CHRISTMAS TREE ESTABLISHMENT, ESTIMATED COSTS PER ACRE

advertisement
CHRISTMAS TREE ESTABLISHMENT, DEEP EAST TEXAS REGION
ESTIMATED COSTS PER ACRE
~
OPERATION
SHREDDER (2R)
SHREDDER (2R)
SPRAYER, HERB
GOPHER POISONER
SHREDDER (2R)
SHREDDER (2R)
SHREDDER (2R)
SHREDDER(2R)
SHREDDER (2R)
TOTALS
ITEM
NO.
9,30
9,30
5,63
9,47
9,30
9,30
9,30
9,30
9,30
DATE
FUEL,OIL, FIXED
TIMES LABOR MACHINE LUB.,REP. COSTS
OVER HOURS HOURS PER ACRE PER ACRE
JULY
AUG
SEPT
SEPT
SEPT
OCT
NOV
MAY
JUNE
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0.526
0.526
0.209
0.101
0.526
0.526
0.526
0.526
0.-526
0.398
0.398
0.159
0.076
0.398
0.398
0.398
0.398
0A3 9 8
-1x11
3.90
3.90
1.75
0.56
3.90
3.90
3.90
3.90
3.90
3.989 3.022
9.07
29.62
1.17
1.17
0.62
0.24
1.17
1.17
1.17
1.17
.
.
.
r
PROJECTIONS FOR PLANNING PURPOSES ONLY
NOT TO BE USED WITHOUT UPDATING AFTER 10/09/80.
CHRISTMAS TREE PRODUCTION, SECOND YEAR, DEEP EAST TEXAS REGICN
ESTIMATED COSTS PER ACRE
CATEGORY
1. GRCSS RECEIPTS
TOTAL PROJECTED RETURNS
2. VARIABLE COSTS
PREHARVEST COSTS
POISON GRAIN
HERBICIDE
INSECTICIDE
SHEARING LABOR
FUEL 6 LUBE—TRACTOR
REPAIRS TRACTOR
EQUIPMENT
LABOR MACHINERY
OPERATING CAPITAL
SUBTOTAL, PREHARVEST
HARVEST COSTS
SUBTOTAL, HARVEST
r
B-1241 (C20)
PROJECTED
YIELD UNIT
PROJECTED
S/UNIT VALUE
$
YOUR
ESTIMATE
0.0 $
INPUT USE
1.50
0.66
3.00
12.00
7.87
94.34
LB.
GAL.
LB.
HOUR
ACRE
ACRE
ACRE
HOUR
DOL.
ACRE
0.65
74.00
10.20
4.00
4.25
0.14
$
0.97
48.84
30.60
48.00
14.01
2.73
3.05
33.43
13.21
194.84
ACRE
S
ACRE
$ 194.84 $.
i. INCOME ABOVE VARIABLE COSTS
ACRE
$ -194.84 $
4. FIXED COSTS
DEPREC,INTEREST,TAXES 6 INSUR.
TRACTOR
EQUIPMENT
PRORATED ESTABLISHMENT
343.40
RETURN ON INVESTMENT
343.40
LAND (NET SHARE-RENT)
TOTAL FIXED COSTS
ACRE
ACRE
DOL.
DOL.
ACRE
ACRE
21. 15
61.98
1. 00
343.40
0,,10
34.34
-10*00
$ 470.87 $
5. TOTAL PROJECTED COSTS
ACRE
$ 665.71 $
6. NET PROJECTED RETURNS
ACRE
$ -665.71 $
TOTAL VARIABLE COSTS
0.0
$
PRORATED ESTAB, COST INCLUDES ALL DEV & MAIN COSTS FROM YEAR 1 TO CURRENT YEAR
RET ON INV COST IS INTEREST CHARGE ON DEVELOPMENT COSTS IN PAST YEARS.
PREPARED BY WAYNE D. TAYLOR, TAEX, OVERTON, TEXAS PROJECTED 1980
r
INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDELINE AND IS NOT
INTENDED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY ONE
PARTICULAR FARM OR RANCH OPERATION. THESE PROJECTIONS WERE COLLECTED
AND/OR DEVELOPED BY STAFF MEMBERS OF THE TEXAS AGRICULTURAL EXTENSION
SERVICE AND APPROVED FOR PUBLICATION.
