trend Following will be such a book. Importantly, Covel makes the case that investors are likely to benefit from having a portion of their portfolio invested in a non-traditional approach that adapts to whatever stock or asset class is exhibiting definable trends. While this “trader” mentality may strike some as inappropriate, this approach appears to be becoming modus operandi for some of the most sophisticated and successful long-term investors. The purpose of the Tyco case history is to illustrate the methodology underlying the PPS model. This security was chosen because it demonstrates the characteristics the model attempts to justify. This illustration is not an indication that all stocks will perform similarly. There are securities in the PPS model that do not justify this investing approach. Update & Review, October 2004 Compass Overview opinion. The process is not to synergize investment insights, but rather, to integrate them for a coherent investment opinion. There are three equity models in the LM Equity Compass. Each model represents an investment insight appropriate for a specific time horizon (see Illustration 1). The LM Compass Recommendation is an integration of the models to produce a conventional Buy/Neutral/Sell opinion as well as percentage weighting for portfolio management purposes. An example of reconciling the models is shown in Chart 2, which is comprised of stocks in the S&P 500 with a Redline condition. The chart portrays the four quadrants of PPS ratings with a diamond shape separating the Redline High and Low stocks. The Redline low stocks appear in green and are in the interior of the diamond. Redline High appear in red and are outside the perimeter of the diamond. The core concept of the equity models is the monthly calculation of a percentile ranking from as many as eight valuation measures on approximately 1,500 stocks. Redline is the shortest term of the models and identifies stocks with an extreme divergence in their current relative valuation to their 12-month average. The Performance Probability Score (PPS) uses a long-term measure of relative price performance along with the relative valuation percentile rank to produce a range of favorable or unfavorable risk/reward expectations. The Shareholder Value Index (SVI) is a multi-year analysis of fundamentals that create long-term shareholder value. The lower left quadrant (PPS 1–2) is the most favorable in our PPS model. Stocks inside the diamond are Redline Low and have the most compelling short- and longer-term performance expectations. Stocks that are outside the diamond have favorable long-term expectations; however, the Redline High condition is reason for exercising some caution. We view these stocks as “Hold” in a portfolio. The upper left quadrant is favorable for PPS; however, the higher relative valuation and Redline High condition alter the investment opinion from favorable to Hold/Profit taking. Without the context of understanding what is being measured, the investment insights of each model can be contradictory. For example, Redline is a purely valuation-driven model that can be opposite the relative price analysis of PPS. Strong relative price performance of PPS can occur even though the quality ranking in the SVI is the lowest. The Compass Recommendation rationalizes and melds the investment insights of each model to produce an overall investment The upper right quadrant is the most unfavorable in PPS. Stocks that are Redline Low are altered from Sell to Hold. The lower right quadrant is unfavorable for PPS, but is also the source of positively transitioning stocks. In particular, stocks that are PPS 6–7 with a Redline Low condition are highly Chart 2 S&P 500 / PPS Redline Report September 2004 The stock symbols (green) inside the dotted line have a current relative valuation rank within our PPS universe that is extremely below their average of the last 12 months. Symbols (red) outside the dotted lines have the opposite condition. We believe wide deviations from the average are potential catalysts that accentuate or modify the longer-term PPS ratings. (* denotes SVI quality rank of A or B) PPS Ratings Neutral Favorable PPS 3–4 GPC, MTB*, UST, CIN*, ASO*, YUM*, USB*, PPL*, KMB*, DTE, AWE, WMB, HBAN*, High Valuation Unfavorable AVY*, APD*, PPS 8–9 PBG*, PPG*, ED*, EDS, RF*, CPB, PEG, HPC THC, Q, EOP TXT, BBT*, MI*, BDK*, CZN, CMA*, SHW*, EOG*, MON*, SFA* g kin Ta t i f EQR, SPG, CLX*, ro uy /P gB SOTR*, AIV ld lli n Ho e mp Co UCL, CF*, PBI*, PLD, Se ll Ho ld VRTS*, CTXS*, A, FRX*, CPWR, SBL* PPS 5 Low Valuation PD*, AYE, JWN*, CC Co mp ell ing Ho Bu ld y EK, NSC*, ZION*, KMG, LSI, WPI, CAH*, NVLS, AMAT*, SANM, CMX, QLGC*, MU, MYL, FDO*, BBY, HMA*, TER, NVDA, TXN*, NSM*, JBL, NAV, AMD, CAT*, INTC*, TIF*, ANDW, NXTL*, RSH*, UIS, AW SRE, AT*, NCC*, EIX* CTL* PPS 1–2 APCC* ld Ho e/ t a l mu ll cu Se Ac l d/ o H BLS*, KSE, AEE, T PPS 6–7 Source: Legg Mason Legg Mason Wood Walker, Incorporated Page 4 Update & Review, October 2004 Compass Overview (continued from page 4) opportunistic by having a short-term performance catalyst that sustains itself to cause a transition to the most favorable PPS ratings (1–2). Stocks that are PPS 6–7 with a Redline High condition are unfavorable and may warrant a further reduction in position size. The third model to rationalize with Redline and PPS is SVI. The Shareholder Value Index (SVI) is the model oriented to the longest time horizon. The consideration of fundamental quality influences ratings by being more risk adverse on lowerquality stocks when relative valuations are high even though momentum forces are strong, and more opportunistic on high quality when valuations are low and out-of-favor. Stocks that have a Redline High with lower-than-average quality are viewed as unfavorable and Redline Low with above-average quality is a favorable risk/reward condition. Illustration 2 The Compass Recommendation provides a conventional Buy/Neutral/Sell rating as well as a percentage representing the conviction of risk/return expectations (Illustration 2). The Buy rating is applied to stocks with favorable risk/return expectations after considering all three models. We recommend investors be mostly or fully invested in these stocks relative to their normal portfolio constraints. Neutrally rated stocks lack compelling risk/reward expectations and those rated Sell/Avoid have the most unfavorable risk/reward expectations of performance. The risk/reward percentage rating is a useful tool for portfolio management. From the standpoint of portfolio constraints that are imposed from benchmarks, the percentage weighting is a basis of over- and underweighting position size. Stocks with a risk/reward expectation of 75%–100% are recommended to overweight and 0%–50% are recommended to underweight (Table 1). Compass Recommendation Buy 100% 75% 100% 75% Neutral Mostly Invested 50% Fully Invested 50% Neutrally Invested 25% 25% Mostly Uninvested • Most favorable risk/reward expectations • Favorable risk/reward • Concerns for extreme high valuation and poor quality • Lack of compelling risk/reward expectations • Concerns for high valuation and lower than average quality Source: Legg Mason Table 1 Sell/Avoid • Risk/reward expectations unfavorable 0% Not Invested • Most unfavorable risk/reward • Extreme low valuation or high quality reason for retaining partial position Portfolio Weighting Recommendation Risk/Reward Rating Weighting Recommendations 100% Significantly Overweight 75% Slightly Overweight 50% Slightly Underweight 25% Significantly Underweight 0% Eliminate Position Source: Legg Mason Source: Legg Mason Legg Mason Wood Walker, Incorporated Page 5 Update & Review, October 2004 Compass Overview (continued from page 5) Table 2 Equity Compass Valuation Profile Ent. Val / Price to Price to Cash Price to Book Price to Sales PEG Ratio EBITDA Earnings Flow Value # Stocks Cap Wgt. Median Cap Wgt. Median Cap Wgt. Median Cap Wgt. Median Cap Wgt. Median Cap Wgt. Median By PPS Rating PPS -1 PPS -2 PPS -3 PPS -4 PPS -5 PPS -6 PPS -7 PPS -8 PPS -9 115 277 246 127 192 83 136 191 82 5.5 8.6 10.4 19.8 10.0 11.7 9.1 11.4 15.4 6.0 8.1 11.5 16.7 8.5 6.5 7.8 11.1 16.0 10.5 13.7 17.4 29.4 13.5 9.5 13.8 17.8 28.0 10.9 14.2 17.3 25.1 14.2 11.3 14.9 18.3 25.1 5.5 8.1 13.8 26.0 15.5 4.0 11.1 14.1 21.5 6.4 8.6 13.2 21.8 9.8 7.1 9.5 14.6 22.1 0.7 1.1 1.9 4.5 1.3 0.4 1.4 1.9 3.4 0.7 1.1 2.2 4.3 1.2 0.6 1.2 2.3 4.4 1.7 2.2 3.6 5.4 2.6 1.6 2.3 3.3 4.9 1.6 2.1 2.8 4.5 2.0 1.4 1.8 2.7 3.9 0.7 1.2 1.4 1.6 0.9 0.7 1.0 1.2 1.3 0.9 1.3 1.5 1.5 1.2 0.8 1.1 1.3 1.2 273 77 85 206 143 179 292 96 26 72 8.4 10.0 6.2 13.5 11.5 8.5 10.8 8.9 6.0 8.0 8.2 9.5 7.8 12.6 10.6 9.5 11.0 8.5 6.1 7.8 14.8 15.9 13.6 11.2 17.0 16.8 19.1 14.2 15.3 13.5 14.7 15.6 15.3 12.3 16.9 16.0 19.4 14.4 13.1 13.6 8.5 12.5 7.5 12.1 15.1 12.0 14.7 9.8 5.8 6.5 9.9 11.5 7.9 10.5 13.7 11.5 15.6 9.0 5.9 6.6 0.8 1.0 0.9 1.8 2.2 1.3 2.2 1.2 1.5 1.0 0.9 1.0 1.8 3.0 2.6 1.1 2.3 1.0 1.8 0.9 2.1 4.4 2.2 1.9 4.1 3.0 3.5 2.7 2.4 1.7 2.2 2.8 2.2 2.0 3.2 2.6 2.6 2.4 2.0 1.6 1.0 1.4 0.9 1.1 0.9 1.2 1.1 0.9 1.4 2.6 1.1 1.5 1.4 1.3 1.1 1.2 1.2 1.5 1.5 3.0 Dow Jones Ind. Average S&P 500 S&P 100 Nasdaq 100 S&P Barra Growth S&P Barra Value S&P Mid-Cap Russell 1000 29 476 96 95 160 316 327 820 9.3 10.1 9.9 13.7 11.4 9.2 9.2 10.1 9.9 9.5 9.9 12.9 11.2 8.7 8.9 9.5 15.2 15.2 15.0 21.6 17.4 13.5 15.1 15.4 15.6 15.2 15.0 20.4 17.9 14.0 15.2 15.1 12.1 11.6 13.3 19.2 14.1 9.9 10.2 11.7 10.9 11.1 10.4 18.1 15.0 9.0 11.0 11.4 1.7 1.4 1.6 3.2 2.0 1.1 1.1 1.4 1.7 1.5 1.5 3.4 2.3 1.2 1.4 1.7 3.3 2.8 3.0 4.4 4.8 2.0 2.3 2.8 3.3 2.6 2.8 3.2 4.7 2.0 2.2 2.5 1.4 1.3 1.4 1.2 1.2 1.2 1.1 1.2 1.4 1.4 1.4 1.3 1.4 1.4 1.2 1.3 Compass Universe 1449 9.5 9.4 14.9 15.3 10.6 11.0 1.3 1.5 2.6 2.3 1.0 1.3 By Sector Consumer Discretionaries Consumer Staples Energy Financials Health Care Industrials Information Technology Materials Telecommunication Utilities By Index Source: Legg Mason Table 3 Sector Opinion - October 2004 S&P Sector Financials* Information Technology Health Care Industrials* Consumer Discretionary* Consumer Staples* Energy Telecom Services Materials Utilities* S&P Weight (%) 20.6 16.1 12.9 11.6 11.1 10.5 7.5 3.7 3.1 2.9 PPS 3.9 6.3 5.7 4.1 4.7 4.5 2.6 3.8 2.9 3.7 SPPS 4.0 5.9 5.3 4.1 5.0 4.7 2.8 4.1 3.1 4.1 October Overweight Underweight Underweight Overweight Equal Weight