#
^
13.
PROJECTIONS FOR PLANNING PURPOSES ONt.V
NOT TO BE USED WITHOUT UPOATtNG APTefl 0t/09/ei.
0.241(1.20)
OAIRY PRODUCTION TEXAS OEEP EAST TEXAS REGION
PROJECTEO COSTS ANO RETURNS PER COW
WITHOUT SILAGE
ITEM
WEIGHT
EACH
UNIT
1.00
1.00
1.00
13.00
C U T.
HEAO
HEAO
C W T.
PRICE OR
COST/UNIT
QUANTITY
VALUE OR
COST
126.00
0.45
0.20
0.22
1728.00
38.25
200.00
GRCSS RECEIPTS
MILK
B U L L C A LV E S
BREEOING HEIFERS
CULL OAIRY COWS
T O TA L
13.30
85.00
1000.00
50.00
M fl r 0 0
2109.25
VARIABLE COSTS
GRAIN MIX
HAY (PROD.COST)
PASTURE
VET MEOICINE
BREEOING
SUPPLIES
MGMT RECORDS
UTILITIES
HAULING
SALT
MILK REPLACER
CALF FEED
MISC EXPENSE
MACHINERY!FUEL.LUBE.REP)
EQUIPMENT.FUEL.LUBE.REP)
LABOR. TRACTOR fc MACHINERY
LABOR. LIVESTOCK
INTEREST ON OPER.CAP.•
TOTAL VARIABLE COSTS
C U T.
TCN
HEAO
OOL.
HEAO
CCL.
HEAO
HEAD
C _ T.
LE.
L C
C U T.
CCL.
OCL.
OOL.
MRS.
)-RS.
CCL.
8.00
45.00
100.00
1.00
22.00
1.00
14.00
32.50
0.85
0.02
0.40
9.79
1.00
63.00
3.00
1.00
15.00
1.00
30.00
1.00
1.00
128.00
72.00
40.00
4.20
16.00
4.25
4 . 2 5
0.14
4.50
47.60
4.96
840.70
INCOME ABOVE VARIABLE COSTS
FIXED COSTS
LANO CHARGE
INT. ON LIVESTOCK CAPITAL
INT. ON OTHER EQUIPMENT
OEPR. ON OAIRY COW PURCH.
OEPR. ON OTHER EQUIP.
OTHER FC. MACH 6 EQUIP.
TOTAL FIXEO COSTS
904.00
139.00
100.00
19.00
22.00
30.00
14.00
32.60
108.80
1.44
16.00
40.99
16.00
7 . 2 6
3 . 4 8
19.12
202.30
0.69
1260.98
ACRE
DCL.
OOL.
OCL.
DCL.
CCL.
10.00
0.14
0.14
1..0
11 6 1 . 2 8
993.59
10.00
102.97
83.10
6.29
89.21
_______
379.48
TOTAL COSTS
1648.02
NET RETURNS
461.22
100 COW DAIRY. 12800 LBS. PRODUCTION PER COW. BAPN IS DOUBLE 6 HBRRIN68CNE.
FEEDING OUTSIDE MILKING PARLOR. 25* REPLACEMENT.
INFORMATION PRESENTED IS PREPAREO SCLCLY AS A GENERAL GUIOE ANO IS
NOT INTENDED TO RECOGNIZE OR PREOICT THE COSTS ANO RETURNS PROM ANY
ONE PARTICULAR FARM OR RANCH OPERATION. THESE PROJECTIONS WERE
COLLECTED AND OEVELOPEO BY STAFF MEMBERS OP THE TEXAS AGRICULTURAL
EXTENSION SERVICE ANO APPROVED FOR PUBLICATION.
^*N,
Qo
1 4 . iM A C H I N E
PICKUP
COOE
10
m t c n i - i t: H 1 M X t U .• N O W A K l - .BLE COST PER HOUR
OEPR
INSUR.
TAX
T O TA L F I X E O R E PA I R
O . f19
O.CS
0.04
0.98
1.93
SIZE
960.00
440.00
1.00
1.00
ISOO.OO
1 .00
ISOO.OO
1600.00
SOO.OO
73.00
2600.00
1 .00
1 .00
48 WATER SYSTEM
61 OAIRY COW RAISED
62 DAIRY COW PURCH.
63 OAIRY HEIFER RA.
1.00
1.00
1.00
1.00
ITEM
33 MILKING PARLOR
34 MILK ROOM
35 MILKING STALLS
36 MILKERS
37 BULK MILK CCOLER
39 MECHANICAL FEEDR
41 HOLDING AREA
42 ROOF FDNG AREA
43 CALF BARN
44 HAY RACKS
45 HAY BARN
46 FEED MILL
47 MANURE SYSTEM
48 WATER SYSTEM
61 OAIRY COW RAISED
62 DAIRY COW PURCH.
6S OAIRY HEIFER RA.
