r
advertisement
r PROJECTIONS FOR PLANNING PURPOSES CNLY N O T T O B E U S E E W I T H O U T U P D AT I N G A F T E R 0 1 / 2 0 / 8 1 . B - 1 2 4 1 ( C 4 ) WHEAT, DRYLAND, TEXAS HIGH PLAINS IV REGION ESTIMATED COSTS AND RETURNS PER ACRE CATEGORY PROJECTED UNIT YIELD 1. GRCSS RECEIPTS WHEAT WHEAT PASTURE TOTAL PROJECTED RETURNS r 3 3 3.75 3.00 3.62 2. 11 0.68 1.68 7.23 1.36 23.43 $ 3 10.00 1.44 11 . 4 4 3 ACRE $ 34.87 3 ACRE 3 49. 13 $ ACRE ACRE ACRE ACRE 3 6.93 4.80 27.24 38.98 3 5. TOTAL PROJECTED COSTS ACRE 3 73.85 3 6. NET PROJECTED RETURNS ACRE 3 10. 15 3 INPUT USE 0.50 20.00 1.45 9.68 1.00 12.00 TOTAL VARIABLE COSTS 3. INCOME ABOVE VARIABLE COST S 4. FIXED COSTS DEPREC. ,INTEREST,TAXES _ ..MSUR. INSUR. TRACTOR EQUIPMENT LAND (NET SHARE-RENT) TOTAL FIXED COSTS BU. DAYS 4 ., 0 0 C,, 4 0 YOUR ESTIMATE 48.00 36.0.0 84.00 3 2. VARIABLE COSTS PREHARVEST COSTS SEED WHEAT HAIL INSURANCE FUEL & LUBE--TRACTOR EQUIPMENT R E PA I R S T R A C T O R EQUIPMENT LABOR MACHINERY OPERATING CAPITAL SUBTOTAL, PREHARVEST HARVEST COSTS CUST HARV WHEAT CSTM HAUL WHEAT SUBTOTAL, HARVEST 12.00 90.00 PROJECTED VALUE 3/UNIT BU. DOL. ACRE ACRE ACRE ACRE HOUR DOL. ACRE 7 ,, 5 0 0.. 1 5 ACRE BU. ACRE 10.. 0 0 0,. 1 2 5,. 0 0 0,. 1 4 LAND CHARGE BASED ON LANDLORD'S SHARE 33% OF GROSS LESS 33% OF HAULING. GOVERNMENT PAYMENT NOT INCLUDED. r INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDE AND IS NOT INTENDED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY ONE PARTICULAR FARM OR RANCH OPERATION. THESE PROJECTIONS WERE COLLECTED AND DEVELOPED BY STAFF MEMBERS OF THE TEXAS AGRICULTURAL EXTENSION SERVICE AND APPROVED FOR PUBLICATION. WHEAT, DRYLAND, TEXAS HIGH PLAINS IV REGION ESTIMATED COSTS AND RETURNS PER ACRE ~ . FUEL,OIL, FIXED I T E M T I M E S L A B O R M A C H I N E L U B . , R E P. C O S T S O P E R AT I O N N O . E AT E O V E R H O U R S H O U R S P E R A C R E P E R A C R E TA N D E M DISC 2,41 PICKUP 1/2 TON 10 TA N D E M DISC 2,41 PICKUP 1/2 TON 10 GRAIN DRILL 3,58 PICKUP 1/2 TON 10 PICKUP 1 / 2 TON 10 PICKUP 1 / 2 TON 10 PICKUP 1 / 2 TON 10 PICKUP 1 / 2 TON 10 TOTALS J U LY 1.00 0.146 0 . 11 0 1.39 2.67 J U LY 0.10 0.125 0.100 0.40 0.25 AUG 1.00 0.146 0 . 11 0 1.39 2.67 AUG 0.10 0.125 0.10C 0.40 0.25 SEPT 1.00 0.280 0.212 2.53 4.66 SEPT 0.10 0.125 0.10C 0.40 0.25 NOV 0.10 0.125 0.100 0.40 0.25 JAN 0.10 0.125 0.10C 0.40 0.25 MAR 0.10 0.125 0.100 0.40 0.25 H AY 0 . 1 0 _ ( K 1 2 5 _ 0 . _ ! 0 0 _ 0 _ _ 4 0 _ 0 c _ 2 5 1.447 1.133 8.09 11 . 