Underweight Overweight Overweight Overweight Overweight September Equal Weight Underweight Underweight Equal Weight Underweight Equal Weight Overweight Overweight Overweight Equal Weight August Underweight Underweight Underweight Overweight Underweight Overweight Overweight Equal Weight Overweight Underweight Source: Legg Mason * Denotes a change in opinion since the prior month Legg Mason Wood Walker, Incorporated Page 6 Update & Review, October 2004 Model Monitor — Overview We provide an alphabetical listing of stocks with an Equity Compass rating change and Redline Low or High condition for the current months (pages 13–21). Rating changes are a result of changes in the PPS, Redline, and SVI models. Stocks with a negative rating change should be reviewed for a reduction in holdings within a portfolio and positive changes to a Buy should be reviewed for position initiation or an increase in size. We also provide a Portfolio Analyzer for isolating rating changes and overall portfolio positioning relative to the equity models. Please ask your Legg Mason representative for more information. Below is a brief opinion overview for the S&P sectors for the latest month. • Consumer Discretionary – The sector showed improvement for October and is being upgraded to an Equal Weight. Approximately 45% of the stocks have a positive Compass rating. This is a diverse sector with the sub-industry groups showing sharply favorable and unfavorable ratings. Retailers remain out-of-favor while Autos, Hotels, and Textiles are positive. Time Warner (TWX) is a new Sell rating (PPS–7). • Consumer Staples – The sector showed the most deterioration for October and moves to an Underweight opinion. The sector opinion was downgraded last month from Overweight to Equalweight. Approximately 49% of the stocks in Consumer Staples have a positive Compass rating. Stocks with downgrades include Colgate (CL), Walgreen (WAG), and PepsiCo (PEP), all of which are rated (PPS–5). The sector is still carrying a premium valuation to its 12-month average and may experience further contraction. • Energy – About 93% of the stocks in this group have a positive Compass rating, which is the highest of any sector in our model since inception. However, current valuations are moving to a premium compared to the last 12 months. While we do not believe this is a sign of deterioration, it is a cautionary sign that the momentum of improvement is likely to decelerate. Since March, our opinion has been to Overweight the sector and remains so for the current month. • Financials – Improvement in the latest month has caused an upgrade to Overweight, as 65% of the stocks in this sector have a positive rating. However, Financials are showing one of the highest relative valuation premiums overall. Commercial Banks, in particular, appear vulnerable to a period of consolidation. One notable downgrade in the sector, Berkshire Hathaway Class A (BRK, PPS–5) shares are now rated Sell. • Health Care – With 39% of the stocks having a positive Compass rating, Health Care is the second most unfavorable sector. Merck (MRK, PPS–7) was previously rated Sell and Legg Mason Wood Walker, Incorporated Page 7 was upgraded to Neutral with the sharp price decline that lowered the relative valuation of the shares. The sector was downgraded to Underweight in July and remains so for October. • Industrials – The sector showed improvement for October, warranting an upgrade to Overweight. Approximately 63% of the stocks in the sector have a favorable rating, with the transportation stocks uniformly positive. Airline stocks, however, remain one of the most unfavorable segments among the 62 S&P industry groups. • Information Technology – Only 22% of the stocks in the sector have a positive Compass rating, which is near the lowest of any sector since our model inception. The sector also contains the largest number of Redline Low stocks in the coverage universe. These indicators suggest the sector is deeply oversold and ripe for a trading bounce. Information Technology has had an Underweight sector opinion since May and remains so for the current month. • Materials – This sector ranks second in terms of positive Compass ratings. Additionally, the sector remains at a valuation discount to its 12-month average and there are several Redline Low stocks, such as Phelps Dodge (PD, PPS–1). Materials has maintained an Overweight opinion since July and remains so for October. • Telecommunication Services – Sixty-two percent of the stocks in this sector have a positive Compass rating, up from 55% in the prior month. It was upgraded in September to Overweight and remains so for October. • Utilities – This sector showed the sharpest improvement in positive Compass ratings. The sector improved to an Equal Weight opinion last month and goes to overweight for October. Sixty-four percent of the stocks in the sector have a positive Compass rating. Update & Review, October 2004 Sweet Spot Strategy In December 2002, we introduced the Shareholder Value Index (SVI) as an independent complement to our PPS model. The objective of SVI is to measure the quality of a stock from growing revenues and improving operating margins (i.e., cash flow) relative to a change in financial condition, share dilution, and increased dividends. The highest quality stocks are rated A and the lowest D. Sweet Spot performed exceptionally well in September with strong relative performance to the S&P 500 (Table 4). Unlike 2003, higher-quality stocks have generally outperformed lower quality and this trend will likely continue in a cautious market environment. The risk-adjusted return (i.e., Sharpe ratio) demonstrates the benefits of owning high-quality stocks with positive relative price strength (i.e., favorable PPS). We began the Sweet Spot Strategy with the inception of SVI to track the performance of what our models were indicating as the best risk/reward stock opportunities relative to the performance of the S&P 500. This is a hypothetical exercise and is a test of model efficacy rather than an actual portfolio. On a monthly basis, we select from each of the 10 S&P sectors five stocks with the highest SVI rankings and favorable PPS rating (PPS 1–4). The list is reconstituted each month reflecting changes in PPS rating or SVI ranking. Table 4 shows the monthly and cumulative performance of the Sweet Spot Strategy since December 2002. There were nine changes in the Sweet Spot list for October (Table 5). Changes in the list occur as a result of a negative change in PPS, or more commonly, a slight variation in the quality ranking that cause stocks to move just above or just below the five-stock limit of each sector. Four of the nine changes were due to negative PPS change. Three of the sectors had no changes for the month. Sweet Spot Indexed Performances (11/29/2002 - 09/30/04) Table 4 Month December-02 January-03 February-03 March-03 April-03 May-03 June-03 July-03 August-03 September-03 October-03 November-03 December-03 January-04 February-04 March-04 April-04 May-04 June-04 July-04 August-04 September-04 Annualized **Sharpe Ratio Monthly Returns Sweet Spot* S&P 500 -1.07% -6.03% -2.01% -2.74% 1.34% -1.70% 2.40% 0.84% 4.59% 8.10% 5.39% 5.09% 1.12% 1.13% 1.37% 1.62% 1.84% 1.79% -1.70% -1.19% 5.30% 5.50% 1.86% 0.71% 4.44% 5.08% 2.12% 1.73% 4.28% 1.22% -0.45% -1.64% -3.71% -1.68% 0.52% 1.21% 3.50% 1.80% -2.27% -3.43% 0.99% 0.23% 4.59% 0.94% Cumulative Returns Sweet Spot* S&P 500 -1.07% -6.03% -3.06% -8.61% -1.76% -10.16% 0.60% -9.41% 5.22% -2.07% 10.89% 2.91% 12.13% 4.08% 13.67% 5.77% 15.77% 7.66% 13.80% 6.37% 19.83% 12.22% 22.06% 13.02% 27.47% 18.76% 30.17% 20.81% 35.74% 22.28% 35.74% 22.28% 30.71% 20.23% 31.39% 21.68% 35.99% 23.87% 32.91% 19.62% 34.22% 19.90% 40.38% 21.02% 15.73% 10.57% 1.69 0.92 * Assumes equal weighted positions rebalanced monthly Dividends excluded ** Calculated as: the annualized return divided by the annualized standard deviation of monthly returns. Sweet Spot 9.31%, S&P 500 11.44% Source: Legg Mason Legg Mason Wood Walker, Incorporated Page 8 Update & Review, October 2004 Sweet Spot Strategy (continued from page 8) Table 5 October 2004 "Sweet Spot Strategy" 5 Highest SVI Rated Stocks in Each Sector With Favorable PPS Ratings (1-4) Consumer Discretionary Symbol CLE WPO TM HDI RYL Name Claire's Stores Washington Post* Toyota Motor ADR Harley-Davidson Ryland Group* Consumer Staples CLX AVP ADM PAS PG Clorox Co. Avon Products Archer Daniels Midl'd PepsiAmericas Inc. Procter & Gamble Energy NHY IMO TOT APA BR Norsk Hydro ADR Imperial Oil Ltd. Total ADR Apache Corp. Burlington Resources Financials MCO DFG GDW BOH TMK Moody's Corp. Delphi Fin'l `A' Golden West Fin'l Bank of Hawaii Torchmark Corp. Health Care SYK Stryker Corp. MDT Medtronic Inc.* BDX Becton Dickinson AVE Aventis ADR* UNH UnitedHealth Group *Denotes new addition since prior month Source: Legg Mason 9/30/04 Price $25.04 920.00 76.38 59.44 92.66 Indicated Dividend Yield (%) 1.28 0.76 1.12 0.67 0.43 PPS 2 4 1 3 1 9/30/04 Price $53.30 43.68 16.98 19.10 54.12 Indicated Dividend Yield (%) 2.03 1.28 1.77 1.57 1.85 PPS 3 4 2 2 3 9/30/04 Price $73.24 51.71 102.17 50.11 40.80 Indicated Dividend Yield (%) 1.90 1.30 2.33 0.64 0.83 9/30/04 Price $73.25 40.17 110.95 47.25 53.18 Indicated Dividend Yield (%) 0.41 0.80 0.36 2.54 0.83 9/30/04 Price $48.08 51.90 51.70 84.42 73.74 Indicated Dividend Yield (%) 0.15 0.65 1.16 0.90 0.04 Legg Mason Wood Walker, Incorporated SPPS 3 4 1 3 1 SVI Score 100% 100% 99% 99% 98% SVI Grade A A A A A SPPS 3 4 2 2 3 SVI Score 100% 99% 96% 95% 92% SVI Grade A A A A A PPS 1 2 1 2 2 SPPS 1 3 1 2 2 SVI Score 100% 98% 97% 95% 94% SVI Grade A A A A A PPS 4 1 3 3 2 SPPS 4 1 3 3 2 SVI Score 100% 99% 98% 96% 95% SVI Grade A A A A A SPPS 3 3 2 3 2 SVI Score 100% 98% 97% 96% 95% SVI Grade A A A A A PPS 4 4 3 3 2 Page 9 Industrials Symbol PCAR GGG JH ITW CNI Name PACCAR Inc. Graco Inc. Harland (John H.) Illinois Tool Works Can. National Railway* Information Technology QCOM ADP KYO HRS PLT Qualcomm Inc. Automatic Data Proc. Kyocera Corp. ADR Harris Corp.* Plantronics Inc. Materials PKX FRK EXP NUE AEM POSCO ADR Florida Rock Eagle Materials Nucor Corp. Agnico-Eagle Mines* Telecomm Svcs CTCO CTL AT SBC TDS Commonwealth Tel. CenturyTel Inc.* ALLTEL Corp. SBC Communications Telephone & Data Utilities ELE EQT GAS EXC EGN ENDESA ADR Equitable Resources NICOR Inc. Exelon Corp. Energen Corp.