r
r
TEXAS HIGH PLAINS V
SOIL RESOURCE AREA 7
Andrews
Ector
r
Martin
Midland
Howard
B-124KC07)
TEXAS AGRICULTURAL EXTENSION SERVICE . THE TEXAS A&M UNIVERSITY SYSTEM
Z e r l o L . C a r p e n t e r , D i r e c t o r C o l l e g e S t a t i o n , Te x a s
TEXAS CROP ENTERPRISE BUDGETS
TEXAS HIGH PLAINS V REGION
Projected for 1985
J>iP*V
E d u c a t i o n a l p r o g r a m s c o n d u c t e d b y t h e Te x a s A g r i c u l t u r a l E x t e n s i o n S e r v i c e s e r v e p e o p l e o f a l l a g e s r e g a r d l e s s o f
socio-economic level, race, color, sex, religion or national origin.
J^®^
C o o p e r a t i v e E x t e n s i o n W o r k i n A g r i c u l t u r e a n d H o n e E c o n o m i c s , T h e Te x a s A S H U n i v e r s i t y S y s t e m a n d t h e U n i t e d S t a t e s
Department of Agriculture cooperating. Distributed in furtherance of tne Acts of Congress of May s, 1914, as amended,
and June 30, 1914.
ISO
12-94,
New
ECO
1-2
PROJECTIONS FOR PLANNING PURPOSES ONLY
NOT TO BE USED WITHOUT UPDATING AFTER 11-17-84
301
B-124KC07)
COTTON. DRYLAND, HIGH PLAINS V REGION
1985 PROJECTED COSTS AND RETURNS PER ACRE
CATEGORY
GROSS RECEIPTS
COTTON LINT
COTTONSEED
DEFICIENCY PMT.
TOTAL PROJECTED RETURNS
VARIABLE COSTS
PREHARVEST COSTS
*SD COTTON-UPLAND
FERTILIZER
HERBICIDE
OTHER WD CONT HP
OTHER INS. CONTR
MISCELLANEOUS
FUEL & LUBE--TRACTOR
EOUIPMENT
R E PA I R S T R A C T O R
EOUIPMENT
LABOR MACHINERY
EOUIPMENT
OPERATING CAPITAL
SUBTOTAL, PREHARVEST
HARVEST COSTS
TRANSPORT MODULE
GIN, BAG, TIES
FUEL & LUBE--TRACTOR
EOUIPMENT
R E PA I R S T R A C T O R
EOUIPMENT
LABOR MACHINERY
EOUIPMENT
SUBTOTAL, HARVEST
PROJECTED
YIELD
UNIT
175.00
0. 14
175.00
PROJECTED
$ / U N I T VA L U E
YOUR
ESTIMATE
LB.
TON
LB.
0.53
90.00
0.19
$
92.75
12.60
33.25
138.60 $
LB.
LB.
APPL
ACRE
ACRE
ACRE
ACRE
ACRE
ACRE
ACRE
HOUR
HOUR
DOL.
ACRE
0.35
5.25
0.12 15.00
8.00
8.00
5.00
5.00
2 . 50 2. 50
7.50
7.50
10.79
2.80
3.46
1.62
6.00
9.81
6.00
7.14
0.120
3.81
$ 82.68 $
BALE
BALE
ACRE
ACRE
ACRE
ACRE
HOUR
HOUR
ACRE
3.00 1 .05
51.00 17.85
1.35
2.22
0.43
6.82
6.00
3.72
6.00
0.24
$ 33.67 $
ACRE
$ 11 6 . 3 5 $
INPUT USE
15.00
125.00
1 .00
1.00
1.00
1.00
1.63
1. 19
31.76
0.35
0.35
0.62
0.04
TOTAL VARIABLE COSTS
BREAK-EVEN PRICE, VARIABLE COSTS
$ 0 . 40/LB. COTTON Lit*JT
22.25 $
INCOME ABOVE VARIABLE COS TS
ACRE
$
FIXED,COSTS
DEPREC..INTEREST,TAXES & INSUR.