7 3 . r PROJECTIONS FOR PLANNING PURPOSES ONLY NOT TO BE USED WITHOUT UPDATING AFTER 01/20/81. ALFALFA ESTAB., IRRIGATED, TEXAS HIGH PLAINS IV REGION ESTIMATED COSTS AND RETURNS PER ACRE CENTER PIVOT SYSTEM CATEGORY PROJECTED YIELD UNIT 1. GROSS RECEIPTS TOTAL PROJECTED RETURNS r B-1241 (C 4) 2. VARIABLE COSTS INPUT USE PREHARVEST COSTS ALFALFA SEED 22.00 NITROGEN 20.00 PHOSPHATE 100.00 FERTILIZER APPLI 1.00 I R R I G AT I O N WAT E R 17.00 FUEL & LUBE—TRACTOR EQUIPMENT I R R I G AT I O N R E PA I R S TRACTOR EQUIPMENT I R R I G AT I O N LABOR MACHINERY 1.56 I R R I G AT I O N 0.85 OPERATING CAPITAL 41. 10 SUBTOTAL, PREHARVEST HARVEST COSTS SUBTOTAL, HARVEST PROJECTED YOUR 3 / U N I T VA L U E E S T I M AT E 3 LB. LB. LB. ACRE ACIN ACRE ACRE ACRE ACRE ACRE ACRE HOUR HOUR DOL. ACRE 1.70 0.24 0.23 2.00 0.0 3. 37.40 4.80 23.00 2.00 6.09 1.21 45.73 1.19 2.46 15.81 5.00 7.80 5.00 4.25 0.14 5X75 3 157.48 $. ACRE 3 075" 3. ACRE 3 157.48 $. ACRE $ -157.48 3. ACRE ACRE ACRE ACRE ACRE 12. 16 5.81 37.57 41j-21 3 96.74 3. 5. TOTAL PROJECTED COSTS ACRE 3 254.23 3. 6. NET PROJECTED RETURNS ACRE $ -254.23 3 TOTAL VARIABLE COSTS 3. INCOME ABOVE VARIABLE COSTS 4. FIXED COSTS DEPREC,INTEREST,TAXES S INSUR. TRACTOR EQUIPMENT IRRIGATION LAND (NET SHARE-HENT) TOTAL FIXED COSTS LAND CHARGE BASED ON 360/ACRE LESS 50 PCT. OF IRRIG. FIXED COSTS. r INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDE AND IS NOT INTENDED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY ONE PARTICULAR FARM OR RANCH OPERATION. THESE PROJECTIONS WERE COLLECTED AND DEVELOPED BY STAFF MEMBERS OF THE TEXAS AGRICULTURAL EXTENSION SERVICE AND AFPFOVED FOR PUBLICATION. Texas Agricultural Extension Service . The Texas A&M University System . Daniel C. Pfannstiel, Director . College Station, Texas ALFALFA ESTAE., IRRIGATED, TEXAS HIGH PLAINS IV REGION ESTIMATED COSTS AND RETURNS PER ACRE CENTER PIVOT SYSTEM OPERATION MLBD ROLLOVER PACKER TANDEM DISC GRAIN DRILL PICKUP 1/2 TON PICKUP 1/2 TON PICKUP 1/2 TON PICKUP 1/2 TON TO TA L S ITEM NO. 3,46 53 3,40 3,58 10 10 10 10 FUEL,OIL, FIXED EATE TIMES LABOR MACHINE L U B . , R E P. COSTS OVER HOURS HOURS PER ACRE PER ACRE JUNE JUNE AUG AUG AUG CCT NOV EEC 1.00 1.00 1.00 1.00 0.10 0.10 0. 10 0.10 1.559 0.571 0.0 0.208 0.280 0. 125 0. 125 0.125 0A125 1.409 0.432 0.206 0.158 0.212 0. 100 0.100 0.100 0.100 10.95 5.18 0.03 1.60 2.53 0.40 0.40 0.40 0.40 9. 15 0.09 3.08 4.66 0.25 0.25 0. 