CHRISTMAS TREE PRODUCTION, SECOND YEAR, DEEP EAST TEXAS REGION
ESTIMATED COSTS PER ACRE
.
OPERATION
SHREDDER(2R)
SPRAYER, CTREE
SHREDDER (2R)
SPRAYER, CTREE
SHREDDER (2R)
SPRAYER, CTREE
SHREDDER (2R)
TANDEM DISC
GOPHER POISONER
SHREDDER (2R)
SPRAYER, CTREE
SHREDDER (2R)
SPRAYER, CTREE
SHREDDER (2R)
SPRAYER, CTREE
TOTALS
ITEM
NO.
9,30
9,91
9,30
9,91
9,30
9,91
9,30
9,36
5,47
9,30
9,91
9,30
9,91
9,30
9,91
DATE
FUEL,OIL, FIXED
TIMES LABOR MACHINE LUB., REP. COSTS
OVER HOURS HOURS PER ACRE PER ACRE
JULY
JULY
AUG
AUG
SEPT
SEPT
OCT
OCT
FEB
APR
APR
MAY
MAY
JUNE
JUNE
1.00
2.00
1.00
1.00
1.00
1.00
1.00
0.12
1.00
1.00
2.00
1.00
1.00
1.00
1.00
0.526
1.008
0.526
0.504
0.526
0.504
0.526
0.052
0.101
0.526
1.008
0.526
0.504
0.526
O.s.504
0.398
0.764
0.398
0.382
0.398
0.382
0.398
0.040
0.076
0.398
0.764
0.39_
0.382
0.398
0.382
1.17
2.79
1.17
1.40
1.17
1.40
1.17
0.12
0.29
1.17
2.79
1.17
1.40
1.17
1.40
3.90
13.75
3.90
6.88
3.90
6.88
3.90
0.20
0.62
3.90
13.75
3.90
6.88
3.90
6.88
7.865 5.959
19.79
S3. 13
.
.
r
PROJECTIONS FOR PLANNING PURPOSES ONLY
NOT TO BE USED WITHOUT UPDATING AFTER 10/09/80.
CHRISTMAS TREE PRODUCTION, THIRD YEAR, DEEP EAST TEXAS REGION
ESTIMATED COSTS PER ACRE
CATEGORY
PROJECTED
YIELD UNIT
PROJJCTED YOU R
S / U N I T VA L U E E S T I M AT E
1. GROSS RECEIPTS
TOTAL PROJECTED RETURNS
2. VARIABLE COSTS
PREHARVEST COSTS
POISON GRAIN
HERBICIDE
INSECTICIDE
SHEARING LABOR
FUEL & LUBE—TRACTOR
REPAIRS TRACTOR
EQUIPMENT
$
0.0
$,
INPUT USE
LABOR MACHINERY
OPERATING CAPITAL
SUBTOTAL, PREHARVEST
HARVEST COSTS
SUBTOTAL, HARVEST
r
B-1241 (C20)
1.50
0.66
4.50
23.00
7.87
11 4 . 6 8
LB.
GAL.
LB.
HOUR
ACRE
ACRE
ACRE
HOUR
DOL.
ACRE
0.65
74.00
10.20
4.00
0.97
48.84
45.90
92.00
14.01
2.73
3.05
4.25
33.43
0.14
1_L06
$ 256.99 $.
ACRE
$ o7o~ $.
ACRE
$ 256.99 $_
3. INCOME ABOVE VARIABLE COSTS
ACRE
$ -256.99 $.
4. FIXED COSTS
DEPREC.,INTEREST,TAXES S INSUR.
TRACTOR
EQUIPMENT
PRORATED ESTABLISHMENT
665.71
RETURN ON INVESTMENT
665.71
LAND (NET SHARE-RENT)
TOTAL FIXED COSTS
ACRE
ACRE
DOL.
DOL.
ACRE
ACRE
21.15
61.98
1.00
665.71
0.10
66.57
10.00
$ 825.41 $_
5. TOTAL PROJECTED COSTS
ACRE
$ 1082.40 $.