TRACTOR
EOUIPMENT
LAND---NET SHARE-RENT
TOTAL FIXED COSTS
ACRE
ACRE
ACRE
ACRE
20.25
42.39
21.87
$ 84.51 $
TOTAL PROJECTED COSTS
ACRE
$ 200.87 $
BREAK-EVEN PRICE, TOTAL COSTS
NET PROJECTED RETURNS
$ 0 . 89/LB. COTTON LIfJT
ACRE
$ -62.27 $
PLANTED 2X2. RENT IS 1/4 OF CROP LESS 1/4 OF GINNING COSTS.
PRICE BASED ON LOAN RATE ADJUSTED FOR QUALITY.
DEFICIENCY PAYMENT BASED ON COMPLIANCE WITH GOVT SET ASIDE PROGRAM.
INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDE AND IS
NOT INTENDED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY
ONE PARTICULAR FARM OR RANCH OPERATION. THESE PROJECTIONS WERE
COLLECTED AND DEVELOPED BY STAFF MEMBERS OF THE TEXAS AGRICULTURAL
EXTENSION SERVICE AND APPROVED FOR PUBLICATION.
C7.1
PROJECTIONS FOR PLANNING PURPOSES ONLY
NOT TO BE USED WITHOUT UPDATING AFTER 11-17-84.
301
B-124KC07)
COTTON. DRYLAND. HIGH PLAINS V REGION
1985 PROJECTED COSTS AND RETURNS PER ACRE
MACHINERY
OPERATION
SHREDDER 4R
MOLDBOARD 6B
CHISEL
HARROW/SPG.TOOTH
LISTER 6R
BED KNIFE 12R
BED KNIFE 12R
PLANTER 12R
ROLLING CULT
HARROW/SPG.TOOTH
HARROW/SPG.TOOTH
ROW KNIFE
CULTIVATOR
CULTIVATOR
COTTON STRIPR SP
MODULE BUILDER
MACH
ITEM OPER TIMES LABOR MACHINE OPER LABOR
NO. MONTH OVER HOURS HOURS COSTS COSTS
2,57
2,47
2,44
2,71
2.54
2,73
2,73
2,74
2.31
2,71
2,71
2,77
2,78
2,78
14
2,80
JAN
JAN
JAN
JAN
MAR
MAR
APR
MAY
MAY
MAY
JUNE
JUNE
JULY
AUG
NOV
NOV
TOTALS
1.00
0.30
0.30
1.40
1.10
1.00
0.70
1 .60
1.00
1.00
1.00
2.00
2.00
0.50
0.50
0.50
0.205
0 . 11 3
0.039
0.096
0. 166
0.076
0.053
0. 181
0. 146
0.069
0.069
0. 161
0.207
0.052
0.416
0.204
0.155
0.086
0.030
0.073
0.126
0.057
0.040
0. 137
0. 111
0.052
0.052
0.122
0.157
0.039
0.333
0.154
2.255
1.726
1.97
1. 15
0.41
0.87
1 .51
0.68
0.48
1.78
1 .46
0.62
0.62
1.47
1.92
0.48
7.56
2.75
APPL. MACH
INPUT FIXED
COSTS COSTS
1.23
0.68
0.24
0.58
1.00
0.45
0.32
1.09
0.88
0.41
0.41
0.97
1.24
0.31
2.50
1.22
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.25
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
25.75 13.53
TOTAL
OPER.
COST
3.09
2.02
0.60
1.79
2.06
1.07
0.75
4. 15
2. 11
1.28
1.28
2. 17
3.30
0.82
8.78
6.07
6.29
3.84
1.25
3.23
4.57
2.21
1.55
12.27
4.45
2.31
2.31
4.61
6.47
1.62
18.84
10.04
5.25 41.33
85.87
RESIDUAL RETURNS AT ALTERNATIVE YIELDS AND PRICES
ADJUSTED FOR YIELD-RELATED COSTS AND CHANGES IN SHARE-RENT
INCOME ABOVE VARIABLE COSTS LESS SHARE-RENT
PRICE OF COTTON LINT
(DOLLARS)
0.42
0.48
0.53
0.58
140.00
-30.32
-24.76
-19.19
-13.63
-8.06 j
157.50
-21.93
-15.67
-9.41
-3. 15
3.11 |
175.00
-13.54
-6.58
0.37
7.33
14.28 |
192.50
-5. 15
2.50
10.15
17.81
25.46 |
210.00
3.24
11.59
19.94
28.28
36.63 |
LB.