25 0.25 17.96 . . PROJECTIONS FOR PLANNING PURPOSES ONLY NOT TO BE USEE WITHOUT UPDATING AFTER 01/20/81 r B-1241 (C 4) ALFALFA, IRRIGATED, TEXAS HIGH PLAINS IV REGION ESTIMATED COSTS AND RETURNS PER ACRE CENTER PIVOT SYSTEM C AT E G O RY PROJECTED PBOJ^CJED YOUR Y I E L D U N I T 3 / U N I l " VA L U E E S T I M AT E 1. GROSS RECEIPTS ALFALFA H AY 5.00 TON 50.00 TO TA L PROJECTED RETURNS $ 2. r VA R I A B L E C O S T S I N P U T U S E PREHARVEST COSTS P H O S P H AT E 100.00 LB. 0.23 23.00 FERTILIZER APPLI 1.00 ACRE 2.00 2.00 I R R I G AT I O N WAT E R 34.00 ACIN FUEL S LUBE—TRACTOR ACRE 0.0 EQUIPMENT ' ACRE 1.51 I R R I G AT I O N ACRE 91.46 R E PA I R S TRACTOR ACRE 0.0 EQUIPMENT ACRE 0.48 I R R I G AT I O N ACRE 31.62 LABOR MACHINERY 0.62 HOUR 5.00 3.12 _Z I R R I G AT I O N 1.70 HOUR 5.00 8.50 O P E R AT I N G C A P I TA L 53.12 DOL. 0.14 _7A44 S U B TO TA L , PREHARVEST ACRE 3 169.13 $_ HARVEST COSTS S U B TO TA L , HARVEST ACRE 3 0.0 3_ TO TA L 3. __2.52_.00 250.00 3__ VA R I A B L E INCOME ABOVE COSTS VA R I A B L E ACRE COSTS 3 169.13 ACRE 3 80.87 4. FIXED COSTS DEPREC,INTEREST,TAXES & INSUR. TRACTOR ACRE 0.0 EQUIPMENT ACRE 1.23 I R R I G AT I O N ACRE 75.14 P R O R AT E D E S TA B L I S H M E N T 2 5 4 . 2 3 D O L . 0 . 1 4 3 5 . 5 9 LAND (NET SHARE-RENT) ACRE _2____43 TO TA L FIXED COSTS ACRE $ 134.40 5. TO TA L 6. NET PROJECTED PROJECTED COSTS RETURNS ACRE ACRE $ 303.52 5 -53.52 3_. 3 3 Z— 3_. 3_ LAND CHARGE BASED ON 360/ACRE LESS 50 PCT. OF IRRIG. FIXED COSTS. ESTABLISHMENT COST PRORATED OVER 7 YEARS. CROP SOLD STANDING IN FIELD. r INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDE AND IS NOT INTENDED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY ONE PARTICULAR FARM OR RANCH OPERATION. THESE PROJECTIONS WERE COLLECTED AND DEVELOPED BY STAFF MEMBERS OF THE TEXAS AGRICULTURAL EXTENSION SERVICE AND APPEOVED FOR PUBLICATION. A L FA L FA , I R R I G AT E D , T E X A S H I G H P L A I N S I V R E G I O N ESTIMATED COSTS AND RETURNS PER ACRE CENTER PIVOT SYSTEM ^ O P E R AT I O N PICKUP PICKUP PICKUP PICKUP PICKUP 1/2 1/2 1/2 1/2 1/2 NO. TON TON TON TON TON TOTALS FUEL,OIL, FIXED I T E M T I M E S L A B O R M A C H I N E L U E . , R E P. C O S T S E AT E O V E R H O U R S H O U R S P E R A C R E P E R A C R E 10 MAR 0.10 0.125 0.100 0.40 0.25 10 M AY 0.10 0.125 0.100 0.40 0.25 1 0 J U LY 0 . 1 0 0 . 1 2 5 0 . 1 0 0 0 . 4 0 0 . 2 5 10 SEPT 0.10 0.125 0.10G 0.40 0.25 10 OCT 0.10 _CU125 _0^100 -2x12 jfej&S 0.625 0.500 1.98 1.23 . . I . r\ LISTING OF THE NAME SET AND PRICE VECTOR 1 3 5 12 14 15 18 19 20 21 23 24 26 27 ? fl 29 30 31 ... 