6. NET PROJECTED RETURNS
ACRE
$-1082.40 $
TOTAL VARIABLE COSTS
PRORATED ESTAB COST INCLUDES ALL DEV & MAIN COSTS FROM YEAR 1 TO CURRENT YEAR
RET ON INV COST IS INTEREST CHARGE ON DEVOPMENT COSTS IN PAST YEARS
PREPARED BY WAYNE D. TAYLOR, TAEX, OVERTON, TEXAS PROJECTED 1980
r
INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDELINE AND IS NOT
INTENDED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY ONE
PARTICULAR FARM OR RANCH OPERATION. THESE PROJECTIONS WERE COLLECTED
AND/OR DEVELOPED BY STAFF MEMBERS OF THE TEXAS AGRICULTURAL EXTENSION
SERVICE AND APPROVED FOR PUBLICATION.
CHRISTMAS TREE PRODUCTION, THIRD YEAR, DEEP EAST TEXAS REGION
ESTIMATED COSTS PER ACRE
.
OPERATION
SHREDDER(2R)
SPRAYER, CTREE
SHREDDER(2R)
SPRAYER, CTREE
SHREDDER(2R)
SPRAYER, CTREE
SHREDDER(2R)
TANDEM DISC
GCPHER POISONER
SHREDDER(2R)
SPRAYER, CTREE
SHREDDER(2R)
SPRAYER, CTREE
SHREDDER(2R)
SPRAYER, CTREE
TOTALS
ITEM
NO.
9,30
9,91
9,30
9,91
9,30
9,91
9,30
9,36
5,47
9,30
9,91
9,30
9,91
9,30
9,91
EATE
FIXELD
FUEL,OIL,
COSTS
TIMES LABOR MACHINE L U B . , R E P.
OVER HOURS HOURS PER ACRE PER ACRE
JULY
JULY
AUG
AUG
SEPT
SEPT
OCT
OCT
EE.B
APR
APR
MAY
MAY
JUNE
JUNE
1 . 0 0 0.526 0 . 3 9 8
2.00 1.008
0.764
1.00 0.526 0.398
1 . 0 0 0.504 0 . 3 8 2
0.398
1 . 0 0 0.526
1.00 0.504
0.382
1.00 0.526
0.398
0 . 1 2 0.052
0.040
0.076
1.00 0.101
1.00 0.526
0.398
1.008
0.764
2.00
1.00 0.526
0.398
1.00 0.504 0.382
1.00 0.526
0.398
1 . 0 0 _0____0J_ _0__382
7.865
5.959
_l__i_o
3.90
13.75
3.90
6.88
3.90
6.88
3.90
0.2.
0.62
3.90
13.75
3.90
6.88
3.90
_____
19.79
83. 13
1.17
2.79
1.17
1.40
1.17
1.40
1.17
0.12
0.29
1.17
2.79
1.17
1.40
1.17
.
.
•NonvDiiana ao_i asAoaddY ciny sdiahss
NOISN3IX3 _Y3rU_nDI39Y SYX3I 3HI 30 SH39W3W 33YIS X8 (I3dO_3A3a 30/CINY
a__D___OD 3E3B SN0IID31.03d 3S3HI *N0IIY33d0 HDNYH HO WHV3 HY__.DIIHYd
3N0 MY W083 SN3DI33 ONV SISOD 3HI IDI_33d SO 3ZIN90D3H Oi _3_N3INI
ION SI ONV a_n__If_9 _YH3N3"9 V SY _._3_0S Q33Yd33d SI d3IN3S33d NOIIYWH03NI
0 8 6 1 a 3 I D 3 P 0 H d S Y X 3 I ' N 0 I 3 3 A 0 ' X 3 Y I ' 3 0 _ X Y I ' _ 3 N AY M 1 8 _ 3 H Y d 3 a d
•SHV3A ISYd NI SISOD IN3Wd0_3A3a NO 39HYHD IS333INI SI ISOD ANI NO 133
HY3X INIS3..D OJ, I H. 31 W0S3 SISOD NIYW 9 A3d 1_Y S30_1_DNI ISOD 8YIS3 d3IYH03d
$
8tne63
$
38*t.96l
~$
.
3SDY
$
33DY
SNHI_I38
SISOD
d3ID3r08d
_3_.D3i.0Hd
I3N
1YIOI
j
'9*_
LL'ZBZl
.