QUANTITY OF
COTTON LINT
0.64
NOTE: NEGATIVE RETURNS OVER VARIABLE COSTS MAY BE AVOIDABLE
VIA CROP ABANDONMENT, GRAZE-OUT, OR OTHER MANAGEMENT
STRATEGIES.
C7.2
S^h
LISTING OF THE NAME SET AND PRICE VECTOR REGION NUMBER:
CODE ITEM NAME
13
14
17
90
STEER CALVES
HEIFER CALVES
CULL COWS
DEFICIENCY PMT.
93 COTTON LINT
94 COTTONSEED
103
112
153
210
282
291
SALT & MIN.
PROT. SUPPLEMENT
PASTURE RENT
FERTILIZER
GIN. BAG, TIES
SD COTTON-UPLAND
393
410
501
504
505
506
510
MISC EXPENSE
VET MEDICINE
HERBICIDE
OTHER INS. CONTR
MISCELLANEOUS
TRANSPORT MODULE
OTHER WD CONT HP
392 MARKETING
1 = HEAD 6 = BALE
2 = BU. 7 = ACRE
3 = TON 8 = HOUR
4 = DOZ. 9 = DAYS
NMOD
COTT
UNIT
PRICE
CWT.
CWT.
CWT.
72.00
62.00
45.00
0. 19
0.53
90.00
0.35
0. 12
75.00
0. 12
51.00
0.35
2.00
20.00
4.00
8.00
2.50
7.50
3.00
5.00
LB.
LB.
TON
LB.
LB.
HEAD
LB.
BALE
LIVE
LIVE
COTT
COTD
COTD
COTT
COTT
11
12
13
14
LB.
HEAD
HEAD
HEAD
APPL
ACRE
ACRE
BALE
ACRE
=
=
=
=
ACIN
LB.
PINT
QT.
15
16
17
18
=
=
=
=
CODE
DOL.
CWT.
OZ.
MILE
5 = GAL. 10 = AUM
/fldfey
C7.3
DATE:
NMOD UNIT
ITEM NAME
19
20
21
22
=
»
=
=
FEET
APPL
SOFT
LBGN
110184
23
24
25
26
=
=
=
=
CRTN
CRAT
BAGS
TREE
27
28
29
30
PRICE
= EACH
= GPM
= KWH
= MCF
DEFAULT PARAMETER VALUES AND DEFINITIONS
R E G I O N : 7 D AT E : 11 0 1 8 4
ROW
PA R A M E T E R
DEFINITION
1. P R I C E
PER
GALLON
2. P R I C E
PER
GALLON
3. P R I C E
PER'GALLON
OF
D E FA U LT
GASOLINE
OF
L . P.
OF
GAS
DIESEL
VA L U E
1.1200
0.4400
1.0300
4 . PRICE PER KILOWATT HOUR OF ELECTRICITY 0.0500
5. P R I C E P E R 1 0 0 0 C U . F T. O F N AT U R A L G A S 0 . 0
6. N O M I N A L
INTEREST
R AT E
0.1200
7. MACHINERY INSUR. RATE (AVERAGE INVESTMENT) 0.0100
8. M A C H I N E R Y TA X R AT E ( P U R C H A S E VA L U E ) 0 . 0
9. I R R I G A T I O N
10. H O U R L Y
11. H O U R L Y
SYSTEM
MACHINERY
OTHER
NUMBER
WAGE
LABOR
R AT E
WAGE
R AT E
1.