33 3 * 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 MILK CREAM ■ OOL EGGS STCCKER S TO C K E R S T E E R S STCCKER HEIFERS FEEDER STEERS FEEOER HEIFERS F E E D E R C A LV E S SLAUGHTER STEERS SLAUGHTER HEIFER S T E E R C A LV E S H E I F E R C A LV E S BREEDING HEIFERS D E AT H L O S S 3 X CULL C0_S BULL C A LV E S B U L L C A LV E S CULL DAIRY COHS O A I R Y B U L L C A LV E KID MOHAIR A D U LT M O H A I R K I D G O AT S DOES — — — C H T. 1 1.00 LB. OOZ. C H T. C H T. C H T. C H T. C H T. C H T. C H T. C H T. C H T. C H T. hEAO OOL. C H T. C H T. C H T. HEAD C H T. HEAD LB. LB. HEAD LB. 1.00 DEER LEASE FEEDER LAMBS SHEEP LAMBS EWE LAMBS SLAUGHTER LAMBS ACRE LB. HEAD LB. HEAD LB. EWES CULL EWES RAMS L8. LB. HEAD MUTTON SHEEP LB. RAISING HERD REP SLAUGHTER HOGS MARKET HOGS G I LT SOWS CULL SOWS HEAD C H T. C H T. HEAD HEAD C H T. ______M_•.ma 100.00 100.00 9S.00 85.00 85.00 87.50 75.00 74.00 100.00 90.00 700.00 1.00 48.00 0.07 11 0 . 0 0 100.00 48.00 100.00 , ., , _ - _ 0.69 80.00 0.70 80.00 0.70 0.20 ______ „ m D E AT H L O S S 2 X FEEDER PIGS CARCASS PIGS HEAD L8. C H T. 0.20 _,,._,.__,•___, 50.00 50.00 36.00 __ ._,_•_M 11 2 . 5 0 0.62 REGION NUMBER: 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 / 86'' 87 88 89 90 91 92 93 94 95 96 97 98 99 100 FLAX SUNFLOHER SAFFLOHER SUGAR BEETS BEANS ^ D AT E : 1 0 1 4 8 0 — — -- __ BROILERS L AY E R S DUCKS TURKEYS LB. LB. LB. LB. BU. BU. L B . LB. BU. BU. C H T. BU. BU. BU. BU. C W T. COTTON-UPLANO COTTON-PIMA CORN GRAIN SORGHUM O AT S RYE WHEAT TRITICALE RICE W I N T E R W H E AT S P R I N G W H E AT A L FA L FA H AY LB. TCN BERMUDA W H E AT- R Y E G R A S S N AT I V E G R A S S SORGHUM FORAGES F O R . S O R G H U M H AY SUGAR BEETS TOBACCO P O TAT O E S GUAR COTTON LINT COTTONSEED PEANUTS PECANS PEACHES WHSLE SOYBEANS SOUTHERN PEAS > TCN ACRE ACRE _ ACRE TCN TON BU. C W T. C H T. LB. TCN BU. C W T. 3 .00 4 70 4 00 50 00 55 00 55 00 i 35 1 5 OC 0 70 100. 00 5 12 35 00 101 102 103 104 105 106 107 108 109 11 0 111 11 2 1 13 11 4 11 5 1 16 1 17 11 8 1 19 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 S A LT MINERALS S A LT £ M I N . BONE MEAL CREEP FEED GROWTH STIMULANT COTTONSEED CAKE SUPPLEMENT RANGE SUPPLEMENT RANGE CUBES C O N C E N T R AT E S P R O T. S U P P L E M E N T 13-14% PRO FEED 15-16X PRO FEEO S U P P L E M E N T. 2 0 X 21-25X PRO FEED 26-30% PRO FEED 31-35% PRO FEED 36-40* PRO FEED 41-45% PRO FEED 46-50X PRO FEED MILK REPLACER GRAIN MIX CALF FEED OAIRY SUPPLEMENT SOYBEAN MEAL G R O W I N G R AT I O N FAT T E N I N G R AT I O N F I N I S H I N G R AT I O N T O T. D I G . N U T. DIG. PROTEIN O R Y M AT T E R AUM'S S O H F E E D G E S T. S O W F E E D L A C T. BOAR FEED P I G S TA R T E R C H T. C H T. LB. C H T. C H T. C H T. LB. C H T. C H T. C H T. CWT. C H T. C H T. C H T. C H T. C H T. C H T, CWT. C H T. C H T. C H T. C H T. C H T. C H T, C H T, C H T. C W T, C W T. 0 07 0 10 ~ — C W T. DOL. C H T. C H T. C H T. C H T. 6 , 95 6 95 6 . 