ENERGY SECTOR Analysts: Brandon Harlow Taylor Horton Yanbing Ji Agenda • Sector Overview • Business Analysis • Economic Analysis • Financial Analysis • Valuation Analysis • Recommendation SECTOR OVERVIEW Sector Weights Sub-Sectors Key Players Energy Sector Weights S&P 500 SECTOR WEIGHTS Utilities Cash Telecommunic 3% 0% ation Services Materials 2% 3% Information Technology 21% Consumer Discretionary 13% Consumer Staples 9% Energy 7% Industrials 10% Financials 17% Healthcare 15% Energy Sector Weights SIM PORTFOLIO SECTOR WEIGHTS Utilities 2% Telecommunic ation Services Materials 2% 3% Cash 3% Consumer Discretionary 13% Consumer Staples 10% Information Technology 21% Energy 7% Financials 16% Industrials 10% Healthcare 13% Energy Sub-Sector Weights Oil & Gas Exploration & Production Oil Related 8% Services & Equipment 9% Integrated Oil & Gas 35% Oil & Gas Drilling 1% Coal 1% Oil & Gas Refining & Marketing 46% Key Players Energy Sector: A category of stocks that relate to producing or supplying energy. This sector includes companies involved in the exploration and development of oil or gas reserves, oil and gas drilling, or integrated power firms. • • • • • • • • • • • Exxon Mobil Corp. (#1 in Oil, Gas, and Consumable Fuels) Chevron Corp. Royal Dutch Shell plc CNOOC Ltd. Schlumberger (#1 in Energy Equipment & Services) Phillips 66 ConocoPhillips Valero Energy Corp. Kinder Morgan OJSC Rosneft Oil Co China Petroleum & Chemical Corp BUSINESS ANALYSIS Business Cycle External Factors & Risks Producers & Consumers Industry Analysis Business Cycle External Factors & Risks Global Political Risks • Global Political Relations affect sourcing & prices • Regulatory & Legislative changes affecting cost of compliance • Volatile oil & gas prices • Operational Hazards and liability • Natural disasters and weather conditions • Environmental or heath restrictions and regulations • Industry Competition (substitutes) • Top Oil Producers & Consumers Global Oil Production & Consumption 20 Millions of Barrels per day 18 16 14 12 10 8 6 4 2 0 United States China Japan India Russia Production Brazil Saudi Arabia Consumption Canada Germany South Korea Industry Analysis Barriers to Entry- High Bargaining Power of Buyers- Moderate • Capital Intensive Operations • Operational Experience Skillset Requirement • Undifferentiated Product • Patents • Commodity Good • Economies of Scale • No switching costs • Government Regulations • Ownership of Resources Bargaining Power of Suppliers- Moderate • Highly Concentrated Suppliers Rivalry Among Competitors- Moderate Firms pricing model is intertwined to each others actions. Customers are generally not loyal to one company High Capital Investment • Multitude of Oil & Gas firms with demand for the product Threat of Substitutes- Low to Moderate • Biofuels • Transportation Alternatives • Renewable Energy ECONOMIC ANALYSIS Primary Economic Factors Correlation with Oil Prices Regression Analysis Primary Economic Driver • Population growth Demand • Infrastructure investment • Electricity supply • Regulation • applications of energy saving Energy Prices • Available technology Supply • Geographic and climate factor • geopolitical turmoil Economic Growth GDP growth Inflation rate Automobile industry US export growth Industrial output Correlation Between S5ENRS & Oil Prices Regression Analysis FINANCIAL ANALYSIS Price Range Sales Growth Gross Margins Profit Margins Operating margins ROE,ROA S5ENRS vs SPX Index S5ENRS vs SPX Index-Sales S5ENRS Index vs SPX Index--EPS Financial Performance Compare to S&P 500 Column1 2006 2007 2008 2009 2010 2011 2012 2013 2014 Current Gross Margin 21.34 19.62 18.51 15.04 17.13 18.43 17.52 16.65 17.68 16 S&P 500 Index 31.12 31.3 30.43 31.93 32.72 32.46 32.21 32.29 32.72 33.25 Operation Margin 16.77 16.01 14.67 9.43 12.21 13.84 12.41 11.06 9.32 0.89 S&P 