6.00
6.00
12. H O U R L Y I R R I G . / L I V E S T O C K W A G E R A T E 6 . 0 0
13. DEATH LOSS (PERCENT OF TOTAL RECEIPTS) 0.0
14. LIVESTOCK INSUR. RATE (AVERAGE INVESTMENT) 0.0100
15. EQUIPMENT INSUR. RATE (AVERAGE INVESTMENT) 0.0100
16. L I V E S T O C K TA X R AT E ( AV E R A G E VA L U E ) 0 . 0 0 5 0
17. E Q U I P M E N T TA X R AT E ( AV E R A G E VA L U E ) 0 . 0
18. I R R I G AT I O N L A B O R M U LT I P L I E R ( H R S / A C I N ) 0 . 2 0 0 0
19. FACTOR TO CONVERT MACHINE HRS TO TRACTOR HRS 1.1000
20. FACTOR TO CONVERT TRACTOR HRS TO LABOR HRS 1.2000
21. FACTOR TO CONVERT SELF-POWERED MACHINERY HRS
TO
LABOR
HRS
1.2500
22. LUBRICATION COST MULTIPLE OF MACHINERY
FUEL
COSTS
23. I N F L A T I O N
R AT E
24. LUBRICATION COST MULTIPLE OF EQUIPMENT
FUEL
COSTS
C7.4
O.1000
0.0
0.0500
"
^
LISTING OF ECONOMIC AND ENGINEERING DATA FOR MACHINERY IN REGION 7
r
12
3
4
5
6
MACHINE COOE HIOTH LIST SPEED FIELD RC1
NO. (FT) PRICE (MPH) EFF.
TRACTOR
TRACTOR
TRACTOR
TRACTOR
TRACTOR
TRACTOR 4 HH DR
COTTON STRIPR SP
ROLLING CULT
OFFSET DISC
CHISEL
CHISEL
MOLDBOARD 6B
LISTER 6R
SHREDDER 4R
HARROW/SPG.TOOTH
LISTER 12R
BED KNIFE 12R
PLANTER 12R
ROH KNIFE
CULTIVATOR
MODULE BUILDER
1.
2.
3.
4.
5.
6.
14.
31.
43.
44.
45.
47.
54.
57.
71.
72.
73.
74.
77.
78.
80.
150.0
125.0
100.0
75.0
40.0
225.0
6.6
26.6
28.0
23.0
41.0
8.0
20.0
13.3
33.0
40.0
40.0
40.0
40.0
40.0
13.3
53250.
47650.
39050.
25450.
14975.
92725.
45000.
4500.
15000.
6200.
11500.
5000.
1590.
5810.
3850.
10500.
2830.
7920.
2830.
4560.
22000.
4.5
4.5
4.5
4.5
4.5
4.5
2.8
3.5
4.5
4.5
4.5
4.5
4.5
5.0
6.0
4.5
4.5
4.0
4.5
3.5
3.0
0.88
0.88
0.88
0.88
0.88
0.88
0.67
0.80
0.83
0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.60
0.75
0.75
0.67
1.20
1.20
1.20
1.20
1.20
1.20
0.60
1.00
0.65
1.00
1.00
1.00
1.00
0.60
0.65
0.65
0.65
0.75
0.65
0.65
0.75
C7.5
7
8
9
10
11
12
AGE RC3 ANNUAL YEARS RFV1 RFV2
(HRS) HRS OHNED
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
1.60
1.60
1.60
1.60
1.60
1.60
1.60
1.80
1.80
1.80
1.80
1.30
1.80
1.80
1.80
1.80
1.80
1.60
1.80
1.80
1.60
500.
600.
500.
300.
300.
600.
300.
200.
200.
200.
200.
100.
150.
160.
65.
35.
100.
75.
130.
105.
160.
8
8
8
8
8
8
8
8
0.68
0.68
0.68
0.68
0.68
0.68
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.92
0.92
0.92
0.92
0.92
0.92
0.88
0.88
0.88
0.88
0.88
0.88
0.88
0.88
0.88
0.88
0.88
0.88
0.88
0.88
0.88
D AT E : 1 0 3 1 8 4
13 14 15
PURCH FUEL LIFE
PRICE TYPE (HRS)
16
HP
3.
3.