95 6 15 — « RANGE IMPROV D E AT H L O S S D E AT H L O S S P I G S D E AT H L O S S S T O C . BREEDING C O A S TA L PA S T U R E ACRE DOL. DOL. DCL. HEAD 1 . 00 400. 00 LISTING OF THE NAME SET AND PRICE VECTOR 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 PA S T U R E S M . G R . PA S T U R E PA S T U R E . TA M E PA S T U R E . N AT I V E S O R G H U M PA S T U R E C O A S TA L - R G - C L C O A S TA L R Y E G R A S S COMMON LEGUME C O A S TA L L E G U M E RYEGRASS-CLOVER CORN SILAGE GRASS SILAGE SORGHUM SILAGE H AY L A G E SM GRAIN STUBBLE C O R N S TA L K S CROP RESIDUE STRAW WET CORN H AY L E G U M E H AY G R A S S H AY M I X E D H AY N AT I V E H AY S O R G H U M H AY H AY ( P R O D . C O S T ) RANGE IMPROVEMEN I M P R O V E D PA S T U R E W H E AT PA S T U R E W H E AT G R A Z I N G S E E D H H E AT GRASS SEED SUGAR BEET SEED SEED CORN/GRAIN SEED CORN/SILAGE GRAIN SORG. SEEO FORAGE SORG SEED . . . . . A L FA L FA S E E D SOYBEAN SEEO RYEGRASS SEED COTTON DELINTED COTTONSEED SOUTHERN PEAS GUAR SEEO COSTAL HAY SPRING WHEAT SD. WINTER WHEAT SD. POTATOE SEED SEED J AUM ACRE ACRE ACRE ACRE ACRE ACRE ACRE ACRE ACRE TON TON TON TON ACRE TON ACRE TON 8U. EALE TCN TON TON TON TON OOL. ACRE ACRE CAYS DAYS BU. LB. 15.00 m . ... __m i» _______•_____ . _. _,__. ^ 2.00 __.,__,mm•.. 0.64 _0.30 0.13 7.50 ACRE 12.00 LB. 0.50 0.18 1.70 13.SO LB. LB. BU. _____ . LB. 0.45 TCN 100.00 LB. 0.25 ^ -, — , • , LB. 0.40 REGION NUMBER: 201 202 203 204 205 206 207 208 209 210 2 11 212 213 214 215 216 217 218 219 220 221 222 223 224 225 226 22 7 228 229 230 231 232 233 234 235 236 237 238 239 240 24 1 242 243 244 245 246 247 248 249 250 O AT E : 1 0 1 4 8 0 ' FERT IN) APPL'D FERT (PI APPL'D T O P O R E S S F E R T. S I D E O R E S S F E R T. PLOW DOWN FERT. FERTILIZER NITROGEN NITROGEN (DRY) NITROGEN (ANHY) NITROGEN (LIO) P H O S P H AT E PHOSPHORUS M I X E D F E R T. INSECTICIDE HERBICIDE P O TA S H P O TA S S I U M LB. LB. 0. 2 6 0. 2 8 LB. 0 24 TCN 175 00 LB. 0. 2 3 APPL LB. 4 7 50 00 _____ FOLIAR FEEO LIMEC-YPSUM LIME GYPSUM SOIL TEST SOIL FUNGICIDE FOLIAR FUNGICIOE I N S E C T. C F U N G I . FUNGICIOE INSECTICIOE METHOXYCHLOR M A L AT H I O N PA R AT H I O N I N S E C T. - E A R L Y I N S E C T. - L AT E HERB. PREMERGE HERB. PCSTEMERGE HERBICIDE _____ APPL 3 50 GAL. 12 00 ACRE 6 .00 J 25 1 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267 266 269 270 271 272 273 274 275 276 277 2 76 279 280 281 282 283 284 28S 286 287 288 289 290 291 292 293 294 295 296 297 298 299 