* 9/30/04 Price $69.12 33.50 31.35 93.17 48.50 Indicated Dividend Yield (%) 1.16 1.11 1.59 1.20 1.23 PPS 2 4 1 3 2 SPPS 2 4 1 3 2 SVI Score 99% 98% 97% 97% 96% SVI Grade A A A A A 9/30/04 Price $39.04 41.32 70.40 54.94 43.24 Indicated Dividend Yield (%) 0.72 1.36 0.72 0.87 0.46 PPS 4 3 2 3 4 SPPS 4 3 1 2 3 SVI Score 96% 94% 93% 87% 85% SVI Grade A A A A A 9/30/04 Price $37.85 48.99 71.30 91.37 14.28 Indicated Dividend Yield (%) 3.06 1.63 1.68 1.14 0.21 PPS 1 3 2 1 4 SPPS 1 3 3 1 4 SVI Score 100% 99% 98% 96% 95% SVI Grade A A A A A 9/30/04 Price $43.55 34.24 54.91 25.95 84.17 Indicated Dividend Yield (%) 0.00 0.67 2.70 4.82 0.78 PPS 2 2 2 2 2 SPPS 3 2 3 2 2 SVI Score 96% 92% 85% 81% 73% SVI Grade A A A A B 9/30/04 Price $19.11 54.31 36.70 36.69 51.55 Indicated Dividend Yield (%) 3.85 2.80 5.07 3.33 1.49 PPS 1 3 2 2 2 SPPS 1 4 5 2 2 SVI Score 100% 99% 96% 94% 93% SVI Grade A A A A A Update & Review, October 2004 LM Buy/Redline Low Stock Selections The Legg Mason Wood Walker Equity Research Department has 38 senior-level analysts covering approximately 400 stocks. Their efforts are directed to perform fundamental research of industries and companies to produce an investment recommendation. Each month, we screen for the Buy recommendations in the LMWW coverage universe that are also Redline Lows in the Equity Compass models. This approach combines a favorable “bottom-up” opinion with an independent confirmation from a “top-down” quantitative process. We keep a cumulative monthly index of performance for stocks that are LMWW Buy and Redline Low (Chart 3). The index begins in July 2002, inception of Redline Low model, through the latest month. Stocks are equally weighted and dividends are excluded. It should be noted that the index is a hypothetical illustration with an objective of demonstrating the Redline model characteristics. However, as with all hypothetical illustrations, past performances are no guarantee of future results. Chart 3 Indexed Performances (06/30/02 - 09/30/04) 70% 60% Assumes equal weightings rebalanced monthly. Dividends excluded. 59.3% 50% 40% 30% 20% 12.6% 10% 0% S&P 500 LM "Buy" & Redline Low Source: Legg Mason See Table 6 for the stock selections that meet the LMWW Buy and Redline Low condition for this month. Please contact your Legg Mason representative for research reports on the stocks that are listed. Table 6 October 2004 - Legg Mason "Buy" Rated & Redline Low Symbol TXN STM PD INTC EDMC IACI OCR TIF RI Company Name Texas Instruments STMicroelectronics Phelps Dodge Intel Corp. Education Mgmt. IAC/InterActiveCorp Omnicare Inc. Tiffany & Co. Ruby Tuesday Price Dividend 09/30/04 Yield (%) $21.28 0.47 $17.28 0.52 $92.03 1.09 $20.06 0.80 $26.64 -$22.02 -$28.36 0.32 $30.74 0.78 $27.87 0.16 Valuation Percentile 37.1% 22.8% 13.1% 42.7% 58.0% 62.2% 7.1% 51.7% 21.9% 12M Avg Valuation Percentile 69.2% 52.7% 40.1% 66.4% 78.9% 82.4% 27.1% 68.7% 37.5% Mean Valuation Deviation -32.1% -29.9% -27.0% -23.7% -20.9% -20.2% -20.0% -17.0% -15.6% RL L L L L L L L L L Sector Information Technology Information Technology Materials Information Technology Industrials Consumer Discretionary Health Care Consumer Discretionary Consumer Discretionary Oct SVI Grade A A B A B D B B C Legg Mason Buy Buy Buy Buy Buy Buy Buy Buy Buy Source: Legg Mason Legg Mason Wood Walker, Incorporated Page 10 Update & Review, October 2004 S&P 500 Redline Strategy The S&P 500 Redline Strategy is another of our simulated equity portfolios using quantitative techniques for stock selection and portfolio discipline. As with all hypothetical illustrations, past performances are no guarantee of future results. Due to extreme levels of volatility, the strategy is only appropriate for investors with a high tolerance for risk. The strategy involves a high amount of stock turnover, which increases transaction costs. We advise implementing the strategy in programs that charge an annual fee in lieu of commissions for each transaction. For a complete description of the Legg Mason Equity Compass models, please ask your advisor for the report titled “Legg Mason Equity Model Guide.” The simulation performance shown in Table 7 reflect results beginning June 28, 2002, the first month in which Redline data were available from our regular monthly reports, and starts with a $300,000 initial investment. The strategy involves the following parameters. • We selected the 15 stocks in the S&P 500 with the widest Mean Valuation Deviation (MVD, i.e., Redline Low) and equally weighted the positions. • In each subsequent month, we removed the two stocks with the narrowest MVD and replaced them with two stocks having the widest MVD that were not already in the portfolio. In October, we removed LSI Logic (LSI) and Louisiana Pacific (LPX) and used the proceeds to buy National Semiconductor (NSM) and Texas Instruments (TXN). See Table 8 for the current list of stocks in the S&P 500 Redline Simulation Strategy. See Table 9 for the list of 15 stocks with the widest MVD for October 2004. Table 7 PPS Redline Strategy Simulation Results S&P 500 Redline Portfolio Beginning Month Value July-02 $300,000 August-02 $307,247 September-02 $321,312 October-02 $277,682 November-02 $309,516 December-02 $412,789 January-03 $357,580 February-03 $347,764 March-03 $363,367 April-03 $346,544 May-03 $396,711 June-03 $444,886 July-03 $438,250 August-03 $434,859 September-03 $443,668 October-03 $431,423 November-03 $456,043 December-03 $468,899 January-04 $524,121 February-04 $529,033 March-04 $563,746 April-04 $566,493 May-04 $542,326 June-04 $570,360 July-04 $590,449 August-04 $554,827 September-04 $548,460 Ending Value Return $307,247 2.4% $321,312 4.6% $277,682 -13.6% $309,516 11.5% $412,789 33.4% $357,580 -13.4% $347,764 -2.7% $363,367 4.5% $346,544 -4.6% $396,711 14.5% $444,886 12.1% $438,250 -1.5% $434,859 -0.8% $443,668 2.0% $431,423 -2.8% $456,043 5.7% $468,899 2.8% $524,121 11.8% $529,033 0.9% $563,746 6.6% $566,493 0.5% $542,326 -4.3% $570,360 5.2% $590,449 3.5% $554,827 -6.0% $548,460 -1.1% $589,857 7.5% Cumulative Return Annualized Standard Deviation of Monthly Returns Annualized SD of Monthly Returns Total Portfolio Turnover Annualized Portfolio Turnover S&P 500 Index Cumulative TurnReturn over 2.4% 13.3% 7.1% 20.9% -7.4% 14.6% 3.2% 16.5% 37.6% 19.1% 19.2% 13.8% 15.9% 13.4% 21.1% 15.1% 15.5% 11.1% 32.2% 18.0% 48.3% 15.2% 46.1% 15.2% 45.0% 13.3% 47.9% 12.4% 43.8% 15.3% 52.0% 14.7% 56.3% 14.8% 74.7% 8.4% 76.3% 15.0% 87.9% 14.2% 88.8% 11.2% 80.8% 12.3% 90.1% 15.7% 96.8% 13.4% 84.9% 16.1% 82.8% 12.0% 96.6% 11.7% 96.6% 35.1% 8.9% 30.8% Beginning Value 989.81 911.62 916.07 815.28 885.76 936.31 879.82 855.70 841.15 848.18 916.92 963.59 974.50 990.31 1,008.01 995.97 1,050.71 1,058.20 1,111.92 1,131.13 1,144.94 1,126.21 1,107.30 1,120.68 1,140.84 1,101.72 1,104.24 Ending Value 911.62 916.07 815.28 885.76 936.31 879.82 855.70 841.15 848.18 916.92 963.59 974.50 990.31 1008.01 995.97 1050.71 1058.20 1111.92 1131.13 1144.94 1126.21 1107.30 1120.68 1140.84 1101.72 1104.24 1114.58 Return -7.9% 0.5% -11.0% 8.6% 5.7% -6.0% -2.7% -1.7% 0.8% 8.1% 5.1% 1.1% 1.6% 1.8% -1.2% 5.5% 0.7% 5.1% 1.7% 1.2% -1.6% -1.7% 1.2% 1.8% -3.4% 0.2% 0.9% Cumulative Return -7.9% -7.4% -17.6% -10.5% -5.4% -11.1% -13.5% -15.0% -14.3% -7.4% -2.6% -1.5% 0.1% 1.8% 0.6% 6.2% 6.9% 12.3% 14.3% 15.7% 13.8% 11.9% 13.2% 15.3% 11.3% 11.6% 12.6% 11.6% 5.0% 4.5% 15.6% 386.7% 171.9% Source: Legg Mason Legg Mason Wood Walker, Incorporated Page 11 Update & Review, October 2004 Redline Focus–S&P 500 Redline Strategy (continued from page 11) Table 8 PPS Redline Strategy Simulated Portfolio—October 2004 Simulated Portfolio Beginning July 2002 $300,000 $589,857 Beginning Value Ending Value Symbol Company Name TXN Texas Instruments* QLGC QLogic Corp. PVN Providian Fin'l LNC Lincoln Nat'l Corp. NXTL Nextel Communic. 'A' NVDA NVIDIA Corp. WPI Watson Pharmac. NVLS Novellus Sys. CAT Caterpillar Inc. NSM National Semic.* AMD Advanced Micro Dev. PD Phelps Dodge NAV Navistar Int'l MU Micron Technology TER Teradyne Inc. Portfolio Totals * Denotes addition since prior month Sector Information Technology Information Technology Financials Financials Telecommunication Services Information Technology Health Care Information Technology Industrials Information Technology Information Technology Materials Industrials Information Technology Information Technology 09/30/2004 Valuation Percentile 37.1% 69.3% 37.4% 10.3% 40.4% 44.0% 21.3% 54.0% 19.9% 33.0% 23.6% 13.1% 18.4% 20.2% 23.0% 12M Average Valuation 69.2% 68.0% 37.6% 13.8% 44.8% 58.4% 36.4% 74.2% 40.3% 67.8% 48.1% 40.1% 50.8% 59.4% 65.1% Price MVD 09/30/04 -32.1% $21.28 1.3% $29.71 -0.2% $15.54 -3.4% $47.00 -4.3% $23.84 -14.4% $14.52 -15.1% $29.46 -20.2% $26.64 -20.4% $80.45 -34.8% $15.49 -24.5% $13.00 -27.0% $92.03 -32.4% $37.19 -39.2% $12.03 -42.1% $13.40 Shares 1624.6 1239.7 3090.0 672.6 1290.6 2634.1 1469.0 1343.4 595.8 2231.9 2675.5 661.2 1019.5 3300.2 2611.2 Value $34,572 $36,830 $48,018 $31,612 $30,769 $38,246 $43,276 $35,789 $47,934 $34,572 $34,782 $60,850 $37,914 $39,702 $34,990 $589,857 Source: Legg Mason Table 9 15 Stocks in the S&P 500 with the Widest MVD for October Current 15 Lowest Stocks in the S&P 500 by MVD Symbol TER MU NSM NAV TXN SLR SFA PD VRTS AMAT JBL AMD A SANM INTC Company Name Teradyne Inc. Micron Technology National Semic. Navistar Int'l Texas Instruments Solectron Corp. Scientific-Atlanta Phelps Dodge VERITAS Software Applied Materials Jabil Circuit Advanced Micro Dev. Agilent Technologies Sanmina-SCI Corp. Intel Corp. Price 09/30/04 $13.40 $12.03 $15.49 $37.19 $21.28 $4.95 $25.92 $92.03 $17.80 $16.49 $23.00 $13.00 $21.57 $7.05 $20.06 Valuation Percentile 23.0% 20.2% 33.0% 18.4% 37.1% 38.4% 45.0% 13.1% 57.0% 50.6% 26.9% 23.6% 58.0% 39.1% 42.7% 12M Avg Valuation Percentile 65.1% 59.4% 67.8% 50.8% 69.2% 68.7% 73.3% 40.1% 83.4% 76.8% 51.6% 48.1% 81.9% 63.0% 66.4% Mean Valuation Deviation -42.1% -39.2% -34.8% -32.4% -32.1% -30.3% -28.3% -27.0% -26.4% -26.3% -24.7% -24.5% -24.0% -23.9% -23.7% Sector Information Technology Information Technology Information Technology Industrials Information Technology Information Technology Information Technology Materials Information Technology Information Technology Information Technology Information Technology Information Technology Information Technology Information Technology Source: Legg Mason Legg Mason Wood Walker, Incorporated Page 12 Update & Review, October 2004 Model Monitor Rating Changes & Redline Conditions Model Monitor - October 2004 Symbol TW ACN ACDO ATVI ACXM ADPT ADTN AAP AMD AD A AEM AHO APD AKS ALB AL ALA ARE AYE ATI AW MDRX AT ALO ANAT APCC ACF AMKR APH AMR ANDW ADRX AGL ANN ANST ANT AIV APOL AMAT WTR AGY ARRS ARW ATSN ASH ASIA ASML ASPT AZPN ASBC AWE ATML ANZ AVB AVY AVT BOH Company Name 21st Century Ins. Group Accenture Ltd. Accredo Health Activision Inc. Acxiom Corp. Adaptec Inc. ADTRAN Inc. Advance Auto Parts Advanced Micro Dev. ADVO Inc. Agilent Technologies Agnico-Eagle Mines Ahold ADR Air Products & Chem. AK Steel Holding Albemarle Corp. Alcan Inc. Alcatel ADR Alexandria Real Estate Allegheny Energy Allegheny Technologies Allied Waste Allscripts Healthcare Solutio ALLTEL Corp. ALPHARMA Inc. Amer. Nat'l Ins. Amer. Power Conv. AmeriCredit Corp. Amkor Technology Amphenol Corp 'A' New AMR Corp. Andrew Corp. Andrx Group Angelica Corp. AnnTaylor Stores Ansoft Corp Anteon Int'l Apartment Investment Apollo Group `A' Applied Materials Aqua America Argosy Gaming Arris Group Inc Arrow Electronics Artesyn Technologies Inc Ashland Inc. AsiaInfo Holdings Inc ASML Holding N.V. Aspect Communications Aspen Technology Inc. Assoc. Banc-Corp AT&T Wireless Serv. Atmel Corp. Australia & N Z Bkg Group AvalonBay Communities Avery Dennison Avnet Inc. Bank of Hawaii Sector Financials Info. Tech. Health Care Info. Tech. Info. Tech. Info. Tech. Info. Tech. Cons. Disc. Info. Tech. Cons. Disc. Info. Tech. Materials Cons. Staples Materials Materials Materials Materials Info. Tech. Financials Utilities Materials Industrials Health Care Telecom. Svcs. Health Care Financials Industrials Financials Info. Tech. Info. Tech. Industrials Info. Tech. Health Care Industrials Cons. Disc. Info. Tech. Info. Tech. Financials Industrials Info. Tech. Utilities Cons. Disc. Info. Tech. Info. Tech. Industrials Energy Info. Tech. Info. Tech. Info. Tech. Info. Tech. Financials Telecom. Svcs. Info. Tech. Financials Financials Industrials Info. Tech. Financials Legg Mason Wood Walker, Incorporated Price 09/30/04 $13.35 $27.05 $23.57 $13.87 $23.74 $7.60 $22.68 $34.40 $13.00 $30.94 $21.57 $14.28 $6.39 $54.38 $8.16 $35.09 $47.80 $11.73 $65.72 $15.96 $18.25 $8.85 $9.00 $54.91 $18.29 $96.79 $17.39 $20.88 $3.65 $34.26 $7.33 $12.24 $22.36 $24.88 $23.40 $15.90 $36.65 $34.78 $73.37 $16.49 $22.11 $39.20 $5.22 $22.58 $9.98 $56.08 $4.88 $12.87 $9.93 $6.99 $32.07 $14.78 $3.62 $69.10 $60.22 $65.78 $17.12 $47.25 Compass Rating Buy Buy Neutral Neutral Neutral Neutral Neutral Sell Neutral Sell Sell Buy Neutral Buy Buy Buy Buy Sell Sell Buy Buy Neutral Neutral Buy Sell Buy Sell Buy Sell Buy Sell Sell Neutral Sell Buy Neutral Sell Buy Sell Sell Buy Buy Neutral Neutral Sell Neutral Neutral Sell Neutral Neutral Buy Neutral Buy Buy Buy Neutral Neutral Buy Page 13 Prior Compass Rating Sell Neutral Neutral Sell Buy Neutral Sell Buy Neutral Neutral Sell Neutral Sell Sell Buy Buy Sell Sell Sell Buy Neutral Neutral Sell Buy Sell Buy Buy Buy Neutral Sell Neutral Neutral Neutral Buy Buy x Sell Sell Neutral Buy Sell Buy Neutral Neutral Neutral Buy x Neutral Neutral Neutral Buy Neutral Buy Neutral Sell Sell Neutral Buy Risk/ Reward 75% 75% 50% 50% 50% 50% 50% 25% 50% 25% 0% 75% 50% 100% 100% 75% 100% 0% 25% 100% 100% 50% 50% 100% 0% 100% 25% 100% 25% 75% 0% 0% 50% 0% 75% 50% 0% 75% 0% 25% 75% 75% 50% 50% 0% 50% 50% 25% 50% 50% 75% 50% 75% 100% 75% 50% 50% 75% Prior Risk/ Reward 25% 50% 50% 0% 75% 50% 25% 100% 50% 50% 0% 50% 25% 25% 100% 75% 25% 0% 25% 100% 50% 50% 0% 100% 25% 100% 75% 100% 50% 0% 50% 50% 50% 75% 75% x 0% 25% 50% 75% 0% 100% 50% 50% 50% 100% x 50% 50% 50% 100% 50% 75% 50% 25% 25% 50% 75% Valuation Percentile 11.8% 80.1% 24.0% 44.1% 65.7% 41.7% 69.4% 17.7% 23.6% 60.7% 58.0% 94.1% 12.5% 58.8% 14.1% 50.1% 8.6% 57.7% 87.1% 45.5% 69.8% 15.3% 95.3% 49.1% 45.1% 8.0% 73.4% 27.9% 42.0% 76.5% 51.3% 50.3% 36.1% 55.6% 4.4% 90.7% 78.0% 65.8% 85.4% 50.6% 93.4% 33.3% 42.5% 9.2% 59.5% 60.9% 38.5% 59.6% 39.2% 36.4% 64.7% 80.9% 40.8% 36.3% 89.2% 76.4% 12.8% 75.9% 12M Avg Valuation Percentile 26.9% 79.8% 56.6% 62.8% 51.7% 58.5% 85.7% 27.2% 48.1% 51.0% 81.9% 87.4% 38.9% 50.7% 60.6% 36.0% 15.1% 86.1% 68.5% 68.8% 85.7% 36.8% 95.4% 30.4% 24.3% 30.8% 63.9% 50.2% 53.5% 70.8% 65.1% 64.8% 56.1% 32.2% 26.6% 90.7% 63.3% 56.2% 91.3% 76.8% 82.2% 20.5% 73.1% 43.1% 72.0% 32.5% 69.5% 85.5% 55.9% 64.0% 46.8% 61.3% 66.1% 31.5% 77.0% 64.4% 44.1% 58.3% Redline PPS L 6 3 L 5 L 5 H 3 L 7 L 8 5 L 5 8 L 8 4 L 6 3 L 1 H 3 1 L 8 H 4 L 2 L 3 L 5 4 H 2 H 7 L 1 8 L 2 7 3 8 8 L 5 H 5 L 6 4 H 5 3 9 L 8 4 H 2 L 5 L 6 8 H 3 L 7 L 8 L 7 L 5 H 3 H 3 L 5 2 4 5 L 5 H 3 SVI Grade B -D C -C A D C B D A -A D B C D D D D D -A D B B D D -D D C C B -C D -B B --C -C ----B C B B C A D A Update & Review, October 2004 Model Monitor (continued from page 13) Symbol BNK BAX BBT BZH BEBE BDX BLS BNG BRKA BBY BEV BSTE BDK BLK HRB BMC BOBE BBA SAM BXP BSX BYD BRE BAB BRKL BRKS BRO BFB BW CWP COG CACH CDN CZR CPKI CBC CAH CECO CMX KMX CRE POS CAT CDWC CLS CD CTL CEPH CEN CHG CRAI CKFR CKP CPG CHFC CBI CHS PLCE CHZ CHH Company Name Banknorth Group Baxter Int'l Inc. BB&T Corp. Beazer Homes USA bebe stores inc Becton Dickinson BellSouth Corp. Benetton Group S.p.A. ADR Berkshire Hathaway Best Buy Co. Beverly Enterprises Biosite Inc. Black & Decker BlackRock Inc Cl A Block (H&R) BMC Software Bob Evans Farms Bombay Co. Boston Beer 'A' Boston Properties Boston Scientific Boyd Gaming BRE Properties British Airways ADR Brookline Bancorp Brooks Automation Brown & Brown Brown-Forman 'B' Brush Engineered Cable & Wireless ADR Cabot Oil & Gas 'A' Cache Inc. Cadence Design Sys. Caesars Entertain. California Pizza Capitol Bancorp Ltd Cardinal Health Career Education Caremark RX CarMax Inc. CarrAmerica Realty Corp Catalina Marketing Caterpillar Inc. CDW Corp. Celestica Inc. Cendant Corp. CenturyTel Inc. Cephalon Inc. Ceridian Corp. CH Energy Group Charles River Associates CheckFree Corp. Checkpoint Systems Chelsea Ppty Group Inc Chemical Financial Chicago Bridge & Iron Chico's FAS Children's Place Chittenden Corp. Choice Hotels Intl Inc Sector Financials Health Care Financials Cons. Disc. Cons. Disc. Health Care Telecom. Svcs. Cons. Disc. Financials Cons. Disc. Health Care Health Care Cons. Disc. Financials Industrials Info. Tech. Cons. Disc. Cons. Disc. Cons. Staples Financials Health Care Cons. Disc. Financials Industrials Financials Info. Tech. Financials Cons. Staples Materials Telecom. Svcs. Energy Cons. Disc. Info. Tech. Cons. Disc. Cons. Disc. Financials Health Care Industrials Health Care Cons. Disc. Financials Cons. Disc. Industrials Info. Tech. Info. Tech. Industrials Telecom. Svcs. Health Care Info. Tech. Utilities Industrials Info. Tech. Info. Tech. Financials Financials Industrials Cons. Disc. Cons. Disc. Financials Cons. Disc. Legg Mason Wood Walker, Incorporated Price Compass 09/30/04 Rating $35.00 Buy $32.16 Neutral $39.69 Buy $106.89 Buy $21.12 Buy $51.70 Buy $27.12 Sell $24.17 Buy $86,650.00 Sell $54.24 Sell $7.57 Neutral $48.96 Neutral $77.44 Buy $73.49 Neutral $49.42 Neutral $15.81 Sell $27.16 Sell $7.33 Sell $25.20 Neutral $55.39 Neutral $39.73 Sell $28.15 Neutral $38.35 Sell $37.63 Neutral $15.67 Sell $14.15 Neutral $45.70 Sell $45.80 Sell $20.71 Buy $5.26 Neutral $44.90 Neutral $15.00 Sell $13.04 Sell $16.70 Neutral $21.85 Neutral $29.34 Buy $43.77 Buy $28.43 Buy $32.07 Neutral $21.55 Sell $32.70 Neutral $23.08 Buy $80.45 Buy $58.03 Neutral $12.70 Neutral $21.60 Neutral $34.24 Buy $47.90 Sell $18.41 Neutral $45.80 Neutral $38.29 Sell $27.67 Neutral $15.57 Neutral $67.10 Sell $36.52 Buy $29.99 Buy $34.20 Sell $23.91 Neutral $27.25 Buy $57.59 Sell Page 14 Prior Compass Rating Buy Buy Buy Sell Sell Buy Sell Sell Buy Neutral Neutral Neutral Buy Neutral Buy Buy Neutral x Buy Neutral Neutral Neutral Sell Sell x Neutral Neutral Neutral Buy Sell Neutral Neutral Neutral Neutral Buy Sell Buy Buy Neutral Neutral Neutral Buy Buy Buy Neutral Buy Neutral Neutral Buy Buy Sell Buy Sell Sell Sell Neutral Neutral Neutral Neutral Sell Risk/ Reward 75% 50% 75% 100% 75% 75% 25% 100% 25% 25% 50% 50% 75% 50% 50% 25% 25% 0% 50% 50% 25% 50% 25% 50% 0% 50% 25% 0% 100% 50% 50% 25% 25% 50% 50% 100% 75% 75% 50% 0% 50% 75% 100% 50% 50% 50% 100% 0% 50% 50% 25% 50% 50% 25% 75% 75% 0% 50% 75% 25% Prior Risk/ Reward 75% 75% 75% 25% 0% 100% 25% 25% 100% 50% 50% 50% 75% 50% 75% 75% 50% x 100% 50% 50% 50% 25% 25% x 50% 50% 50% 100% 25% 50% 50% 50% 50% 100% 25% 75% 75% 50% 50% 50% 75% 100% 100% 50% 100% 50% 50% 100% 75% 0% 100% 25% 25% 0% 50% 50% 50% 50% 25% Valuation Percentile 70.3% 72.3% 55.8% 0.7% 65.1% 67.0% 48.7% 4.8% 59.2% 28.5% 9.0% 67.9% 53.9% 94.1% 22.5% 51.6% 14.2% 56.1% 84.5% 70.0% 82.8% 57.2% 85.4% 1.1% 94.5% 26.5% 87.8% 81.3% 22.0% 9.4% 53.7% 29.4% 45.3% 58.9% 52.1% 40.1% 5.2% 31.4% 46.1% 65.4% 66.1% 78.6% 19.9% 51.2% 28.7% 13.9% 30.0% 53.7% 55.5% 31.1% 84.3% 62.4% 23.5% 88.7% 67.2% 62.9% 77.0% 10.4% 60.4% 92.6% 12M Avg Valuation Percentile 50.4% 51.9% 38.5% 1.0% 69.3% 50.1% 26.8% 7.9% 56.6% 39.1% 25.5% 51.5% 34.4% 70.7% 23.3% 58.3% 13.9% 23.4% 70.2% 49.5% 87.0% 44.1% 70.7% 10.4% 94.5% 65.5% 72.5% 80.6% 52.4% 36.8% 33.4% 41.8% 58.8% 43.6% 37.3% 41.2% 22.2% 77.4% 61.2% 62.9% 42.1% 50.0% 40.3% 65.8% 55.9% 20.0% 15.6% 74.7% 62.5% 24.5% 66.5% 70.0% 38.3% 69.8% 66.0% 50.5% 87.3% 33.0% 50.2% 73.5% Redline PPS H 3 H 3 H 3 1 3 H 3 H 7 1 5 7 L 5 H 3 H 3 H 4 7 8 6 H 8 H 4 H 3 8 H 3 H 4 5 5 L 7 H 5 8 L 2 L 5 H 3 5 7 H 3 H 3 2 L 6 L 7 L 7 8 H 3 H 3 L 2 L 8 L 7 6 H 2 L 8 5 7 H 4 5 L 5 H 4 3 3 8 L 5 3 H 4 SVI Grade B C A D -A A -B C D C A B A A C -B D B -C B -D A -D -C -D D C D B B -D C A A A D B A D B A -A C C D --D D -- Update & Review, October 2004 Model Monitor (continued from page 14) Symbol CBR CINF CTAS CRUS CZN CYN CKR CCU CLX CNA CGNX CSTR CL CNB CBH CBU CBSS CPWR CMVT CNXT ED CAL CAM COCO CPO OFC CMOS CREE CK CSX CUNO CYMI CY CYT CYTC DCX DCN DF DE DAL DRTE XRAY DBD DRIV DMN DNEX DLTR DPL DTE DD DRE DNB DPMI ELNK EWBC EDMC AGE EFII ERTS EMMS Company Name CIBER Inc. Cincinnati Financial Cintas Corp. Cirrus Logic Citizens Communic. City National Corp. CKE Restaurants Clear Channel Clorox Co. CNA Fin'l Cognex Co. Coinstar Inc Colgate-Palmolive Colonial BncGrp. 