COLUMN
NAME OF MACHINE
1
COOE
PICKUP
DOL. 30CO.OO 3O0.00 210.00 15.00
HEAD
tOCO.00
0.0
140.00
10.00
HEAD
1000.00
125.00
87.50
6.2S
HEAO
750.00
0.0
103.00
7.SO
7.SO
3.00
3.12
3.75
15.00
0.0
0.0
0.0
ITEM NAME COOE
MILKING PARLOR 33.
MILK ROOM 34.
MILKING STALLS 33.
MILKERS
36.
BULK MILK CC0LER37.
MECHANICAL FEEDR39.
HOLDING AREA 41.
ROOF FONG AREA 42.
CALF BARN 43.
H AY R A C K S 4 4 .
H AY
BARN
45.
FEEO MILL 46.
MANURE SYSTEM 47.
WATER SYSTEM 48.
DAIRY COW RAISE061.
DAIRY COH PURCH.62.
DAIRY HEIFER RA.6S.
I N T.
0.7(0
2
WIDTH
(FEET)
KR/TIME
1.00
HOURS TOT OWN- TOT OPERLABOR E R S H P / V R
0.0
1046.50
4 5 . 5 0 ^ .
0.0
506.00
22 .OC
0.0
268.78
15.10
>
0.0
S78.S0
32.50
0.0
890.02
47.83
0.0
559.00
26.00
0.0
345.00
6. UO
0.0
368.00
6.40
0.0
230.00
10.00
0.0
120.94
2.25
0.0
S7S.00
10.00
0.0
1505.00
70.00
0.0
2096.25
39.00
.»._,_■__.-_ _^
C O
0.0
0.0
0.0
0
0
0
0
.
.
.
.
0
0
0
0
322.SO
15.00
134.37
11 . 2 3
ANNUAL CHARGES MAOE IN THIS BUDGET FOR ECUIPMENT AND LIVESTOCK
PROPOR. CWNERSKP OPERATING INTERST LABOR HOURS
SIZE UNIT
CHAR.ED CHARGES CHARGES CHARGES CHARGEO
960.00 SQFT
0.0
440.00 SQFT
1.00 DOL.
1.00 OOL.
ISOO.OO GAL.
1.00 DCL.
ISOO.OO SOFT
1600.00 SQFT
SOO.OO SQFT
75.OC FEET
2600.00 SQFT
1.00 OOL.
1.00 OCL.
1.00 OOL.
1.00 HEAO
1.00 HEAD
1.00 HEAD
72.0
COLUMN-
TOTAL
VA R I A B L E
2.02
LUB.
0.01
Al•4NUAL COST SUMMARY FOR EQUIPMENT AND LIVESTOCK
LIST
DEPREC
INSV/RFUEL
UNIT
PRICE
I A T I O N INTEREST
ANCE
T A X E S R E P A I R S ANO1 LUBE
SQFT 1 2 2 0 0 . 0 0
910.00 1274.00
91.00
43.SO
45.50
0.0
SQFT
8800.00
440.00
616.00
44.00
22.00
22.00
C O
OOL.
3020.00
£41.60
2S3.68
18.12
9.06
IS.10
O.Q
DOL.
-340.00
S20.00
546.00
39.00
19.30
32.50
C O
GAL.
9S70.00
807.00
774.90
55.35
27.67
47.85
0.0
OOL.
S200.00
S20.00
364.00
26.00
13.00
26.00
O.C
SOFT
eooo.oo
300.00
420.00
30.00
13.00
6.00
0.0
SOFT
6400.00
320.00
448.00
32.00
16.00
6.40
0.0
SQFT
4000.00
200.00
280.00
20.00
10.00
10.00
0.0
FEET
11 2 5 . 0 0
11 2 . 5 0
78.7S
S..3
2.81
2.25
0.0
SOFT 1 0 0 0 0 . 0 0
.00.00
700.00
£0.00
25.00
10.00
0.0
O O L . 14OO0.O0
1400.00
980.00
70.00
35.00
70.00
0.0
OOL. 1 9 3 0 0 . 0 0
l.SO.00
1365.00
97.50
48.75
39.00
CO
LINE
NO.