300 2-4-0 BROAD LEAF HERB GRASS KILLER PRE-MERGE HERB SOIL STERILANT OEFOLIANT POST EMERGE HERB BANDED HERBICIDE 8R0A0CAST HERB. CHEMICALS FUMIGANT S E E O T R E AT M E N T RODENT CONTROL NEMATODE CONTROL DESICCANT P R E S E R VAT I V E C U S H A RV S O Y B E A N C U S H A R V W H E AT I C U S T H A R V H H E AT CUST HARV SORG D C U S T H A RV S O R G I C U S T H A RV C O R N SUGAR BEETS HARV CUSTOM HAUL CUSTOM HARV&HAUL STRIP C HAUL H A U L . C - M P. E D U C . COTTON GINNING HAUL.GIN,BtT S A G S . TA G S . E T C . HAUL. COMPCEDUC GIN. BAG. TIES HAUL GRAIN SORG H A U L H H E AT HAUL CORN CUS HARV S. PEAS HAUL S. PEAS HAUL GUAR CUS HARV GUAR SEED COTTON-PIMA SD COTTON-UPLAND H A R V. C H A U L P I M A HARV&HAUL UPLAND GIN.BAG.TIE-PIMA GIN.BAG.T UPLAND CUS. STRIP COTT ACRE 1 2.00 ACRE ACRE C H T. B - . 1 0.00 8.00 0.35 0.25 BU. C W T. 0.25 1.50 BALE C W T. BU. BU. ACRE C H T. C H T. ACRE 35.00 0.25 0. 12 0.15 8.00 0.25 0.25 10.00 LB. PEAR BURNING MACHINE HIRE J . o I . LISTING OF THE NAME SET ANO PRICE VECTOR 301 3 0 2 3 0 3 304 3 0 5 3 0 6 3 0 7 3 0 8 30 9 3 1 0 3 11 3 1 2 3 1 3 3 1 4 C A R R E N TA L T R U C K R E N TA L T R A C T O R R E N TA L TRUCKING E A RT H M O V I N G DITCHING DIGGING L A N D P R E PA R AT I O N OEEP BREAK HIRE TILL. EQUIP HIRE PLANT EQUIP _ HIRE HARV EQUIP H I R E H AY I N G E Q U I _ HIRELIVSTKEQUIP 3 1 5 348 HIRE SILAG EQUIP _ AERIAL SEEDING C U S TO M P L A N T CUSTOM DRYING EU. CUSTOM COMBINING _ CUST COMB fc HAUL CUSTOM HAULING GRAIN HAULING C O R N D RY I N G GRAIN DRYING C U S T O M S H AT H I N G STORAGE CUST COTTON PICK FUNGICIDE APPLI. _ FERTILIZER APPLI _ ACRE PESTICIDE APPLI. „_.. HERBICIDE APPLI. _ I N S E C T. APPLI. APPL HIRE FERT SPREAD _ DEFOLIANT APPLI. _ SCOUTING C U S TO M S P R I G G I N G S H AT H B A L E H A U L MOH.RAKE.BALE CUSTOM BALING CUSTOM BALE HAUL BALE CUSTOM MOWING C U S TO M R A K I N G C U S T O M S TA K I N G HAUL & S TA C K S TA C K M O V I N G H AY I N G . S TA C K I N G AERIAL APPL. 350 HAULING&MKTG 3 1 6 3 1 7 3 1 8 319 320 321 322 3 2 3 3 2 4 3 2 S 3 2 6 32 7 3 2 8 3 2 9 3 3 0 331 3 3 2 333 334 3 3 5 336 3 3 7 3 3 8 3 3 9 340 341 34 2 3 4 3 344 345 3 4 6 347 0 .12 . , , 2 . 00 , 2 . 50 . 0.6 0 0 . 12 . 2 . 