3.
3.
3.
3.
3.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
150.
125.
100.
47925.
42900.
35150.
22900.
13475.
83450.
40000.
4500.
14000.
5700.
11000.
4500.
1400.
4650.
3450.
8400.
2270.
6330.
2270.
3650.
21000.
12000.
12000.
12000.
12000.
12000.
12000.
2100.
2000.
2000.
2000.
2000.
2000.
2000.
2000.
2000.
2000.
2000.
2000.
2000.
2000.
2000.
75.
40.
225.
105.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
B-124KL07)
TEXAS AGRICULTURAL EXTENSION SERVICE . THE TEXAS A&M UNIVERSITY SYSTEM
Z e r l e L . C a r p e n t e r , D i r e c t o r . C o l l e g e S t a t i o n , Te x a s
TEXAS LIVESTOCK ENTERPRISE BUDGETS
TEXAS HIGH PLAINS V REGION
Projected for 1985
Educational programs conducted by the Texas Agricultural Extension Service serve people of all ages regardless of
s o c i o - e c o n o m i c l e v e l , r a c e , c o l o r, s e x , r e l i g i o n o r n a t i o n a l o r i g i n .
Cooperative Extension Work in Agriculture and Home Economies, The Texas A8M University System and the United States
Department of Agriculture cooperating. Distributed in furtherance of the Acts of Congress of May 8, 1914, as amended,
and June 30, 18 14.
180
•
12-84,
Now
ECO
7-2
PROJECTIONS FOR PLANNING PURPOSES ONLY
NOT TO BE USED WITHOUT UPDATING AFTER 11-17-84.
341
B-124KL07)
COW-CALF BUDGET, TEXAS HIGH PLAINS V REGION
1985 PROJECTED COSTS AND RETURNS PER HEAD
INVESTMENT REQUIREME:nts
number unit size
COW
1.00 HEAD 1.00
BULL
0.07 HEAD 1.00
HORSE
0.02 HEAD 1.00
TOTAL LIVESTOCK INVESTMENT
PRODUCTION
WGT. TOTAL
NUMBER
EACH UNITS
STEER CALVES
0.43
5.50
2.3
HEIFER CALVES
0.31
5.20
1.6
CULL COWS
0. 10 1 0 . 0 0 1 . 0
TOTAL PROJECTED RETURNS
OPERATING INPUTS
PROT. SUPPLEMENT
SALT & MIN.
VET MEDICINE
MARKETING
MISC EXPENSE
EOUIPMENT FUEL ANC) LUBE
EQUIPMENT REPAIR
TOTAL OPERATING COST
INPUT USE
400.00
12.00
1.00
1.00
1.00
UNIT
CWT.
CWT.
CWT.
UNIT
LB.
LB.
HEAD
HEAD
HEAD
PROJECTED
YOUR
$/UNIT
VALUE ESTIMATE
504.17
504.17
962.50
64.49
1187.50
29.69
$ 598.34 $
PROJECTED
RETURN
S/UNIT
76.00
177.65
67.00
106.26
38.75
38.75
$ 322.66 S
PROJECTED
S/UNIT
COST
0. 12
48.00
0.35
4.20
4.00
4.00
2.00
2.00
20.00
20.00
11.52
4.76
94.49 $
$
RESIDUAL RETURNS TO LAND. LABOR. CAPITAL, OWNERSHIP,
MANAGEMENT, AND PROFIT
CAPITAL INVESTMENT
ANNUAL OPERATING CAPITAL
EQUIPMENT INVESTMENT
LIVESTOCK INVESTMENT
TOTAL CAPITAL COST
QUANTITY
INVESTED
79.96
90.80
598.34
UNIT
DOL.
DOL.
DOL.