'A' Commerce Bancorp NJ Community Bank Sys. Compass Bancshares Compuware Corp. Comverse Technology Conexant Systems Consol. Edison Cont'l Airlines Cooper Cameron Corinthian Colleges Corn Products Int'l Corp. Office Pptys Credence Systems Cree Inc. Crompton Corp. CSX Corp. CUNO Inc. Cymer Inc. Cypress Semic. Cytec Inds. Cytyc Corp. DaimlerChrysler AG Dana Corp. Dean Foods Deere & Co. Delta Air Lines Dendrite Intl Inc Dentsply Int'l Diebold Inc. Digital River Inc Dimon Inc Dionex Corp. Dollar Tree Stores DPL Inc. DTE Energy Du Pont Duke Realty Corp. Dun & Bradstreet DuPont Photomasks EarthLink Inc. East West Bancorp Inc Education Mgmt. Edwards (A.G.) Electrncs For Imging Electronic Arts Emmis Communications Sector Info. Tech. Financials Industrials Info. Tech. Telecom. Svcs. Financials Cons. Disc. Cons. Disc. Cons. Staples Financials Info. Tech. Industrials Cons. Staples Financials Financials Financials Financials Info. Tech. Info. Tech. Info. Tech. Utilities Industrials Energy Industrials Cons. Staples Financials Info. Tech. Info. Tech. Materials Industrials Industrials Info. Tech. Info. Tech. Materials Health Care Cons. Disc. Cons. Disc. Cons. Staples Industrials Industrials Health Care Health Care Info. Tech. Info. Tech. Cons. Staples Info. Tech. Cons. Disc. Utilities Utilities Materials Financials Industrials Info. Tech. Info. Tech. Financials Industrials Financials Info. Tech. Info. Tech. Cons. Disc. Legg Mason Wood Walker, Incorporated Price 09/30/04 $7.52 $41.22 $42.04 $4.77 $13.39 $64.95 $11.05 $31.17 $53.30 $24.01 $26.20 $23.30 $45.18 $20.45 $55.20 $25.13 $43.82 $5.15 $18.83 $1.60 $42.04 $8.52 $54.84 $13.48 $46.10 $25.62 $7.20 $30.50 $9.49 $33.20 $57.75 $28.66 $8.84 $48.95 $24.15 $41.42 $17.69 $30.02 $64.55 $3.29 $16.12 $51.94 $46.70 $29.78 $5.89 $54.70 $26.95 $20.58 $42.19 $42.80 $33.20 $58.70 $17.04 $10.30 $33.59 $26.64 $34.62 $16.24 $45.99 $18.06 Compass Rating Neutral Neutral Sell Sell Neutral Buy Buy Sell Buy Sell Sell Neutral Neutral Neutral Neutral Buy Neutral Sell Neutral Neutral Neutral Sell Neutral Neutral Buy Neutral Neutral Neutral Buy Buy Sell Neutral Buy Buy Sell Sell Sell Sell Buy Sell Sell Buy Neutral Neutral Sell Sell Sell Neutral Buy Neutral Buy Neutral Neutral Buy Sell Sell Sell Neutral Sell Neutral Page 15 Prior Compass Rating Neutral Buy Neutral Sell Neutral Buy Buy Sell Neutral Buy Neutral Buy Buy Neutral Buy Sell Neutral Sell Buy Neutral Sell Sell Buy Neutral Buy Neutral Neutral Neutral Sell Sell Buy Neutral Buy Buy Buy Buy Buy Buy Buy Sell Neutral Buy Buy Buy Sell Neutral Neutral Neutral Neutral Sell Sell Buy Neutral Buy Sell Sell Neutral Sell Buy Sell Risk/ Reward 50% 50% 25% 25% 50% 75% 100% 25% 75% 25% 25% 50% 50% 50% 50% 100% 50% 0% 50% 50% 50% 0% 50% 50% 75% 50% 50% 50% 75% 100% 25% 50% 75% 100% 25% 25% 25% 25% 100% 0% 0% 75% 50% 50% 0% 0% 25% 50% 100% 50% 100% 50% 50% 100% 25% 25% 25% 50% 25% 50% Prior Risk/ Reward 50% 75% 50% 0% 50% 75% 75% 25% 50% 100% 50% 75% 100% 50% 75% 0% 50% 0% 75% 50% 25% 25% 100% 50% 100% 50% 50% 50% 25% 25% 75% 50% 75% 100% 75% 100% 100% 100% 100% 0% 50% 100% 75% 75% 25% 50% 50% 50% 50% 25% 25% 75% 50% 100% 25% 25% 50% 25% 100% 0% Valuation Percentile 22.3% 33.8% 79.3% 68.9% 65.2% 60.4% 20.7% 51.7% 78.3% 10.5% 79.6% 50.7% 62.9% 72.4% 56.3% 66.9% 67.3% 64.2% 93.6% 49.3% 35.8% 51.8% 79.1% 25.3% 25.9% 57.1% 34.9% 90.1% 49.9% 11.0% 86.1% 36.5% 25.0% 38.6% 94.9% 13.5% 5.7% 21.2% 27.7% 94.4% 53.1% 78.5% 45.8% 87.4% 61.4% 86.2% 19.2% 69.1% 37.8% 61.8% 72.7% 84.2% 13.0% 15.1% 84.8% 58.0% 29.6% 47.9% 76.0% 48.2% 12M Avg Valuation Percentile 38.7% 34.5% 79.0% 89.5% 52.6% 41.4% 41.5% 72.5% 64.2% 14.8% 84.1% 31.1% 69.6% 51.4% 51.3% 57.5% 52.5% 79.7% 91.2% 73.6% 31.5% 38.0% 59.8% 70.7% 13.4% 41.3% 59.5% 73.5% 26.9% 8.5% 73.1% 66.9% 48.7% 25.6% 78.2% 19.4% 5.5% 24.0% 44.9% 74.1% 60.4% 63.1% 56.4% 81.1% 29.3% 80.4% 29.6% 55.3% 31.1% 63.1% 67.8% 75.2% 52.1% 38.3% 68.0% 78.9% 37.4% 75.7% 79.0% 70.5% Redline PPS L 5 7 8 L 8 H 3 H 3 L 2 L 8 H 3 5 8 H 3 5 H 3 5 3 H 3 L 8 4 L 7 5 H 8 H 3 L 7 H 2 H 3 L 7 H 4 H 2 1 H 4 L 5 L 7 H 2 H 4 5 5 5 L 2 H 9 8 H 3 7 4 H 8 9 5 H 3 2 5 3 4 L 6 L 1 H 4 L 8 5 L 5 5 L 7 SVI Grade -A A C C A D B A D A -A D A C C D D D B D C C C D D A C C C C B A C C D D C D -B A --B D C D B C --C C B D -A -- Update & Review, October 2004 Model Monitor (continued from page 15) Symbol ELX ENMC EGN ENR EFX EQT EOP EQR ERES ERICY FDO FSS FAF FR FED FMER FLEX FL FRX FOSL FDRY FELE BEN FRED FUJIY AJG GME GY GGP GPC GLG GLT GLBL GPN GGG GPT GLK GTK HAE HAL HRS HHS HE HCC HMA HR HELX HPC HIB HB HNI HRL DHI HPT HOTT HBAN HTCH HYSL IACI IEX Company Name Emulex Corp. Encore Med Corp Energen Corp. Energizer Holdings Equifax Inc. Equitable Resources Equity Office P'ptys Equity Residential eResearchTechnology Ericsson ADR Family Dollar Stores Federal Signal First Amer Corp First Indl Rlty Tr Inc. FirstFed Fin'l-CA FirstMerit Corp. Flextronics Int'l Foot Locker Forest Labs. Fossil Inc. Foundry Networks Franklin Electric Franklin Resources Fred's Inc. 'A' Fuji Photo ADR Gallagher (Arthur J.) GameStop Corp Cl A GenCorp Inc. General Growth Pptys New Genuine Parts Glamis Gold Ltd Glatfelter Global Inds. Global Payments Inc Graco Inc. GreenPoint Fin'l G't Lakes Chemical GTECH Holdings Haemonetics Corp. Halliburton Co. Harris Corp. Harte-Hanks Hawaiian Elec. HCC Insurance Hldgs. Health Mgmt. Assoc. Healthcare R'lty Trust Helix Technology Hercules Inc. Hibernia Corp. `A' Hillenbrand Inds. HNI Corp. Hormel Foods Horton D.R. Hospitality Properties Hot Topic Inc. Huntington Bancshs. Hutchinson Techn. Hyperion Solutions Corp IAC/InterActiveCorp IDEX Corp. Sector Info. Tech. Health Care Utilities Cons. Staples Industrials Utilities Financials Financials Health Care Info. Tech. Cons. Disc. Industrials Financials Financials Financials Financials Info. Tech. Cons. Disc. Health Care Cons. Disc. Info. Tech. Industrials Financials Cons. Disc. Cons. Disc. Financials Cons. Disc. Industrials Financials Cons. Disc. Materials Materials Energy Info. Tech. Industrials Financials Materials Cons. Disc. Health Care Energy Info. Tech. Cons. Disc. Utilities Financials Health Care Financials Info. Tech. Materials Financials Health Care Industrials Cons. Staples Cons. Disc. Financials Cons. Disc. Financials Info. Tech. Info. Tech. Cons. Disc. Industrials Legg Mason Wood Walker, Incorporated Price 09/30/04 $11.52 $4.98 $51.55 $46.10 $26.36 $54.31 $27.25 $31.00 $13.33 $31.24 $27.10 $18.58 $30.83 $36.90 $48.88 $26.31 $13.25 $23.70 $44.96 $30.94 $9.49 $39.60 $55.76 $17.96 $32.86 $33.13 $18.51 $13.55 $31.00 $38.38 $18.73 $12.39 $6.18 $53.55 $33.50 $46.26 $25.60 $25.32 $32.84 $33.69 $54.94 $25.01 $26.54 $30.15 $20.43 $39.04 $13.60 $14.25 $26.41 $50.53 $39.58 $26.78 $33.11 $42.49 $17.04 $24.91 $26.73 $33.99 $22.02 $33.96 Compass Rating Neutral Sell Buy Buy Neutral Buy Sell Buy Sell Neutral Buy Neutral Buy Buy Buy Sell Neutral Sell Sell Neutral Sell Buy Buy Buy Buy Buy Buy Sell Buy Buy Neutral Buy Neutral Neutral Neutral Buy Buy Sell Buy Neutral Buy Buy Neutral Buy Neutral Neutral Buy Buy Buy Sell Neutral Sell Buy Buy Neutral Buy Sell Sell Sell Neutral Page 16 Prior Compass Rating Neutral x Buy Sell Sell Buy Sell Sell Buy Buy Buy Buy Neutral Neutral Buy Sell Neutral Neutral Sell Buy Buy Buy Sell Buy Neutral Neutral Sell Sell Neutral Neutral Sell Buy Neutral Buy Buy Buy Neutral Buy Buy Buy Buy Buy Sell Neutral Buy Sell Buy Sell Buy Sell Buy Buy Neutral Neutral Neutral Buy Buy Buy Sell Buy Risk/ Reward 50% 0% 100% 100% 50% 75% 0% 100% 25% 50% 75% 50% 100% 75% 75% 0% 50% 25% 25% 50% 25% 75% 100% 75% 100% 100% 100% 25% 75% 100% 50% 100% 50% 50% 50% 75% 100% 25% 75% 50% 75% 75% 50% 75% 50% 50% 75% 75% 75% 0% 50% 25% 100% 100% 50% 75% 25% 0% 0% 50% Prior Risk/ Reward 50% x 100% 25% 25% 75% 0% 25% 75% 75% 75% 75% 50% 50% 75% 25% 50% 50% 25% 100% 75% 75% 25% 75% 50% 50% 25% 25% 50% 50% 0% 100% 50% 75% 100% 75% 50% 75% 100% 75% 100% 100% 25% 50% 100% 25% 75% 0% 75% 0% 75% 100% 50% 50% 50% 75% 75% 75% 0% 100% Valuation Percentile 43.0% 77.4% 35.5% 48.6% 75.2% 68.3% 63.2% 70.9% 75.1% 87.6% 36.1% 62.7% 0.5% 65.8% 53.3% 87.2% 20.4% 14.9% 59.9% 73.7% 52.7% 80.8% 79.8% 20.4% 16.9% 44.2% 5.9% 93.0% 62.1% 50.6% 99.0% 26.6% 73.7% 85.9% 88.0% 56.7% 44.8% 58.3% 63.3% 79.0% 70.6% 76.0% 60.3% 5.8% 27.6% 77.2% 28.1% 49.7% 58.6% 53.2% 49.6% 43.7% 6.9% 67.8% 34.0% 57.5% 39.8% 53.0% 62.2% 68.0% 12M Avg Valuation Percentile 60.5% 78.6% 20.8% 43.6% 64.0% 47.8% 50.1% 71.8% 85.6% 92.1% 51.2% 49.6% 0.5% 55.2% 36.9% 72.5% 46.6% 20.5% 80.7% 55.7% 77.9% 62.8% 71.2% 40.7% 10.3% 38.5% 3.4% 38.5% 52.5% 39.1% 95.7% 44.5% 48.9% 77.1% 70.2% 35.2% 47.2% 55.2% 50.4% 65.0% 57.9% 61.4% 45.2% 11.7% 40.1% 61.7% 70.5% 29.5% 35.5% 40.4% 47.5% 39.6% 8.1% 59.1% 51.5% 42.8% 22.9% 66.0% 82.4% 54.6% Redline PPS L 7 8 H 2 2 5 H 3 H 8 3 5 4 L 7 H 3 1 3 H 3 H 5 L 5 6 L 8 H 3 L 8 H 3 3 L 7 2 2 1 H 4 3 3 4 L 2 H 3 4 H 4 H 3 2 8 H 3 H 3 H 3 H 3 H 3 6 7 H 3 L 5 H 2 H 3 H 8 7 5 1 3 L 7 H 3 H 7 8 L 8 H 3 SVI Grade C -A C A A C C B D B D B D B C D C B C B A B B B B -D D C -C D -A A A A B D A A D A A D B D A B A C B C C B B -D C Update & Review, October 2004 Model Monitor (continued from page 16) Symbol N NDE IFX KPA IDTI INTC IDC IPG ISIL IBM IRF INTU IVGN SFI JCOM JBL JJZ KPP KBH KEM KSE KFRC KMB KIM KLAC KFT KKD KLIC KYO LH LANC LDR LSTR LSCC EL LEH LBY LNCR LFUS LNR LMT STAR LSI LTXX LYO MRD CLI MAG MBG HCR MAN MMC MI MAT MMS MBI MCK MEG MEDI MDT Company Name Sector Inco Limited Materials IndyMac Bancorp Inc. Financials Infineon Technologies AG Info. Tech. Innkeepers USA Trust Financials Integrated Device Info. Tech. Intel Corp. Info. Tech. Interactive Data Cons. Disc. Interpublic Group Cons. Disc. Intersil Corp. 