50 REGION number: 351 352 353 354 355 356 3S7 358 359 360 361 362 363 364 365 366 367 368 369 370 371 372 373 374 375 376 377 378 379 380 381 382 383 384 385 386 387 388 389 390 391 392 393 394 395 396 397 398 399 400 D AT E : 1 0 1 4 8 0 WEIGHING CUSTOM GRINDING GRINDINGtMIXING C U S TO M B R A N D I N G OTHER IRIG LABOR IRRIG. LABOR H A N D H A RV E S T THINNING PRUNING HOEING LABOR ■— HOUR 5 .00 HOUR 3 .25 —— PEACH TREES TREE HRAP GROVE CARE CHG. TREE REPLACEMENT PROCESS-MARKET H A R V. PA C K . M A R K E T C U S TO M H A RV E S T C U S TO M PA C K I N G MARKETING ICING PA C K t C O N TA I N E R PA C K _ C O O L HARVEST t MARKET MARKETING LIVE MISC EXPENSE LIVE R E PA I R S & M A I N T. L I V E F E N C E R E PA I R H AT E R FA C I L R E P R B A R N R E PA I R C O R R A L R E PA I R MGMT RECORDS MISC EXPENSE 0 HEAD 5 , 56 00 DOL. DOL. DCL. HEAD HEAO HEAO HEAD 1, 1. 1, 2. 1. 1, 1, 00 00 00 70 30 55 55 DOL. 1 . 00 401 402 403 404 405 406 407 408 409 410 4 11 412 413 414 415 416 417 418 419 420 421 422 423 424 425 426 427 428 429 430 431 432 433 434 435 436 437 438 439 440 441 442 443 444 445 446 447 448 449 450 S A LT _ M I N E R A L VET 6 PROCESSING VET MEDICINE LIVE VET SERVICE MEDICINE SHEARING VET C MEDICINE HOGS LB. OOL. DOL. 0 . 0 7 1 1 OOL. 1. 0 0 V E T M E O & I M P. BALER THINE BALER HIRE STICKS HEAD 0 . 5 0 »— LP GAS 5 3 3 4 0 3 F U E L F O R H E AT I N G FUEL FOR DRYING DRYING STORAGE FARM STORAGE COMM. STORAGE HAREHOUSING — C O L S S TO R A G E BROKERAGE GIN.BAG. TIES CLEANING C O N TA I N E R S PA C K I N G TA X E S R E A L E S TAT E TA X P E R S O N A L TA X E S LICENSES PERMITS INSUR. PREMIUMS C H T. 2 0 0 • REGION NUMBER: LISTING OF THE NAME SET AND PRICE VECTOR HAIL INSURANCE LIVESTOCK INS H A I L I N S . W H E AT HAIL INS. COTTON C R O P I N S . W H E AT CROP INS. COTTON HAIL INS SORGHUM GEN FM OVERHEAD UTILITIES DOL. 0 15 ACRE 4 00 ACRE 3 . 00 . 1 ELECTRICITY I R R I G . E Q U I P. WATER CHARGE TA N K I R R I G AT I O N I R R I G AT I O N W AT E R ALLOTMENT LEASE RENT VEH fc MOTOR RENT MACHINERY RENT BUILDING RENT LAND RENT LAND-CASH RENT LAND-SHARE RENT PA S T U R E R E N T GRAZING PERMITS GRAZING LEASES T R U C K I N G . T R AV E L TRUCKING FREIGHT — — • •— 483 487 488 HAULING HAULING & MKTG. SALES COMM SESAME SESAME SD SUPPLIES STOC HOGS CWT_ HEAO LB. LB. 0 7 1.2 0 .2 1 .0 5 5 0 0 8 .84 495 496 497 499 500 4 80 BRUSH CLEARING S H AV I N G S 501 502 503 504 505 506 507 508 509 510 51 1 512 513 514 515 516 517 S18 519 520 521 522 523 524 525 526 527 528 529 530 531 532 533 534 535 536 537 538 539 540 541 542 543 544 545 546 547 548 549 5S0 C U S T H R V A L FA L FA H AYA L FA L FA I N S E C T. A L F A L F A CST SPR CSTL BRM HR3CD CSTL 3ERM. H AY C S T L B E R M U D A CST HVT CSTL BRM I N S E C T. C O T T O N HER8I. COTTON GUAR SEEO CSTM HAUL GUAR CSTM HVST GUAR I N S E C T. H H E A T C S T M H A U L W H E AT C S T M H V S T W H E AT CST HL GR. SORG. I N S E C T. G R S O R G . H AY H B R O F O R A G E SO HYBRID FORAGE CST HVT HBRO FRG HRBCO INSE & FNG I POT MISC EXP COTTON HERB GRAIN SORG. HERBICIDE CUST HRV SB. HERB. SO. PEAS D AT E : 1 0 1 4 8 0 _____ SB I N S E C T. C O R N HERB. CORN HERB. FOR. SORG. H E R B . H H E AT SALE TCN APPL ACRE ACRE TCN SALE APPL ACRE LB. C H T. ACRE CRTN BU. ACRE C H T. ACRE TCN LB. BALE ACRE ACRE ACRE ACRE ACRE BU. ACRE ACRE ACRE ACRE ACRE 0.6 60.0 3 . 