33DY
SISOD
03X13
lYIOI
OTroT
33DY
(IN3H-I3YHS
13
N)
ONYT
t.3'801 01*0 "100 0t.*380l M3WIS3ANI NO NHni3&
ot7*280i oo*t "ioo ot?*380i in3whsilaviss oaivaoad
86*19
33DY
IN3WdIf_03
Sl*t3
33DY
80IDY3I
•aflSNI 3 S3X__#_S_H__NIJ *D38d3d
SISOD 03X13 *tj
$ S 6 * t 7 l _ t 7 $ 3 H D Y S L S O D 3 _ 8 Y I 3 YA 3 A 0 8 Y 3 K 0 D N I * £
.
go.^89
$
aHDV
SISOD
3 T 8 Y I 3 YA
IYIOI
$
Q6*£_£_
$
3HDY
IS3A3YH
'_YI0I8_1S
..HZ " 01"L 2 33DY 00*1 ISOD d03 03IYS-d
00*£0l
__'0
3381
00'
80t7
9NISIIH3A0Y
08
-3t7
l
S£*0
33HI
00*80*.
9NIII3N
oo*t?3
00*t7_;
oo*t7
00*6
anoH
oo*9
aoavi
"IY9
00*9
dnihoiod
9NIH0_0D
SISOD IS3A3YH
"$
St*_.££
$
33DY
IS3Aa.H3Hd
'_YIOI8fiS
ZVUA " 1.1*0 *10a 98*S_L TYLIdYD 9NIIY83dO
£t7*££
SZ*t.
HflOH
LQ'L
X33NIHDYW
H08Y_
50*e
3HDY
IN3WdID03
£t'z
3HDY
soidysi
saiYdsa
tO'trl
38DY
30IDY3I—38_1_
_
1303
j
oo'o.i oo*t7 anoH oo*se aoavi onisyshs
09*9_.
t78*8t7
^6*0
$
3IYWIIS3
8f_0X
02*01
*9_
OS'Z.
30IDIID3SNI
00't.Z.
"IV9
99*0
3dIDI833H
S9*0
*a_
OS*.
NIY39
NOSIOd
SISOD IS3AHYH33d
3SQ
I fl d N I
SISOD
3 _ 8 Y I 8 YA
*_
oo*968.
—1.——-
$
0Q.zl
S H I VA i l N D / S
asiDHFoaa
i i N fi
SNanisa
fivax
aian
aaiDsroad
osiDsroad
iyioi
oo*80ti
sassi
sidi3D3a ssoao *i
..H093IYD
33DY 33d SNHQI38 ONY SISOD dSLYRILSa
N0I933 SYX3I ISY3 d33Q "3Y3A Hiafi03 'NOIinaOHd 3331 SYWISIHHD
(OZD) Lt73L-9
08/60/OL 33I3Y SNIIYOdD IflOHIIM 03SQ 38 OI ION
XINO SSSOdHDd 9NINNY_d 303 SNDIID3P03d
j
CHRISTMAS TREE PRODUTION, FOURTH YEAR, DEEP EAST TEXAS REGION
ESTIMATED COSTS AND RETURNS PER ACRE
.
OPERATION
GOPHER POISONER
SHREDDER (2R)
SPRAYER, CTREE
SHREDDER (2R)
SPRAYER, CTREE
SHREDDER(2R)
SPRAYER, CTREE
SHREDDER(2R)
SPRAYER, CTREE
SHREDDER(2R)
SPRAYER, CTREE
SHREDDER<2R)
SPRAYER, CTREE
SHREDDER(2R)
TANDEM DISC
TOTALS
ITEM
NO.
5,47
9,30
9,91
9,30
9,91
9,30
9,91
9,30
9,91
9,30
9,91
9,30
9,91
9,30
9.36
DATE
FUEL,OIL, FIXED
TIMES LABOR MACHINE LUB.,REP. COSTS
OVER HOURS HOURS PER ACRE PER ACRE
FEB
APR
APR
MAY
MAY
JUNE
JUNE
JULY
JULY
AUG
AUG
SEPT
SEPT
OCT
OCT
1.00
0.101
1.0 0
0.526
2.00
1.008
1.00
0.526
1 . 0 0 0.504
1.00
0.526
1.00 0.504
1 . 0 0 0.526
2.00
1.008
1.00
0.526
1.00 0.504
1.00
0.526
1.00
0.504
1.00 0.526
0.12 _0-052
0.076
0.398
0.764
0.398
0.382
0.398
0.382
0.398
0.764
0.398
0.382
0.398
0.382
0.398
0t0 4 0
0.29
1.17
2.79
1.17
1.40
1.17
1.40
1.17
2.79
1.17
1.40
1.17
1.40
1.17
0.12
-0x20
7.865 5.959
19.79
83. 13
0.62
3.90
13.75
3.90
6.88
3.90
6.88
3.90
13.75
3.90
6.88
3.90
6.88
3.90
.