'A' Info. Tech. Int'l Business Mach. Info. Tech. Int'l Rectifier Info. Tech. Intuit Inc. Info. Tech. Invitrogen Corp. Health Care iStar Financial Inc Financials J2 Global Communications Inc Info. Tech. Jabil Circuit Info. Tech. Jacuzzi Brands Inc Industrials Kaneb Pipe Line Part Energy KB Home Cons. Disc. KEMET Corp. Info. Tech. KeySpan Corp. Utilities Kforce Inc Industrials Kimberly-Clark Cons. Staples Kimco Realty Financials KLA-Tencor Info. Tech. Kraft Foods Cons. Staples Krispy Kreme Cons. Disc. Kulicke & Soffa Info. Tech. Kyocera Corp. ADR Info. Tech. Laboratory Corp. Health Care Lancaster Colony Cons. Staples Landauer Inc. Info. Tech. Landstar Sys. Industrials Lattice Semiconductor Info. Tech. Lauder (Estee) Cons. Staples Lehman Bros. Holdings Financials Libbey Inc. Cons. Disc. Lincare Holdings Health Care Littelfuse Inc. Info. Tech. LNR Property Financials Lockheed Martin Industrials Lone Star Steakhouse Cons. Disc. LSI Logic Info. Tech. LTX Corp. Info. Tech. Lyondell Chemical Materials MacDermid Inc. Materials Mack-Cali R'lty Financials Magnetek Inc. Industrials Mandalay Resort Group Cons. Disc. Manor Care Health Care Manpower Inc. Industrials Marsh & McLennan Financials Marshall & Ilsley Financials Mattel Inc. Cons. Disc. MAXIMUS Inc. Info. Tech. MBIA Inc. Financials McKesson Corp. Health Care Media General 'A' Cons. Disc. MedImmune Inc. Health Care Medtronic Inc. Health Care Legg Mason Wood Walker, Incorporated Price 09/30/04 $39.05 $36.20 $10.22 $12.44 $9.53 $20.06 $18.82 $10.59 $15.93 $85.74 $34.30 $45.40 $54.99 $41.23 $31.59 $23.00 $9.30 $51.77 $84.49 $8.09 $39.20 $8.38 $64.59 $51.30 $41.48 $31.72 $12.66 $5.65 $70.40 $43.72 $42.17 $46.93 $58.68 $4.91 $41.80 $79.72 $18.70 $29.71 $34.53 $61.91 $55.78 $25.83 $4.31 $5.41 $22.46 $28.96 $44.30 $7.47 $68.65 $29.96 $44.49 $45.76 $40.30 $18.13 $28.81 $58.21 $25.65 $55.95 $23.70 $51.90 Compass Rating Buy Buy Neutral Buy Buy Buy Buy Sell Sell Sell Neutral Neutral Buy Sell Buy Neutral Buy Buy Buy Neutral Buy Sell Buy Buy Sell Sell Neutral Sell Buy Buy Neutral Sell Neutral Sell Sell Neutral Buy Neutral Buy Neutral Buy Neutral Neutral Neutral Neutral Neutral Neutral Buy Buy Neutral Sell Neutral Buy Sell Neutral Neutral Sell Buy Sell Buy Page 17 Prior Compass Rating Buy Buy Neutral Buy Buy Buy Buy Sell Buy Buy Neutral Sell Neutral Sell Sell Neutral Sell Sell Neutral Neutral Sell Neutral Buy Sell Sell Sell Neutral Neutral Buy Buy Sell Sell Neutral Neutral Buy Sell Neutral Buy Buy Neutral Buy Buy Neutral Neutral Buy Buy Neutral x Buy Buy Neutral Buy Buy Buy Sell Buy Buy Neutral Sell Sell Risk/ Reward 100% 75% 50% 75% 100% 100% 75% 0% 25% 25% 50% 50% 75% 0% 75% 50% 100% 75% 100% 50% 100% 25% 75% 100% 25% 0% 50% 0% 100% 75% 50% 0% 50% 0% 25% 50% 75% 50% 100% 50% 75% 50% 50% 50% 50% 50% 50% 75% 75% 50% 25% 50% 75% 25% 50% 50% 25% 75% 0% 75% Prior Risk/ Reward 75% 100% 50% 100% 100% 100% 75% 0% 100% 75% 50% 25% 50% 0% 0% 50% 25% 0% 50% 50% 25% 50% 75% 25% 0% 25% 50% 50% 100% 75% 0% 0% 50% 50% 75% 25% 50% 75% 75% 50% 100% 75% 50% 50% 75% 75% 50% x 75% 75% 50% 75% 75% 75% 25% 75% 100% 50% 0% 0% Valuation Percentile 12.0% 36.0% 11.8% 39.1% 33.1% 42.7% 78.1% 53.0% 52.2% 51.3% 25.0% 79.6% 47.3% 70.4% 79.0% 26.9% 48.7% 71.4% 1.3% 46.3% 32.7% 53.6% 67.4% 82.6% 68.0% 55.1% 31.8% 56.5% 30.0% 60.1% 47.0% 90.1% 82.8% 55.2% 80.0% 41.2% 5.5% 23.2% 60.5% 68.2% 60.7% 22.8% 24.4% 43.6% 84.4% 34.8% 65.5% 61.7% 57.1% 24.5% 43.3% 34.5% 57.3% 47.0% 27.2% 25.9% 4.6% 28.8% 96.2% 86.1% 12M Avg Valuation Percentile 34.3% 21.1% 32.0% 22.7% 68.0% 66.4% 61.8% 73.6% 64.8% 56.9% 67.3% 79.0% 72.1% 48.9% 66.8% 51.6% 40.2% 59.4% 0.8% 67.8% 22.7% 68.5% 53.7% 73.6% 88.4% 39.3% 61.3% 50.3% 46.1% 45.2% 34.6% 77.5% 65.5% 59.5% 79.7% 29.1% 20.4% 21.4% 79.0% 45.9% 46.9% 12.1% 47.4% 78.8% 84.6% 47.7% 50.8% 86.5% 40.0% 33.3% 51.1% 37.3% 43.4% 29.9% 42.3% 21.5% 11.7% 45.2% 83.5% 82.1% Redline PPS L 1 H 2 L 5 H 2 L 7 L 7 H 3 L 8 8 8 L 5 5 L 7 H 8 3 L 5 2 3 1 L 7 2 L 8 H 3 3 L 8 H 8 L 7 8 L 2 H 3 H 5 H 5 H 3 8 5 7 L 6 7 L 3 H 3 H 3 7 L 7 L 7 4 7 H 3 3 H 3 7 7 7 H 3 H 7 L 5 7 6 L 5 H 9 4 SVI Grade B C -D A A B D A A D A B D -C --B C C -A C C B D C A B B --C A B B A -D A A D -D A C -A A C A A A C A C B D A Update & Review, October 2004 Model Monitor (continued from page 17) Symbol MW MNT MENT MRBK MRK MIK MU MDST MCH MIL MLS MNC MOND MON MPS MNS MYL NTE NCC NCF NFG NAP NSM NLS NAV NTY NDC NIPNY NETE NFLX NTIQ NTAP NYB NEM NXTL GAS NSANY NOK JWN NBP NWAC NWN NVLS NVO NST NUE JNC NVDA NYM OII OLN OCR OKE OPNT OS GOSHA OSI OMI PKE PDX Company Name Men's Wearhouse Mentor Corp. Mentor Graphics Mercantile Bankshares Merck & Co. Michaels Stores Micron Technology Mid-State Bancshares Millennium Chemicals Millipore Corp. Mills Corp. Monaco Coach Mondavi (Robert) 'A' Monsanto Co. MPS Group MSC.Software Mylan Labs. Nam Tai Electronics Inc. National City Corp. National Commerce Fin'l National Fuel Gas National Processing National Semic. Nautilus Group Navistar Int'l NBTY Inc. NDCHealth NEC Corp. ADR Netegrity Inc. Netflix Inc. NetIQ Corp. Network Appliance New York Community Newmont Mining Nextel Communic. 'A' NICOR Inc. Nissan Motor ADR Nokia Corp. ADR Nordstrom Inc. Northern Border Partners LP Northwest Airlines 'A' Northwest Nat. Gas Novellus Sys. Novo Nordisk ADR NSTAR Nucor Corp. Nuveen Investments Inc NVIDIA Corp. NYMAGIC Inc. Oceaneering Int'l Olin Corp. Omnicare Inc. ONEOK Inc. OPNET Technologies Inc Oregon Steel Mills Oshkosh B'Gosh 'A' Outback Steakhouse Owens & Minor Park Electrochemical Pediatrix Medical Sector Cons. Disc. Health Care Info. Tech. Financials Health Care Cons. Disc. Info. Tech. Financials Materials Health Care Financials Cons. Disc. Cons. Staples Materials Info. Tech. Info. Tech. Health Care Info. Tech. Financials Financials Utilities Info. Tech. Info. Tech. Cons. Disc. Industrials Cons. Staples Health Care Info. Tech. Info. Tech. Cons. Disc. Info. Tech. Info. Tech. Financials Materials Telecom. Svcs. Utilities Cons. Disc. Info. Tech. Cons. Disc. Energy Industrials Utilities Info. Tech. Health Care Utilities Materials Financials Info. Tech. Financials Energy Materials Health Care Utilities Info. Tech. Materials Cons. Disc. Cons. Disc. Health Care Info. Tech. Health Care Legg Mason Wood Walker, Incorporated Price 09/30/04 $29.05 $33.68 $10.97 $47.96 $33.00 $59.21 $12.03 $25.73 $21.21 $47.85 $51.87 $21.65 $39.17 $36.42 $8.41 $8.04 $18.00 $21.35 $38.62 $34.21 $28.33 $26.52 $15.49 $22.59 $37.19 $21.56 $16.05 $5.99 $7.51 $15.42 $10.70 $23.05 $20.54 $45.53 $23.84 $36.70 $21.66 $13.72 $38.24 $45.75 $8.21 $31.73 $26.64 $54.77 $49.10 $91.37 $29.60 $14.52 $21.89 $36.84 $20.00 $28.36 $26.02 $10.26 $16.63 $20.20 $41.53 $25.40 $21.20 $54.85 Compass Rating Buy Neutral Neutral Buy Neutral Buy Neutral Neutral Buy Sell Neutral Buy Sell Buy Neutral Neutral Sell Sell Buy Buy Buy Sell Buy Buy Neutral Buy Neutral Neutral Sell Neutral Sell Buy Sell Sell Neutral Buy Neutral Sell Buy Neutral Sell Buy Sell Neutral Neutral Buy Neutral Sell Sell Neutral Buy Buy Buy Sell Buy Sell Neutral Buy Buy Neutral Page 18 Prior Compass Rating Sell Neutral Neutral Buy Sell Buy Neutral Sell Sell Buy Neutral Buy Sell Buy Sell Neutral Neutral Neutral Buy Buy Buy Sell Buy Buy Neutral Neutral Neutral Neutral Sell Sell Sell Sell Buy Sell Buy Buy Buy Buy Buy Sell Neutral Neutral Neutral Neutral Buy Buy Sell Neutral Sell Buy Sell Buy Buy x Buy Neutral Buy Buy Sell Buy Risk/ Reward 100% 50% 50% 75% 50% 100% 50% 50% 75% 0% 50% 75% 0% 75% 50% 50% 25% 25% 100% 75% 100% 0% 100% 75% 50% 75% 50% 50% 25% 50% 0% 75% 25% 0% 50% 100% 50% 25% 100% 50% 0% 100% 25% 50% 50% 100% 50% 25% 0% 50% 75% 75% 100% 0% 100% 25% 50% 75% 100% 50% Prior Risk/ Reward 25% 50% 50% 75% 25% 100% 50% 0% 25% 100% 50% 75% 0% 75% 25% 50% 50% 50% 100% 75% 100% 0% 100% 75% 50% 50% 50% 50% 25% 0% 0% 0% 75% 0% 75% 100% 75% 100% 100% 0% 50% 50% 50% 50% 75% 100% 0% 50% 0% 75% 0% 75% 75% x 100% 50% 75% 100% 25% 75% Valuation Percentile 13.3% 83.9% 12.4% 77.2% 48.3% 39.2% 20.2% 57.0% 67.3% 70.1% 69.6% 9.6% 59.9% 62.7% 38.2% 28.4% 42.2% 49.4% 44.6% 76.7% 42.0% 81.8% 33.0% 70.0% 18.4% 10.7% 34.3% 13.6% 69.7% 30.6% 82.5% 97.5% 54.8% 91.8% 40.4% 32.5% 17.2% 52.8% 28.6% 73.1% 68.5% 36.2% 54.0% 94.8% 31.0% 0.7% 80.8% 44.0% 53.4% 53.8% 54.9% 7.1% 26.1% 74.3% 6.4% 74.1% 34.8% 35.2% 42.6% 41.6% 12M Avg Valuation Percentile 21.9% 67.9% 42.1% 58.8% 56.8% 26.6% 59.4% 40.7% 72.2% 77.4% 45.9% 40.0% 45.0% 48.8% 57.1% 43.8% 51.4% 61.4% 28.0% 58.5% 23.7% 64.0% 67.8% 52.2% 50.8% 33.6% 49.8% 36.1% 84.8% 76.6% 67.2% 96.9% 51.3% 78.0% 44.8% 19.2% 13.8% 45.3% 45.8% 56.6% 74.3% 30.0% 74.2% 76.8% 25.7% 16.7% 59.7% 58.4% 31.4% 31.3% 50.8% 27.1% 12.0% 86.0% 33.7% 63.5% 32.2% 22.2% 66.0% 58.5% Redline PPS 1 H 4 L 6 H 3 7 H 2 L 7 H 3 3 8 H 3 L 5 H 5 H 3 L 7 L 7 7 7 H 2 H 3 H 2 H 5 L 5 H 3 L 5 L 6 L 7 L 5 L 5 L 7 H 8 4 8 H 9 5 H 2 7 8 L 2 H 3 8 2 L 8 H 4 7 L 1 H 3 5 H 8 H 3 3 L 6 H 2 8 L 1 8 7 H 2 L 7 L 7 SVI Grade C A D B A B C C D C D B D B C D --A A B -A B D B D C C D C B A A B A A A A -D B C A A A C C C -D B A --B A C A -- Update & Review, October 2004 Model Monitor (continued from page 18) Symbol PNG PVA PNR PSFT PBY PBG PEP PKI PFE PD PHLY PHG PHTN PLAB PNY PIR PBI PDG TUTR PLXS PII POP PCH PPG PRGX PDE PGR PLD PRV PSB QLGC DGX STR RSH RA RBC RF RGS RTRSY REY RAI RFMD RTP RAD RLI ROG ROH ROST RSE RDC RSAS RI RT SFE SWY SNDK SANM SBC SCHL SGMS Company Name Penn American Group Penn Virginia Corp. Pentair Inc. PeopleSoft Pep Boys Pepsi Bottling Group PepsiCo Inc. PerkinElmer Inc. Pfizer Inc. Phelps Dodge Philadelphia Consol Hldg Philips Electronics NV Photon Dynamics Photronics Inc. Piedmont Natural Gas Pier 1 Imports Pitney Bowes Placer Dome PLATO Learning Plexus Corp. Polaris Inds. Pope & Talbot Potlatch Corp. PPG Inds. PRG-Schultz Int'l Pride Intl Inc Progressive (Ohio) Prologis Province Healthcare PS Business Parks QLogic Corp. Quest Diagnostics Questar Corp. RadioShack Corp. Reckson Associates Realty Regal-Beloit Regions Financial Regis Corp. Reuters ADR Reynolds & Reynolds Reynolds American RF Micro Devices Rio Tinto PLC Rite Aid Corp. RLI Corp. Rogers Corp. Rohm and Haas Ross Stores Rouse Co. Rowan Cos. RSA Security Ruby Tuesday Ryerson Tull Safeguard Scientifics Safeway Inc. SanDisk Corp. Sanmina-SCI Corp. SBC Communications Scholastic Corp. Scientific Games Corp. Sector Financials Energy Industrials Info. Tech. Cons. Disc. Cons. Staples Cons. Staples Health Care Health Care Materials Financials Cons. Disc. Info. Tech. Info. Tech. Utilities Cons. Disc. Industrials Materials Info. Tech. Info. Tech. Cons. Disc. Materials Materials Materials Industrials Energy Financials Financials Health Care Financials Info. Tech. Health Care Utilities Cons. Disc. Financials Industrials Financials Cons. Disc. Cons. Disc. Info. Tech. Cons. Staples Info. Tech. Materials Cons. Staples Financials Info. Tech. Materials Cons. Disc. Financials Energy Info. Tech. Cons. Disc. Materials Info. Tech. Cons. Staples Info. Tech. Info. Tech. Telecom. Svcs. Cons. Disc. Cons. Disc. Legg Mason Wood Walker, Incorporated Price 09/30/04 $13.61 $39.59 $34.91 $19.85 $14.00 $27.15 $48.65 $17.22 $30.60 $92.03 $55.12 $22.91 $20.30 $16.62 $43.94 $18.08 $44.10 $19.88 $8.84 $11.04 $55.82 $17.60 $46.81 $61.28 $5.74 $19.79 $84.75 $35.24 $20.92 $39.85 $29.71 $88.22 $45.82 $28.64 $28.75 $24.19 $33.06 $40.22 $34.10 $24.67 $68.04 $6.34 $108.65 $3.52 $37.55 $42.49 $42.97 $23.44 $66.88 $26.40 $19.30 $27.87 $17.17 $1.87 $19.31 $29.12 $7.05 $25.95 $30.89 $19.10 Compass Rating Sell Neutral Buy Sell Neutral Buy Sell Sell Neutral Buy Buy Neutral Buy Neutral Buy Neutral Buy Buy Sell Neutral Buy Buy Neutral Buy Neutral Buy Neutral Buy Neutral Neutral Sell Buy Buy Buy Neutral Buy Sell Neutral Sell Sell Buy Sell Buy Neutral Neutral Buy Buy Neutral Buy Neutral Buy Neutral Buy Neutral Sell Sell Neutral Buy Buy Buy Page 19 Prior Compass Rating x Buy Buy Sell Neutral Sell Buy Sell Buy Buy Buy Neutral Sell Neutral Sell Buy Neutral Sell x Neutral Buy Buy Buy Sell Neutral Sell Buy Sell Neutral Sell Buy Neutral Buy Buy Neutral Sell Sell Buy Neutral Sell x Buy Sell Neutral Sell Buy Neutral Buy Neutral Sell Sell Sell Buy Neutral Buy Neutral Neutral Buy Sell Sell Risk/ Reward 25% 50% 75% 0% 50% 100% 25% 0% 50% 100% 100% 50% 75% 50% 100% 50% 100% 75% 0% 50% 75% 100% 50% 100% 50% 75% 50% 75% 50% 50% 25% 100% 75% 75% 50% 100% 0% 50% 0% 0% 100% 25% 75% 50% 50% 100% 100% 50% 75% 50% 75% 50% 100% 50% 25% 25% 50% 100% 100% 75% Prior Risk/ Reward x 75% 75% 0% 50% 25% 100% 0% 75% 100% 100% 50% 25% 50% 25% 75% 50% 0% x 50% 100% 100% 75% 25% 50% 0% 75% 25% 50% 25% 100% 50% 100% 75% 50% 25% 0% 100% 50% 0% x 75% 0% 50% 25% 100% 50% 75% 50% 0% 0% 25% 100% 50% 100% 50% 50% 100% 25% 0% Valuation Percentile 2.7% 56.4% 67.0% 88.5% 2.2% 37.1% 74.5% 50.9% 35.6% 13.1% 8.9% 10.5% 47.5% 19.8% 46.9% 29.9% 74.1% 92.4% 62.4% 29.1% 58.1% 21.0% 62.3% 38.3% 57.5% 66.5% 23.2% 85.4% 54.6% 48.1% 69.3% 52.5% 54.5% 26.3% 59.3% 32.7% 55.7% 33.4% 60.8% 61.1% 18.1% 64.9% 71.5% 35.9% 16.6% 37.6% 61.4% 39.7% 95.1% 85.7% 90.2% 21.9% 2.4% 43.3% 16.6% 49.1% 39.1% 44.2% 25.1% 55.5% 12M Avg Valuation Percentile 4.2% 42.4% 43.3% 73.9% 29.5% 35.1% 72.3% 67.9% 48.0% 40.1% 24.8% 33.4% 76.8% 34.7% 43.9% 24.8% 67.0% 83.9% 73.6% 60.3% 32.3% 50.0% 48.6% 41.2% 34.4% 61.2% 26.0% 78.8% 36.4% 37.5% 68.0% 46.4% 36.1% 41.3% 41.8% 33.3% 36.9% 37.5% 85.6% 44.6% 18.1% 71.0% 64.6% 62.9% 18.7% 64.8% 58.3% 33.6% 82.7% 81.3% 88.1% 37.5% 33.4% 60.8% 17.0% 52.6% 63.0% 31.4% 19.6% 53.1% Redline PPS 6 H 3 H 3 H 9 L 6 2 5 L 8 7 L 1 L 1 L 5 L 7 L 5 2 7 3 4 8 L 7 H 3 L 2 H 3 2 H 3 3 7 4 H 3 5 8 3 H 3 L 5 H 3 2 H 8 7 L 8 H 8 2 8 3 L 5 6 L 7 3 7 4 4 4 L 5 L 1 L 7 6 7 L 7 H 2 2 3 SVI Grade --B C D A B D A B C C B D A A A B -D A D D A D -A C -B A A A B D D A A D B -B -D B A A A B D C C C D D C D A D -- Update & Review, October 2004 Model Monitor (continued from page 19) Symbol SFA CKH STX SEIC SERO SCI SVM SHW SSTI SPG SKY SLM SJM SNA SLR SONC SON SO SOTR SWX SWWC SWN TSA FON STJ STA SR SXI STEL STE SWC STM STU SUI STI SCM SY SBL SYY TSM TTWO TLB SKT TCO TCB TLD TNL NZT TMX THC TER TTEK TXI TXN TRBS TXT TNB TIF TWX TIE Company Name Scientific-Atlanta Seacor Holdings Seagate Technology SEI Investments Serologicals Corp. Service Corp. Int'l ServiceMaster Co. Sherwin-Williams Silicon Storage Simon Property Group Skyline Corp. SLM Corporation Smucker (J.M.) Snap-on Inc. Solectron Corp. Sonic Corp. Sonoco Products Southern Co. SouthTrust Corp. Southwest Gas Southwest Water Southwestern Energy Sports Authority Sprint Corp. St. Jude Medical St. Paul Travelers Standard Register Standex Int'l Stellent Inc STERIS Corp. Stillwater Mining STMicroelectronics Student Loan Corp. Sun Communities Inc. SunTrust Banks Swisscom AG Sybase Inc. Symbol Technologies Sysco Corp. Taiwan Semic. ADR Take-Two Interactive Talbots Inc. Tanger Factory Outlet Taubman Centers Inc. TCF Financial TDC A/S ADS Technitrol Inc. Telecom N. Zealand Telefonos de Mexico ADR Tenet Healthcare Teradyne Inc. Tetra Tech Texas Inds. Texas Instruments Texas Regional Bancshares Textron Inc. Thomas & Betts Tiffany & Co. Time Warner Titanium Metals Sector Info. Tech. Energy Info. Tech. Financials Health Care Health Care Industrials Cons. Disc. Info. Tech. Financials Cons. Disc. Financials Cons. Staples Cons. Disc. Info. Tech. Cons. Disc. Materials Utilities Financials Utilities Utilities Energy Cons. Disc. Telecom. Svcs. Health Care Financials Industrials Industrials Info. Tech. Health Care Materials Info. Tech. Financials Financials Financials Telecom. Svcs. Info. Tech. Info. Tech. Cons. Staples Info. Tech. Info. Tech. Cons. Disc. Financials Financials Financials Telecom. Svcs. Info. Tech. Telecom. Svcs. Telecom. Svcs. Health Care Info. Tech. Industrials Materials Info. Tech. Financials Industrials Industrials Cons. Disc. Cons. Disc. Materials Legg Mason Wood Walker, Incorporated Price 09/30/04 $25.92 $46.75 $13.52 $33.68 $23.33 $6.21 $12.86 $43.96 $6.37 $53.63 $40.05 $44.60 $44.41 $27.56 $4.95 $25.63 $26.44 $29.98 $41.66 $23.95 $12.25 $41.99 $23.20 $20.13 $75.27 $33.06 $10.50 $24.50 $7.71 $21.94 $15.50 $17.28 $141.75 $39.19 $70.41 $34.72 $13.79 $12.64 $29.92 $7.14 $32.85 $24.79 $44.78 $25.83 $30.29 $17.63 $19.50 $31.81 $32.27 $10.79 $13.40 $12.67 $51.44 $21.28 $31.09 $64.27 $26.82 $30.74 $16.14 $23.46 Compass Rating Buy Neutral Sell Neutral Sell Sell Buy Buy Buy Buy Neutral Buy Sell Neutral Neutral Buy Buy Sell Neutral Buy Buy Buy Neutral Buy Sell Sell Neutral Neutral Sell Neutral Buy Buy Sell Sell Sell Buy Neutral Sell Buy Buy Buy Buy Buy Neutral Buy Neutral Neutral Buy Buy Sell Neutral Neutral Buy Buy Neutral Neutral Buy Sell Sell Neutral Page 20 Prior Compass Rating Neutral Neutral Sell Sell Neutral x Neutral Buy Buy Sell Buy Sell Neutral Buy Sell Buy Buy Neutral Neutral Sell x Neutral Neutral Buy Neutral x Sell Sell x Buy Neutral Buy x Sell Buy Sell Sell Neutral Sell Buy Neutral Buy Sell Neutral Neutral Sell Neutral Neutral Neutral Sell Neutral Sell Buy Buy Sell Neutral Sell Buy Buy Neutral Risk/ Reward 75% 50% 0% 50% 25% 25% 75% 75% 100% 100% 50% 100% 25% 50% 50% 75% 100% 25% 50% 100% 75% 100% 50% 75% 0% 25% 50% 50% 0% 50% 75% 100% 0% 0% 25% 100% 50% 25% 100% 100% 100% 75% 75% 50% 75% 50% 50% 100% 75% 0% 50% 50% 100% 100% 50% 50% 100% 25% 25% 50% Prior Risk/ Reward 50% 50% 0% 25% 50% x 50% 75% 100% 25% 75% 25% 50% 100% 0% 100% 100% 50% 50% 25% x 50% 50% 100% 50% x 25% 25% x 75% 50% 100% x 0% 75% 25% 25% 50% 25% 100% 50% 75% 0% 50% 50% 25% 50% 50% 50% 0% 50% 25% 100% 100% 25% 50% 25% 75% 100% 50% Valuation Percentile 45.0% 65.7% 58.8% 86.7% 91.7% 48.1% 82.8% 52.9% 9.9% 71.9% 63.0% 77.9% 55.8% 25.6% 38.4% 65.4% 45.2% 50.2% 83.5% 25.4% 71.7% 37.0% 11.2% 33.0% 93.6% 1.1% 15.5% 18.0% 67.0% 34.2% 76.5% 22.8% 75.4% 70.6% 53.6% 36.0% 30.5% 68.1% 49.4% 25.8% 41.1% 11.5% 74.4% 77.8% 77.5% 15.9% 32.4% 53.4% 21.7% 91.6% 23.0% 10.5% 3.6% 37.1% 78.7% 59.9% 59.6% 51.7% 43.1% 63.5% 12M Avg Valuation Percentile 73.3% 48.4% 31.9% 75.3% 79.2% 48.1% 66.3% 33.9% 63.3% 73.4% 49.0% 76.5% 49.5% 33.9% 68.7% 52.1% 31.0% 44.5% 61.0% 19.1% 73.1% 29.2% 39.3% 18.0% 91.9% 9.3% 32.5% 17.8% 67.0% 32.1% 81.6% 52.7% 75.4% 53.7% 49.3% 25.6% 50.0% 80.6% 64.7% 58.2% 30.4% 32.5% 63.0% 61.7% 59.9% 20.3% 49.1% 45.8% 20.6% 74.1% 65.1% 39.2% 30.8% 69.2% 59.7% 46.1% 58.3% 68.7% 51.6% 50.4% Redline PPS L 5 H 3 H 8 5 H 4 7 H 3 H 3 L 5 3 H 3 3 8 5 L 5 H 3 H 2 8 H 4 2 3 2 L 6 H 2 9 6 L 6 7 5 7 3 L 7 8 H 8 8 2 L 5 8 L 7 L 7 2 L 6 3 H 3 H 3 5 L 7 3 5 H 9 L 5 L 6 L 1 L 5 H 3 H 3 3 L 8 7 H 3 SVI Grade B --A --B A A C -B B B D B B B A D -C -D B -C B -B D A -D A -C A A A B B D D A B C C A -D D C A C C C B D -- Update & Review, October 2004 Model Monitor (continued from page 20) Symbol TJX TSCO TRP RIG TCBK TRMB TUP USB UIS UDR UNTD UCL USFC UST UTSI VRX VRC VECO VRSN VRTS VVI VSH VC VOD VNO GRA WNC WAG WM WPO WMI WPI HLTH WRI WSTC WMAR WABC WWCA WON WGL WMB ZRAN Company Name TJX Companies Tractor Supply TransCanada Corp. Transocean Inc. TRICO BANCSHARES Trimble Nav. Ltd. Tupperware Corp. U.S. Bancorp Unisys Corp. United Dominion R'lty United Online Unocal Corp. USF Corp. UST Inc. UTStarcom Inc. Valeant Pharmac. Varco International Inc. Veeco Instruments VeriSign Inc. VERITAS Software Viad Corp. Vishay Intertechnology Visteon Corp. Vodafone Group ADR Vornado Realty Trust W.R. Grace & Co. Wabash National Corp Walgreen Co. Washington Mutual Washington Post Waste Management Watson Pharmac. WebMD Corp. Weingarten Realty West Corp. West Marine Westamerica Bancorp Western Wireless 'A' Westwood One WGL Holdings Inc. Williams Cos. Zoran Corp. Sector Cons. Disc. Cons. Disc. Energy Energy Financials Info. Tech. Cons. Disc. Financials Info. Tech. Financials Info. Tech. Energy Industrials Cons. Staples Info. Tech. Health Care Energy Info. Tech. Info. Tech. Info. Tech. Industrials Info. Tech. Cons. Disc. Telecom. Svcs. Financials Materials Industrials Cons. Staples Financials Cons. Disc. Industrials Health Care Health Care Financials Industrials Cons. Disc. Financials Telecom. Svcs. Cons. Disc. Utilities Energy Info. Tech. Price 09/30/04 $22.04 $31.44 $21.85 $35.78 $20.92 $31.60 $16.98 $28.90 $10.32 $19.83 $9.62 $43.00 $35.89 $40.26 $16.11 $24.12 $26.82 $20.97 $19.88 $17.80 $23.73 $12.90 $7.99 $24.11 $62.68 $9.45 $27.47 $35.83 $39.08 $920.00 $27.34 $29.46 $6.96 $33.01 $29.13 $21.38 $54.89 $25.71 $19.77 $28.26 $12.10 $15.72 Compass Rating Neutral Buy Buy Sell Neutral Sell Buy Buy Sell Buy Buy Buy Buy Buy Neutral Sell Neutral Neutral Sell Sell Neutral Neutral Sell Buy Neutral Buy Buy Neutral Neutral Buy Neutral Neutral Sell Buy Buy Neutral Buy Buy Sell Neutral Buy Buy Prior Compass Rating Buy Neutral Sell Buy Buy Buy Buy Buy Neutral Neutral Buy Neutral Sell Neutral Neutral Sell Buy Neutral Buy Sell Neutral Neutral Buy Neutral Neutral Buy Buy Buy Buy Neutral Buy Neutral Sell Neutral Sell Neutral Buy Buy Sell Buy Neutral Neutral Risk/ Reward 50% 75% 100% 25% 50% 25% 100% 100% 25% 75% 100% 100% 100% 100% 50% 0% 50% 50% 25% 25% 50% 50% 25% 100% 50% 100% 100% 50% 50% 75% 50% 50% 25% 100% 100% 50% 75% 100% 25% 50% 100% 75% Prior Risk/ Reward 75% 50% 0% 75% 100% 75% 100% 75% 50% 50% 100% 50% 25% 50% 50% 0% 100% 50% 100% 25% 50% 50% 100% 50% 50% 100% 100% 100% 75% 50% 100% 50% 25% 50% 25% 50% 75% 100% 25% 75% 50% 50% Valuation Percentile 24.8% 36.7% 56.0% 83.9% 72.8% 83.6% 28.3% 49.8% 37.9% 81.6% 11.7% 29.4% 4.7% 55.3% 0.3% 97.4% 61.1% 44.2% 94.6% 57.0% 10.8% 6.7% 0.4% 45.7% 66.0% 31.7% 37.3% 69.3% 22.5% 83.6% 46.4% 21.3% 54.4% 76.8% 41.9% 12.9% 75.7% 42.4% 66.0% 23.7% 34.2% 44.7% 12M Avg Valuation Percentile 31.3% 55.8% 44.6% 69.6% 53.3% 65.2% 44.0% 36.9% 51.6% 82.2% 55.3% 23.9% 8.7% 51.2% 26.0% 82.2% 47.7% 74.6% 80.6% 83.4% 40.4% 45.1% 8.9% 57.7% 53.4% 50.4% 63.9% 67.8% 13.5% 78.1% 52.7% 36.4% 72.8% 73.8% 