0 22.5 3.9 40.0 0 . 6 4.5 6.0 0.2 0.2 10.0 4 . 9 0 . 1 7.0 0 . 2 5 . 0 45.0 0.2 0 . 6 6 . 0 30.0 5 0 0 0 0 0 5 0 0 2 5 0 2 2 0 5 0 0 4 5 0 0 ,____ . 5.00 6 . 9 5 7.00 _, _ __. •„ __ 15.00 5.50 .___ . 1 .21 F E N C E R E PA I R STKR D AY S 0.25 0.10 • — — — „ *>_.__, 4 . 1 2 551 552 553 554 555 556 557 558 559 560 561 562 563 564 565 566 56 7 568 S69 570 571 572 573 574 575 576 577 578 579 580 581 582 583 584 585 586 587 588 589 590 591 592 593 594 595 596 597 598 599 600 2 76 9 98 4 80 24. 65 50 00 7 66 12 8 1 7 00 0 20 4 00 0 33 ) r r I d < I fl z o M o o IL IU Q O ■> «» I y r> m o Ul z i u e sra ve klt <« 5 a ▶-» _ § <— IL _ UJ Ul Q CC 9 x x K 4 IS _! u. £ IU Q < a UJ 5 _ < a IU _ <- 5 a t a o 2 z J 4 IS UJ UJ u a a - J UJ t/i u a j IL O o UJ J Ul tn I 5 o o a IL o _J o z o J >K < * _J _J j < o UJ a Ul v a a N < t_ IX UJ a UJ y .. a a m a _ oa t a. _j _c < Z y- z U. _ • VI UJ o z UJ 15 < ottt> o o o 4 -• a M u. a o u. UJ y 4 tt o ty 4 a to u X I a UJ z u I fl CC > 3 a 5 _ _ > o t <)/ < 3 4 X u a 3 a UJ o x Z X UJ y. > w za a a 8 < j > IX UJ z X u < a 3 S sa a □ _ < - i a Ul X y - a a UJ a a: y. — , ozt ▶ • u < a 1M a a <0 Ul UJ X M ▶ - K eo a <j> o t_ ui a «. tn m IS M o z o UJ y. (X < a * —1 UJ 1Z j - i a u a y - CC UJ y t fl UJ UJ <_ to Q. u M a z I fl 1- .. ¥ < ▶ - & h & _ < _ < mi 5z! < aa ua u ua UJ Ul ^ t a _ o z H Z UJ a y Z UJ X 1t fl UJ 13 3 H S e :1d a t ^ » O < u r o O o t o 1< 5- H> o — o (A N [T I IL __ o _. a a - 0. v> o - i > H in UJ > 3 <_ < > < UJ y 4 a . K 3 I fl Z __ 8 >- > 4 Ul H « IX t a 3 i fl z hZ UJ X a. X r4 til ui > _• J —i 3 O Ul n * in a UJ ex a X ^ — » UJ UJ 3 3 J < > o z •HI Ul a U < a K o z IX X > IX a o ID < -1 O y- i- I fl t fl cr X X UJ IX ^* < a UJ > < * UJ t - UJ t - ex IX to > < < X < K * 8 ht fl UJ > _ • -1 < X 4 y . z UJ X 0 . M 3 o Ul Ul a ex z z 1 a in > UJ IS 4 |. I I fl a o H u j1 - zM °° ! z u 1 _ i UJ 1 3 1 to 1 _ 3 a IL a 1 l 1 UJ 1 Ul B O a T _ < j <X (▶ X o • tm z 1 ▶ - ▶ - .a• 1 (X IX a Ul UJ UJ g > > >_ < z z z ex. _ a. 3 O o o u o a u o o u o - 1 y- y- H < -M _ IX IX < a o y. u < u. J § * o H U u. <M 1 5 21 in i UJ X i\ y- i _ i x ' i ttn i I Z O 1 1 o 1 U 1 g ■* t < -1 _ o »u < u. (. ID -J O 1- •*U 1 — 2 3 J C M I