ITEM
3 3 MILKING PARLOR
3 4 MILK ROOM
3 3 M I L K I N G S TA L L S
36 MILKERS
3 7 BULK MILK COOLER
39 MECHANICAL FEEDR
41 HOLDING AREA
4 2 ROOF FDNG AREA
4 3 CALF BARN
4 4 HAY RACKS
4S HAY BARN
4 6 FEEO MILL
4 7 MANURE SYSTEM
LINE
NO.
FUEL
0.07
15.00
0.0
0.0
0.0
— __—-_.. /^aX
11
I. VI
12
RFV2
0..C0 0.885
13
PURCHASE
PRICE
14
FUEL
TYPE
7200.
a
9
10
11
SALVAGE REPAIR FUEL fc ANNUAL
L I ST PURCHASE YEARS PROP CF PROP LUB AS HOURS
SIZE UNIT TYPE PR I C E P R I C E
LIFE
LIST OF LIST PROP
LABOR
960.00 21. 2.00 ie200 .CCt6200.00 20.00
0.0
O.OSO
0.0
0.0
4 4 0 . 0 0 2 1 . 2.0C eeoo .CC 6800.00 2 0 . 0 0
0.0
O.OSO 0 . 0
0.0
t . O O I S . 2 . 0 0 3C20 . 0 0 3 0 2 0 . 0 0 10.00
0.200
O.OSO 0 . 0
0.0
1 . 0 0 I S . 2 . 0 0 esoo .CC 6300.00 10.00
0.200
O.OSO
0.0
0.0
ISOO.OO S. 2.CO 9570 .OC 9570.00 10.00
0.1S7
O.OSO 0 . 0
0.0
1 . 0 0 I S , 2 . 0 0 5200 .OC S200.00 10.00
0.0
0 . 0 5 0 0.0
0.0
ISOO.OO 21. 2.CC ecco .CC 6000.00 2 0 . 0 0
o.o
0 . 0 2 0 0.0
0.0
1600.00 21. 2 . 0 C 6 400 .OC 6400.00 2 0 . 0 0
0.0
0 . 0 2 0 0.0
0.0
5 0 0 . 0 0 2 1 . 2 . 0 C 4C00 .CO 4000.00 2 0 . 0 0
O.C
O.OSO 0 . 0
0.0
7 3 . 0 0 1 9 . 2 . 0 0 112S . 0 0 11 2 3 . 0 0 1 0 . 0 0
0.0
0 . 0 2 0 0.0
0.0
26C0.00 21. 2 . 0 0 10000 .C010000.00 2 0 . 0 0
0.0
0 . 0 2 0 0.0
0.0
1 . 0 0 1 5 . 2 . 0 0 14C00 .CC14000.00 10.00
0.0
O.OSO 0 . 0
0.0
1 . 0 0 I S . 2 . 0 0 19S00 .0C1.SOO.OO 1 0 . 0 0
O.C
0 . 0 2 0 0.0
0.0
t.OO IS. 2 . 0 0 3C00 .CO 3000.00 1 0 . 0 0
0.0
0.C50
0.0
0.0
1 . 0 0 1 . 1 . 0 0 1000 •CO 1000.00
6.00
1.000 0.0
0.0
0.0
1 . 0 0 1 . 1 . 0 0 1C00 CO 1OOC.00
6.00
0.230 0.0
0.0
0.0
1 . 0 0 1 . 1.00
7S0 C O 7 5 0 . 0 0
8.00
1.000
0.0
0.0
0.0
100 COW OAIRY. 12800 LBS. PRODUCTION PER CCW. BARN IS DOUBLE 6 HERRINGBONE,
FEEDING OUTSIDE MILKING PAKLCR. 2SX REPLACEMENT.
MACHINERY CCMPLEKENT 20
EQUIPMENT COMPLEMENT 20
PRICE VECTCR 20
15
HOURS
OF
LIFE
4000,
j
15.
EQUIPMENT SET(20)
COLUMN—
1
2
132090000201441
BUOGET NUMBER
3
ITEM
NAME
CODE
SIZE UNIT
PA S T U R E F E N C E
1.
360.00 19.
LOT FENCE
2 .
3 0 . 0 0 19.