RATE OF
RETURN
0. 120
0. 120
0. 120
RESIDUAL RETURNS TO LAND, LABOR. OWNERSHIP, MANAGEMENT,
AND PROFIT
OWNERSHIP COSTS (DEPRECIATION, TAXES, AND INSURANCE)
EOUIPMENT
LIVESTOCK
TOTAL OWNERSHIP COST
RESIDUAL RETURNS TO LAND, LABOR, MANAGEMENT, AND PROFIT
OPERATOR LABOR COSTS
EOUIPMENT
LIVESTOCK
TOTAL LABOR COST
OR USE
UNIT
4.90
11.00
HOUR
HOUR
RATE OF
RETURN
6.00
6.00
RESIDUAL RETURNS TO LAND, MANAGEMENT, AND PROFIT
LAND
COSTS
INPUT
PA S T U R E
RENT
TOTAL LAND COST
USE
RATE OF
RETURN
HEAD 75.00
UNIT
1.20
$
228.17 $
PROJECTED
COST
9.60
10.90
71.80
92.29 $
$
$
135.88 $
PROJECTED
COST
11 . 3 1 _
32.78 _
$ 44.09 $_
$ 91.79 $
PROJECTED
COST
29.40
66.00
$ 95.40 $_
$ -3.61 $
PROJECTED
COST
90.00 _
$ 90.00 $_
RESIDUAL RETURNS TO MANAGEMENT AND PROFIT
$
-93.61 $
TOTAL PROJECTED COST OF PRODUCTION
$
416.27 $
85% CALF CROP, 20 COWS PER BULL, 2% DEATH LOSS.
12% REPLACEMENT RATE, 300 COW RANCH
INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDE AND IS
NOT INTENDED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY
ONE PARTICULAR FARM OR RANCH OPERATION. THESE PROJECTIONS WERE
COLLECTED AND DEVELOPED BY STAFF MEMBERS OF THE TEXAS AGRICULTURAL
EXTENSION SERVICE AND APPROVED FOR PUBLICATION.
0m\
L7.1
341
PROJECTIONS FOR PLANNING PURPOSES ONLY
NOT TO BE USED HITHOUT UPDATING AFTER 11-17-84.
COH-CALF BUDGET, TEXAS HIGH PLAINS V REGION
1985 PROJECTED COSTS AND RETURNS PER HEAD
1
JAN
2
FEB
3
MAR
4
APR
5
MAY
6
JUN
AV E R . A N N U A L C A P I TA L 6 . 0 7 7 . 5 2 8 . 9 8 1 0 . 3 3 11 . 1 0 11 . 8 6
LABOR REQUIREMENTS
MACHINERY LABOR
EQUIPMENT LABOR
LIVESTOCK LABOR
7
JUL
8
AUG
9
SEP
(DOLLARS)
1 3 . 0 5 1 3 . 8 2 - 11 . 5 1
11
NOV
12
DEC
1.81 2.74
TOTAL
4.20 79.96
(HOURS)
TOTAL LABOR
TOTAL
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.41
1.50
0.41
1.50
0.41
1.50
0.41
0.50
0.41
0.50
0.41
0.50
0.41
0.50
0.41
1.00
0.41
1.00
0.41
0.50
0.41
0.50
0.41
1.50
4.90
11 . 0 0
1.91
1.91
1.91
0.91
0.91
0.91
0.91
1.41
1.41
1.91
15.90
TOTAL
OPER.
HOURS
LABOR
ALLOC
0.0
15.07
5.00
78.40 1879.86 1898.40
0.0
86.40
0.0
0.0
164.94
0.0
0.0
285.31
0.0
0.0
700.00
0.0
0.0
0.0
0.600
0.007
1.000
0.067
0.025
EQUIPMENT FIXED AND VARIABLE COSTS PER YEAR
EQUIPMENT
10
OCT
CODE
6
10
52
55
70
EQUIP-HP
PICKUP TRUCK
COH
BULL
HORSE
DEPR
5.00
1057.14
18.33
35.00
125.00
I N T.
INS.
9.30
759.43
60.50
115.50
142.50
TA X
0.78
63.29
5.04
9.63
11.88
R E PA I R
0.0
0.0
2.52
4.81
5.94
FUEL
5.00
0.0
252.00 1568.00
0.0
0.0
0.0
0.0
0.0
0.0
0.91
TOTAL
OWN.
LUB.