.
PROJECTIONS FOR PLANNING PURPOSES ONLY
NOT TO BE USED WITHOUT UPDATING AFTER 10/09/80.
r
BAHIAGRASS PASTURE, DRYLAND, DEEP EAST TEXAS REGION
ESTIMATED COSTS AND RETURNS PER ACRE
TYPICAL MANAGEMENT
C AT E G O RY
PROJECTED
PROJECTED
YOUR
Y I E L D U N I T S / U N I T VA L U E E S T I M AT E
1. GROSS RECEIPTS
TO TA L
PROJECTED
2.
VA R I A B L E C O S T S
PREHARVEST COSTS
RETURNS
INPUT
$
0.0
FUEL
$
USE
NITROGEN
86.00
LB.
0.23
PHOSPHORUS
36.00
LB.
0.24"
P O TA S S I U M
36.00
LB.
0 . 11
LIME
0.20
TON
16.00
r
B-1241 (C20)
19.78
8.64
3.96
3.20
&
LUBE—TRACTOR
ACRE
0.57
EQUIPMENT
ACRE
0.02
R E PA I R S
TRACTOR
ACRE
0.14
EQUIPMENT
ACRE
0.42
LABOR
MACHINERY
0.51
HOUR
4.25
2.18
O P E R AT I N G
C A P I TA L
11 . 1 2
DOL.
0.14
1.56
S U B TO TA L ,
PREHARVEST
ACRE
$
40.46
$
HARVEST COSTS
S U B TO TA L ,
HARVEST
ACRE
$
0.0
$
TO TA L
3.
VA R I A B L E
INCOME
ABOVE
COSTS
VA R I A B L E
ACRE
COSTS
4. FIXED COSTS
DEPREC,INTEREST,TAXES 6 INSUR.
TRACTOR
ACRE
EQUIPMENT
ACRE
LAND
(NET
SHARE-RENT)
TO TA L
FIXED
COSTS
ACRE
5.
6.
TO TA L
NET
PROJECTED
PROJECTED
COSTS
RETURNS
$
ACRE
$
ACRE
$
ACRE
'
40.46
ACRE
-40.46
$
$
0.85
1.58
1__00
9.43
$
S
49.89
$
$
-49.89
$
PREPARED BY WAYNE D. TAYLOR, TAEX, OVERTON, TEXAS PROJECTED 1980
r
INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDELINE AND IS NOT
INTENDED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY ONE
PARTICULAR FARM OR RANCH OPERATION. THESE PROJECTIONS WERE COLLECTED
AND/OR DEVELOPED BY STAFF MEMBERS OF THE TEXAS AGRICULTURAL EXTENSION
SERVICE AND APPROVED FOR PUBLICATION.
BAHIAGRASS PASTURE, DRYLAND, DEEP EAST TEXAS REGION
ESTIMATED COSTS AND RETURNS PER ACRE
TYPICAL
MANAGEMENT
•»«•«»«_—.—»—i
_•'_§_•_.
_i
_»<•«.
_.
_.
_,
.
i
* '■
^*^
...
FUEL,OIL, FIXED
I T E M T I M E S L A B O R M A C H I N E L U E . , R E P. C O S T S
O P E R AT I O N N O . E AT E O V E R H O U R S H O U R S P E R A C R E P E R A C R E
PICKUP
10
APR
0.10
0.125
0.100
0.20
S H R E D D E R ( 2 R ) 5 , 3 0 J U LY 0 . 5 0 0 , 2 6 3 0 . 1 9 9 0 . 7 4
PICKUP
10
J U LY
0-.
10
_C125
_
C10
0
_0v20
TO TA L S
0.513
0.399
1.14
0.17
2.10
^Oill
2.43
.
-
r
PROJECTIONS FOR PLANNING PURPOSES ONLY
NOT TO BE USED WITHOUT UPDATING AFTER 10/09/80.