BARN
3 .
60.00 21.
4. 1000.00 21.
POND
5.
10.00 19.
STOCK TRAILER
HAY RACK
6 .
16.00 19.
7 . t 1520.00 2 1 .
L AY E R H O U S E
8 .
0.0
0.
9 .
0.0
0.
10.
0.0
0.
11.
0.0
0 .
12.
0.0
0,
13.
0.0
0,
I N C I N E R AT O R
14.
1 . 0 0 15,
BROILER HOUSE
IS. 12000.00 21.
FEE0ERS-BR0ILERS16.
8 0 0 . 0 0 19,
BROODERS
17.
1.00 IS.
W AT E R E R S - 8 R 0 I L E R 1 8 .
1.00 I S
PROPORTIONER
19.
1.00 I S .
GRAIN BIN&TUBING20.
t.OO IS.
FA N S
21 .
1.00 I S .
WINCHES
22.
1 . 0 0 I S .>
WATER SYSTEM
23.
1 . 0 0 1 5 ..
2
4
.
1 . 0 0 I S .>
HOG FENCE
1.00 IS.
FARROWING HOUSE 2 5 .
26.
1.00 I S .
PA S T U R E S H E O S
27.
1 . 0 0 15 •
F E E D S TO R A G E
28.
1 . 0 0 I S ..
FEEDERS-HOGS
BOAR PEN
29.
1 . 0 0 I S ..
WAT E R e R S - H O G
30.
1.00 I S .
MINERAL FEEOER
31.
1 . 0 0 15 >
32.
0 . 0
0 .
M I L K I N G PA R L O R
33.
9 6 0 . 0 0 21 .
4 4 0 . 0 0 2 1 ..
MILK ROOM
34.
35.
1 . 0 0 IS .
M I L K I N G S TA L L S
36,
1 . 0 0 15 .
MILKERS
5 .
BULK MILK CCOLER37. t o o o . 0 0
3 »
H O R I Z O N TA L S I L O 3 8 . 1 6 0 0 . 0 0
1.00 IS.
MECHANICAL FEEOR39.
1 . 0 0 IS .
SILAGE DIG/WAG0N40,
4 1 . ISOO.OO 2 1 .
HOLDING AREA
4 2 , 1600.00 21 .
ROOF PONG AREA
43,
5 0 0 . 0 0 21 .
CALF BARN
HAV RACKS
44.
7 5 . 0 0 19 .
4 5 . 2600.00 21 .
H AY B A R N
FEEO MILL
46.
1 . 0 0 15 .
MANURE SYSTEM
47.
1.00 IS.
WATER SYSTEM
48.
1.00 I S.
FEEDING SLA8
49.
1 6 0 . 0 0 21 .
0 .
0.
0.0
4
5
6
7
PURCHASE Y E A R S
LIST
PRICE
PRICE
LIFE
TYPE
191.00
20.00
2.00
191.00
20.00
20.00
10.00
2.00
25.00
20.00
2.00
105.00
2.00
20.00
15.00
20.00
2.00
SO.OO
24.00
10.00
2.00
6.75
5.00
10.00
15.00
2.0060CC0.CC60000.00
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0 . 0
C O
0.0
0.0
0 . 0
O.C
O.C
C O
0 . 0
0.0
0.0
C O
0.0
0.0
300.00
300.00
10.00
2.00
20.00
2.0024480.0024480.00
10.00
2 . 0 0 4710*00 4710.00
2 . 0 0 11 2 6 . 0 0 11 2 6 . 0 0
10.00
5.00
2 . 0 0 1819.00 1819.00
2.00
105.00
105.00
to.00
2 . 0 0 1300.00 1300.00
15.00
2.00
6S0.C0
650.00
10.00
2.00 1800.00 1800.00
10.00
2
0.00
2 . 0 0 3COO.00 3 0 0 0 . 0 0
2.00
125.00
125.00
10.00
2.00
140.00
140.00
12.00
2.00
40.00
40.00
8.00
2.00
48.00
48.00
10.00
2.00
60.00
60.00
6.00
2.00
SO.OO
SO.OO
10.00
2.00
12.00
12.00
5.00
2.00
6.00
3.00
5.00
0.0
0.0
0.0
0.0
2.ocie2oo.ccie2occo 2 0 . 0 0