30.4% 29.3% 56.6% 65.3% 83.5% 19.0% 36.8% 64.7% Redline PPS 7 L 7 3 H 4 H 3 H 4 L 2 H 2 5 3 L 6 2 1 3 L 6 H 9 H 3 L 5 H 4 L 8 L 6 L 6 5 2 H 3 L 2 L 2 5 7 4 7 L 7 L 8 3 2 L 6 H 3 L 2 L 8 7 2 L 7 SVI Grade A B A D C -D B D D A B C C C D -D C B -C C B D --A A A A C B B C D B D B A D B Source: Legg Mason Note: Prior Compass rating shows the previous month’s opinion utilizing the methodology discussed on pages 4 and 5. Legg Mason Wood Walker, Incorporated Page 21 Update & Review, October 2004 Appendix—LM Equity Compass Performance Indices We keep several indices to monitor the performance of PPS ratings. Indexed performances are calculated on a monthly basis and represent the average (i.e., equally weighted) price change of stocks within each PPS rating category. The PPS Cumulative Index is calculated geometrically from monthly index returns since the inception of our ratings (August 2001) through the most recent month. Chart 4 shows results relative to the performance of the S&P 500. Chart 5 shows the absolute performance of PPS ratings and S&P 500 for the same time periods. Dividends are excluded from all indices. Additional information, including historical index constituents, prices, and PPS ratings are available upon request. PPS Cumulative Index Chart 4 Cumulative Monthly Returns Relative to the S&P 500 by PPS Category (August 2001 - September 2004) 50% 38.40% 40% Rel Return to the S&P 500 33.73% 29.27% 30% 17.92% 20% 13.24% 8.64% 10% 7.17% 0% -10% -20% -9.01% Indexed returns are calculated on an equal-w eighted basis w ith monthly rebalancing. Dividends are excluded. -18.15% 1 2 3 4 5 6 PPS Category 7 8 9 Source: Legg Mason PPS Cumulative Absolute Results Chart 5 Cumulative Absolute Returns by PPS Category (August 2001 - September 2004) 40% 32.37% 35.33% 30% 25.01% 20% 11.47% 7.78% 10% 2.54% 1.55% 0% -7.98% -10% -20% -30% -15.07% Indexed returns are calculated on an equal-w eighted basis w ith monthly rebalancing. Dividends are excluded. 1 2 3 4 5 6 PPS Category 7 -22.91% 8 9 S&P 500 Source: Legg Mason Legg Mason Wood Walker, Incorporated Page 22 Update & Review, October 2004 Appendix—LM Equity Compass Performance Indices (continued from page 22) The Redline Cumulative Index is a cumulative index of monthly returns representing stocks that are identified as Redline Low in our equity models. We show the cumulative performance of all Redline Low stocks from the inception of the model on June 30, 2002, as well as the 10 stocks with the widest monthly Redline Low deviations. For comparisons, we show the equal-weighted performance of all stocks in our Compass universe and the market cap-weighted S&P 500. Dividends have been excluded from all indices. Redline Cumulative Absolute Returns Chart 6 Cumulative Indexed Performances (06/30/02 - 09/30/04) Assumes equally weighted positions rebalanced monthly. Dividends excluded. 50% 46.4% 41.3% 40% 31.2% 30% 20% 12.6% 10% 0% Redline 10 Lowest All Redline Low Compass Universe S&P 500 Source: Legg Mason Legg Mason Wood Walker, Incorporated Page 23 Update & Review, October 2004 Appendix—Model Overview The Legg Mason Equity Compass is a series of quantitative models to aid investors in the selection of individual stocks and portfolio management. The models assess relative valuation, quality fundamentals, and relative price performance to produce investment opinions for time horizons of six months and longer. Performance Probability Score (PPS) – PPS is a rating Illustration 3 scale of favorable (1–4), neutral (5), and unfavorable (6–9) stock opinions corresponding to a framework that measures relative valuation and long-term relative price performance. PPS identifies stocks to avoid in particular (PPS 8–9) while also identifying the favorable areas of market performance. The PPS provides parameters that can discipline a diversified portfolio for consistent performance and serve the strategy of pruning underperforming stocks. PPS Redline – The monthly Redline Report is our primary stock selection tool. Each month we calculate a relative valuation percentile rank for approximately 1,500 stocks. The Redline identifies those stocks with the widest deviations above or below their 12-month average relative valuation rank. We believe a rank well below average Source: Legg Mason (Redline Low) identifies a potential valuation buying catalyst. Redline High stocks have the opposite condition and are pushing into new high relative valuation territory that may or may not be justified. We advise caution in buying, or taking profits in these stocks. The monthly Redline Report provides a range of additional variables for stock selection. Increasing Shares Out Reducing Dividends A Top 25% Overall Composite Ranking Score Increasing Debt Dividend Growth Rank Change in Shares Outstanding Rank Worsening Revenues Margins Sweet Spot Strategy – The Sweet Spot is an ongoing test of the investment principles that underlie the PPS and SVI equity models. In each of the 10 S&P 500 sectors, we select Value Creation the five highest-quality stocks that also have favorable PPS ratings (PPS 1–4). Our expectation is that this hypothetical portfolio would provide a superior risk-adjusted return when Source: Legg Mason compared to the S&P 500. We track the performance of the Sweet Spot on a monthly basis. Change in Long-Term Debt Rank Decreasing Operating Margin Rank Revenue Growth Rank Highest Lowest Relative Ranking to Sector Peers Shareholder Value Index (SVI) – SVI is a quality measure Illustration 4 independent of the variables used in PPS or Redline. We measure the growth in revenues and changes in operating Shareholder Value Index profit margins relative to the change in the company’s longterm debt, common share dilution, and growth in dividends. Reducing Increasing Improving Reducing Increasing Shares SVI rankings are relative to peer stocks in the same sector Revenues Margins Debt Dividends Out and range from A (best) to D (worst). While quality is a feature that is rewarded in the long term, the near term is more ambiguous. We believe SVI is a reality check for + + + + + investors to moderate risk taking in poor-quality stocks and to identify opportunities in those that are out-of-favor, especially for those meeting the Redline Low criteria. D Bottom 25% SVI Grade Shareholder Benefits The Legg Mason Equity Compass is updated monthly. We provide a range of analytical tools and related reports, including a portfolio review using the Equity Compass models. For a more in-depth discussion of the models, please contact your Legg Mason representative. Legg Mason Wood Walker, Incorporated Page 24 Update & Review, October 2004 Important Disclosures and Certifications We, Richard E. Cripps, CFA, Timothy McCann, and Michael Scherer, certify that the views expressed in this research report accurately reflect our personal views about the subject securities or issuers; and we, Richard E. Cripps, CFA, Timothy McCann, and Michael Scherer, certify that no part of our compensation was, is, or will be directly or indirectly related to the specific recommendation or views contained in this research report. *PLEASE NOTE THAT THE OPINIONS EXPRESSED IN THIS REPORT ARE BASED SOLELY ON TECHNICAL AND QUANTITATIVE ANALYSIS, AND MAY DIFFER FROM FUNDAMENTAL ANALYST OPINION. FOR A COPY OF ANY LEGG MASON REPORT PLEASE CONTACT YOUR LEGG MASON REPRESENTATIVE. For applicable current disclosures for all covered companies please write to the Legg Mason Research Department at the following address. Legg Mason Research Department Legg Mason Wood Walker, Incorporated 100 Light Street P. O. Box 1476 Baltimore, Md. 21203-1476 Legg Mason Wood Walker, Inc.'s research analysts receive compensation that is based upon (among other factors) Legg Mason Wood Walker, Inc.'s overall investment banking revenues. Our investment rating system is three tiered, defined as follows: BUY - We expect this stock to outperform the S&P 500 by more than 10% over the next 12 months. For higher-yielding equities such as REITs and Utilities, we expect a total return in excess of 12% over the next 12 months. HOLD - We expect this stock to perform within 10% (plus or minus) of the S&P 500 over the next 12 months. A Hold rating is also used for those higher-yielding securities where we are comfortable with the safety of the dividend, but believe that upside in the share price is limited. SELL - We expect this stock to underperform the S&P 500 by more than 10% over the next 12 months and believe the stock could decline in value. Of the securities we rate, 40% are rated Buy, 58% are rated Hold, and 2% are rated Sell. Within the last 12 months, our firm has provided investment banking services for 45%, 43% and 14% of the companies whose shares are rated Buy, Hold and Sell, respectively. We also use a Risk rating for each security. The Risk ratings are Low, Average, and High and are based primarily on the strength of the balance sheet and the predictability of earnings. Additional Disclosures The information contained herein has been prepared from sources believed reliable but is not guaranteed by us and is not a complete summary or statement of all available data, nor is it considered an offer to buy or sell any securities referred to herein. No investments or services mentioned are available in the European Economic Area to private customers or to anyone in Canada other than a Designated Institution. Legg Mason Wood Walker, Incorporated Page 25 Update & Review, October 2004 Opinions expressed are subject to change without notice and do not take into account the particular investment objectives, financial situation or needs of individual investors. Employees of Legg Mason Wood Walker, Inc. or its affiliates may, at times, release written or oral commentary, technical analysis or trading strategies that differ from the opinions expressed within. Legg Mason Wood Walker, Inc. is a multidisciplined financial services firm that regularly seeks investment banking assignments and compensation from issuers for services including, but not limited to, acting as an underwriter in an offering or financial advisor in a merger or acquisition, or serving as a placement agent for private transactions. Additional information is available upon request © Copyright 2004 Legg Mason Wood Walker, Inc. Legg Mason Wood Walker, Incorporated Page 26 Update & Review, October 2004