0.91
SELECTED EQUIPMENT COMPLEMENT INFORMATION
1
EQUIPMENT
CODE
EQUIP-HP
PICKUP TRUCK
6.
10.
52.
55.
70.
COH
BULL
HORSE
NO.
2
3
4
5
SIZE UNIT TYPE LIST
PRICE
100. DOL.
2.
100.
1.
2. 10500.
1. HEAD 1 . 5 5 0 .
1. HEAD 1 . 1 0 5 0 .
1. HEAD 1 . 1 5 0 0 .
6
PURCH
PRICE
100.
9500.
550.
1050.
1500.
7
8
9
10
LIFE SALV. REPAIR FUEL
(YRS) (XLP) (XLP) USE
10.
7.
6.
6.
6.
0.50
0.20
0.80
0.80
0.50
L7.2
0.50
0.0
0.17 1400.0
0.0
0.0
0.0
0.0
0.0
0.0
11
12
13
14
ANNUAL ANNUAL XXXXXX XXXXXX
LABOR
USE
0.0
700.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.00
0.0
0.0
0.0
15
EFF.
0.0
0.0
0.0
0.0
0.0
LISTING OF ECONOMIC AND ENGINEERING DATA FOR EQUIPMENT IN REGION 7
1
EQUIPMENT NAME
PU-TP
PU-EP
PU-HP
EQUIP-TP
EQUIP-EP
EQUIP-HP
PICKUP TRUCK
COTTON TRAILER
COH-TP
COH
COH-HP
BULL-TP
BULL
BULL-HP
EHE-TP
EHE-EP
EWE-HP
RAM-TP
RAM-EP
RAM-HP
DOE-TP
DOE-EP
DOE-HP
BUCK-TP
BUCK-EP
BUCK-HP
HORSE-TP
HORSE
HORSE-HP
2
3
5
LIST
CODE SIZE UNIT TYPE PRICE
1.
1
2.
1
3.
1
4. 100
5. 100
6. 100
10.
1
50.
3
51.
1
52.
1
53.
1
54.
1
55.
1
56.
1
57.
1
58.
1
59.
1
60.
1
61.
1
62.
1
63.
1
64.
1
65.
1
66.
1
67.
1
68.
1
69.
1
70.
1
71.
1
4
3
3
3
15
15
15
0
6
.
2.
2.
2.
2.
2.
2.
2.
2.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
6
7
8
PURCH. LIFE SALV.
PRICE (YRS) (XLP)
8 0 0 0 . 8000.
8 0 0 0 . 8000.
8 0 0 0 . 8000.
100.
100.
100.
100.
100.
100.
1 0 5 0 0 . 9500.
1 2 5 0 0 . 10000.
500.
500.
550.
550.
500.
500.
1 5 0 0 . 1500.
1 0 5 0 . 1050.
1 5 0 0 . 1500.
60.
60.
60.
60.
60.
60.
500.
500.
500.
500.
500.
500.
90.
90.
90.
90.
90.
90.
500.
500.
500.
500.
500.
500.
600.
600.
1 5 0 0 . 1500.
600.
600.
3.
3.
3.
10.
10.
10.
7.
8.
6.
6.
6.
6.
6.
6.
5.
5.
5.
3.
3.
3.
5.
5.
5.
4.
4.
4.
6.
6.
6.
0.40
0.40
0.40
0.50
0.50
0.50
0.20
0.20
0.80
0.80
0.80
0.80
0.80
0.80
0.40
0.40
0.40
0.30
0.30
0.30
0.20
0.20
0.20
0.20
0.20
0.20
0.50
0.50
0.50
L7.3
9
10
REPAIR FUEL
(XLP)
USE
0.10
0.3
0.3
0.10
0.3
0.10
0.0
0.50
0.0
0.50
0.0
0.50
0.17 1400.0
0.10
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
11
DATE:110784
12
13
14
ANNUAL ANNUAL
LABOR
USE ]KXXXXX XXXXXX
0.0
0.0
0.0
0.0
0.0
0.0
700.0
4.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.00
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
15
EFF.
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0