2.CC 8800.OC 8 8 0 0 . 0 0
20.00
2 . 0 0 3C20.CC 3 0 2 0 . 0 0
10.00
2 . 0 0 6500.OC 6 5 0 0 . 0 0
10.00
2 . 0 0 9570.OC 9 5 7 0 . 0 0
10.00
2.0C 8500.OC 8 3 0 0 . 0 0
20.00
2.00 5200.00 5200.00
10.00
2 . 0 0 11 0 0 0 . 0 0 11 0 0 0 . 0 0
10.OO
2 . C C ecoo.oo 6 0 0 0 . 0 0
20.00
2 . 0 0 6400.OC 6 4 0 0 . 0 0
20.00
2.0C 4000.00 4000.00
20.00
2 . 0 0 11 2 5 . 0 0 11 2 5 . 0 0
10.00
2.0010COCC010000.00
20.00
2.0014000.0014000.00
10.00
2.0019500.0C195OC0O
1O.0O
2 . 0 0 3CO0.00 3 0 0 0 . 0 0
10.00
10.00
2.00
132.00
132.00
0.0
0.0
0.0
0.0
8
9
10
S A LVA G E R E PA I R F U E L f c
PROP OF
PROP
LUB AS
L I S T O F L I S T PROP
0.0
0.0
0.200
0.0
C O
0.200
0.200
0 . 0
C O
0.100
0.0
0.0
0 . 0
0.200
0.0
0.100
C O
0.0
0.0
o.ots 0 . 0
8.0
0.0
0.0
0.0
O.C
0.0
0.0
0.0
0.0
C O
0.0
0.0
0 . 0
0.0
0.0
0.0
0.0
0 . 0
0.0
0.010
0.0
0 . 0
0.0
0.015
O.C
0.C3O
0 . 0
0.0
0.020
0 . 0
0.0
0.020
0 . 0
C O
0.010
0.0
0 . 0
0.0
0.030
0.0
0.0
0.010
0.0
o.oto 0 . 0
e.o
0.050
0 . 0
0.0
0.200
0.0
0.0
0.100 0 . 0
0 . 0
C O
0.100
0.0
0.100
0 . 0
0.0
0.0
0.100
0.0
0.300
0.0
0.0
0.0
0.100
0.0
O.OSO
0.0
C O
0.0
0.0
0.0
O.OSO
0.0
Q.O
0.050
0.0
0.200
O.OSO
0.0
8.200
0.050
0.0
0.197
O.OSO
0.0
0.0
0.010
0.0
0.0
O.OSO
0 . 0
0.0
0.050
0.0
C O
0.020
0.0
0.0
0.020
0.0
0.0
O.OSO
0.0
0.0
0.020 0 . 0
0 . 0
O.C
0.020
0 . 0
0.0
O.OSO
0.020
0 . 0
e.o
0.0
0.050 0 . 0
0.0
0.200
0.0
C O
0.0
0.0
11
ANNUAL
HOURS
LABOR
O.IS
0.05
o.to
0.01
0.10
O.OS
30.00
0.0
0.0
0.0
0.0
0.0
0.0
1.00
20.00
2.00
4.00
4.00
1.00
2.00
1.00
1.00
10.00
0.10
0.05
0.05
C O S
0.25
1.00
O.OS
0.10
C O
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0 . 0
0.0
0 . 0
0.0
0.0
0.0
1.00
0.0
9J
16.
EQUIPMENT SET(20)
EUOCET NUMBER
132090000201*41
COLUMNITEM NAME CODE
BEEF COW RAISEO 51.
BEEF COW PURCH. 52.
0.
BEEF 8ULL PURCH.S4.
0.
0.
0.
0.
0.
0.
OAIRY COW RAISE061.
OAIRY COW PURCH.62.
0.
DAIRY BULL PUR. 64.
OAIRY HEIFER RA.65.
DAIRY HEIFER PUR66.
0.
0.
0.
0.
SOW RAISED
71.
SOW PURCHASED
72.
0.
BOAR PURCHASED 7 4 .
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
SIZE UNIT TYPE
.00
.00
i.O
.00
1.0
>.0
1.0
t.O
. 0
• 0
.00
.00
. 0
.00
• 00
.00
. 0
. 0
. 0
. 0
.00
.00
. 0
.00
. 0
. 0
• 0
. 0
. 0
. 0
. 0
. 0
.0
• 0
.0
.0
. 0
. 0
• 0
.0
• 0
• 0
• 0
. 0
. 0
. 0
. 0
.0
. 0
• 0
1 >
1 .