500 Index 13.52 11.98 8.35 9.69 12.92 13.02 12.45 13.69 13.31 12.62 Profit Margin 11.22 10.87 6.53 4.22 8.58 9.09 8.35 7.87 6.91 1.23 S&P 500 Index 9.38 7.13 2.41 6.28 8.51 8.88 8.35 9.62 9.24 8.51 Return on Assets 12.93 11.91 8 3.9 7.67 8.63 7.57 6.59 5.3 0.77 S&P 500 Index 3.11 2.17 0.75 1.93 2.82 3.16 2.86 2.4 3.14 2.79 Return on Equity 27.91 25.32 17.12 7.47 16 17.93 15.72 13.61 11.09 1.55 S&P 500 Index 17.87 13.54 4.31 10.68 14.27 14.97 13.63 15.33 14.44 12.95 VALUATION Returns Multiples Industries Technical Return on Equity Returns Price Change Returns 80.00% 60.00% 40.00% Energy 20.00% S&P 500 0.00% 10Y 5Y 3Y 2Y 1Y 6M 3M Oil -20.00% -40.00% -60.00% Energy S&P 500 Oil Price Change Returns 10Y 5Y 3Y 2Y 1Y 6M 3M 23.31% 1.98% -16.41% -28.32% -29.62% -25.14% -11.16% 59.08% 62.27% 35.96% 9.31% -4.88% -7.93% -8.74% -24.55% -44.63% -47.22% -53.22% -44.02% -24.38% -4.31% Multiples ENERGY SECTOR High Low Median Current P/E 19.17 6.20 12.85 18.21 P/B 3.09 1.45 1.89 1.58 P/S 1.57 0.63 1.01 1.33 P/EBITDA 10.43 3.06 5.84 10.07 25.00 Energy Sector Ratios 20.00 High 15.00 Low 10.00 High P/E 24.02 P/B 2.87 P/S 1.88 P/EBITDA 10.32 S&P 500 Low Median Current 11.96 16.60 18.29 1.48 2.28 2.69 0.78 1.33 1.83 4.40 7.19 10.19 Median Current 5.00 P/E 120.0% P/B P/S P/EBITDA Energy Relative to S&P 500 100.0% Energy Relative to S&P 500 High Low Median Current P/E 79.8% 51.8% 77.4% 99.6% P/B 107.7% 98.0% 82.9% 58.7% P/S 83.5% 80.8% 75.9% 72.7% P/EBITDA 101.1% 69.5% 81.2% 98.8% 80.0% High 60.0% Low Median 40.0% Current 20.0% 0.0% P/E P/B P/S P/EBITDA Energy Ratios P/E: Energy and S&P 500 P/S: Energy and S&P 500 P/EBITDA: Energy and S&P 500 P/B: Energy and S&P 500 Industries Industries P/E Industry Ratio Relative to Energy Sector Relative to S&P 500 Oil & Gas Drilling 4.62 0.25 0.25 Coal & Combustible Fuels 39.75 2.18 2.17 Integrated Oil & Gas 15.11 0.83 0.83 Oil & Gas Equipment Services 17.54 0.96 0.96 Oil & Gas Exploration & Production 72.76 4.00 3.98 Oil & Gas Storage & Transportation 25.3 1.39 1.38 Oil & Gas Refining & Marketing 10.14 0.56 0.55 Industries P/S Industry Ratio Relative to Energy Sector Relative to S&P 500 Oil & Gas Drilling 1.18 0.89 0.64 Coal & Combustible Fuels 0.54 0.41 0.30 Integrated Oil & Gas 1.4 1.05 0.77 Oil & Gas Equipment Services 1.79 1.35 0.98 Oil & Gas Exploration & Production 2.53 1.90 1.38 Oil & Gas Storage & Transportation 1.85 1.39 1.01 Oil & Gas Refining & Marketing 0.38 0.29 0.21 Industries P/B Industry Ratio Relative to Energy Sector Relative to S&P 500 Oil & Gas Drilling 0.57 0.36 0.21 Coal & Combustible Fuels 0.35 0.22 0.13 Integrated Oil & Gas 1.59 1.01 0.59 Oil & Gas Equipment Services 1.89 1.20 0.70 Oil & Gas Exploration & Production 1.4 0.89 0.52 Oil & Gas Storage & Transportation 2.19 1.39 0.81 Oil & Gas Refining & Marketing 1.88 1.19 0.70 Industries P/EBITDA Industry Ratio Relative to Energy Sector Relative to S&P 500 Oil & Gas Drilling 79.22 7.87 7.77 Coal & Combustible Fuels 12.29 1.22 1.21 Integrated Oil & Gas 8.14 0.81 0.80 Oil & Gas Equipment Services 10.26 1.02 1.01 Oil & Gas Exploration & Production 89.59 8.90 8.79 Oil & Gas Storage & Transportation 9.34 0.93 0.92 Oil & Gas Refining & Marketing 5.09 0.51 0.50 Industries Industry P/E P/B Oil & Gas Drilling 4.62 Coal & Combustible Fuels 39.75 Integrated Oil & Gas 15.11 Oil & Gas Equipment Services 17.54 Oil & Gas Exploration & Production 72.76 Oil & Gas Storage & Transportation 25.3 Oil & Gas Refining & Marketing 10.14 P/S 0.57 0.35 1.59 1.89 1.4 2.19 1.88 P/EBITDA 1.18 79.22 0.54 12.29 1.4 8.14 1.79 10.26 2.53 89.59 1.85 9.34 0.38 5.09 Bollinger Bands – 1 Year Bollinger Bands – 6 months Recommendation • Market weight • Oil volatility • Currently stabilizing or on upswing • May have missed bottom • Difficult to predict oil • May take years for prices to rise to previous level WHAT QUESTIONS DO YOU HAVE?