B-1241 (C20)
COASTAL BERMUDAGRASS ESTABLISHMENT, DRYLAND, DEEP EAST TEXAS REGION
ESTIMATED COSTS AND RETURNS PER ACRE
TYPICAL MANAGEMENT
C AT E G O RY
PROJECTED
P_______D
YOUR
Y I E L D U N I T S / U N I T VA L U E E S T I M AT E
1. GROSS RECEIPTS
H AY
70.00
BALE
1.65
TO TA L
PROJECTED
RETURNS
$
2.
r
VA R I A B L E C O S T S I N P U T U S E
PREHARVEST COSTS
NITROGEN
11 0 . 0 0
LB.
0.23
25.3t)
PHOSPHORUS
60.00
LB.
0.24
14.40
P O TA S S I U M
60.00
LB.
0 . 11
6.6
0
LIME
1.00
TON
16.00
16.00
CUSTOM
SPRIGGING
1.00
ACRE
35.00
35.00
2-4-D
1.00
Q T.
2.46
2.46
FUEL
5
LUBE—TRACTOR
ACRE
3.20
EQUIPMENT
ACRE
0.04
R E PA I R S
TRACTOR
ACRE
0.76
EQUIPMENT
ACRE
1.29
LABOR
MACHINERY
1.90
HOUR
4.25
8.05
O P E R AT I N G
C A P I TA L
34.36
DOL.
0.14
±±51
S U B TO TA L ,
PREHARVEST
ACRE
$
11 7 . 9
2
$
HARVEST COSTS
CUSTOM
BALING
70.00
BALE
0.65
45.50
CUSTOM
HAULING
70.00
BALE
0.25
12*50
_.
S U B TO TA L ,
HARVEST
ACRE
$
6
3.00
$
TO TA L
3.
11 J L _ _ > 0
11 5 . 5 0
$
VA R I A B L E
INCOME
ABOVE
COSTS
VA R I A B L E
ACRE
COSTS
4. FIXED COSTS
DEPREC.,INTEREST,TAXES 8 INSUR.
TRACTOR
ACRE
EQUIPMENT
ACRE
LAND
(NET
SHARE-RENT)
T C TA L
FIXED
COSTS
ACRE
5.
TO TA L
6.
NET
PROJECTED
PROJECTED
COSTS
RETURNS
$
180.92
ACRE
$
-65.42
w_
_.
$
$
4.53
4.55
ACRE
8A00
$
17.08
$
ACRE
ACRE
$
S
198.00
S
-82.50
$
PREPARED BY WAYNE D. TAYLOR, TAEX, OVERTON, TEXAS PROJECTED 1980
r
INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDELINE AND IS NOT
INTENDED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY ONE
PARTICULAR FARM OR RANCH OPERATION. THESE PROJECTIONS WERE COLLECTED
AND/OR DEVELOPED BY STAFF MEMBERS OF THE TEXAS AGRICULTURAL EXTENSION
SERVICE AND APPROVED FOR PUBLICATION.
COASTAL BERMUDAGRASS ESTABLISHMENT, DRYLAND, DEEP EAST TEXAS REGION
ESTIMATED COSTS AND RETURNS PER ACRE
TYPICAL MANAGEMENT
.
OPERATION
OFFSET DISC
TANDEM DISC
TANDEM DISC
PICKUP
PICKUP
SPRAYER, PASTURE
PICKUP
PICKUP
PICKUP
TOTALS
ITEM
NO.
3,34
5,36
5,36
10
10
5,90
10
10
10
EATE
FIXED
FUEL,OIL,
TIMES LABOR MACHINE L U B . , R E P.
COSTS
OVER
HOURS HOURS PER ACRE PER ACRE
JAN
JAN
FEB
FEB
MAR
MAY
MAY
JUNE
JULY
1.00
1.00
1.00
0.10
0.10
1.00
0.10
0.10
0. 10
3.10
1.95
1.95
0.17
0. 17
1.25
0.17
0.17
0.260
0.435
0.435
0.125
0.125
0.140
0.125
0.125
0.125
0.197
0.330
0.330
0.100
0.100
0.106
0.100
0.100
0.100
1.40
1.22
1.22
0.20
0.20
0.43
0.20
0.20
0.20
-Oxll
1.895
1.462
5.29
9.08
.
.
Download