0 .
1 .
0 .
0 •
0 .
0 .
0 .
0 .
1 .
1 .
0 .>
1 .
1 .
1 .•
0 ..
0 >
0 •
0 >
1 .>
1.
0 .>
1 ..
0 .>
0.
0.
0.
0 >
0,
0
0,
0.
0.
0,
0,
0.
0.
0.
0 .
0.
0.
0 .
0 ,
0 ,
0 .
0.
0 .
0,
0 .
1. 0 0
1. 0 0
0 •. 0
I. 0 0
0. 0
0. 0
0. 0
0 •. 0
0. 0
0 •. 0
1 •. 00
1 •. 00
0 •. 0
1. 0 0
t. 0 0
1 .. 0 0
0 .. 0
0.. 0
0. 0
0.. 0
1. 0 0
1 •. 00
0.. 0
1 .. 0 0
0.. 0
0 .. 0
0 .. 0
0 .. 0
0.. 0
0 .0
0 .. 0
0 .. 0
0 .. 0
0 .. 0
0 .. 0
0 .0
0 . 0
0 . 0
0 . 0
0 .0
0 . 0
0 .0
0 . 0
0 .0
0 .0
0 .0
0 . 0
0 . 0
0 •. 0
0 •. 0
LIST
PRICE
PURCHASE
PRICE
625.00 6 2 5 . 0 0
525.00 6 2 5 . 0 0
0.0
0.0
1S00.C0 1 5 0 0 . 0 0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1 C 0 0 . 0 0 1000.00
1 0 0 0 . 0 0 1000.00
0.0
0.0
600.CO
730.00
750.CO
0.0
0.0
O.C
0.0
225.00
225.00
0.0
350.00
0.0
O.C
0.0
0.0
0.0
0.0
O.C
0.0
0.0
O.C
0.0
0.0
0.0
CO
O.C
CO
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
800.00
7S0.00
750.00
0.0
0.0
0.0
0.0
225.00
225.00
0.0
350.00
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
CO
0.0
0.0
0.0
0.0
CO
0.0
0.0
0.0
0.0
0.0
0.0
YEARS
LIFE
8.00
8.00
0 . 0
4.00
0.0
0.0
0 . 0
0 . 0
0.0
0.0
6.00
6.00
0.0
4.00
8.00
8.00
0.0
0.0
0.0
0.0
2.00
2.00
0.0
2.00
0.0
0 . 0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
8
9
10
11
S A LVA G E R E PA I R FUEL C ANNUAL
PROP CF
PROP
LUB AS HOURS
L I S T C F L I S T PROP
LABOR
1.000
0.0
0 . 0
0.0
0.900
0.0
0 . 0
C O
0.0
0.0
0 . 0
0.0
0.400
0 . 0
0 . 0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
C C
0 . 0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.000
0.0
.0
0.0
0.290
0.0
. .0
0.0
0.0
0.0
0.0
0.0
0.300
0.0
0.0
0.0
1.000 0 . 0
0 . 0
0.0
0.400 0 . 0
0.0
0.0
0.0
0.0
0.0
0 . 0
e.o
0.0
0.0
0.0
o.o
O.C
0.0
0 . 0
o.o
0.0
0.0
0 . 0
t.coo 0 . 0
0.0
0.0
0.500
0.0
0.0
0.0
0.0
0.0
0.0
0 . 0
e.200 0 . 0
0 . 0
0.0
0.0
0.0
0 . 0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
CO
0.0
0.0
0.0
0.0
0.0
0 . 0
0 . 0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
O.C
0.0
0.0
0.0
0.0
0.0
0.0
0.0
e.o
0.0
0.0
0 . 0
0.0
0.0
0.0
0 . 0
C O
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
C O
0.0
0.0
0.0
0.0
0.0
0.0
C O
0.0
0.0
C O
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0 . 0
0.0
/-"%
^
)
cc
-____wrfptv»»cii«tetef^
(ft. T*xaAsrtetfairiBxteiit1m9trtoiem
kg*,
color, tsx, rt&gSoa flw»_m_jtt_
"C_jpe_____Eb__£*<__~^^
of Atfta____ coopcoffria B.inr-ttigdtaf_rt-ma_-of tt. Act-_.C_n3re__0._1y8,1914.mmea-Cd.tad Jaa. 50.1914
SOO
-lO-O.R-tted
_CO_.
/-^|-