DEPARTMENT OF THE NAVY FISCAL YEAR 2011 BUDGET ESTIMATES (BRAC 88, 91, 93, 95) BASE REALIGNMENT AND CLOSURE, I, II, III, IV JUSTIFICATION DATA SUBMITTED TO CONGRESS FEBRUARY 2010 2 Exhibit BC-01 FY 2011 Base Realignment and Closure Data 1990 Commission Executive Summary Service Overview The Department’s program provides $162.0 Million in FY 2011 to continue support and cleanup of the 1990 BRAC Commission recommendations. The Department’s plan will be funded by appropriated funds to complete the program. Schedule: The program will continue to decrease until property is transferred, sold, or completely cleaned per government environmental regulations. The efforts in FY 2011 are listed below. Naval Air Facility, Adak, AK: Base Closure Account Requirement: $24.8 Million The funding supports Environmental costs. Naval Air Station, Agana Guam: Base Closure Account Requirement: $0.3 Million The funding supports Environmental costs. Naval Air Station, Alameda, CA: Base Closure Account Requirement: $30.9 Million The funding supports Environmental and Operation and Maintenance costs. Naval Air Station, Cecil Field, FL: Base Closure Account Requirement: $1.7 Million The funding supports Environmental costs. Navy Supply Center, Charleston, SC: Base Closure Account Requirement: $0.01 Million The funding supports Environmental costs. Naval Air Station, Dallas, TX: Base Closure Account Requirement: $0.5 Million The funding supports Environmental costs. Naval Construction Battalion Center, Davisville, RI: Base Closure Account Requirement: $0.6 Million The funding supports Environmental costs. Navy Radio Transmission Facility, Driver, VA: Base Closure Account Requirement: $0.03 Million The funding supports Environmental costs. Marine Corps Air Station, El Toro, CA: Base Closure Account Requirement: $2.5 Million The funding supports Environmental and Operation and Maintenance costs. Naval Shipyard, Long Beach, CA: Base Closure Account Requirement: $0.1 Million The funding supports Environmental costs. Naval Station, Long Beach, CA: Base Closure Account Requirement: $0.1 Million The funding supports Environmental costs. Navy Surface Warfare Center, Louisville, KY: Base Closure Account Requirement: $0.05 Million The funding supports Environmental costs. Naval Shipyard, Mare Island, CA: Base Closure Account Requirement: $5.9 Million The funding supports Environmental and Operation and Maintenance costs. Naval Air Station, Memphis, TN: Base Closure Account Requirement: $0.02 Million The funding supports Environmental costs. Naval Air Station, Moffett Field, CA: Base Closure Account Requirement: $10.9 Million The funding supports Environmental costs. -3- Exhibit BC-01 FY 2011 Base Realignment and Closure Data 1990 Commission Executive Summary Fleet Industrial Supply Center, Oakland, CA: Base Closure Account Requirement: $0.2 Million The funding supports Environmental costs. Naval Research Laboratory, Orlando, FL: Base Closure Account Requirement: $0.05 Million The funding supports Environmental costs. Naval Training Center, Orlando, FL: Base Closure Account Requirement: $0.6 Million The funding supports Environmental costs. Naval Station Roosevelt Roads, PR: Base Closure Account Requirement: $6.3 Million The funding supports Environmental costs. Naval Air Station, South Weymouth, MA: Base Closure Account Requirement: $1.2 Million The funding supports Environmental and Operation and Maintenance costs. Naval Station, Treasure Island, CA: Base Closure Account Requirement: $6.8 Million The funding supports Environmental costs. Naval Station, Treasure Island, CA (Hunter’s Point Annex): Base Closure Account Requirement: $43.8 Million The funding supports Environmental and Operation and Maintenance costs. Naval Air Warfare Center-Aircraft Division, Trenton, NJ: Base Closure Account Requirement: $0.8 Million The funding supports Environmental costs. Marine Corps Air Station, Tustin, CA: Base Closure Account Requirement: $1.3 Million The funding supports Environmental and Operation and Maintenance costs. Naval Air Warfare Center-Aircraft Division, Warminster, PA: Base Closure Account Requirement: $0.6 Million The funding supports Environmental costs. Naval Surface Warfare Center, White Oak, MD: Base Closure Account Requirement: $0.3 Million The funding supports Environmental costs. VARLOCS: Base Closure Account Requirement: $15.6 Million The funding supports Environmental costs. Planning, Design, and Management: Base Closure Account Requirement: $6.2 Million The funding supports Operation and Maintenance costs. Mission Impact: Department of the Navy will not be able to dispose of BRAC recommendations if the requested funding is not appropriated or realized in Land Sale Revenues. Environmental Considerations: Remedial actions at affected bases will continue in accordance with the Comprehensive Environmental Response, Compensation, and Liability Act. These actions include landfill closures, groundwater treatments, underground storage tank removals and free product removal as required. Other: N/A -4- -5- Page Intentionally Blank -6- -7- Page Intentionally Blank -8- -9- Page Intentionally Blank - 10 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: Overall Financial Summary 1996 1997 1998 1999 2000 2001 TOTAL 165,446 0 0 0 91,919 11,138 67,038 13,743 228,950 1,543 0 1,203 489,061 0 489,061 61,603 0 0 0 81,142 1,891 37,314 41,937 287,670 710 0 491 431,616 0 431,616 213,425 0 0 0 102,314 2,351 23,275 76,688 120,642 2,402 0 0 438,783 0 438,783 118,368 0 0 0 114,281 1,252 25,125 87,904 73,734 0 0 3,401 309,784 0 309,784 20,635 0 0 0 123,232 1,272 12,443 109,517 55,586 76 0 2,387 201,916 0 201,916 0 0 0 0 384,552 1,250 79,673 303,629 41,465 9 0 643 426,669 0 426,669 579,477 0 0 0 897,440 19,154 244,868 633,418 808,047 4,740 0 8,125 2,297,829 0 2,297,829 0 0 0 13,300 0 13,300 0 0 0 15,000 0 15,000 12,500 4,626 17,126 0 3,722 3,722 40,800 8,348 49,148 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS -4,900 0 0 0 11,670 230 -566,082 -4,251 0 -559,082 0 -1,836 0 -1,836 31,459 520 -509,166 -4,640 116 -479,023 -1,400 -9,583 0 -9,583 -83,674 -28,150 -549,874 -5,391 -791 -672,681 -1,100 -20,724 0 -20,724 -100,058 -47,546 -465,262 -5,483 -873 -634,690 -1,310 -21,383 0 -21,383 -110,464 -58,272 -491,633 -7,072 -1,246 -683,062 -15,540 -24,250 -22,071 -75,597 0 0 -22,071 -75,597 -118,636 -369,703 -66,795 -200,013 -505,351 -3,087,368 -6,980 -33,817 -1,254 -4,048 -728,393 -3,756,931 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 160,546 0 0 0 91,919 11,138 67,038 13,743 240,620 1,773 0 -564,879 0 -4,251 0 -70,021 61,603 -1,836 0 -1,836 81,142 1,891 37,314 41,937 332,429 1,230 0 -508,675 0 -4,640 116 -34,107 212,025 -9,583 0 -9,583 102,314 2,351 23,275 76,688 36,968 -25,748 0 -549,874 0 -5,391 -791 -233,898 117,268 -20,724 0 -20,724 114,281 1,252 25,125 87,904 -11,324 -47,546 0 -461,861 0 -5,483 -873 -309,906 19,325 -21,383 0 -21,383 123,232 1,272 12,443 109,517 -42,378 -58,196 0 -489,246 0 -7,072 -1,246 -464,020 -15,540 555,227 -22,071 -75,597 0 0 -22,071 -75,597 384,552 897,440 1,250 19,154 79,673 244,868 303,629 633,418 -77,171 479,144 -66,786 -195,273 0 0 -504,708 -3,079,243 0 0 -6,980 -33,817 -1,254 -4,048 -298,002 -1,409,954 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS - 11 - 0 0 0 0 0 0 0 0 0 0 0 Land Sales Revenue MCAS Tustin Land Sales Revenue NH Long Beach Land Sales Revenue NAS So. Weymouth Land Sales Revenue NTC Orlando Land Sales Revenue MCAS El Toro Land Sales Revenue NS Long Beach Land Sales Revenue NAS Key West Land Sales Revenue NH Oakland (Oak Knoll) Land Sales Revenue VARLOCS 224,251 0 Other Financial Adjustments TOTAL BUDGET REQUEST -22,325 Other Financial Adjustments 246,576 0 Other TOTAL COSTS 0 0 HAP -4,246 267,940 99,283 0 0 - 12 - 50 -2,000 0 0 0 -88,000 0 -15,100 -649,500 -4,560 0 0 0 0 744,060 50 0 0 0 50 0 0 0 0 0 0 0 0 2005 0 0 0 0 -11,300 -11,050 0 -8,074 144,807 0 0 0 25,482 109,983 9,342 0 119,325 0 0 0 0 2004 0 0 0 0 0 -192,450 0 -20,660 485,296 0 0 0 Military Personnel - PCS 12,269 431,717 15,414 214,663 0 41,310 15,928 571 473,027 Operation & Maintenance Restoration Compliance Studies Environmental 231,162 0 Construction Operations 0 0 0 0 Family Housing 0 2003 Military Construction One-time Implementation Costs 2002 Closure/Realignment Location: Overall Financial Summary 0 0 -100,475 0 0 0 0 -2,632 0 0 103,107 -314,069 314,069 0 0 0 58,053 247,851 7,415 750 256,016 0 0 0 0 2006 0 0 0 0 0 0 0 0 0 0 0 -268,486 268,486 0 0 0 48,449 197,161 22,876 0 220,037 0 0 0 0 2007 55,535 0 0 0 0 0 0 0 0 0 0 -239,819 295,354 0 0 0 36,346 253,239 5,769 0 259,008 0 0 0 0 2008 224,265 0 0 0 0 0 0 0 0 0 0 -24,781 249,046 0 0 0 4,395 241,176 3,475 0 244,651 0 0 0 0 2009 BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) 228,000 0 0 0 0 0 -210 -2,300 0 0 0 0 230,510 0 0 0 11,793 215,819 2,898 0 218,717 0 0 0 0 2010 162,000 0 0 0 0 0 0 0 0 0 0 0 162,000 0 0 0 9,156 150,835 2,009 0 152,844 0 0 0 0 2011 1,261,324 -6,246 -100,475 -15,100 -88,000 -649,500 -4,770 -4,932 -11,300 -203,500 103,107 -154,154 2,396,194 0 0 0 221,407 2,062,444 111,022 1,321 2,174,787 0 0 0 0 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 4010 - Naval Air Facility, Adak, AK 1996 1997 1998 1999 2000 2001 TOTAL 0 0 0 0 25,850 682 24,683 485 898 0 0 0 26,748 0 26,748 0 0 0 0 29,493 77 2,229 27,187 3,468 0 0 0 32,961 0 32,961 0 0 0 0 38,266 60 0 38,206 329 0 0 0 38,595 0 38,595 0 0 0 0 32,770 6 0 32,764 2,865 0 0 0 35,635 0 35,635 0 0 0 0 17,662 0 0 17,662 7,011 0 0 0 24,673 0 24,673 0 0 0 0 12,625 17 0 12,608 607 0 0 0 13,232 0 13,232 0 0 0 0 156,666 842 26,912 128,912 15,178 0 0 0 171,844 0 171,844 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 13,300 0 13,300 0 0 0 15,000 0 15,000 12,500 0 12,500 0 0 0 40,800 0 40,800 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -997 -478 0 0 -12 -1,475 0 0 0 0 -8,669 -10,505 0 0 -515 -19,174 0 0 0 0 -11,906 -20,548 0 0 -515 -32,454 0 0 0 0 -12,264 -21,005 0 0 -515 -33,269 0 0 0 0 -12,631 -21,441 0 0 -515 -34,072 0 0 0 0 -46,467 -73,977 0 0 -2,072 -120,444 0 0 0 0 25,850 682 24,683 485 898 0 0 0 0 0 0 26,748 0 0 0 0 29,493 77 2,229 27,187 15,771 -478 0 0 0 0 -12 44,786 0 0 0 0 38,266 60 0 38,206 -8,340 -10,505 0 0 0 0 -515 19,421 0 0 0 0 32,770 6 0 32,764 5,959 -20,548 0 0 0 0 -515 18,181 0 0 0 0 17,662 0 0 17,662 7,247 -21,005 0 0 0 0 -515 3,904 0 0 0 0 12,625 17 0 12,608 -12,024 -21,441 0 0 0 0 -515 -20,840 0 0 0 0 156,666 842 26,912 128,912 9,511 -73,977 0 0 0 0 -2,072 92,200 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS - 13 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 15,800 30,100 Studies 0 0 Compliance 0 0 Restoration 15,800 30,100 Operation & Maintenance 0 0 HAP 0 0 TOTAL COSTS 15,800 30,100 2005 0 0 0 0 0 0 0 2004 2,132 0 0 2,132 0 0 2,132 13,131 0 0 13,131 0 0 13,131 2006 9,899 0 0 9,899 0 0 9,899 2007 - 14 - 24,979 0 0 24,979 0 0 24,979 2008 4,956 0 0 4,956 0 0 4,956 2009 7,925 0 0 7,925 0 0 7,925 2010 24,758 0 0 24,758 0 0 24,758 2011 133,680 0 0 133,680 0 0 133,680 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 4010 - Naval Air Facility, Adak, AK ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 4010 - Naval Air Facility, Adak, AK Disposal Action Relinquish public land withdrawal. The final date for transfer to DOI was March 2004. CLOSURE/REALIGNMENT ACTION The 1995 BRAC Commission recommended the closure of Naval Air Facility (NAF) Adak. NAF Adak operationally closed on March 31, 1997. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration Requirements address environmental restoration activities (soil and groundwater cleanup) necessary to meet Federal, State and Local regulations to protect human health and the environment. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. - 15 - Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 16 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 2200 - NAS Agana, Guam 1996 1997 1998 1999 2000 2001 TOTAL 1,215 0 0 0 331 62 222 47 14 0 0 0 1,560 0 1,560 0 0 0 0 102 10 27 65 63 0 0 0 165 0 165 0 0 0 0 2,309 0 139 2,170 843 0 0 0 3,152 0 3,152 0 0 0 0 4,027 48 456 3,523 728 0 0 0 4,755 0 4,755 0 0 0 0 3,807 34 27 3,746 275 0 0 0 4,082 0 4,082 0 0 0 0 11,156 0 775 10,381 0 0 0 0 11,156 0 11,156 1,215 0 0 0 21,732 154 1,646 19,932 1,923 0 0 0 24,870 0 24,870 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 -2,630 0 0 -2,630 0 0 0 0 -3,700 0 0 0 0 -3,700 0 0 0 0 0 0 -4,450 0 0 -4,450 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -3,700 0 -7,080 0 0 -10,780 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 1,215 0 0 0 331 62 222 47 14 0 0 -2,630 0 0 0 -1,070 0 0 0 0 102 10 27 65 -3,637 0 0 0 0 0 0 -3,535 0 0 0 0 2,309 0 139 2,170 843 0 0 -4,450 0 0 0 -1,298 0 0 0 0 4,027 48 456 3,523 728 0 0 0 0 0 0 4,755 0 0 0 0 3,807 34 27 3,746 275 0 0 0 0 0 0 4,082 0 0 0 0 11,156 0 775 10,381 0 0 0 0 0 0 0 11,156 1,215 0 0 0 21,732 154 1,646 19,932 -1,777 0 0 -7,080 0 0 0 14,090 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS - 17 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 1,942 3,842 Studies 0 0 Compliance 55 0 Restoration 1,887 3,842 Operation & Maintenance 0 0 HAP 0 0 TOTAL COSTS 1,942 3,842 2005 0 0 0 0 0 0 0 2004 461 0 0 461 0 0 461 353 0 0 353 0 0 353 2006 153 0 0 153 0 0 153 2007 - 18 - 520 0 0 520 0 0 520 2008 154 0 0 154 0 0 154 2009 695 0 0 695 0 0 695 2010 257 0 0 257 0 0 257 2011 8,377 0 55 8,322 0 0 8,377 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 2200 - NAS Agana, Guam ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 2200 - NAS Agana, Guam Disposal Action All parcels were disposed of by September 2000. CLOSURE/REALIGNMENT ACTION The 1993 Defense Base Closure and Realignment Commission directed the closure of Naval Air Station (NAS) Agana. NAS was operationally closed on 31 March 1995. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration Requirements address environmental restoration activities (soil and groundwater cleanup) necessary to meet Federal, State and Local regulations to protect human health and the environment. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. - 19 - Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 20 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 1650 - NAS Alameda, CA 1996 1997 1998 1999 2000 2001 TOTAL 16,310 0 0 0 1,419 270 679 470 5,729 122 0 0 23,580 0 23,580 2,049 0 0 0 154 0 154 0 70 206 0 0 2,479 0 2,479 131 0 0 0 966 0 908 58 0 96 0 0 1,193 0 1,193 0 0 0 0 3,361 0 1,979 1,382 41 0 0 0 3,402 0 3,402 0 0 0 0 1,874 71 474 1,329 622 0 0 0 2,496 0 2,496 0 0 0 0 45,190 176 6,598 38,416 109 0 0 0 45,299 0 45,299 18,490 0 0 0 52,964 517 10,792 41,655 6,571 424 0 0 78,449 0 78,449 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -801 0 0 -46 -801 0 0 0 0 0 -1,649 0 0 -46 -1,649 0 0 0 0 0 -1,615 0 0 -42 -1,615 0 0 0 0 0 -1,575 0 0 -42 -1,575 0 0 0 0 0 -1,608 0 0 -42 -1,608 0 0 0 0 0 -7,248 0 0 -218 -7,248 16,310 0 0 0 1,419 270 679 470 5,729 122 0 0 0 0 0 23,580 2,049 0 0 0 154 0 154 0 70 -595 0 0 0 0 -46 1,678 131 0 0 0 966 0 908 58 0 -1,553 0 0 0 0 -46 -456 0 0 0 0 3,361 0 1,979 1,382 41 -1,615 0 0 0 0 -42 1,787 0 0 0 0 1,874 71 474 1,329 622 -1,575 0 0 0 0 -42 921 0 0 0 0 45,190 176 6,598 38,416 109 -1,608 0 0 0 0 -42 43,691 18,490 0 0 0 52,964 517 10,792 41,655 6,571 -6,824 0 0 0 0 -218 71,201 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS - 21 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 23,888 48,963 Studies 76 0 Compliance 1,973 0 Restoration 21,839 48,963 Operation & Maintenance 50 52 HAP 0 0 TOTAL COSTS 23,938 49,015 2005 0 0 0 0 0 0 0 2004 4,500 0 500 4,000 4,522 0 9,022 51,464 500 4,302 46,662 468 0 51,932 2006 45,054 0 4,990 40,064 1,928 0 46,982 2007 - 22 - 32,169 0 631 31,538 1,250 0 33,419 2008 41,525 0 1,328 40,197 200 0 41,725 2009 43,984 0 0 43,984 265 0 44,249 2010 30,683 0 0 30,683 250 0 30,933 2011 322,230 576 13,724 307,930 8,985 0 331,215 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 1650 - NAS Alameda, CA ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 1650 - NAS Alameda, CA Disposal Action The planned disposal date for the last parcel is November 2015. Navy used existing special legislation for FISC Oakland to convey the Alameda Annex to the City of Alameda in July 2000. CLOSURE/REALIGNMENT ACTION The 1993 Commission recommended the closure of Naval Air Station (NAS) Alameda. NAS Alameda consists of two sites: NAS Alameda and Alameda Annex. Alameda Annex was formally part of FISC Oakland but has been realigned with NAS alameda since the Annex adjacent to NAS and remediation requirements are common between the two sites. This base was operationally closed on 30 April 1997. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration Requirements address environmental restoration activities (soil and groundwater cleanup) necessary to meet Federal, State and Local regulations to protect human health and the environment, and in support of BRAC property disposal initiatives. Operation and Maintenance Requirement covers management of federally listed endangered species (California Least Tern). - 23 - Real Estate Covers cost associated with real estate to include surveys, property disposal announcements, and other costs associated with real estate. Caretaker Requirement covers labor and general support for the caretaker site office, facility management to include general maintenance of real property, utilities, and security. Fire and police services are included where necessary. Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 24 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 1820 - NSWC-Carderock, Annapolis, MD 1996 1997 1998 1999 2000 2001 TOTAL 2,654 0 0 0 392 155 217 20 8,716 0 0 1,114 12,876 0 12,876 6,284 0 0 0 877 243 602 32 1,544 0 0 0 8,705 0 8,705 26,044 0 0 0 759 9 175 575 10,066 0 0 0 36,869 0 36,869 0 0 0 0 111 10 101 0 6,039 0 0 534 6,684 0 6,684 0 0 0 0 322 0 0 322 2,216 0 0 1,664 4,202 0 4,202 0 0 0 0 360 0 360 0 567 0 0 0 927 0 927 34,982 0 0 0 2,821 417 1,455 949 29,148 0 0 3,312 70,263 0 70,263 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 -1,590 -19 0 -1,590 0 0 0 0 0 0 -5,010 -51 0 -5,010 0 0 0 0 0 0 -10,520 -176 0 -10,520 0 0 0 0 0 0 -14,200 -176 0 -14,200 0 0 0 0 0 0 -14,626 -176 0 -14,626 0 0 0 0 0 0 -15,065 -176 0 -15,065 0 0 0 0 0 0 -61,011 -774 0 -61,011 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 2,654 0 0 0 392 155 217 20 8,716 0 0 -476 0 -19 0 11,286 6,284 0 0 0 877 243 602 32 1,544 0 0 -5,010 0 -51 0 3,695 26,044 0 0 0 759 9 175 575 10,066 0 0 -10,520 0 -176 0 26,349 0 0 0 0 111 10 101 0 6,039 0 0 -13,666 0 -176 0 -7,516 0 0 0 0 322 0 0 322 2,216 0 0 -12,962 0 -176 0 -10,424 0 0 0 0 360 0 360 0 567 0 0 -15,065 0 -176 0 -14,138 34,982 0 0 0 2,821 417 1,455 949 29,148 0 0 -57,699 0 -774 0 9,252 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS - 25 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 0 0 Studies 0 0 Compliance 0 0 Restoration 0 0 Operation & Maintenance 1,507 0 HAP 0 0 TOTAL COSTS 1,507 0 2005 0 0 0 0 0 0 0 2004 40 0 0 40 0 0 40 0 0 0 0 0 0 0 2006 0 0 0 0 0 0 0 2007 - 26 - 0 0 0 0 0 0 0 2008 0 0 0 0 0 0 0 2009 0 0 0 0 0 0 0 2010 0 0 0 0 0 0 0 2011 40 0 0 40 1,507 0 1,547 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 1820 - NSWC-Carderock, Annapolis, MD ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 1820 - NSWC-Carderock, Annapolis, MD Disposal Action The final deed was transferred in October 2002. CLOSURE/REALIGNMENT ACTION The Naval Surface Warfare Center, Carderock Division Detachment, including the NIKE Site, Annapolis MD, was operationally closed on 30 December 1999. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. Military Personnel -- PCS No requirement. - 27 - Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 28 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 4280 - NISMC, Arlington, VA 1996 1997 1998 1999 2000 2001 TOTAL One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 109 0 0 0 109 0 109 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 109 0 0 0 109 0 109 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -507 0 0 0 0 -507 0 0 0 0 -522 0 0 0 0 -522 0 0 0 0 -538 0 0 0 0 -538 0 0 0 0 -1,567 0 0 0 0 -1,567 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 109 0 0 0 0 0 0 109 0 0 0 0 0 0 0 0 -507 0 0 0 0 0 0 -507 0 0 0 0 0 0 0 0 -522 0 0 0 0 0 0 -522 0 0 0 0 0 0 0 0 -538 0 0 0 0 0 0 -538 0 0 0 0 0 0 0 0 -1,458 0 0 0 0 0 0 -1,458 - 29 - Page Intentionally Blank - 30 - BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 4280 - NISMC, Arlington, VA Disposal Action No Requirement. CLOSURE/REALIGNMENT ACTION Relocate the Naval Information Systems Management Center from leased space in Arlington, Virginia, to the Washington Navy Yard, Washington, D.C. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. Military Personnel -- PCS No requirement. - 31 - Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 32 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 1860 - Naval Recruiting Command, Arlington, VA 1996 1997 1998 1999 2000 2001 TOTAL 10 0 0 0 0 0 0 0 92 0 0 0 102 0 102 750 0 0 0 0 0 0 0 8 0 0 0 758 0 758 5,404 0 0 0 0 0 0 0 470 0 0 0 5,874 0 5,874 4,292 0 0 0 0 0 0 0 3,898 0 0 0 8,190 0 8,190 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 10,456 0 0 0 0 0 0 0 4,468 0 0 0 14,924 0 14,924 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 -10,112 0 0 -10,112 0 0 0 0 0 0 1,108 0 0 1,108 0 0 0 0 0 0 1,189 0 0 1,189 0 0 0 0 -167 0 197 0 0 30 0 0 0 0 -143 0 203 0 0 60 0 0 0 0 -125 0 209 0 0 84 0 0 0 0 -435 0 -7,206 0 0 -7,641 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 10 0 0 0 0 0 0 0 92 0 0 -10,112 0 0 0 -10,010 750 0 0 0 0 0 0 0 8 0 0 1,108 0 0 0 1,866 5,404 0 0 0 0 0 0 0 470 0 0 1,189 0 0 0 7,063 4,292 0 0 0 0 0 0 0 3,731 0 0 197 0 0 0 8,220 0 0 0 0 0 0 0 0 -143 0 0 203 0 0 0 60 0 0 0 0 0 0 0 0 -125 0 0 209 0 0 0 84 10,456 0 0 0 0 0 0 0 4,033 0 0 -7,206 0 0 0 7,283 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS - 33 - Page Intentionally Blank - 34 - BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 1860 - Naval Recruiting Command, Arlington, VA Disposal Action No Requirement. CLOSURE/REALIGNMENT ACTION Change the receiving site for the Naval Recruiting Command, Washington, D.C., specified by the 1993 Commission from "Naval Training Center, Great Lakes, Illinois" to "Naval Support Activity, Memphis, Tennessee." ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. Military Personnel -- PCS No requirement. - 35 - Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 36 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 1835 - NAVSEA, Arlington, VA 1996 1997 1998 1999 2000 2001 TOTAL 8,700 0 0 0 377 377 0 0 85 0 0 0 9,162 0 9,162 16,885 0 0 0 30 30 0 0 170 0 0 0 17,085 0 17,085 112,180 0 0 0 0 0 0 0 349 0 0 0 112,529 0 112,529 69,627 0 0 0 0 0 0 0 4,307 0 0 0 73,934 0 73,934 0 0 0 0 0 0 0 0 5,914 0 0 0 5,914 0 5,914 0 0 0 0 0 0 0 0 16,542 0 0 0 16,542 0 16,542 207,392 0 0 0 407 407 0 0 27,367 0 0 0 235,166 0 235,166 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 -40,590 0 0 -40,590 0 0 0 0 0 0 -93,025 0 0 -93,025 0 0 0 0 600 0 -9,778 0 0 -9,178 0 0 0 0 1,525 0 -4,624 0 0 -3,099 0 0 0 0 34 0 0 0 0 34 0 0 0 0 -5,682 0 0 0 0 -5,682 0 0 0 0 -3,523 0 -148,017 0 0 -151,540 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 8,700 0 0 0 377 377 0 0 85 0 0 -40,590 0 0 0 -31,428 16,885 0 0 0 30 30 0 0 170 0 0 -93,025 0 0 0 -75,940 112,180 0 0 0 0 0 0 0 949 0 0 -9,778 0 0 0 103,351 69,627 0 0 0 0 0 0 0 5,832 0 0 -4,624 0 0 0 70,835 0 0 0 0 0 0 0 0 5,948 0 0 0 0 0 0 5,948 0 0 0 0 0 0 0 0 10,860 0 0 0 0 0 0 10,860 207,392 0 0 0 407 407 0 0 23,844 0 0 -148,017 0 0 0 83,626 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS - 37 - Page Intentionally Blank - 38 - BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 1835 - NAVSEA, Arlington, VA Disposal Action No Requirement. CLOSURE/REALIGNMENT ACTION The 1995 base closure process changed the receiving sites specified by the 1993 Commission for the relocation of the Naval Sea Systems Command, including the Nuclear Propulsion Directorate (SEA 08), the Human Resources Office supporting the Naval Sea Systems Command, and associated PEOs and DRPMs, from "the Navy Annex, Arlington, Virginia; Nebraska Avenue, Washington, D.C.; Marine Corps Combat Development Command, Quantico, Virginia; or the White Oak facility, Silver Spring, Maryland" to "the Washington Navy Yard, Washington, D.C. or other government-owned property in the metropolitan Washington D.C. area." NAVSEA was relocated to newly constructed and rehabilitated facilities at the Washington Navy Yard. The final relocation occurred in 2001. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance No Requirement. - 39 - Real Estate No requirement. Caretaker No requirement. Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction No Requirement. Family Housing Construction No Requirement. Family Housing Operations No Requirement. Operation & Maintenance No Requirement. Military Personnel - PCS No Requirement. Other No Requirement. - 40 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 1839 - Office of Naval Research, Arlington, VA 1996 1997 1998 1999 2000 2001 TOTAL One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 -7,100 0 0 -7,100 0 0 0 0 0 0 -2,087 0 0 -2,087 0 0 0 0 0 0 523 0 0 523 0 0 0 0 0 0 535 0 0 535 0 0 0 0 0 0 554 0 0 554 0 0 0 0 0 0 592 0 0 592 0 0 0 0 0 0 -6,983 0 0 -6,983 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 0 0 0 0 0 0 0 0 0 0 0 -7,100 0 0 0 -7,100 0 0 0 0 0 0 0 0 0 0 0 -2,087 0 0 0 -2,087 0 0 0 0 0 0 0 0 0 0 0 523 0 0 0 523 0 0 0 0 0 0 0 0 0 0 0 535 0 0 0 535 0 0 0 0 0 0 0 0 0 0 0 554 0 0 0 554 0 0 0 0 0 0 0 0 0 0 0 592 0 0 0 592 0 0 0 0 0 0 0 0 0 0 0 -6,983 0 0 0 -6,983 - 41 - Page Intentionally Blank - 42 - BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 1839 - Office of Naval Research, Arlington, VA Disposal Action No Requirement. CLOSURE/REALIGNMENT ACTION Change the recommendation of the 1993 Commission by deleting the Office of Naval Research from the National Capital Region activities to relocate from leased space to Government-owned space within the NCR. Because of other BRAC-95 actions, space designated for this activity pursuant to the BRAC-93 decision is no longer available. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. - 43 - Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 44 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 1837 - SPAWAR, Arlington, VA One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 1996 1997 1998 1999 2000 2001 TOTAL 2,512 0 0 0 0 0 0 0 17,592 0 0 0 20,104 0 20,104 496 0 0 0 0 0 0 0 40,221 0 0 0 40,717 0 40,717 64 0 0 0 0 0 0 0 3,397 63 0 0 3,524 0 3,524 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3,072 0 0 0 0 0 0 0 61,210 63 0 0 64,345 0 64,345 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -389 0 0 -389 0 0 0 0 -810 0 -15,132 0 0 -15,942 0 0 0 0 -14,018 -1,691 -12,018 0 -44 -27,727 0 0 0 0 -10,560 -3,502 -9,384 0 -44 -23,446 0 0 0 0 -7,251 -3,582 -9,582 0 -44 -20,415 0 0 0 0 -7,529 -3,660 -9,738 0 -44 -20,927 0 0 0 0 -40,168 -12,435 -56,243 0 -176 -108,846 2,512 0 0 0 0 0 0 0 17,592 0 0 -389 0 0 0 19,715 496 0 0 0 0 0 0 0 39,411 0 0 -15,132 0 0 0 24,775 64 0 0 0 0 0 0 0 -10,621 -1,628 0 -12,018 0 0 -44 -24,203 0 0 0 0 0 0 0 0 -10,560 -3,502 0 -9,384 0 0 -44 -23,446 0 0 0 0 0 0 0 0 -7,251 -3,582 0 -9,582 0 0 -44 -20,415 0 0 0 0 0 0 0 0 -7,529 -3,660 0 -9,738 0 0 -44 -20,927 3,072 0 0 0 0 0 0 0 21,042 -12,372 0 -56,243 0 0 -176 -44,501 - 45 - Page Intentionally Blank - 46 - BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 1837 - SPAWAR, Arlington, VA Disposal Action No Requirement. CLOSURE/REALIGNMENT ACTION Change the recommendation for the Space and Naval Warfare Systems Command, Arlington, VA specified by the 1993 Commission from "relocate from leased space to Government-owned space within the NCR, to include the Navy Annex, Arlington, Virginia; Washington Navy Yard, Washington, D.C.; 3801 Nebraska Avenue, Washington, D.C.; Marine Corps Combat Development Command, Quantico, Virginia; or the White Oak facility, Silver Spring, Maryland" to "Relocate from leased space to Government-owned space in San Diego, California, to allow consolidation of the Naval Command, Control and Ocean Surveillance Center, with the Space and Naval Warfare Command headquarters." ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. - 47 - Caretaker No requirement. Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 48 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 1630 - NAS Barbers Point, HI 1996 1997 1998 1999 2000 2001 TOTAL One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6 6 0 0 0 0 0 0 6 0 6 0 0 0 0 57 0 47 10 0 0 0 0 57 0 57 0 0 0 0 243 0 0 243 0 0 0 0 243 0 243 0 0 0 0 8,223 20 953 7,250 1,380 0 0 0 9,603 0 9,603 0 0 0 0 22,072 172 826 21,074 1,031 0 0 0 23,103 0 23,103 0 0 0 0 30,601 198 1,826 28,577 2,411 0 0 0 33,012 0 33,012 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6 6 0 0 0 0 0 0 0 0 0 6 0 0 0 0 57 0 47 10 0 0 0 0 0 0 0 57 0 0 0 0 243 0 0 243 0 0 0 0 0 0 0 243 0 0 0 0 8,223 20 953 7,250 1,380 0 0 0 0 0 0 9,603 0 0 0 0 22,072 172 826 21,074 1,031 0 0 0 0 0 0 23,103 0 0 0 0 30,601 198 1,826 28,577 2,411 0 0 0 0 0 0 33,012 - 49 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 1,322 4,377 Studies 161 0 Compliance 42 327 Restoration 1,119 4,050 Operation & Maintenance 544 374 HAP 0 0 TOTAL COSTS 1,866 4,751 2005 0 0 0 0 0 0 0 2004 275 0 0 275 0 0 275 0 0 0 0 0 0 0 2006 0 0 0 0 0 0 0 2007 - 50 - 26 0 0 26 0 0 26 2008 50 0 0 50 0 0 50 2009 78 0 0 78 0 0 78 2010 0 0 0 0 0 0 0 2011 6,128 161 369 5,598 918 0 7,046 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 1630 - NAS Barbers Point, HI ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 1630 - NAS Barbers Point, HI Disposal Action The final parcel disposal is planned for September 2010. CLOSURE/REALIGNMENT ACTION The 1993 BRAC Commission recommended the closure of Naval Air Station (NAS) Barbers Point. Operational closure was 2 July 1999. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. Military Personnel -- PCS No requirement. - 51 - Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 52 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 4420 - MSCLANT, Bayonne, NJ 1996 1997 1998 1999 2000 2001 TOTAL One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3,285 0 0 0 3,285 0 3,285 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3,285 0 0 0 3,285 0 3,285 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3,285 0 0 0 0 0 0 3,285 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3,285 0 0 0 0 0 0 3,285 - 53 - Page Intentionally Blank - 54 - BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 4420 - MSCLANT, Bayonne, NJ Disposal Action No Requirement. CLOSURE/REALIGNMENT ACTION The 1995 Commission recommended the closure of Military Traffic Management Command in Bayonne, NJ. This is an Army BRAC action for which MSCLANT is a tenant. In an effort to realize early savings, through a MSC-wide reengineering, MSCLANT moved to Camp Pendleton, CA in FY 1998. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. - 55 - Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 56 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 4210 - Naval Medical Research Institute, Bethesda, MD One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 1996 1997 1998 1999 2000 2001 TOTAL 220 0 0 0 110 110 0 0 0 0 0 89 419 0 419 1,870 0 0 0 0 0 0 0 0 0 0 491 2,361 0 2,361 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,687 1,687 0 1,687 0 0 0 0 0 0 0 0 0 0 0 723 723 0 723 0 0 0 0 0 0 0 0 0 0 0 643 643 0 643 2,090 0 0 0 110 110 0 0 0 0 0 3,633 5,833 0 5,833 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -106 -2 0 -106 0 0 0 0 0 0 -108 -29 0 -108 0 0 0 0 0 0 -111 -29 -6 -111 0 0 0 0 0 -1,088 -1,526 -29 -51 -2,614 0 0 0 0 0 -2,224 -1,558 -29 -51 -3,782 0 0 0 0 0 -2,270 -1,590 -29 -51 -3,860 0 0 0 0 0 -5,582 -4,999 -147 -159 -10,581 220 0 0 0 110 110 0 0 0 0 0 -17 0 -2 0 313 1,870 0 0 0 0 0 0 0 0 0 0 383 0 -29 0 2,253 0 0 0 0 0 0 0 0 0 0 0 -111 0 -29 -6 -111 0 0 0 0 0 0 0 0 0 -1,088 0 161 0 -29 -51 -927 0 0 0 0 0 0 0 0 0 -2,224 0 -835 0 -29 -51 -3,059 0 0 0 0 0 0 0 0 0 -2,270 0 -947 0 -29 -51 -3,217 2,090 0 0 0 110 110 0 0 0 -5,582 0 -1,366 0 -147 -159 -4,748 - 57 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 0 54 Studies 0 0 Compliance 0 0 Restoration 0 54 Operation & Maintenance 0 0 HAP 0 0 TOTAL COSTS 0 54 2005 0 0 0 0 0 0 0 2004 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2006 0 0 0 0 0 0 0 2007 - 58 - 0 0 0 0 0 0 0 2008 0 0 0 0 0 0 0 2009 0 0 0 0 0 0 0 2010 0 0 0 0 0 0 0 2011 54 0 0 54 0 0 54 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 4210 - Naval Medical Research Institute, Bethesda, MD ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 4210 - Naval Medical Research Institute, Bethesda, MD Disposal Action No Requirement. CLOSURE/REALIGNMENT ACTION Operational closure date was 1 February 1999. The Naval Medical Research Institute which provides biomedical RDT&E, applied research in infectious disease, diving and hyperbaric medicine, casualty care and environmental stress functions to enhance the health, safety, and readiness of Navy and Marine Corps personnel was relocated with associated personnel, equipment, and support to the Naval Surface Warfare Center, Coastal Systems Station, Dahlgren Division, Panama City, Florida, and the Walter Reed Army Institute, Forest Glen, Maryland. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. - 59 - Caretaker No requirement. Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 60 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 2300 - NAS Cecil Field, FL 1996 1997 1998 1999 2000 2001 TOTAL 6,203 0 0 0 2,106 2,106 0 0 0 176 0 0 8,485 0 8,485 9,445 0 0 0 531 531 0 0 1,652 0 0 0 11,628 0 11,628 27,041 0 0 0 153 153 0 0 10,127 0 0 0 37,321 0 37,321 23,331 0 0 0 1,619 18 1,371 230 15,971 0 0 0 40,921 0 40,921 11,811 0 0 0 6,158 0 0 6,158 998 0 0 0 18,967 0 18,967 0 0 0 0 13,972 5 5,352 8,615 304 0 0 0 14,276 0 14,276 77,831 0 0 0 24,539 2,813 6,723 15,003 29,052 176 0 0 131,598 0 131,598 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 275 0 -214,722 0 0 -214,447 0 0 0 0 -4,689 5,766 -81,550 0 308 -80,473 0 0 0 0 -9,443 11,296 -45,800 0 272 -43,947 0 0 0 0 -4,367 10,605 0 -29 252 6,238 0 0 0 0 -5,543 3,441 0 -29 -93 -2,102 0 0 0 0 -5,675 -3,610 0 -29 -93 -9,285 0 0 0 0 -29,442 27,498 -342,072 -87 646 -344,016 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 6,203 0 0 0 2,106 2,106 0 0 275 176 0 -214,722 0 0 0 -205,962 9,445 0 0 0 531 531 0 0 -3,037 5,766 0 -81,550 0 0 308 -68,845 27,041 0 0 0 153 153 0 0 684 11,296 0 -45,800 0 0 272 -6,626 23,331 0 0 0 1,619 18 1,371 230 11,604 10,605 0 0 0 -29 252 47,159 11,811 0 0 0 6,158 0 0 6,158 -4,545 3,441 0 0 0 -29 -93 16,865 0 0 0 0 13,972 5 5,352 8,615 -5,371 -3,610 0 0 0 -29 -93 4,991 77,831 0 0 0 24,539 2,813 6,723 15,003 -390 27,674 0 -342,072 0 -87 646 -212,418 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS - 61 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 1,140 8,619 Studies 14 0 Compliance 531 114 Restoration 595 8,505 Operation & Maintenance 132 0 HAP 0 0 TOTAL COSTS 1,272 8,619 2005 0 0 0 0 0 0 0 2004 2,377 0 619 1,758 0 0 2,377 1,600 0 0 1,600 0 0 1,600 2006 6,825 0 969 5,856 0 0 6,825 2007 - 62 - 1,452 0 516 936 0 0 1,452 2008 1,063 0 464 599 0 0 1,063 2009 1,856 0 395 1,461 0 0 1,856 2010 1,730 0 371 1,359 0 0 1,730 2011 26,662 14 3,979 22,669 132 0 26,794 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 2300 - NAS Cecil Field, FL ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 2300 - NAS Cecil Field, FL Disposal Action Two parcels remain. The last disposal action is August 2011. CLOSURE/REALIGNMENT ACTION The 1993 Base Realignment and Closure Commission directed closure of Naval Air Station (NAS), Cecil Field. NAS Cecil Field was operationally closed on 30 September 1999. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance Requirements address environmental compliance and pollution prevention activities necessary to meet Federal, State and Local regulations. Installation Restoration Requirements address environmental restoration activities (soil and groundwater cleanup) necessary to meet Federal, State and Local regulations to protect human health and the environment, and in support of BRAC property disposal initiatives. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. - 63 - Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 64 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 1430 - Naval Shipyard, Charleston, SC 1996 1997 1998 1999 2000 2001 TOTAL One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2,154 18 496 1,640 1,121 0 0 0 3,275 0 3,275 0 0 0 0 2,773 15 363 2,395 867 0 0 0 3,640 0 3,640 0 0 0 0 4,927 33 859 4,035 1,988 0 0 0 6,915 0 6,915 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2,154 18 496 1,640 1,121 0 0 0 0 0 0 3,275 0 0 0 0 2,773 15 363 2,395 867 0 0 0 0 0 0 3,640 0 0 0 0 4,927 33 859 4,035 1,988 0 0 0 0 0 0 6,915 - 65 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 1,325 0 Studies 14 0 Compliance 1,311 0 Restoration 0 0 Operation & Maintenance 176 140 HAP 0 0 TOTAL COSTS 1,501 140 2005 0 0 0 0 0 0 0 2004 408 0 408 0 0 0 408 77 0 77 0 0 0 77 2006 0 0 0 0 0 0 0 2007 - 66 - 0 0 0 0 0 0 0 2008 0 0 0 0 0 0 0 2009 0 0 0 0 0 0 0 2010 0 0 0 0 0 0 0 2011 1,810 14 1,796 0 316 0 2,126 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 1430 - Naval Shipyard, Charleston, SC ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 1430 - Naval Shipyard, Charleston, SC Disposal Action All property disposed (last parcel 2006). CLOSURE/REALIGNMENT ACTION The 1993 Commission recommended closure of the Naval Shipyard (NSY), Charleston. NSY operationally closed on 1 April 1996. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. Military Personnel -- PCS No requirement. - 67 - Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 68 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 1270 - Naval Station, Charleston, SC 1996 1997 1998 1999 2000 2001 TOTAL One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST 0 0 0 0 5 0 5 0 0 0 0 0 5 0 5 0 0 0 0 114 0 114 0 0 0 0 0 114 0 114 0 0 0 0 448 0 448 0 0 0 0 0 448 0 448 0 0 0 0 736 0 405 331 0 0 0 0 736 0 736 0 0 0 0 11,224 0 43 11,181 335 0 0 0 11,559 0 11,559 0 0 0 0 17,708 0 6,581 11,127 50 0 0 0 17,758 0 17,758 0 0 0 0 30,235 0 7,596 22,639 385 0 0 0 30,620 0 30,620 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 0 0 0 0 5 0 5 0 0 0 0 0 0 0 0 5 0 0 0 0 114 0 114 0 0 0 0 0 0 0 0 114 0 0 0 0 448 0 448 0 0 0 0 0 0 0 0 448 0 0 0 0 736 0 405 331 0 0 0 0 0 0 0 736 0 0 0 0 11,224 0 43 11,181 335 0 0 0 0 0 0 11,559 0 0 0 0 17,708 0 6,581 11,127 50 0 0 0 0 0 0 17,758 0 0 0 0 30,235 0 7,596 22,639 385 0 0 0 0 0 0 30,620 - 69 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 200 284 Studies 0 0 Compliance 200 61 Restoration 0 223 Operation & Maintenance 50 25 HAP 0 0 TOTAL COSTS 250 309 2005 0 0 0 0 0 0 0 2004 196 0 0 196 0 0 196 0 0 0 0 0 0 0 2006 261 0 0 261 0 0 261 2007 - 70 - 1,076 0 0 1,076 0 0 1,076 2008 92 0 0 92 0 0 92 2009 0 0 0 0 0 0 0 2010 0 0 0 0 0 0 0 2011 2,109 0 261 1,848 75 0 2,184 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 1270 - Naval Station, Charleston, SC ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 1270 - Naval Station, Charleston, SC Disposal Action Final disposal was 10 July 2003. CLOSURE/REALIGNMENT ACTION The 1993 Commission recommended the closure of the Naval Station (NAVSTA), Charleston. NAVSTA Charleston was operationally closed on 1 April 1996. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. Military Personnel -- PCS No requirement. - 71 - Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 72 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 1330 - Naval Supply Ctr, Charleston, SC 1996 1997 1998 1999 2000 2001 TOTAL One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 11,062 0 0 11,062 0 0 0 0 11,062 0 11,062 0 0 0 0 2,050 0 292 1,758 50 0 0 0 2,100 0 2,100 0 0 0 0 13,112 0 292 12,820 50 0 0 0 13,162 0 13,162 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 11,062 0 0 11,062 0 0 0 0 0 0 0 11,062 0 0 0 0 2,050 0 292 1,758 50 0 0 0 0 0 0 2,100 0 0 0 0 13,112 0 292 12,820 50 0 0 0 0 0 0 13,162 - 73 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 1,081 580 Studies 0 0 Compliance 0 174 Restoration 1,081 406 Operation & Maintenance 10 0 HAP 0 0 TOTAL COSTS 1,091 580 2005 0 0 0 0 0 0 0 2004 443 0 0 443 0 0 443 76 0 0 76 0 0 76 2006 0 0 0 0 0 0 0 2007 - 74 - 0 0 0 0 0 0 0 2008 0 0 0 0 0 0 0 2009 13 0 0 13 0 0 13 2010 13 0 0 13 0 0 13 2011 2,206 0 174 2,032 10 0 2,216 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 1330 - Naval Supply Ctr, Charleston, SC ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 1330 - Naval Supply Ctr, Charleston, SC Disposal Action Final disposal occurred on 10 July 2003. CLOSURE/REALIGNMENT ACTION The 1993 Commission recommended the partial disestablishment of the Fleet Industrial Supply Center (FISC), also referred to as Naval Supply Center, Charleston and the 1995 Commission recommended complete closure. Operational closure occurred on 1 April 1996. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration Requirements address environmental restoration activities (soil and groundwater cleanup) necessary to meet Federal, State and Local regulations to protect human health and the environment. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. - 75 - Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 76 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 4290 - Naval Management Systems Support Office, Chesapeake, VA 1996 1997 1998 1999 2000 2001 TOTAL 88 0 0 0 0 0 0 0 0 0 0 0 88 0 88 72 0 0 0 0 0 0 0 0 0 0 0 72 0 72 668 0 0 0 0 0 0 0 0 0 0 0 668 0 668 2,525 0 0 0 0 0 0 0 587 0 0 0 3,112 0 3,112 0 0 0 0 0 0 0 0 506 0 0 0 506 0 506 0 0 0 0 0 0 0 0 717 0 0 0 717 0 717 3,353 0 0 0 0 0 0 0 1,810 0 0 0 5,163 0 5,163 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -76 0 0 -3 -76 0 0 0 0 -451 -236 0 0 -6 -687 0 0 0 0 -987 -322 0 0 -6 -1,309 0 0 0 0 -1,008 -328 0 0 -6 -1,336 0 0 0 0 -2,446 -962 0 0 -21 -3,408 88 0 0 0 0 0 0 0 0 0 0 0 0 0 0 88 72 0 0 0 0 0 0 0 0 0 0 0 0 0 0 72 668 0 0 0 0 0 0 0 0 -76 0 0 0 0 -3 592 2,525 0 0 0 0 0 0 0 136 -236 0 0 0 0 -6 2,425 0 0 0 0 0 0 0 0 -481 -322 0 0 0 0 -6 -803 0 0 0 0 0 0 0 0 -291 -328 0 0 0 0 -6 -619 3,353 0 0 0 0 0 0 0 -636 -962 0 0 0 0 -21 1,755 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS - 77 - Page Intentionally Blank - 78 - BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 4290 - Naval Management Systems Support Office, Chesapeake, VA Disposal Action No Requirement. CLOSURE/REALIGNMENT ACTION Disestablish the Naval Management Systems Support Office, Chesapeake, Virginia, and relocate its functions and necessary personnel and equipment as a detachment of Naval Command, Control and Ocean Surveillance Center, San Diego, California, in government-owned spaces in Norfolk, Virginia. The SSC Chesapeake relocation from leased space to government-owned space was completed in FY 2002. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. - 79 - Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 80 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 1540 - NAS Dallas, TX 1996 1997 1998 1999 2000 2001 TOTAL One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 17 0 17 0 0 0 0 0 17 0 17 0 0 0 0 2,489 0 936 1,553 25 0 0 0 2,514 0 2,514 0 0 0 0 22,731 15 388 22,328 174 0 0 0 22,905 0 22,905 0 0 0 0 25,237 15 1,341 23,881 199 0 0 0 25,436 0 25,436 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 17 0 17 0 0 0 0 0 0 0 0 17 0 0 0 0 2,489 0 936 1,553 25 0 0 0 0 0 0 2,514 0 0 0 0 22,731 15 388 22,328 174 0 0 0 0 0 0 22,905 0 0 0 0 25,237 15 1,341 23,881 199 0 0 0 0 0 0 25,436 - 81 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 26,014 260 Studies 14 0 Compliance 0 0 Restoration 26,000 260 Operation & Maintenance 105 110 HAP 0 0 TOTAL COSTS 26,119 370 2005 0 0 0 0 0 0 0 2004 1,681 0 0 1,681 0 0 1,681 216 0 0 216 0 0 216 2006 1,000 0 0 1,000 0 0 1,000 2007 - 82 - 709 0 0 709 0 0 709 2008 700 0 0 700 0 0 700 2009 521 0 0 521 0 0 521 2010 521 0 0 521 0 0 521 2011 31,622 14 0 31,608 215 0 31,837 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 1540 - NAS Dallas, TX ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 1540 - NAS Dallas, TX Disposal Action Final disposal was completed in September 2002. CLOSURE/REALIGNMENT ACTION The 1993 BRAC Commission recommended the closure of Naval Air Station (NAS) Dallas, TX. The NAS closed in September 1998. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration Requirements address environmental restoration activities (soil and groundwater cleanup) necessary to meet Federal, State and Local regulations to protect human health and the environment. Operation and Maintenance Real Estate No Requirement Caretaker No requirement. - 83 - Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 84 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 1160 - NCBC Davisville, RI 1996 1997 1998 1999 2000 2001 TOTAL One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST 0 0 0 0 1 0 1 0 0 0 0 0 1 0 1 0 0 0 0 45 0 0 45 0 0 0 0 45 0 45 0 0 0 0 14 0 0 14 0 0 0 0 14 0 14 0 0 0 0 1,471 0 53 1,418 90 0 0 0 1,561 0 1,561 0 0 0 0 292 0 0 292 15 0 0 0 307 0 307 0 0 0 0 1,848 0 350 1,498 0 0 0 0 1,848 0 1,848 0 0 0 0 3,671 0 404 3,267 105 0 0 0 3,776 0 3,776 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 0 0 0 0 1 0 1 0 0 0 0 0 0 0 0 1 0 0 0 0 45 0 0 45 0 0 0 0 0 0 0 45 0 0 0 0 14 0 0 14 0 0 0 0 0 0 0 14 0 0 0 0 1,471 0 53 1,418 90 0 0 0 0 0 0 1,561 0 0 0 0 292 0 0 292 15 0 0 0 0 0 0 307 0 0 0 0 1,848 0 350 1,498 0 0 0 0 0 0 0 1,848 0 0 0 0 3,671 0 404 3,267 105 0 0 0 0 0 0 3,776 - 85 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 1,308 4,132 Studies 0 0 Compliance 159 76 Restoration 1,149 4,056 Operation & Maintenance 0 0 HAP 0 0 TOTAL COSTS 1,308 4,132 2005 0 0 0 0 0 0 0 2004 2,112 0 169 1,943 0 0 2,112 3,744 0 169 3,575 0 0 3,744 2006 1,852 0 519 1,333 0 0 1,852 2007 - 86 - 458 0 18 440 0 0 458 2008 398 0 18 380 0 0 398 2009 2,542 0 19 2,523 0 0 2,542 2010 641 0 19 622 0 0 641 2011 17,187 0 1,166 16,021 0 0 17,187 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 1160 - NCBC Davisville, RI ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 1160 - NCBC Davisville, RI Disposal Action The one remaining parcel, the Construction Equipment Department (CED) Area, is projected for disposal September 2011. CLOSURE/REALIGNMENT ACTION The 1991 Commission recommended the closure of the Construction Battalion Center (CBC) Davisville, RI. The CBC operationally closed on April 1, 1994. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance Requirements address environmental compliance and pollution prevention activities necessary to meet Federal, State and Local regulations. Installation Restoration Requirements address environmental restoration activities (soil and groundwater cleanup) necessary to meet Federal, State and Local regulations to protect human health and the environment, and in support of BRAC property disposal initiatives. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. - 87 - Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 88 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 1530 - NAF Detroit, MI 1996 1997 1998 1999 2000 2001 TOTAL 0 0 0 0 2,949 0 510 2,439 0 0 0 0 2,949 0 2,949 0 0 0 0 87 0 0 87 0 0 0 0 87 0 87 0 0 0 0 2,444 0 1,406 1,038 0 0 0 0 2,444 0 2,444 0 0 0 0 100 0 100 0 0 0 0 0 100 0 100 0 0 0 0 1,850 0 0 1,850 0 0 0 0 1,850 0 1,850 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 7,430 0 2,016 5,414 0 0 0 0 7,430 0 7,430 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2,949 0 510 2,439 0 0 0 0 0 0 0 2,949 0 0 0 0 87 0 0 87 0 0 0 0 0 0 0 87 0 0 0 0 2,444 0 1,406 1,038 0 0 0 0 0 0 0 2,444 0 0 0 0 100 0 100 0 0 0 0 0 0 0 0 100 0 0 0 0 1,850 0 0 1,850 0 0 0 0 0 0 0 1,850 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 7,430 0 2,016 5,414 0 0 0 0 0 0 0 7,430 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS - 89 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 0 732 Studies 0 0 Compliance 0 732 Restoration 0 0 Operation & Maintenance 0 0 HAP 0 0 TOTAL COSTS 0 732 2005 0 0 0 0 0 0 0 2004 663 0 663 0 0 0 663 0 0 0 0 0 0 0 2006 0 0 0 0 0 0 0 2007 - 90 - 0 0 0 0 0 0 0 2008 0 0 0 0 0 0 0 2009 0 0 0 0 0 0 0 2010 0 0 0 0 0 0 0 2011 1,395 0 1,395 0 0 0 1,395 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 1530 - NAF Detroit, MI ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 1530 - NAF Detroit, MI Disposal Action No disposal. CLOSURE/REALIGNMENT ACTION Change the receiving site specified by the 1993 Commission for the Mt. Clemons, Michigan Marine Corps Reserve Center, including MWSG-47, and supporting units, from Marine Corps Reserve Center, Twin Cities, Minnesota to Air National Guard Base, Selfridge, Michigan." ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. - 91 - Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 92 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 1700 - NRTF, Driver, VA 1996 1997 1998 1999 2000 2001 TOTAL One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - 93 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 0 0 Studies 0 0 Compliance 0 0 Restoration 0 0 Operation & Maintenance 0 0 HAP 0 0 TOTAL COSTS 0 0 2005 0 0 0 0 0 0 0 2004 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2006 35 0 0 35 0 0 35 2007 - 94 - 35 0 0 35 0 0 35 2008 35 0 0 35 0 0 35 2009 25 0 0 25 0 0 25 2010 25 0 0 25 0 0 25 2011 155 0 0 155 0 0 155 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 1700 - NRTF, Driver, VA ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 1700 - NRTF, Driver, VA Disposal Action NRTF Driver, VA was disposed on 30 Sept 1999. The approved reuse plan allocated approximately 216 acres to the U.S. Fish & Wildlife Service and 384 acres to the Department of Interior, National Park Service for a public benefit conveyance to the City of Suffolk. The remaining acreage(0.19 acre) is associated to the property's landfill which requires environmental long term monitoring and reviews. CLOSURE/REALIGNMENT ACTION Close the Navy Radio Transmission Facility (NRTF), Driver, VA. closure occurred in March 1994. Operational ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration Requirements address environmental restoration activities (soil and groundwater cleanup) necessary to meet Federal, State and Local regulations to protect human health and the environment. Operation and Maintenance Real Estate No requirement. - 95 - Caretaker No requirement. Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 96 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 2080 - MCAS El Toro, CA 1996 1997 1998 1999 2000 2001 TOTAL 0 0 0 0 200 200 0 0 462 844 0 0 1,506 0 1,506 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8,072 0 0 0 2,019 0 0 2,019 0 0 0 0 10,091 0 10,091 0 0 0 0 10,855 0 3,450 7,405 0 0 0 0 10,855 0 10,855 8,072 0 0 0 13,074 200 3,450 9,424 462 844 0 0 22,452 0 22,452 0 0 0 0 0 0 0 0 0 0 0 0 0 4,626 4,626 0 2,082 2,082 0 6,708 6,708 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 -8,122 0 0 -8,122 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -8,122 0 0 -8,122 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 0 0 0 0 200 200 0 0 462 844 0 -8,122 0 0 0 -6,616 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8,072 0 0 0 2,019 0 0 2,019 0 0 0 0 0 0 0 14,717 0 0 0 0 10,855 0 3,450 7,405 0 0 0 0 0 0 0 12,937 8,072 0 0 0 13,074 200 3,450 9,424 462 844 0 -8,122 0 0 0 21,038 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS - 97 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 11,000 47,351 Studies 0 0 Compliance 0 7,872 Restoration 11,000 39,479 Operation & Maintenance 0 0 HAP 0 0 TOTAL COSTS 11,000 47,351 2005 0 0 0 0 0 0 0 2004 11,187 0 1,095 10,092 0 0 11,187 20,080 0 430 19,650 1,268 0 21,348 2006 10,080 0 2,356 7,724 400 0 10,480 2007 - 98 - 12,040 0 874 11,166 250 0 12,290 2008 6,560 0 101 6,459 50 0 6,610 2009 5,382 0 798 4,584 250 0 5,632 2010 2,272 0 310 1,962 250 0 2,522 2011 125,952 0 13,836 112,116 2,468 0 128,420 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 2080 - MCAS El Toro, CA ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 2080 - MCAS El Toro, CA Disposal Action Final disposal is planned for 2014. The majority of property (3,719 acres) was transferred via public sale in 2005, for $649.5M. CLOSURE/REALIGNMENT ACTION The closure of MCAS El Toro was directed by the 1993 BRAC Commission. was closed 2 July 1999. MCAS ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance Requirements address environmental compliance and pollution prevention activities necessary to meet Federal, State and Local regulations. Installation Restoration Requirements address environmental restoration activities (soil and groundwater cleanup) necessary to meet Federal, State and Local regulations to protect human health and the environment, and in support of BRAC property disposal initiatives. Operation and Maintenance Real Estate No requirement. Caretaker Requirement covers labor and general support for the caretaker site - 99 - office, facility management to include general maintenance of real property, utilities, and security. Fire and police services are included where necessary. Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 100 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 1520 - NAS Glenview, IL 1996 1997 1998 1999 2000 2001 TOTAL One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 217 0 217 0 0 0 0 0 217 0 217 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 199 0 199 0 0 0 0 0 199 0 199 0 0 0 0 595 0 0 595 0 0 0 0 595 0 595 0 0 0 0 85 0 0 85 15 0 0 0 100 0 100 0 0 0 0 1,096 0 416 680 15 0 0 0 1,111 0 1,111 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 217 0 217 0 0 0 0 0 0 0 0 217 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 199 0 199 0 0 0 0 0 0 0 0 199 0 0 0 0 595 0 0 595 0 0 0 0 0 0 0 595 0 0 0 0 85 0 0 85 15 0 0 0 0 0 0 100 0 0 0 0 1,096 0 416 680 15 0 0 0 0 0 0 1,111 - 101 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 3,500 0 Studies 0 0 Compliance 0 0 Restoration 3,500 0 Operation & Maintenance 0 0 HAP 0 0 TOTAL COSTS 3,500 0 2005 0 0 0 0 0 0 0 2004 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2006 0 0 0 0 0 0 0 2007 - 102 - 0 0 0 0 0 0 0 2008 0 0 0 0 0 0 0 2009 0 0 0 0 0 0 0 2010 0 0 0 0 0 0 0 2011 3,500 0 0 3,500 0 0 3,500 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 1520 - NAS Glenview, IL ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 1520 - NAS Glenview, IL Disposal Action Final disposal occurred on 23 April 2003. CLOSURE/REALIGNMENT ACTION The 1993 Commission recommended the closure of Naval Air Station (NAS), Glenview. The NAS was operationally closed 30 September 1995. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. Military Personnel -- PCS No requirement. - 103 - Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 104 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 4190 - FISC Guam 1996 1997 1998 1999 2000 2001 TOTAL 0 0 0 0 142 0 142 0 6,139 0 0 0 6,281 0 6,281 0 0 0 0 140 0 0 140 2,089 0 0 0 2,229 0 2,229 0 0 0 0 505 0 42 463 218 0 0 0 723 0 723 0 0 0 0 292 0 112 180 0 0 0 0 292 0 292 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,079 0 296 783 8,446 0 0 0 9,525 0 9,525 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -556 0 -21,785 -41 0 -22,341 -1,400 0 0 0 -1,545 -1,247 -17,924 -41 -57 -22,116 -1,100 0 0 0 -3,607 -2,564 -19,493 -41 -57 -26,764 0 0 0 0 -3,251 -2,621 -20,077 -41 -57 -25,949 0 0 0 0 -3,349 -2,676 -20,679 -41 -57 -26,704 -2,500 0 0 0 -12,308 -9,108 -99,958 -205 -228 -123,874 0 0 0 0 142 0 142 0 6,139 0 0 0 0 0 0 6,281 0 0 0 0 140 0 0 140 1,533 0 0 -21,785 0 -41 0 -20,112 -1,400 0 0 0 505 0 42 463 -1,327 -1,247 0 -17,924 0 -41 -57 -21,393 -1,100 0 0 0 292 0 112 180 -3,607 -2,564 0 -19,493 0 -41 -57 -26,472 0 0 0 0 0 0 0 0 -3,251 -2,621 0 -20,077 0 -41 -57 -25,949 0 0 0 0 0 0 0 0 -3,349 -2,676 0 -20,679 0 -41 -57 -26,704 -2,500 0 0 0 1,079 0 296 783 -3,862 -9,108 0 -99,958 0 -205 -228 -114,349 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS - 105 - Page Intentionally Blank - 106 - BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 4190 - FISC Guam Disposal Action No Requirement. CLOSURE/REALIGNMENT ACTION The Fleet and Industrial Supply Center (FISC), Guam was disestablished on 30 September 1997. There are no receiver sites associated with this disestablishment. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. Military Personnel -- PCS No requirement. - 107 - Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 108 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 4100 - Naval Activities, Guam 1996 1997 1998 1999 2000 2001 TOTAL 151 0 0 0 913 665 248 0 1,464 0 0 0 2,528 0 2,528 118 0 0 0 744 22 510 212 727 0 0 0 1,589 0 1,589 665 0 0 0 1,619 0 1,619 0 2,422 497 0 0 5,203 0 5,203 885 0 0 0 4,349 52 3,011 1,286 2,111 0 0 0 7,345 0 7,345 0 0 0 0 2,458 455 1,596 407 348 47 0 0 2,853 0 2,853 0 0 0 0 4,580 24 4,481 75 310 5 0 0 4,895 0 4,895 1,819 0 0 0 14,663 1,218 11,465 1,980 7,382 549 0 0 24,413 0 24,413 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 -1,207 0 -1,207 1,448 -40 0 0 -1 201 0 -7,678 0 -7,678 1,547 -117 0 0 -3 -6,248 0 -13,117 0 -13,117 -7,748 -304 0 0 -11 -21,169 -1,310 -13,509 0 -13,509 -7,991 -461 0 0 -11 -23,271 -2,200 -13,915 0 -13,915 -8,242 -471 0 0 -11 -24,828 -3,510 -49,426 0 -49,426 -20,986 -1,393 0 0 -37 -75,315 151 0 0 0 913 665 248 0 1,464 0 0 0 0 0 0 2,528 118 -1,207 0 -1,207 744 22 510 212 2,175 -40 0 0 0 0 -1 1,790 665 -7,678 0 -7,678 1,619 0 1,619 0 3,969 380 0 0 0 0 -3 -1,045 885 -13,117 0 -13,117 4,349 52 3,011 1,286 -5,637 -304 0 0 0 0 -11 -13,824 -1,310 -13,509 0 -13,509 2,458 455 1,596 407 -7,643 -414 0 0 0 0 -11 -20,418 -2,200 -13,915 0 -13,915 4,580 24 4,481 75 -7,932 -466 0 0 0 0 -11 -19,933 -1,691 -49,426 0 -49,426 14,663 1,218 11,465 1,980 -13,604 -844 0 0 0 0 -37 -50,902 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS - 109 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 447 149 Studies 0 0 Compliance 447 149 Restoration 0 0 Operation & Maintenance 0 0 HAP 0 0 TOTAL COSTS 447 149 2005 0 0 0 0 0 0 0 2004 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2006 0 0 0 0 0 0 0 2007 - 110 - 0 0 0 0 0 0 0 2008 0 0 0 0 0 0 0 2009 0 0 0 0 0 0 0 2010 0 0 0 0 0 0 0 2011 596 0 596 0 0 0 596 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 4100 - Naval Activities, Guam ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 4100 - Naval Activities, Guam Disposal Action The disposal of all excess property was completed on 11 April 2001. CLOSURE/REALIGNMENT ACTION The 1995 Commission recommended realign Naval Activities (NAVACTS) Guam. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. Military Personnel -- PCS No requirement. - 111 - Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 112 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 4105 - PWC Guam One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 1996 1997 1998 1999 2000 2001 TOTAL 0 0 0 0 145 0 145 0 2,995 0 0 0 3,140 0 3,140 0 0 0 0 1 0 1 0 698 0 0 0 699 0 699 0 0 0 0 536 0 536 0 1,463 0 0 0 1,999 0 1,999 0 0 0 0 1,497 0 1,497 0 0 0 0 0 1,497 0 1,497 0 0 0 0 9 0 9 0 0 0 0 0 9 0 9 0 0 0 0 293 0 293 0 0 0 0 0 293 0 293 0 0 0 0 2,481 0 2,481 0 5,156 0 0 0 7,637 0 7,637 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -30 0 0 0 0 0 0 0 0 0 -141 0 0 0 0 0 0 0 0 0 -511 0 0 0 0 0 0 0 0 -6,557 -553 0 -6,557 0 0 0 0 0 0 -6,754 -553 0 -6,754 0 0 0 0 0 0 -6,956 -553 0 -6,956 0 0 0 0 0 0 -20,267 -2,341 0 -20,267 0 0 0 0 145 0 145 0 2,995 0 0 0 0 -30 0 3,140 0 0 0 0 1 0 1 0 698 0 0 0 0 -141 0 699 0 0 0 0 536 0 536 0 1,463 0 0 0 0 -511 0 1,999 0 0 0 0 1,497 0 1,497 0 0 0 0 -6,557 0 -553 0 -5,060 0 0 0 0 9 0 9 0 0 0 0 -6,754 0 -553 0 -6,745 0 0 0 0 293 0 293 0 0 0 0 -6,956 0 -553 0 -6,663 0 0 0 0 2,481 0 2,481 0 5,156 0 0 -20,267 0 -2,341 0 -12,630 - 113 - Page Intentionally Blank - 114 - BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 4105 - PWC Guam Disposal Action All excess property was disposed of on 10 April 2001. CLOSURE/REALIGNMENT ACTION The 1995 Commission recommended realignment of Public Works Center (PWC) Guam. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. Military Personnel -- PCS No requirement. - 115 - Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 116 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 4030 - Ship Repair Facility, Guam 1996 1997 1998 1999 2000 2001 TOTAL 0 0 0 0 1,618 197 1,250 171 5,007 0 0 0 6,625 0 6,625 0 0 0 0 1,883 61 1,658 164 20,032 0 0 0 21,915 0 21,915 0 0 0 0 1,292 0 1,018 274 885 0 0 0 2,177 0 2,177 0 0 0 0 1,015 22 461 532 229 0 0 0 1,244 0 1,244 0 0 0 0 500 1 499 0 0 0 0 0 500 0 500 0 0 0 0 674 0 674 0 0 0 0 0 674 0 674 0 0 0 0 6,982 281 5,560 1,141 26,153 0 0 0 33,135 0 33,135 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -600 -522 0 0 -30 -1,122 0 0 0 0 -6,200 -991 0 0 -14 -7,191 0 0 0 0 -6,500 -770 0 0 -10 -7,270 0 0 0 0 -6,700 -308 0 0 0 -7,008 0 0 0 0 -6,940 0 0 0 0 -6,940 0 0 0 0 -26,940 -2,591 0 0 -54 -29,531 0 0 0 0 1,618 197 1,250 171 5,007 0 0 0 0 0 0 6,625 0 0 0 0 1,883 61 1,658 164 19,432 -522 0 0 0 0 -30 20,793 0 0 0 0 1,292 0 1,018 274 -5,315 -991 0 0 0 0 -14 -5,014 0 0 0 0 1,015 22 461 532 -6,271 -770 0 0 0 0 -10 -6,026 0 0 0 0 500 1 499 0 -6,700 -308 0 0 0 0 0 -6,508 0 0 0 0 674 0 674 0 -6,940 0 0 0 0 0 0 -6,266 0 0 0 0 6,982 281 5,560 1,141 -787 -2,591 0 0 0 0 -54 3,604 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS - 117 - Page Intentionally Blank - 118 - BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 4030 - Ship Repair Facility, Guam Disposal Action No Requirement. CLOSURE/REALIGNMENT ACTION The 1993 Commission recommended closure of the Naval Ship Repair Facility (SRF), Guam. SRF closed September 1997 and transferred retained assets including piers, typhoon basin anchorage, recompression chamber, and floating crane to Naval Activities, Guam. Property was ultimately retained by the Navy. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. - 119 - Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 120 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 4040 - NAWC-Aircraft Division, Indianapolis, IN 1996 1997 1998 1999 2000 2001 TOTAL 0 0 0 0 1,087 0 1,087 0 9,633 0 0 0 10,720 0 10,720 0 0 0 0 3,655 0 3,655 0 35,919 0 0 0 39,574 0 39,574 0 0 0 0 0 0 0 0 731 0 0 0 731 0 731 0 0 0 0 0 0 0 0 7 0 0 0 7 0 7 0 0 0 0 0 0 0 0 29 0 0 0 29 0 29 0 0 0 0 382 15 247 120 40 0 0 0 422 0 422 0 0 0 0 5,124 15 4,989 120 46,359 0 0 0 51,483 0 51,483 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 -2,404 0 0 -2,404 0 0 0 0 0 0 -70,160 0 0 -70,160 0 0 0 0 0 -143 -28,110 0 0 -28,253 0 0 0 0 0 -627 -172,865 0 0 -173,492 0 0 0 0 -7,926 -1,024 -189,809 -1,589 -22 -198,759 0 0 0 0 -7,988 -1,089 -190,423 -1,454 -22 -199,500 0 0 0 0 -15,914 -2,883 -653,771 -3,043 -44 -672,568 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 0 0 0 0 1,087 0 1,087 0 9,633 0 0 -2,404 0 0 0 8,316 0 0 0 0 3,655 0 3,655 0 35,919 0 0 -70,160 0 0 0 -30,586 0 0 0 0 0 0 0 0 731 -143 0 -28,110 0 0 0 -27,522 0 0 0 0 0 0 0 0 7 -627 0 -172,865 0 0 0 -173,485 0 0 0 0 0 0 0 0 -7,897 -1,024 0 -189,809 0 -1,589 -22 -198,730 0 0 0 0 382 15 247 120 -7,948 -1,089 0 -190,423 0 -1,454 -22 -199,078 0 0 0 0 5,124 15 4,989 120 30,445 -2,883 0 -653,771 0 -3,043 -44 -621,085 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS - 121 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 398 96 Studies 4 0 Compliance 394 48 Restoration 0 48 Operation & Maintenance 40 481 HAP 0 0 TOTAL COSTS 438 577 2005 0 0 0 0 0 0 0 2004 49 0 49 0 0 0 49 0 0 0 0 0 0 0 2006 0 0 0 0 0 0 0 2007 - 122 - 0 0 0 0 0 0 0 2008 0 0 0 0 0 0 0 2009 0 0 0 0 0 0 0 2010 0 0 0 0 0 0 0 2011 543 4 491 48 521 0 1,064 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 4040 - NAWC-Aircraft Division, Indianapolis, IN ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 4040 - NAWC-Aircraft Division, Indianapolis, IN Disposal Action Final disposal was September 2004. CLOSURE/REALIGNMENT ACTION The 1995 Commission recommendation was to close the Naval Air Warfare Center, Aircraft Division, Indianapolis, Indiana. Operational closure of the facility occurred in January 1997. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No Requirement Compliance No Requirement Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. Military Personnel -- PCS No requirement. - 123 - Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 124 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 4090 - NAS Key West, FL 1996 1997 1998 1999 2000 2001 TOTAL One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 756 0 756 0 0 0 0 0 756 0 756 0 0 0 0 1,328 0 1,271 57 31 0 0 0 1,359 0 1,359 0 0 0 0 2,067 0 1,992 75 0 0 0 0 2,067 0 2,067 0 0 0 0 333 71 204 58 0 0 0 0 333 0 333 0 0 0 0 660 17 412 231 50 0 0 0 710 0 710 0 0 0 0 5,144 88 4,635 421 81 0 0 0 5,225 0 5,225 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -109 -296 0 0 -17 -405 0 0 0 0 -167 -645 0 0 -19 -812 0 0 0 0 -167 -697 0 0 -19 -864 0 0 0 0 -167 -713 0 0 -19 -880 0 0 0 0 -167 -727 0 0 -19 -894 0 0 0 0 -777 -3,078 0 0 -93 -3,855 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 756 0 756 0 -109 -296 0 0 0 0 -17 351 0 0 0 0 1,328 0 1,271 57 -136 -645 0 0 0 0 -19 547 0 0 0 0 2,067 0 1,992 75 -167 -697 0 0 0 0 -19 1,203 0 0 0 0 333 71 204 58 -167 -713 0 0 0 0 -19 -547 0 0 0 0 660 17 412 231 -117 -727 0 0 0 0 -19 -184 0 0 0 0 5,144 88 4,635 421 -696 -3,078 0 0 0 0 -93 1,370 - 125 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 209 983 Studies 16 0 Compliance 6 258 Restoration 187 725 Operation & Maintenance 10 0 HAP 0 0 TOTAL COSTS 219 983 2005 0 0 0 0 0 0 0 2004 271 0 6 265 0 0 271 6 0 6 0 0 0 6 2006 6 0 0 6 0 0 6 2007 - 126 - 75 0 0 75 0 0 75 2008 6 0 0 6 0 0 6 2009 0 0 0 0 0 0 0 2010 0 0 0 0 0 0 0 2011 1,556 16 276 1,264 10 0 1,566 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 4090 - NAS Key West, FL ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 4090 - NAS Key West, FL Disposal Action All BRAC property disposed (last parcel 2005). CLOSURE/REALIGNMENT ACTION The 1995 Commission directed the realignment of Naval Air Station (NAS), Key West, Florida to a Naval Air Facility (NAF) and dispose of certain portions of Truman Annex and Trumbo Point, Poinciana Plaza Housing, White Street Trailer Park, East Martello Battery, Peary Court Cemetery, Hawk Missile Site and Simonton Street Commissary. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. - 127 - Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 128 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 4120 - NUWC Keyport, WA 1996 1997 1998 1999 2000 2001 TOTAL 0 0 0 0 310 0 310 0 3,464 0 0 0 3,774 0 3,774 0 0 0 0 0 0 0 0 6 0 0 0 6 0 6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 310 0 310 0 3,470 0 0 0 3,780 0 3,780 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 -1,196 0 0 -1,196 0 0 0 0 0 0 -1,814 0 0 -1,814 0 0 0 0 0 0 -1,814 0 0 -1,814 0 0 0 0 0 0 -1,814 0 0 -1,814 0 0 0 0 0 0 -1,814 0 0 -1,814 0 0 0 0 0 0 -1,814 0 0 -1,814 0 0 0 0 0 0 -10,266 0 0 -10,266 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 0 0 0 0 310 0 310 0 3,464 0 0 -1,196 0 0 0 2,578 0 0 0 0 0 0 0 0 6 0 0 -1,814 0 0 0 -1,808 0 0 0 0 0 0 0 0 0 0 0 -1,814 0 0 0 -1,814 0 0 0 0 0 0 0 0 0 0 0 -1,814 0 0 0 -1,814 0 0 0 0 0 0 0 0 0 0 0 -1,814 0 0 0 -1,814 0 0 0 0 0 0 0 0 0 0 0 -1,814 0 0 0 -1,814 0 0 0 0 310 0 310 0 3,470 0 0 -10,266 0 0 0 -6,486 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS - 129 - Page Intentionally Blank - 130 - BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 4120 - NUWC Keyport, WA Disposal Action None. CLOSURE/REALIGNMENT ACTION Realign Naval Undersea Warfare Center (NUWC), Keyport, Washington, by moving its ship combat systems console refurbishment, depot maintenance and general industrial workload to Naval Shipyard, Puget Sound, Bremerton, Washington. The realignment was completed on 30 September 1996. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. - 131 - Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 132 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 4020 - Naval Shipyard, Long Beach, CA 1996 1997 1998 1999 2000 2001 TOTAL 0 0 0 0 20,469 878 17,034 2,557 60,696 0 0 0 81,165 0 81,165 0 0 0 0 13,141 110 12,936 95 80,310 0 0 0 93,451 0 93,451 0 0 0 0 5,754 20 3,618 2,116 17,558 0 0 0 23,312 0 23,312 0 0 0 0 3,588 204 2,805 579 1,561 0 0 0 5,149 0 5,149 0 0 0 0 37 0 0 37 714 0 0 0 751 0 751 0 0 0 0 5,167 100 1,013 4,054 333 0 0 0 5,500 0 5,500 0 0 0 0 48,156 1,312 37,406 9,438 161,172 0 0 0 209,328 0 209,328 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 -397 0 -34,969 -2,871 0 -35,366 0 0 0 0 -1,778 0 -127,379 -2,871 -18 -129,157 0 0 0 0 -13,237 0 -131,200 -2,871 -220 -144,437 0 -5,636 0 -5,636 -14,085 0 -135,136 -2,871 -220 -154,857 0 -5,802 0 -5,802 -14,508 0 -139,190 -2,871 -220 -159,500 -12,970 -5,979 0 -5,979 -14,943 0 -143,366 -2,871 -220 -177,258 -12,970 -17,417 0 -17,417 -58,948 0 -711,240 -17,226 -898 -800,575 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 0 0 0 0 20,469 878 17,034 2,557 60,299 0 0 -34,969 0 -2,871 0 45,799 0 0 0 0 13,141 110 12,936 95 78,532 0 0 -127,379 0 -2,871 -18 -35,706 0 0 0 0 5,754 20 3,618 2,116 4,321 0 0 -131,200 0 -2,871 -220 -121,125 0 -5,636 0 -5,636 3,588 204 2,805 579 -12,524 0 0 -135,136 0 -2,871 -220 -149,708 0 -5,802 0 -5,802 37 0 0 37 -13,794 0 0 -139,190 0 -2,871 -220 -158,749 -12,970 -5,979 0 -5,979 5,167 100 1,013 4,054 -14,610 0 0 -143,366 0 -2,871 -220 -171,758 -12,970 -17,417 0 -17,417 48,156 1,312 37,406 9,438 102,224 0 0 -711,240 0 -17,226 -898 -591,247 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS - 133 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 525 911 Studies 50 0 Compliance 258 0 Restoration 217 911 Operation & Maintenance 173 4 HAP 0 0 TOTAL COSTS 698 915 2005 0 0 0 0 0 0 0 2004 701 0 51 650 0 0 701 622 0 0 622 0 0 622 2006 0 0 0 0 0 0 0 2007 - 134 - 0 0 0 0 0 0 0 2008 0 0 0 0 0 0 0 2009 190 0 0 190 0 0 190 2010 117 0 0 117 0 0 117 2011 3,066 50 309 2,707 177 0 3,243 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 4020 - Naval Shipyard, Long Beach, CA ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 4020 - Naval Shipyard, Long Beach, CA Disposal Action The final environmental cleanup date is FY 2015. May 2012. Planned final disposal is CLOSURE/REALIGNMENT ACTION The 1995 BRAC Commission recommended the closure of Long Beach Naval Shipyard (LBNSY). LBNSY was closed on September 30, 1997. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration Requirements address environmental restoration activities (soil and groundwater cleanup) necessary to meet Federal, State and Local regulations to protect human health and the environment, and in support of BRAC property disposal initiatives. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. - 135 - Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 136 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 1070 - Naval Station, Long Beach, CA 1996 1997 1998 1999 2000 2001 TOTAL 0 0 0 0 577 0 256 321 0 0 0 0 577 0 577 0 0 0 0 26 0 0 26 0 0 0 0 26 0 26 0 0 0 0 424 80 0 344 0 0 0 0 424 0 424 0 0 0 0 2,235 0 64 2,171 0 0 0 0 2,235 0 2,235 0 0 0 0 431 4 416 11 0 0 0 0 431 0 431 0 0 0 0 4,558 0 0 4,558 0 0 0 0 4,558 0 4,558 0 0 0 0 8,251 84 736 7,431 0 0 0 0 8,251 0 8,251 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 577 0 256 321 0 0 0 0 0 0 0 577 0 0 0 0 26 0 0 26 0 0 0 0 0 0 0 26 0 0 0 0 424 80 0 344 0 0 0 0 0 0 0 424 0 0 0 0 2,235 0 64 2,171 0 0 0 0 0 0 0 2,235 0 0 0 0 431 4 416 11 0 0 0 0 0 0 0 431 0 0 0 0 4,558 0 0 4,558 0 0 0 0 0 0 0 4,558 0 0 0 0 8,251 84 736 7,431 0 0 0 0 0 0 0 8,251 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS - 137 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 250 436 Studies 0 0 Compliance 0 0 Restoration 250 436 Operation & Maintenance 0 0 HAP 0 0 TOTAL COSTS 250 436 2005 0 0 0 0 0 0 0 2004 300 0 0 300 0 0 300 422 0 0 422 0 0 422 2006 659 0 0 659 0 0 659 2007 - 138 - 370 0 325 45 0 0 370 2008 340 0 100 240 0 0 340 2009 202 0 100 102 0 0 202 2010 100 0 100 0 0 0 100 2011 3,079 0 625 2,454 0 0 3,079 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 1070 - Naval Station, Long Beach, CA ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 1070 - Naval Station, Long Beach, CA Disposal Action The final environmental cleanup date is FY 2011. May 2012. Planned final disposal is CLOSURE/REALIGNMENT ACTION Naval Station Long Beach was recommended for closure by the 1991 BRAC Commission. It closed on 30 September 1994. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance Requirements address environmental compliance and pollution prevention activities necessary to meet Federal, State and Local regulations. Installation Restoration No requirements. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. - 139 - Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 140 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 4050 - NSWC-Louisville, KY 1996 1997 1998 1999 2000 2001 TOTAL 0 0 0 0 7,242 0 7,021 221 26,724 0 0 0 33,966 0 33,966 0 0 0 0 6,764 0 6,758 6 27,257 0 0 0 34,021 0 34,021 0 0 0 0 2,768 0 497 2,271 3,044 0 0 0 5,812 0 5,812 0 0 0 0 1,784 0 0 1,784 786 0 0 0 2,570 0 2,570 0 0 0 0 1,516 0 0 1,516 1,646 0 0 0 3,162 0 3,162 0 0 0 0 5,037 15 0 5,022 444 0 0 0 5,481 0 5,481 0 0 0 0 25,111 15 14,276 10,820 59,901 0 0 0 85,012 0 85,012 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 -1,109 0 0 0 0 0 0 0 -548 -4,234 -1,109 -16 -4,782 0 0 0 0 -6,058 -1,204 -46,978 -1,319 -21 -54,240 0 -8 0 -8 -7,894 -1,295 -60,231 -1,319 -20 -69,428 0 -50 0 -50 -8,903 -1,282 -68,644 -1,319 -20 -78,879 0 -95 0 -95 -9,364 -1,308 -73,337 -1,319 -20 -84,104 0 -153 0 -153 -32,219 -5,637 -253,424 -7,494 -97 -291,433 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 0 0 0 0 7,242 0 7,021 221 26,724 0 0 0 0 -1,109 0 33,966 0 0 0 0 6,764 0 6,758 6 27,257 -548 0 -4,234 0 -1,109 -16 29,239 0 0 0 0 2,768 0 497 2,271 -3,014 -1,204 0 -46,978 0 -1,319 -21 -48,428 0 -8 0 -8 1,784 0 0 1,784 -7,108 -1,295 0 -60,231 0 -1,319 -20 -66,858 0 -50 0 -50 1,516 0 0 1,516 -7,257 -1,282 0 -68,644 0 -1,319 -20 -75,717 0 -95 0 -95 5,037 15 0 5,022 -8,920 -1,308 0 -73,337 0 -1,319 -20 -78,623 0 -153 0 -153 25,111 15 14,276 10,820 27,682 -5,637 0 -253,424 0 -7,494 -97 -206,421 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS - 141 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 991 627 Studies 0 0 Compliance 0 0 Restoration 991 627 Operation & Maintenance 407 191 HAP 0 0 TOTAL COSTS 1,398 818 2005 0 0 0 0 0 0 0 2004 17 0 0 17 0 0 17 14 0 0 14 0 0 14 2006 94 0 0 94 0 0 94 2007 - 142 - 54 0 0 54 0 0 54 2008 54 0 0 54 0 0 54 2009 79 0 0 79 0 0 79 2010 54 0 0 54 0 0 54 2011 1,984 0 0 1,984 598 0 2,582 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 4050 - NSWC-Louisville, KY ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 4050 - NSWC-Louisville, KY Disposal Action Final disposal was February 2004. CLOSURE/REALIGNMENT ACTION The 1995 Commission recommended closure of the Naval Surface Warfare Center (NSWC), Crane Division Detachment, Louisville, Kentucky. This base was operationally closed on 1 May 1997. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration Requirements address environmental restoration activities (soil and groundwater cleanup) necessary to meet Federal, State and Local regulations to protect human health and the environment. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. - 143 - Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 144 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 1440 - Naval Shipyard, Mare Island, CA 1996 1997 1998 1999 2000 2001 TOTAL 0 0 0 0 673 0 0 673 0 0 0 0 673 0 673 0 0 0 0 2,052 0 66 1,986 0 0 0 0 2,052 0 2,052 0 0 0 0 143 0 0 143 0 0 0 0 143 0 143 0 0 0 0 1,221 0 459 762 0 0 0 0 1,221 0 1,221 0 0 0 0 13,446 0 1,378 12,068 5,533 0 0 0 18,979 0 18,979 0 0 0 0 48,975 18 24,525 24,432 1,374 0 0 0 50,349 0 50,349 0 0 0 0 66,510 18 26,428 40,064 6,907 0 0 0 73,417 0 73,417 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 673 0 0 673 0 0 0 0 0 0 0 673 0 0 0 0 2,052 0 66 1,986 0 0 0 0 0 0 0 2,052 0 0 0 0 143 0 0 143 0 0 0 0 0 0 0 143 0 0 0 0 1,221 0 459 762 0 0 0 0 0 0 0 1,221 0 0 0 0 13,446 0 1,378 12,068 5,533 0 0 0 0 0 0 18,979 0 0 0 0 48,975 18 24,525 24,432 1,374 0 0 0 0 0 0 50,349 0 0 0 0 66,510 18 26,428 40,064 6,907 0 0 0 0 0 0 73,417 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS - 145 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 24,887 63,571 Studies 7 0 Compliance 7,428 8,091 Restoration 17,452 55,480 Operation & Maintenance 282 276 HAP 0 0 TOTAL COSTS 25,169 63,847 2005 0 0 0 0 0 0 0 2004 14,137 0 600 13,537 432 0 14,569 12,604 0 0 12,604 356 0 12,960 2006 7,592 0 2,608 4,984 200 0 7,792 2007 - 146 - 11,340 0 870 10,470 200 0 11,540 2008 29,140 0 175 28,965 50 0 29,190 2009 17,349 0 101 17,248 50 0 17,399 2010 5,854 0 101 5,753 50 0 5,904 2011 186,474 7 19,974 166,493 1,896 0 188,370 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 1440 - Naval Shipyard, Mare Island, CA ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 1440 - Naval Shipyard, Mare Island, CA Disposal Action Final disposal is planned for 2012. In 2002, 668-acres comprising the industrial core at the former Shipyard was transferred to the City of Vallejo under an Economic Development Conveyance (EDC) using CERCLA 120(h)(3)(C) early transfer authority. Also in 2002, 2,814-acres comprising of submerged lands and dredge pounds were transferred to the California State Lands Commission (SLC), utilizing early transfer authority. CLOSURE/REALIGNMENT ACTION The 1993 Commission recommended the closure of the Mare Island Naval Shipyard (NSY). Mare Island NSY closed on 1 April 1996. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance Requirements address environmental compliance and pollution prevention activities necessary to meet Federal, State and Local regulations. Installation Restoration Requirements address environmental restoration activities (soil and groundwater cleanup) necessary to meet Federal, State and Local regulations to protect human health and the environment, and in support of BRAC property disposal initiatives. Operation and Maintenance Real Estate Covers cost associated with Real Estate to include surveys, property - 147 - disposal announcements, and other costs associated with Real Estate. Caretaker Requirement covers labor and general support for the caretaker site office, facility management to include general maintenance of real property, utilities, and security. Fire and police services are included where necessary. Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 148 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 2070 - NAS Memphis, TN 1996 1997 1998 1999 2000 2001 TOTAL One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,321 0 157 1,164 0 0 0 0 1,321 0 1,321 0 0 0 0 1,498 0 276 1,222 0 0 0 0 1,498 0 1,498 0 0 0 0 2,819 0 433 2,386 0 0 0 0 2,819 0 2,819 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,321 0 157 1,164 0 0 0 0 0 0 0 1,321 0 0 0 0 1,498 0 276 1,222 0 0 0 0 0 0 0 1,498 0 0 0 0 2,819 0 433 2,386 0 0 0 0 0 0 0 2,819 - 149 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 687 4,338 Studies 0 0 Compliance 0 0 Restoration 687 4,338 Operation & Maintenance 0 0 HAP 0 0 TOTAL COSTS 687 4,338 2005 0 0 0 0 0 0 0 2004 405 0 0 405 0 0 405 1,743 0 0 1,743 0 0 1,743 2006 249 0 0 249 0 0 249 2007 - 150 - 296 0 0 296 0 0 296 2008 283 0 0 283 0 0 283 2009 279 0 0 279 0 0 279 2010 16 0 0 16 0 0 16 2011 8,296 0 0 8,296 0 0 8,296 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 2070 - NAS Memphis, TN ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 2070 - NAS Memphis, TN Disposal Action Final disposal was December 1999. CLOSURE/REALIGNMENT ACTION The 1993 Commission recommended the realignment of Naval Air Station (NAS), Memphis to a Naval Support Activity, and a portion of the base closed and excessed. NAS ceased flight missions and realigned to a Naval Support Activity in October 1995. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration Requirements address environmental restoration activities (soil and groundwater cleanup) necessary to meet Federal, State and Local regulations to protect human health and the environment. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. - 151 - Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 152 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 1220 - Naval Air Facility, Midway Island 1996 1997 1998 1999 2000 2001 TOTAL One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 19 0 0 19 0 0 0 0 19 0 19 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 180 0 0 180 0 0 0 0 180 0 180 0 0 0 0 4,997 0 0 4,997 0 0 0 0 4,997 0 4,997 0 0 0 0 5,196 0 0 5,196 0 0 0 0 5,196 0 5,196 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 19 0 0 19 0 0 0 0 0 0 0 19 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 180 0 0 180 0 0 0 0 0 0 0 180 0 0 0 0 4,997 0 0 4,997 0 0 0 0 0 0 0 4,997 0 0 0 0 5,196 0 0 5,196 0 0 0 0 0 0 0 5,196 - 153 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 0 215 Studies 0 0 Compliance 0 215 Restoration 0 0 Operation & Maintenance 0 0 HAP 0 0 TOTAL COSTS 0 215 2005 0 0 0 0 0 0 0 2004 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2006 0 0 0 0 0 0 0 2007 - 154 - 0 0 0 0 0 0 0 2008 0 0 0 0 0 0 0 2009 464 0 464 0 0 0 464 2010 0 0 0 0 0 0 0 2011 679 0 679 0 0 0 679 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 1220 - Naval Air Facility, Midway Island ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 1220 - Naval Air Facility, Midway Island Disposal Action May 1996, Navy transferred Midway Island to the United States Department of the Interior for the use of the U.S. Fish and Wildlife Service. The U.S. Fish and Wildlife Service (USFWS) designated Midway Atoll an Overlay National Wildlife Refuge. CLOSURE/REALIGNMENT ACTION The 1993 Defense Base Closure and Realignment Commission directed the closure of the Naval Air Facility, Midway Island. NAF Midway Island operationally closed in September 1993. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. - 155 - Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 156 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 2090 - NAS Miramar, CA 1996 1997 1998 1999 2000 2001 TOTAL 289 0 0 0 639 639 0 0 9,180 0 0 0 10,108 0 10,108 366 0 0 0 30 30 0 0 12,889 0 0 0 13,285 0 13,285 11,329 0 0 0 110 110 0 0 2,020 0 0 0 13,459 0 13,459 17,708 0 0 0 0 0 0 0 3,724 0 0 1,180 22,612 0 22,612 429 0 0 0 0 0 0 0 158 0 0 0 587 0 587 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 30,121 0 0 0 779 779 0 0 27,971 0 0 1,180 60,051 0 60,051 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 -1,277 0 -114,779 0 0 -116,056 0 0 0 0 -25,167 0 -17,500 0 0 -42,667 0 0 0 0 0 0 -198,690 0 0 -198,690 0 0 0 0 0 0 -6,000 0 0 -6,000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -26,444 0 -336,969 0 0 -363,413 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 289 0 0 0 639 639 0 0 7,903 0 0 -114,779 0 0 0 -105,948 366 0 0 0 30 30 0 0 -12,278 0 0 -17,500 0 0 0 -29,382 11,329 0 0 0 110 110 0 0 2,020 0 0 -198,690 0 0 0 -185,231 17,708 0 0 0 0 0 0 0 3,724 0 0 -4,820 0 0 0 16,612 429 0 0 0 0 0 0 0 158 0 0 0 0 0 0 587 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 30,121 0 0 0 779 779 0 0 1,527 0 0 -335,789 0 0 0 -303,362 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS - 157 - Page Intentionally Blank - 158 - BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 2090 - NAS Miramar, CA Disposal Action No Requirement. CLOSURE/REALIGNMENT ACTION Change the receiving sites for squadrons and related activities at NAS Miramar from NAS Lemoore and NAS Fallon to other naval air stations, primarily NAS Oceana, Virginia, NAS North Island, California, and NAS Fallon, Nevada. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. - 159 - Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 160 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 1080 - NAS Moffett Field, CA 1996 1997 1998 1999 2000 2001 TOTAL 0 0 0 0 15 0 0 15 0 0 0 0 15 0 15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2,701 0 2,684 17 0 0 0 0 2,701 0 2,701 0 0 0 0 607 0 607 0 0 0 0 0 607 0 607 0 0 0 0 14,925 91 1,679 13,155 0 0 0 0 14,925 0 14,925 0 0 0 0 18,248 91 4,970 13,187 0 0 0 0 18,248 0 18,248 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 15 0 0 15 0 0 0 0 0 0 0 15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2,701 0 2,684 17 0 0 0 0 0 0 0 2,701 0 0 0 0 607 0 607 0 0 0 0 0 0 0 0 607 0 0 0 0 14,925 91 1,679 13,155 0 0 0 0 0 0 0 14,925 0 0 0 0 18,248 91 4,970 13,187 0 0 0 0 0 0 0 18,248 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS - 161 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 11,968 34,288 Studies 0 0 Compliance 100 0 Restoration 11,868 34,288 Operation & Maintenance 0 0 HAP 0 0 TOTAL COSTS 11,968 34,288 2005 0 0 0 0 0 0 0 2004 3,804 0 0 3,804 0 0 3,804 25,276 0 0 25,276 0 0 25,276 2006 9,270 0 3,810 5,460 0 0 9,270 2007 - 162 - 31,355 0 950 30,405 0 0 31,355 2008 12,089 0 300 11,789 0 0 12,089 2009 10,266 0 0 10,266 0 0 10,266 2010 10,856 0 0 10,856 0 0 10,856 2011 149,172 0 5,160 144,012 0 0 149,172 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 1080 - NAS Moffett Field, CA ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 1080 - NAS Moffett Field, CA Disposal Action Disposal completed in January 1998. CLOSURE/REALIGNMENT ACTION The 1991 Commission recommended the closure of Naval Air Station (NAS) Moffett Field. NAS Moffett Field closed on 30 July 1994. An outlying field, Naval Auxiliary Landing Field (NALF) Crows Landing, ceased operations on 1 July 1993. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration Requirements address environmental restoration activities (soil and groundwater cleanup) necessary to meet Federal, State and Local regulations to protect human health and the environment. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. - 163 - Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 164 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 4170 - NUWC New London, CT One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 1996 1997 1998 1999 2000 2001 TOTAL 0 0 0 0 622 150 472 0 18,381 0 0 0 19,003 0 19,003 0 0 0 0 1,467 122 1,187 158 8,166 0 0 0 9,633 0 9,633 0 0 0 0 1,409 19 1,278 112 932 0 0 0 2,341 0 2,341 0 0 0 0 576 153 423 0 870 0 0 0 1,446 0 1,446 0 0 0 0 389 1 79 309 152 0 0 0 541 0 541 0 0 0 0 55 0 55 0 0 0 0 0 55 0 55 0 0 0 0 4,518 445 3,494 579 28,501 0 0 0 33,019 0 33,019 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -413 -14 0 -413 0 0 0 0 0 0 -4,436 -56 0 -4,436 0 0 0 0 0 0 -7,563 -56 0 -7,563 0 0 0 0 0 0 -7,563 -56 0 -7,563 0 0 0 0 0 0 -7,563 -56 0 -7,563 0 0 0 0 0 0 -7,563 -56 0 -7,563 0 0 0 0 0 0 -35,101 -294 0 -35,101 0 0 0 0 622 150 472 0 18,381 0 0 -413 0 -14 0 18,590 0 0 0 0 1,467 122 1,187 158 8,166 0 0 -4,436 0 -56 0 5,197 0 0 0 0 1,409 19 1,278 112 932 0 0 -7,563 0 -56 0 -5,222 0 0 0 0 576 153 423 0 870 0 0 -7,563 0 -56 0 -6,117 0 0 0 0 389 1 79 309 152 0 0 -7,563 0 -56 0 -7,022 0 0 0 0 55 0 55 0 0 0 0 -7,563 0 -56 0 -7,508 0 0 0 0 4,518 445 3,494 579 28,501 0 0 -35,101 0 -294 0 -2,082 - 165 - Page Intentionally Blank - 166 - BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 4170 - NUWC New London, CT Disposal Action Final disposal was completed in November 2002. CLOSURE/REALIGNMENT ACTION The 1995 Commission recommended closure of the Naval Undersea Warfare Center (NUWC), New London, Connecticut. The base was operationally closed on 31 March 1997. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. Military Personnel -- PCS No requirement. - 167 - Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 168 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 4200 - Naval Biodynamics Laboratory, New Orleans, LA 1996 1997 1998 1999 2000 2001 TOTAL 0 0 0 0 61 0 61 0 715 0 0 0 776 0 776 0 0 0 0 0 0 0 0 321 0 0 0 321 0 321 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 61 0 61 0 1,036 0 0 0 1,097 0 1,097 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 -1,200 0 0 -1,200 0 0 0 0 0 -471 -2,400 0 -18 -2,871 0 0 0 0 0 -480 -2,400 0 0 -2,880 0 0 0 0 0 0 -2,400 0 0 -2,400 0 0 0 0 0 0 -2,400 0 0 -2,400 0 0 0 0 0 0 -2,400 0 0 -2,400 0 0 0 0 0 -951 -13,200 0 -18 -14,151 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 0 0 0 0 61 0 61 0 715 0 0 -1,200 0 0 0 -424 0 0 0 0 0 0 0 0 321 -471 0 -2,400 0 0 -18 -2,550 0 0 0 0 0 0 0 0 0 -480 0 -2,400 0 0 0 -2,880 0 0 0 0 0 0 0 0 0 0 0 -2,400 0 0 0 -2,400 0 0 0 0 0 0 0 0 0 0 0 -2,400 0 0 0 -2,400 0 0 0 0 0 0 0 0 0 0 0 -2,400 0 0 0 -2,400 0 0 0 0 61 0 61 0 1,036 -951 0 -13,200 0 0 -18 -13,054 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS - 169 - Page Intentionally Blank - 170 - BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 4200 - Naval Biodynamics Laboratory, New Orleans, LA Disposal Action None. CLOSURE/REALIGNMENT ACTION Close the Naval Biodynamics Laboratory (NBL), New Orleans, Louisiana, and relocate necessary personnel to Wright-Patterson Air Force Base, Dayton, Ohio, and the Naval Aeromedical Research Laboratory (NARL), Pensacola, Florida. The activity closed 30 September 1996. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. - 171 - Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 172 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 4270 - NCCOSC, ISE East Coast Detachment, Norfolk, VA 1996 1997 1998 1999 2000 2001 TOTAL One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST 0 0 0 0 0 0 0 0 5 0 0 0 5 0 5 0 0 0 0 0 0 0 0 5 0 0 0 5 0 5 0 0 0 0 0 0 0 0 15 0 0 0 15 0 15 0 0 0 0 0 0 0 0 5 0 0 0 5 0 5 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 30 0 0 0 30 0 30 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 0 0 0 0 0 0 0 0 5 0 0 0 0 0 0 5 0 0 0 0 0 0 0 0 5 0 0 0 0 0 0 5 0 0 0 0 0 0 0 0 15 0 0 0 0 0 0 15 0 0 0 0 0 0 0 0 5 0 0 0 0 0 0 5 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 30 0 0 0 0 0 0 30 - 173 - Page Intentionally Blank - 174 - BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 4270 - NCCOSC, ISE East Coast Detachment, Norfolk, VA Disposal Action No Requirement. CLOSURE/REALIGNMENT ACTION Close the Naval Command, Control and Ocean Surveillance Center (NCCOSC) InService Engineering (ISE) East Coast Detachment St. Julien's Creek Annex, Norfolk, Virginia and relocate functions, personnel and equipment to the Norfolk Naval Shipyard, Norfolk, Virginia. Retain in place the transmit and receive equipment and antennas currently at the St. Julien's Creek Annex. Operational closure was 30 September 1996. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. - 175 - Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 176 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 4155 - FISC Oakland 1996 1997 1998 1999 2000 2001 TOTAL 1,711 0 0 0 5,747 1,197 1,490 3,060 4,395 0 0 0 11,853 0 11,853 4,811 0 0 0 4,641 100 1,797 2,744 8,511 0 0 0 17,963 0 17,963 19,918 0 0 0 9,218 350 3,207 5,661 18,407 0 0 0 47,543 0 47,543 0 0 0 0 15,148 452 4,849 9,847 6,018 0 0 0 21,166 0 21,166 323 0 0 0 1,018 0 549 469 11 0 0 0 1,352 0 1,352 0 0 0 0 9,810 141 5,054 4,615 621 0 0 0 10,431 0 10,431 26,763 0 0 0 45,582 2,240 16,946 26,396 37,963 0 0 0 110,308 0 110,308 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -1,596 0 0 0 0 -1,596 0 0 0 0 -6,075 0 0 0 0 -6,075 0 0 0 0 -7,521 0 0 0 0 -7,521 0 0 0 0 -7,588 0 0 0 0 -7,588 0 0 0 0 -8,076 0 0 0 0 -8,076 0 0 0 0 -30,856 0 0 0 0 -30,856 1,711 0 0 0 5,747 1,197 1,490 3,060 4,395 0 0 0 0 0 0 11,853 4,811 0 0 0 4,641 100 1,797 2,744 6,915 0 0 0 0 0 0 16,367 19,918 0 0 0 9,218 350 3,207 5,661 12,332 0 0 0 0 0 0 41,468 0 0 0 0 15,148 452 4,849 9,847 -1,503 0 0 0 0 0 0 13,645 323 0 0 0 1,018 0 549 469 -7,577 0 0 0 0 0 0 -6,236 0 0 0 0 9,810 141 5,054 4,615 -7,455 0 0 0 0 0 0 2,355 26,763 0 0 0 45,582 2,240 16,946 26,396 7,107 0 0 0 0 0 0 79,452 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS - 177 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 2,737 17,952 Studies 88 0 Compliance 1,162 5,437 Restoration 1,487 12,515 Operation & Maintenance 136 136 HAP 0 0 TOTAL COSTS 2,873 18,088 2005 0 0 0 0 0 0 0 2004 4,600 0 59 4,541 272 0 4,872 14,479 0 0 14,479 0 0 14,479 2006 2,755 0 445 2,310 0 0 2,755 2007 - 178 - 13,196 0 245 12,951 0 0 13,196 2008 13,196 0 245 12,951 0 0 13,196 2009 166 0 0 166 0 0 166 2010 200 0 0 200 0 0 200 2011 69,281 88 7,593 61,600 544 0 69,825 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 4155 - FISC Oakland ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 4155 - FISC Oakland Disposal Action Point Molate - Planned final disposal date is March 2010. CLOSURE/REALIGNMENT ACTION The 1995 Commission recommended the closure of the Fleet Industrial Supply Center (FISC), Oakland, California. FISC Oakland closed on 30 September 1998. FISC Oakland consists of two sites located in different jurisdictions: (1) the main site, located in the City of Oakland, and 2) the Point Molate Naval Refueling Station, located in the City of Richmond. Funding requirements for the third site, Alameda Annex, has been combined with NAS Alameda as those two properties abut one-another and share remediation requirements. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration Requirements address environmental restoration activities (soil and groundwater cleanup) necessary to meet Federal, State and Local regulations to protect human health and the environment, and in support of BRAC property disposal initiatives. Operation and Maintenance Real Estate No requirement. - 179 - Caretaker No requirement. Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 180 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 2020 - Naval Hospital, Oakland, CA 1996 1997 1998 1999 2000 2001 TOTAL One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 616 0 0 0 616 0 616 0 0 0 0 0 0 0 0 42 0 0 0 42 0 42 0 0 0 0 0 0 0 0 658 0 0 0 658 0 658 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 616 0 0 0 0 0 0 616 0 0 0 0 0 0 0 0 42 0 0 0 0 0 0 42 0 0 0 0 0 0 0 0 658 0 0 0 0 0 0 658 - 181 - Page Intentionally Blank - 182 - BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 2020 - Naval Hospital, Oakland, CA Disposal Action Final disposal occurred via public sale that closed in March 2006, for $100.5M. CLOSURE/REALIGNMENT ACTION The 1993 Commission recommended the closure of the Naval Hospital (NH) Oakland. NH Oakland closed on 30 September 1996. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. Military Personnel -- PCS No requirement. - 183 - Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 184 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 4250 - NAWC-Aircraft Division, Open Water Test Facility, Oreland, PA 1996 1997 1998 1999 2000 2001 TOTAL One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5 0 5 0 64 0 0 0 69 0 69 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5 0 5 0 64 0 0 0 69 0 69 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5 0 5 0 64 0 0 0 0 0 0 69 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5 0 5 0 64 0 0 0 0 0 0 69 - 185 - Page Intentionally Blank - 186 - BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 4250 - NAWC-Aircraft Division, Open Water Test Facility, Oreland, PA Disposal Action Disposed 10 July 1998. CLOSURE/REALIGNMENT ACTION The 1995 Commission recommended closure of the Naval Air Warfare Center, Aircraft Division, Open Water Test Facility, Oreland, PA. The base was operationally closed on 31 March 1997. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. Military Personnel -- PCS No requirement. - 187 - Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 188 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 4180 - NRL, Underwater Sound Reference Detachment, Orlando, FL One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 1996 1997 1998 1999 2000 2001 TOTAL 0 0 0 0 288 0 174 114 8,819 0 0 0 9,107 0 9,107 0 0 0 0 76 0 76 0 239 0 0 0 315 0 315 0 0 0 0 821 0 0 821 231 0 0 0 1,052 0 1,052 0 0 0 0 0 0 0 0 285 0 0 0 285 0 285 0 0 0 0 130 0 130 0 74 0 0 0 204 0 204 0 0 0 0 262 0 262 0 5 0 0 0 267 0 267 0 0 0 0 1,577 0 642 935 9,653 0 0 0 11,230 0 11,230 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -303 -11 0 -303 0 0 0 0 0 0 -628 -22 0 -628 0 0 0 0 0 0 -1,464 -22 0 -1,464 0 0 0 0 0 0 -1,464 -22 0 -1,464 0 0 0 0 0 0 -1,464 -22 0 -1,464 0 0 0 0 0 0 -1,464 -22 0 -1,464 0 0 0 0 0 0 -6,787 -121 0 -6,787 0 0 0 0 288 0 174 114 8,819 0 0 -303 0 -11 0 8,804 0 0 0 0 76 0 76 0 239 0 0 -628 0 -22 0 -313 0 0 0 0 821 0 0 821 231 0 0 -1,464 0 -22 0 -412 0 0 0 0 0 0 0 0 285 0 0 -1,464 0 -22 0 -1,179 0 0 0 0 130 0 130 0 74 0 0 -1,464 0 -22 0 -1,260 0 0 0 0 262 0 262 0 5 0 0 -1,464 0 -22 0 -1,197 0 0 0 0 1,577 0 642 935 9,653 0 0 -6,787 0 -121 0 4,443 - 189 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 10 334 Studies 0 0 Compliance 10 0 Restoration 0 334 Operation & Maintenance 0 0 HAP 0 0 TOTAL COSTS 10 334 2005 0 0 0 0 0 0 0 2004 100 0 0 100 0 0 100 66 0 0 66 0 0 66 2006 0 0 0 0 0 0 0 2007 - 190 - 0 0 0 0 0 0 0 2008 0 0 0 0 0 0 0 2009 41 0 0 41 0 0 41 2010 48 0 0 48 0 0 48 2011 599 0 10 589 0 0 599 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 4180 - NRL, Underwater Sound Reference Detachment, Orlando, FL ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 4180 - NRL, Underwater Sound Reference Detachment, Orlando, FL Disposal Action Final disposal was in September 2004. CLOSURE/REALIGNMENT ACTION The 1995 Commission recommended the disestablishment of the Naval Research Laboratory (NRL), Underwater Sound Reference Detachment, Orlando, Florida. The facility was operationally closed in September 1997. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration Requirements address environmental restoration activities (soil and groundwater cleanup) necessary to meet Federal, State and Local regulations to protect human health and the environment. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. - 191 - Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 192 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 1580 - Naval Training Ctr, Orlando, FL 1996 1997 1998 1999 2000 2001 TOTAL 121,242 0 0 0 1,543 1,356 187 0 3,178 0 0 0 125,963 0 125,963 11,831 0 0 0 30 30 0 0 8,606 0 0 0 20,467 0 20,467 1,854 0 0 0 434 0 188 246 8,945 1,705 0 0 12,938 0 12,938 0 0 0 0 0 0 0 0 5,653 0 0 0 5,653 0 5,653 0 0 0 0 2,442 40 0 2,402 267 29 0 0 2,738 0 2,738 0 0 0 0 6,540 4 3,098 3,438 299 4 0 0 6,843 0 6,843 134,927 0 0 0 10,989 1,430 3,473 6,086 26,948 1,738 0 0 174,602 0 174,602 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 -119,020 0 0 -119,020 0 0 0 0 0 0 -40,000 0 0 -40,000 0 0 0 0 -600 0 0 0 0 -600 0 0 0 0 -1,200 0 0 0 0 -1,200 0 0 0 0 -1,200 0 0 0 0 -1,200 0 0 0 0 -1,200 0 0 0 0 -1,200 0 0 0 0 -4,200 0 -159,020 0 0 -163,220 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 121,242 0 0 0 1,543 1,356 187 0 3,178 0 0 -119,020 0 0 0 6,943 11,831 0 0 0 30 30 0 0 8,606 0 0 -40,000 0 0 0 -19,533 1,854 0 0 0 434 0 188 246 8,345 1,705 0 0 0 0 0 12,338 0 0 0 0 0 0 0 0 4,453 0 0 0 0 0 0 4,453 0 0 0 0 2,442 40 0 2,402 -933 29 0 0 0 0 0 1,538 0 0 0 0 6,540 4 3,098 3,438 -901 4 0 0 0 0 0 5,643 134,927 0 0 0 10,989 1,430 3,473 6,086 22,748 1,738 0 -159,020 0 0 0 11,382 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS - 193 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 2,349 19,219 Studies 3 0 Compliance 550 6,262 Restoration 1,796 12,957 Operation & Maintenance 45 0 HAP 0 0 TOTAL COSTS 2,394 19,219 2005 0 0 0 0 0 0 0 2004 2,590 0 1,687 903 0 0 2,590 1,469 0 0 1,469 0 0 1,469 2006 882 0 754 128 0 0 882 2007 - 194 - 524 0 234 290 0 0 524 2008 334 0 159 175 0 0 334 2009 2,184 0 159 2,025 0 0 2,184 2010 578 0 281 297 0 0 578 2011 30,129 3 10,086 20,040 45 0 30,174 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 1580 - Naval Training Ctr, Orlando, FL ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 1580 - Naval Training Ctr, Orlando, FL Disposal Action Disposal completed FY 2008. CLOSURE/REALIGNMENT ACTION The 1993 Commission recommended the closure of Naval Training Center (NTC) Orlando, FL. The NTC was closed in April 1999. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance Requirements address environmental compliance and pollution prevention activities necessary to meet Federal, State and Local regulations. Installation Restoration Requirements address environmental restoration activities (soil and groundwater cleanup) necessary to meet Federal, State and Local regulations to protect human health and the environment. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. - 195 - Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 196 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 1390 - NADEP Pensacola, FL 1996 1997 1998 1999 2000 2001 TOTAL 0 0 0 0 133 0 133 0 6,151 0 0 0 6,284 0 6,284 0 0 0 0 728 0 728 0 6,667 0 0 0 7,395 0 7,395 0 0 0 0 0 0 0 0 4,720 0 0 0 4,720 0 4,720 0 0 0 0 0 0 0 0 305 0 0 0 305 0 305 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 861 0 861 0 17,843 0 0 0 18,704 0 18,704 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 -14,796 -183 0 -14,796 0 0 0 0 0 0 -15,175 -173 0 -15,175 0 0 0 0 0 0 -20,200 -173 0 -20,200 0 0 0 0 0 0 -20,810 -173 0 -20,810 0 0 0 0 0 0 -21,430 -173 0 -21,430 0 0 0 0 0 0 -22,070 -173 0 -22,070 0 0 0 0 0 0 -114,481 -1,048 0 -114,481 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 0 0 0 0 133 0 133 0 6,151 0 0 -14,796 0 -183 0 -8,512 0 0 0 0 728 0 728 0 6,667 0 0 -15,175 0 -173 0 -7,780 0 0 0 0 0 0 0 0 4,720 0 0 -20,200 0 -173 0 -15,480 0 0 0 0 0 0 0 0 305 0 0 -20,810 0 -173 0 -20,505 0 0 0 0 0 0 0 0 0 0 0 -21,430 0 -173 0 -21,430 0 0 0 0 0 0 0 0 0 0 0 -22,070 0 -173 0 -22,070 0 0 0 0 861 0 861 0 17,843 0 0 -114,481 0 -1,048 0 -95,777 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS - 197 - Page Intentionally Blank - 198 - BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 1390 - NADEP Pensacola, FL Disposal Action No disposal actions. CLOSURE/REALIGNMENT ACTION The BRAC 1993 Commission recommended that the whirl tower and dynamic components facility be moved to Cherry Point Navy or Corpus Christi Army Depots or the private sector, in lieu of retaining these operations in a stand-alone facility at Naval Aviation Depot (NADEP) Pensacola, which is a BRAC 1993 closure. BRAC 1995 struck these words, closing the NADEP North Island Detachment at Pensacola. Operational closure occurred 30 September 1997. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. - 199 - Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 200 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 4240 - Naval Air Technical Services Facility, Philadelphia, PA 1996 1997 1998 1999 2000 2001 TOTAL 0 0 0 0 0 0 0 0 28 0 0 0 28 0 28 0 0 0 0 0 0 0 0 119 0 0 0 119 0 119 1,544 0 0 0 0 0 0 0 5,834 9 0 0 7,387 0 7,387 0 0 0 0 0 0 0 0 1,789 0 0 0 1,789 0 1,789 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,544 0 0 0 0 0 0 0 7,770 9 0 0 9,323 0 9,323 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -692 -81 0 0 0 -773 0 0 0 0 -1,278 -168 0 0 0 -1,446 0 0 0 0 -1,319 -172 0 0 0 -1,491 0 0 0 0 -360 -175 0 -43 -2 -535 0 0 0 0 -3,649 -596 0 -43 -2 -4,245 0 0 0 0 0 0 0 0 28 0 0 0 0 0 0 28 0 0 0 0 0 0 0 0 119 0 0 0 0 0 0 119 1,544 0 0 0 0 0 0 0 5,142 -72 0 0 0 0 0 6,614 0 0 0 0 0 0 0 0 511 -168 0 0 0 0 0 343 0 0 0 0 0 0 0 0 -1,319 -172 0 0 0 0 0 -1,491 0 0 0 0 0 0 0 0 -360 -175 0 0 0 -43 -2 -535 1,544 0 0 0 0 0 0 0 4,121 -587 0 0 0 -43 -2 5,078 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS - 201 - Page Intentionally Blank - 202 - BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 4240 - Naval Air Technical Services Facility, Philadelphia, PA Disposal Action None. CLOSURE/REALIGNMENT ACTION Realign the Naval Air Technical Services Facility (NATSF), Philadelphia, PA to San Diego, CA and consolidate at the Naval Aviation Depot (NADEP) North Island. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. Military Personnel -- PCS No requirement. - 203 - Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 204 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 4230 - NAESU Philadelphia, PA 1996 1997 1998 1999 2000 2001 TOTAL 67 0 0 0 0 0 0 0 98 0 0 0 165 0 165 255 0 0 0 0 0 0 0 64 10 0 0 329 0 329 1,880 0 0 0 0 0 0 0 1,801 18 0 0 3,699 0 3,699 0 0 0 0 0 0 0 0 1,184 0 0 0 1,184 0 1,184 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2,202 0 0 0 0 0 0 0 3,147 28 0 0 5,377 0 5,377 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -17 0 0 0 -17 0 0 0 0 0 -112 0 0 0 -112 0 0 0 0 -1,762 -194 0 -16 -4 -1,956 0 0 0 0 -1,795 -199 0 -16 -4 -1,994 0 0 0 0 -1,827 -203 0 -16 -4 -2,030 0 0 0 0 -5,384 -725 0 -48 -12 -6,109 67 0 0 0 0 0 0 0 98 0 0 0 0 0 0 165 255 0 0 0 0 0 0 0 64 -7 0 0 0 0 0 312 1,880 0 0 0 0 0 0 0 1,801 -94 0 0 0 0 0 3,587 0 0 0 0 0 0 0 0 -578 -194 0 0 0 -16 -4 -772 0 0 0 0 0 0 0 0 -1,795 -199 0 0 0 -16 -4 -1,994 0 0 0 0 0 0 0 0 -1,827 -203 0 0 0 -16 -4 -2,030 2,202 0 0 0 0 0 0 0 -2,237 -697 0 0 0 -48 -12 -732 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS - 205 - Page Intentionally Blank - 206 - BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 4230 - NAESU Philadelphia, PA Disposal Action None. CLOSURE/REALIGNMENT ACTION Close the Naval Aviation Engineering Service Unit (NAESU) Philadelphia, Pennsylvania, and consolidate necessary functions, personnel, and equipment with the Naval Aviation Depot (NADEP) North Island, California. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. Military Personnel -- PCS No requirement. - 207 - Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 208 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 1100 - Naval Shipyard, Philadelphia, PA 1996 1997 1998 1999 2000 2001 TOTAL 0 0 0 0 0 0 0 0 508 0 0 0 508 0 508 0 0 0 0 0 0 0 0 4,254 0 0 0 4,254 0 4,254 0 0 0 0 32 0 0 32 5,296 0 0 0 5,328 0 5,328 0 0 0 0 1,107 3 234 870 3,610 0 0 0 4,717 0 4,717 0 0 0 0 0 0 0 0 1,548 0 0 0 1,548 0 1,548 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,139 3 234 902 15,216 0 0 0 16,355 0 16,355 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 -1,774 0 0 0 0 -1,774 0 0 0 0 -4,873 0 0 0 0 -4,873 0 0 0 0 -5,019 0 0 0 0 -5,019 0 0 0 0 -5,169 0 0 0 0 -5,169 0 0 0 0 -5,324 0 0 0 0 -5,324 0 0 0 0 -5,484 0 0 0 0 -5,484 0 0 0 0 -27,643 0 0 0 0 -27,643 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 0 0 0 0 0 0 0 0 -1,266 0 0 0 0 0 0 -1,266 0 0 0 0 0 0 0 0 -619 0 0 0 0 0 0 -619 0 0 0 0 32 0 0 32 277 0 0 0 0 0 0 309 0 0 0 0 1,107 3 234 870 -1,559 0 0 0 0 0 0 -452 0 0 0 0 0 0 0 0 -3,776 0 0 0 0 0 0 -3,776 0 0 0 0 0 0 0 0 -5,484 0 0 0 0 0 0 -5,484 0 0 0 0 1,139 3 234 902 -12,427 0 0 0 0 0 0 -11,288 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS - 209 - Page Intentionally Blank - 210 - BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 1100 - Naval Shipyard, Philadelphia, PA Disposal Action Final disposal was on 30 March 2000. CLOSURE/REALIGNMENT ACTION The 1995 Commission recommended the closure of the Naval Shipyard, Philadelphia, Pennsylvania. This was a change from the 1991 Commission recommendation to close and preserve the shipyard. The shipyard was operational closure in September 1996. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. - 211 - Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 212 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 1050 - Naval Station, Philadelphia, PA 1996 1997 1998 1999 2000 2001 TOTAL One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 0 2 0 54 0 0 0 56 0 56 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 588 1 297 290 1,264 0 0 0 1,852 0 1,852 0 0 0 0 12 12 0 0 48 0 0 0 60 0 60 0 0 0 0 34 0 0 34 0 0 0 0 34 0 34 0 0 0 0 636 13 299 324 1,366 0 0 0 2,002 0 2,002 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 0 2 0 54 0 0 0 0 0 0 56 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 588 1 297 290 1,264 0 0 0 0 0 0 1,852 0 0 0 0 12 12 0 0 48 0 0 0 0 0 0 60 0 0 0 0 34 0 0 34 0 0 0 0 0 0 0 34 0 0 0 0 636 13 299 324 1,366 0 0 0 0 0 0 2,002 - 213 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 34 101 Studies 0 0 Compliance 0 0 Restoration 34 101 Operation & Maintenance 0 0 HAP 0 0 TOTAL COSTS 34 101 2005 0 0 0 0 0 0 0 2004 34 0 0 34 0 0 34 68 0 0 68 0 0 68 2006 34 0 0 34 0 0 34 2007 - 214 - 0 0 0 0 0 0 0 2008 0 0 0 0 0 0 0 2009 0 0 0 0 0 0 0 2010 0 0 0 0 0 0 0 2011 271 0 0 271 0 0 271 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 1050 - Naval Station, Philadelphia, PA ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 1050 - Naval Station, Philadelphia, PA Disposal Action Final disposal occurred in November 2001. CLOSURE/REALIGNMENT ACTION The 1991 Commission recommended the closure of Naval Station (NAVSTA), Philadelphia, PA. Operational closure occurred on January 1, 1996. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. Military Personnel -- PCS No requirement. - 215 - Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 216 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 2400 - NS Roosevelt Roads, RP 1996 1997 1998 1999 2000 2001 TOTAL One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - 217 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 0 0 Studies 0 0 Compliance 0 0 Restoration 0 0 Operation & Maintenance 0 0 HAP 0 0 TOTAL COSTS 0 0 2005 0 0 0 0 50 0 50 2004 0 0 0 0 8,372 0 8,372 5,428 0 0 5,428 37,601 0 43,029 2006 21,495 0 0 21,495 20,000 0 41,495 2007 - 218 - 6,321 0 0 6,321 15,000 0 21,321 2008 25,663 0 0 25,663 38 0 25,701 2009 8,178 0 0 8,178 2,510 0 10,688 2010 6,266 0 0 6,266 0 0 6,266 2011 73,351 0 0 73,351 83,571 0 156,922 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 2400 - NS Roosevelt Roads, RP ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 2400 - NS Roosevelt Roads, RP Disposal Action Disposal actions planned for 2010. CLOSURE/REALIGNMENT ACTION Closed through special legislation. Operational closure was March 2004. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration Requirements address environmental restoration activities (soil and groundwater cleanup) necessary to meet Federal, State and Local regulations to protect human health and the environment, and in support of BRAC property disposal initiatives. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. - 219 - Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 220 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 4130 - NCCOSC, ISE-West Coast Division, San Diego, CA 1996 1997 1998 1999 2000 2001 TOTAL 1,090 0 0 0 0 0 0 0 1,185 0 0 0 2,275 0 2,275 3,822 0 0 0 0 0 0 0 870 0 0 0 4,692 0 4,692 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4,912 0 0 0 0 0 0 0 2,055 0 0 0 6,967 0 6,967 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 -1,008 0 0 -1,008 0 0 0 0 0 0 -2,669 0 0 -2,669 0 0 0 0 0 0 -3,319 0 0 -3,319 0 0 0 0 0 0 -3,389 0 0 -3,389 0 0 0 0 0 0 -3,460 0 0 -3,460 0 0 0 0 0 0 -3,517 0 0 -3,517 0 0 0 0 0 0 -17,362 0 0 -17,362 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 1,090 0 0 0 0 0 0 0 1,185 0 0 -1,008 0 0 0 1,267 3,822 0 0 0 0 0 0 0 870 0 0 -2,669 0 0 0 2,023 0 0 0 0 0 0 0 0 0 0 0 -3,319 0 0 0 -3,319 0 0 0 0 0 0 0 0 0 0 0 -3,389 0 0 0 -3,389 0 0 0 0 0 0 0 0 0 0 0 -3,460 0 0 0 -3,460 0 0 0 0 0 0 0 0 0 0 0 -3,517 0 0 0 -3,517 4,912 0 0 0 0 0 0 0 2,055 0 0 -17,362 0 0 0 -10,395 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS - 221 - Page Intentionally Blank - 222 - BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 4130 - NCCOSC, ISE-West Coast Division, San Diego, CA Disposal Action None. CLOSURE/REALIGNMENT ACTION The 1995 recommendation was to disestablish the Naval In-Service Engineering West Coast Division (NISE West), San Diego, California. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. Military Personnel -- PCS No requirement. - 223 - Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 224 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 4150 - Naval Personnel Research & Development Center, San Diego, CA 1996 1997 1998 1999 2000 2001 TOTAL 0 0 0 0 0 0 0 0 326 0 0 0 326 0 326 0 0 0 0 0 0 0 0 188 0 0 0 188 0 188 0 0 0 0 0 0 0 0 1,258 0 0 0 1,258 0 1,258 0 0 0 0 0 0 0 0 1,205 0 0 0 1,205 0 1,205 0 0 0 0 0 0 0 0 14 0 0 0 14 0 14 0 0 0 0 0 0 0 0 5 0 0 0 5 0 5 0 0 0 0 0 0 0 0 2,996 0 0 0 2,996 0 2,996 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -85 0 0 -85 0 0 0 0 0 0 -233 -5 0 -233 0 0 0 0 0 0 -1,199 -5 0 -1,199 0 0 0 0 0 -63 -1,341 -5 -2 -1,404 0 0 0 0 0 -63 -2,858 -15 -2 -2,921 0 0 0 0 0 0 0 0 326 0 0 0 0 0 0 326 0 0 0 0 0 0 0 0 188 0 0 0 0 0 0 188 0 0 0 0 0 0 0 0 1,258 0 0 -85 0 0 0 1,173 0 0 0 0 0 0 0 0 1,205 0 0 -233 0 -5 0 972 0 0 0 0 0 0 0 0 14 0 0 -1,199 0 -5 0 -1,185 0 0 0 0 0 0 0 0 5 -63 0 -1,341 0 -5 -2 -1,399 0 0 0 0 0 0 0 0 2,996 -63 0 -2,858 0 -15 -2 75 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS - 225 - Page Intentionally Blank - 226 - BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 4150 - Naval Personnel Research & Development Center, San Diego, CA Disposal Action No Requirement. CLOSURE/REALIGNMENT ACTION The 1993 Commission recommended the disestablish the Naval Personnel Research and Development Center, San Diego, California, ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. Military Personnel -- PCS No requirement. - 227 - Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 228 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 4300 - Naval Recruiting District, San Diego, CA 1996 1997 1998 1999 2000 2001 TOTAL 0 0 0 0 0 0 0 0 572 0 0 0 572 0 572 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 572 0 0 0 572 0 572 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 572 0 0 0 0 0 0 572 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 572 0 0 0 0 0 0 572 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS - 229 - Page Intentionally Blank - 230 - BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 4300 - Naval Recruiting District, San Diego, CA Disposal Action No Requirement. CLOSURE/REALIGNMENT ACTION The 1995 Commission recommended the relocate the Naval Recruiting District (NRD), San Diego, California, with associated personnel, equipment, and support, to the Fleet and Industrial Supply Center, San Diego in FY 1997. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. Military Personnel -- PCS No requirement. - 231 - Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 232 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 1570 - Naval Training Ctr, San Diego, CA 1996 1997 1998 1999 2000 2001 TOTAL 0 0 0 0 200 0 0 200 144 0 0 0 344 0 344 0 0 0 0 0 0 0 0 268 0 0 0 268 0 268 0 0 0 0 0 0 0 0 111 0 0 0 111 0 111 0 0 0 0 0 0 0 0 378 0 0 0 378 0 378 0 0 0 0 890 407 228 255 9,123 0 0 0 10,013 0 10,013 0 0 0 0 1,246 0 133 1,113 30 0 0 0 1,276 0 1,276 0 0 0 0 2,336 407 361 1,568 10,054 0 0 0 12,390 0 12,390 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -343 0 0 -12 -343 0 0 0 0 0 -696 0 0 -13 -696 0 0 0 0 0 -914 0 0 -24 -914 0 0 0 0 0 -1,442 0 0 -40 -1,442 0 0 0 0 0 -1,879 0 0 -44 -1,879 0 0 0 0 0 -5,274 0 0 -133 -5,274 0 0 0 0 200 0 0 200 144 0 0 0 0 0 0 344 0 0 0 0 0 0 0 0 268 -343 0 0 0 0 -12 -75 0 0 0 0 0 0 0 0 111 -696 0 0 0 0 -13 -585 0 0 0 0 0 0 0 0 378 -914 0 0 0 0 -24 -536 0 0 0 0 890 407 228 255 9,123 -1,442 0 0 0 0 -40 8,571 0 0 0 0 1,246 0 133 1,113 30 -1,879 0 0 0 0 -44 -603 0 0 0 0 2,336 407 361 1,568 10,054 -5,274 0 0 0 0 -133 7,116 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS - 233 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 850 131 Studies 0 0 Compliance 0 0 Restoration 850 131 Operation & Maintenance 0 0 HAP 0 0 TOTAL COSTS 850 131 2005 0 0 0 0 0 0 0 2004 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2006 306 0 0 306 0 0 306 2007 - 234 - 2,462 0 0 2,462 0 0 2,462 2008 2,604 0 0 2,604 0 0 2,604 2009 0 0 0 0 0 0 0 2010 0 0 0 0 0 0 0 2011 6,353 0 0 6,353 0 0 6,353 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 1570 - Naval Training Ctr, San Diego, CA ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 1570 - Naval Training Ctr, San Diego, CA Disposal Action Conveyance of the final two parcels (the boat channel) is planned for September 2013, based on requirement to complete the full Comprehensive Environmental Response, Compensation, and Liability Act (CERCLA) process vs early transfer of the property to the City of San Diego. CLOSURE/REALIGNMENT ACTION The 1993 Commission recommended the closure of Naval Training Center (NTC), San Diego. NTC operationally closed April 1997. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. - 235 - Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 236 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 2060 - Public Works Ctr, San Francisco, CA 1996 1997 1998 1999 2000 2001 TOTAL One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 490 0 490 0 0 0 0 0 490 0 490 0 0 0 0 767 0 745 22 27 0 0 0 794 0 794 0 0 0 0 1,031 0 0 1,031 0 0 0 0 1,031 0 1,031 0 0 0 0 2,288 0 1,235 1,053 27 0 0 0 2,315 0 2,315 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 490 0 490 0 0 0 0 0 0 0 0 490 0 0 0 0 767 0 745 22 27 0 0 0 0 0 0 794 0 0 0 0 1,031 0 0 1,031 0 0 0 0 0 0 0 1,031 0 0 0 0 2,288 0 1,235 1,053 27 0 0 0 0 0 0 2,315 - 237 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 603 1,072 Studies 0 0 Compliance 0 0 Restoration 603 1,072 Operation & Maintenance 0 0 HAP 0 0 TOTAL COSTS 603 1,072 2005 0 0 0 0 0 0 0 2004 600 0 0 600 0 0 600 300 0 0 300 0 0 300 2006 700 0 0 700 0 0 700 2007 - 238 - 600 0 0 600 0 0 600 2008 350 0 0 350 0 0 350 2009 0 0 0 0 0 0 0 2010 0 0 0 0 0 0 0 2011 4,225 0 0 4,225 0 0 4,225 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 2060 - Public Works Ctr, San Francisco, CA ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 2060 - Public Works Ctr, San Francisco, CA Disposal Action Only one parcel remains for disposal at Public Works Center (PWC) San Francisco: Exchange Triangle Parcel 1A. The Planned disposal date for Parcel 1A is 30 Sep 2010 based on the need to complete a non-time-critical removal action for volatile organic compounds (VOCs). CLOSURE/REALIGNMENT ACTION The 1993 Commission recommended the closure of the Navy Public Works Center (PWC) San Francisco Bay. PWC San Francisco Bay closed on 30 September 1997. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. - 239 - Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 240 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 1510 - NAS South Weymouth, MA One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 1996 1997 1998 1999 2000 2001 TOTAL 2,559 0 0 0 5,233 693 3,843 697 1,850 274 0 0 9,916 0 9,916 72 0 0 0 5,430 4 2,644 2,782 4,927 400 0 0 10,829 0 10,829 13 0 0 0 10,696 166 4,934 5,596 3,154 0 0 0 13,863 0 13,863 0 0 0 0 4,621 22 1,065 3,534 1,034 0 0 0 5,655 0 5,655 0 0 0 0 2,017 67 568 1,382 1,394 0 0 0 3,411 0 3,411 0 0 0 0 17,010 34 5,019 11,957 1,181 0 0 0 18,191 0 18,191 2,644 0 0 0 45,007 986 18,073 25,948 13,540 674 0 0 61,865 0 61,865 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -629 0 0 0 0 -629 0 -629 0 -629 -5,524 -6,310 0 -13 0 -12,463 0 -1,905 0 -1,905 -12,947 -14,749 0 -13 -80 -29,601 0 -1,963 0 -1,963 -13,493 -16,929 0 -13 -80 -32,385 0 -2,022 0 -2,022 -13,815 -17,312 0 -13 -80 -33,149 -370 -2,082 0 -2,082 -14,153 -17,663 0 -13 -80 -34,268 -370 -8,601 0 -8,601 -60,561 -72,963 0 -65 -320 -142,495 2,559 0 0 0 5,233 693 3,843 697 1,221 274 0 0 0 0 0 9,287 72 -629 0 -629 5,430 4 2,644 2,782 -597 -5,910 0 0 0 -13 0 -1,634 13 -1,905 0 -1,905 10,696 166 4,934 5,596 -9,793 -14,749 0 0 0 -13 -80 -15,738 0 -1,963 0 -1,963 4,621 22 1,065 3,534 -12,459 -16,929 0 0 0 -13 -80 -26,730 0 -2,022 0 -2,022 2,017 67 568 1,382 -12,421 -17,312 0 0 0 -13 -80 -29,738 -370 -2,082 0 -2,082 17,010 34 5,019 11,957 -12,972 -17,663 0 0 0 -13 -80 -16,077 2,274 -8,601 0 -8,601 45,007 986 18,073 25,948 -47,021 -72,289 0 0 0 -65 -320 -80,630 - 241 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 2,234 21,974 Studies 68 0 Compliance 582 6,930 Restoration 1,584 15,044 Operation & Maintenance 735 697 HAP 0 0 TOTAL COSTS 2,969 22,671 2005 0 0 0 0 0 0 0 2004 11,587 0 0 11,587 1,072 0 12,659 3,535 0 0 3,535 107 0 3,642 2006 4,031 0 240 3,791 89 0 4,120 2007 - 242 - 7,967 0 71 7,896 50 0 8,017 2008 7,954 0 75 7,879 305 0 8,259 2009 9,358 0 66 9,292 314 0 9,672 2010 913 0 66 847 250 0 1,163 2011 69,553 68 8,030 61,455 3,619 0 73,172 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 1510 - NAS South Weymouth, MA ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 1510 - NAS South Weymouth, MA Disposal Action Final disposal is projected for May 2012. CLOSURE/REALIGNMENT ACTION The 1995 Commission recommended the closure of the Naval Air Station (NAS), South Weymouth, MA. The base was operationally closed on 30 September 1997. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance Requirements address environmental compliance and pollution prevention activities necessary to meet Federal, State and Local regulations. Installation Restoration Requirements address environmental restoration activities (soil and groundwater cleanup) necessary to meet Federal, State and Local regulations to protect human health and the environment, and in support of BRAC property disposal initiatives. Operation and Maintenance Real Estate Covers cost associated with real estate to include surveys, property disposal announcements, and other costs associated with real estate. Caretaker Requirement covers labor and general support for the caretaker site - 243 - office, facility management to include general maintenance of real property, utilities, and security. Fire and police services are included where necessary. Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 244 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 1260 - Naval Station, Staten Island, NY 1996 1997 1998 1999 2000 2001 TOTAL One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 39 0 39 0 0 0 0 0 39 0 39 0 0 0 0 39 0 39 0 0 0 0 0 39 0 39 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 39 0 39 0 0 0 0 0 0 0 0 39 0 0 0 0 39 0 39 0 0 0 0 0 0 0 0 39 - 245 - Page Intentionally Blank - 246 - BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 1260 - Naval Station, Staten Island, NY Disposal Action Final property disposal was completed in February 2000. CLOSURE/REALIGNMENT ACTION The 1993 Commission recommendation was to close the Naval Station, Staten Island. Operational closure occurred on 31 August 1994. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. Military Personnel -- PCS No requirement. - 247 - Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 248 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 1150 - Naval Station, Treasure Island, CA 1996 1997 1998 1999 2000 2001 TOTAL 0 0 0 0 433 0 0 433 0 0 0 0 433 0 433 0 0 0 0 2,095 0 0 2,095 0 0 0 0 2,095 0 2,095 0 0 0 0 340 0 0 340 0 0 0 0 340 0 340 0 0 0 0 12,836 261 0 12,575 3,752 0 0 0 16,588 0 16,588 0 0 0 0 6,768 71 627 6,070 5,126 0 0 0 11,894 0 11,894 0 0 0 0 72,162 374 2,170 69,618 3,502 0 0 0 75,664 0 75,664 0 0 0 0 94,634 706 2,797 91,131 12,380 0 0 0 107,014 0 107,014 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 433 0 0 433 0 0 0 0 0 0 0 433 0 0 0 0 2,095 0 0 2,095 0 0 0 0 0 0 0 2,095 0 0 0 0 340 0 0 340 0 0 0 0 0 0 0 340 0 0 0 0 12,836 261 0 12,575 3,752 0 0 0 0 0 0 16,588 0 0 0 0 6,768 71 627 6,070 5,126 0 0 0 0 0 0 11,894 0 0 0 0 72,162 374 2,170 69,618 3,502 0 0 0 0 0 0 75,664 0 0 0 0 94,634 706 2,797 91,131 12,380 0 0 0 0 0 0 107,014 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS - 249 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 6,895 21,664 Studies 49 0 Compliance 720 1,133 Restoration 6,126 20,531 Operation & Maintenance 1,056 721 HAP 0 0 TOTAL COSTS 7,951 22,385 2005 0 0 0 0 0 0 0 2004 10,817 0 500 10,317 998 0 11,815 15,323 0 2,431 12,892 359 0 15,682 2006 5,124 0 5,124 0 0 0 5,124 2007 - 250 - 13,273 0 828 12,445 0 0 13,273 2008 3,527 0 450 3,077 0 0 3,527 2009 10,134 0 776 9,358 0 0 10,134 2010 6,759 0 591 6,168 0 0 6,759 2011 93,516 49 12,553 80,914 3,134 0 96,650 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 1150 - Naval Station, Treasure Island, CA ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 1150 - Naval Station, Treasure Island, CA Disposal Action Final disposal is anticipated in 2016. responsibilities. Navy will retain cleanup CLOSURE/REALIGNMENT ACTION The 1993 Commission recommended closure of Naval Station Treasure Island (NSTI). NSTI was closed on September 30, 1997. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance Requirements address environmental compliance and pollution prevention activities necessary to meet Federal, State and Local regulations to decontaminate soil, surface and groundwater. Installation Restoration Requirements address environmental restoration activities (soil and groundwater cleanup) necessary to meet Federal, State and Local regulations to protect human health and the environment, and in support of BRAC property disposal initiatives. Operation and Maintenance Real Estate No requirement. - 251 - Caretaker No requirement. Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 252 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 1151 - Naval Station, Treasure Island, CA (Hunters Point Annex) 1996 1997 1998 1999 2000 2001 TOTAL One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - 253 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 42,647 72,918 Studies 0 0 Compliance 0 0 Restoration 42,647 72,918 Operation & Maintenance 2,504 2,157 HAP 0 0 TOTAL COSTS 45,151 75,075 2005 0 0 0 0 0 0 0 2004 8,707 0 725 7,982 2,462 0 11,169 54,862 0 0 54,862 1,627 0 56,489 2006 60,411 0 0 60,411 1,986 0 62,397 2007 - 254 - 70,615 0 0 70,615 1,808 0 72,423 2008 72,330 0 0 72,330 1,800 0 74,130 2009 75,116 0 0 75,116 2,050 0 77,166 2010 41,766 0 0 41,766 2,050 0 43,816 2011 499,372 0 725 498,647 18,444 0 517,816 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 1151 - Naval Station, Treasure Island, CA (Hunters Point Annex) ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 1151 - Naval Station, Treasure Island, CA (Hunters Point Annex) Disposal Action Disposal of all parcels is planned by September 2020. CLOSURE/REALIGNMENT ACTION The 1988 Commission recommended the closure of Naval Station Treasure Island, Hunters Point Annex (HPA), San Francisco, California. The 1991 Commission recommended the disposal of HPA on 29 Dec 1988. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration Requirements address environmental restoration activities (soil and groundwater cleanup) necessary to meet Federal, State and Local regulations to protect human health and the environment, and in support of BRAC property disposal initiatives. Operation and Maintenance Real Estate Covers cost associated with real estate to include surveys, property disposal announcements, and other costs associated with real estate. Caretaker Requirement covers labor and general support for the caretaker site - 255 - office, facility management to include general maintenance of real property, utilities, and security. Fire and police services are included where necessary. Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 256 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 1760 - NAWC-Aircraft Division, Trenton, NJ 1996 1997 1998 1999 2000 2001 TOTAL 0 0 0 0 405 405 0 0 0 0 0 0 405 0 405 0 0 0 0 10 0 10 0 0 0 0 0 10 0 10 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 7 0 7 0 223 0 0 0 230 0 230 0 0 0 0 584 0 0 584 0 0 0 0 584 0 584 0 0 0 0 1,006 405 17 584 223 0 0 0 1,229 0 1,229 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 405 405 0 0 0 0 0 0 0 0 0 405 0 0 0 0 10 0 10 0 0 0 0 0 0 0 0 10 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 7 0 7 0 223 0 0 0 0 0 0 230 0 0 0 0 584 0 0 584 0 0 0 0 0 0 0 584 0 0 0 0 1,006 405 17 584 223 0 0 0 0 0 0 1,229 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS - 257 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 584 1,027 Studies 0 0 Compliance 0 0 Restoration 584 1,027 Operation & Maintenance 0 0 HAP 0 0 TOTAL COSTS 584 1,027 2005 0 0 0 0 0 0 0 2004 594 0 0 594 0 0 594 584 0 0 584 0 0 584 2006 616 0 0 616 0 0 616 2007 - 258 - 600 0 0 600 0 0 600 2008 600 0 0 600 0 0 600 2009 758 0 0 758 0 0 758 2010 758 0 0 758 0 0 758 2011 6,121 0 0 6,121 0 0 6,121 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 1760 - NAWC-Aircraft Division, Trenton, NJ ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 1760 - NAWC-Aircraft Division, Trenton, NJ Disposal Action Final disposal was November 2001. CLOSURE/REALIGNMENT ACTION The 1993 Commission recommended closure of the Naval Air Warfare Center, Aircraft Division (NAWC AD), Trenton, NJ. The base was operationally closed on 15 Dec 1998. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration Requirements address environmental restoration activities (soil and groundwater cleanup) necessary to meet Federal, State and Local regulations to protect human health and the environment. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. - 259 - Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 260 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 1090 - MCAS Tustin, CA 1996 1997 1998 1999 2000 2001 TOTAL One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 80 0 0 0 80 0 80 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,367 0 0 1,367 0 0 0 0 1,367 0 1,367 0 0 0 0 4,760 0 0 4,760 0 0 0 0 4,760 0 4,760 0 0 0 0 6,127 0 0 6,127 80 0 0 0 6,207 0 6,207 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,640 1,640 0 1,640 1,640 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -358 0 0 0 0 -358 0 0 0 0 -358 0 0 0 0 -358 0 0 0 0 -358 0 0 0 0 -358 0 0 0 0 -358 0 0 0 0 -358 0 0 0 0 -358 0 0 0 0 -358 0 0 0 0 -1,790 0 0 0 0 -1,790 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -358 0 0 0 0 0 0 -358 0 0 0 0 0 0 0 0 -278 0 0 0 0 0 0 -278 0 0 0 0 0 0 0 0 -358 0 0 0 0 0 0 -358 0 0 0 0 1,367 0 0 1,367 -358 0 0 0 0 0 0 1,009 0 0 0 0 4,760 0 0 4,760 -358 0 0 0 0 0 0 6,042 0 0 0 0 6,127 0 0 6,127 -1,710 0 0 0 0 0 0 6,057 - 261 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 3,018 23,298 Studies 0 0 Compliance 0 3,431 Restoration 3,018 19,867 Operation & Maintenance 0 0 HAP 0 0 TOTAL COSTS 3,018 23,298 2005 0 0 0 0 0 0 0 2004 3,254 0 1,382 1,872 0 0 3,254 2,230 0 0 2,230 230 0 2,460 2006 2,761 0 1,021 1,740 150 0 2,911 2007 - 262 - 1,498 0 167 1,331 150 0 1,648 2008 1,842 0 0 1,842 50 0 1,892 2009 1,001 0 0 1,001 100 0 1,101 2010 1,155 0 150 1,005 100 0 1,255 2011 40,057 0 6,151 33,906 780 0 40,837 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 1090 - MCAS Tustin, CA ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 1090 - MCAS Tustin, CA Disposal Action Final disposal is anticipated in September 2015. CLOSURE/REALIGNMENT ACTION The BRAC 1991 Commission recommended closure of Marine Corps Air Station Tustin, California. The BRAC 1995 Commission did a redirect of the squadrons. Operational closure of MCAS Tustin occurred in July 1999. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance Requirements address environmental compliance and pollution prevention activities necessary to meet Federal, State and Local regulations to decontaminate soil, surface and groundwater. Installation Restoration Requirements address environmental restoration activities (soil and groundwater cleanup) necessary to meet Federal, State and Local regulations to protect human health and the environment, and in support of BRAC property disposal initiatives. Operation and Maintenance Real Estate Covers cost associated with real estate to include surveys, property disposal announcements, and other costs associated with real estate. - 263 - Caretaker Requirement covers labor and general support for the caretaker site office, facility management to include general maintenance of real property, utilities, and security. Fire and police services are included where necessary. Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 264 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 4080 - NAWC-Aircraft Division, Warminster, PA 1996 1997 1998 1999 2000 2001 TOTAL 0 0 0 0 196 196 0 0 12,692 0 0 0 12,888 0 12,888 0 0 0 0 0 0 0 0 4,692 62 0 0 4,754 0 4,754 0 0 0 0 0 0 0 0 2,334 0 0 0 2,334 0 2,334 0 0 0 0 0 0 0 0 2,042 0 0 0 2,042 0 2,042 0 0 0 0 179 0 0 179 602 0 0 0 781 0 781 0 0 0 0 835 0 0 835 15 0 0 0 850 0 850 0 0 0 0 1,210 196 0 1,014 22,377 62 0 0 23,649 0 23,649 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS -4,900 0 0 0 0 0 0 0 0 -4,900 0 0 0 0 0 -139 -2,670 -59 -8 -2,809 0 0 0 0 0 -287 -2,670 -59 -8 -2,957 0 0 0 0 0 -294 -2,670 -59 -8 -2,964 0 0 0 0 0 -300 -2,670 -59 -8 -2,970 0 0 0 0 0 -306 -2,670 -59 -8 -2,976 -4,900 0 0 0 0 -1,326 -13,350 -295 -40 -19,576 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS -4,900 0 0 0 196 196 0 0 12,692 0 0 0 0 0 0 7,988 0 0 0 0 0 0 0 0 4,692 -77 0 -2,670 0 -59 -8 1,945 0 0 0 0 0 0 0 0 2,334 -287 0 -2,670 0 -59 -8 -623 0 0 0 0 0 0 0 0 2,042 -294 0 -2,670 0 -59 -8 -922 0 0 0 0 179 0 0 179 602 -300 0 -2,670 0 -59 -8 -2,189 0 0 0 0 835 0 0 835 15 -306 0 -2,670 0 -59 -8 -2,126 -4,900 0 0 0 1,210 196 0 1,014 22,377 -1,264 0 -13,350 0 -295 -40 4,073 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS - 265 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 835 1,259 Studies 0 0 Compliance 0 0 Restoration 835 1,259 Operation & Maintenance 0 0 HAP 0 0 TOTAL COSTS 835 1,259 2005 0 0 0 0 0 0 0 2004 835 0 0 835 0 0 835 835 0 0 835 0 0 835 2006 1,594 0 0 1,594 0 0 1,594 2007 - 266 - 923 0 0 923 0 0 923 2008 683 0 0 683 0 0 683 2009 606 0 0 606 0 0 606 2010 606 0 0 606 0 0 606 2011 8,176 0 0 8,176 0 0 8,176 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 4080 - NAWC-Aircraft Division, Warminster, PA ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 4080 - NAWC-Aircraft Division, Warminster, PA Disposal Action Final disposal was accomplished in FY 2002. CLOSURE/REALIGNMENT ACTION The 1995 Commission's recommendation was to close the Naval Air Warfare Center, Aircraft Division, (NAWCAD) Warminster, PA. Operational closure occurred on 31 March 1997. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration Requirements address environmental restoration activities (soil and groundwater cleanup) necessary to meet Federal, State and Local regulations to protect human health and the environment. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. - 267 - Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 268 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 4260 - NCCOSC, RDT&E Division Detachment, Warminster, PA 1996 1997 1998 1999 2000 2001 TOTAL 0 0 0 0 0 0 0 0 156 0 0 0 156 0 156 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 156 0 0 0 156 0 156 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 7,938 -12 0 7,938 0 0 0 0 0 0 -712 -75 0 -712 0 0 0 0 0 0 -714 -75 0 -714 0 0 0 0 0 0 -707 -75 0 -707 0 0 0 0 0 0 -698 -75 0 -698 0 0 0 0 0 0 -674 -75 0 -674 0 0 0 0 0 0 4,433 -387 0 4,433 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 0 0 0 0 0 0 0 0 156 0 0 7,938 0 -12 0 8,094 0 0 0 0 0 0 0 0 0 0 0 -712 0 -75 0 -712 0 0 0 0 0 0 0 0 0 0 0 -714 0 -75 0 -714 0 0 0 0 0 0 0 0 0 0 0 -707 0 -75 0 -707 0 0 0 0 0 0 0 0 0 0 0 -698 0 -75 0 -698 0 0 0 0 0 0 0 0 0 0 0 -674 0 -75 0 -674 0 0 0 0 0 0 0 0 156 0 0 4,433 0 -387 0 4,589 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS - 269 - Page Intentionally Blank - 270 - BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 4260 - NCCOSC, RDT&E Division Detachment, Warminster, PA Disposal Action None. CLOSURE/REALIGNMENT ACTION The 1995 Commission recommendation was to close the Naval Control and Ocean Surveillance Center (NCCOSC), RDT&E Detachment, Warminster, PA by FY 1997. Relocate the engineering and fleet support functions for assigned command, control, and communications systems, ocean surveillance and the integration of those systems which span multiplatforms (Aircraft, Ships, Submarines). Also transfers associated personnel and equipment to the Naval Command Control and Ocean Surveillance Center, RDT&E Division, San Diego, CA, or the Naval Oceanographic Office, Bay St. Louis, MS. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. - 271 - Caretaker No requirement. Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 272 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 1740 - NSWC-White Oak, MD One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 1996 1997 1998 1999 2000 2001 TOTAL 425 0 0 0 1,842 0 246 1,596 1,637 0 0 0 3,904 0 3,904 20 0 0 0 1,095 163 3 929 2,450 12 0 0 3,577 0 3,577 4,465 0 0 0 8,535 651 0 7,884 0 0 0 0 13,000 0 13,000 0 0 0 0 5,835 0 0 5,835 0 0 0 0 5,835 0 5,835 0 0 0 0 1,210 0 0 1,210 0 0 0 0 1,210 0 1,210 0 0 0 0 6,752 0 0 6,752 0 0 0 0 6,752 0 6,752 4,910 0 0 0 25,269 814 249 24,206 4,087 12 0 0 34,278 0 34,278 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -500 0 0 -500 0 0 0 0 0 0 -1,800 0 0 -1,800 0 0 0 0 0 0 -7,429 -46 0 -7,429 0 0 0 0 0 0 -7,581 -46 0 -7,581 0 0 0 0 0 0 -7,731 -46 0 -7,731 0 0 0 0 0 0 -7,901 -46 0 -7,901 0 0 0 0 0 0 -32,942 -184 0 -32,942 425 0 0 0 1,842 0 246 1,596 1,637 0 0 -500 0 0 0 3,404 20 0 0 0 1,095 163 3 929 2,450 12 0 -1,800 0 0 0 1,777 4,465 0 0 0 8,535 651 0 7,884 0 0 0 -7,429 0 -46 0 5,571 0 0 0 0 5,835 0 0 5,835 0 0 0 -7,581 0 -46 0 -1,746 0 0 0 0 1,210 0 0 1,210 0 0 0 -7,731 0 -46 0 -6,521 0 0 0 0 6,752 0 0 6,752 0 0 0 -7,901 0 -46 0 -1,149 4,910 0 0 0 25,269 814 249 24,206 4,087 12 0 -32,942 0 -184 0 1,336 - 273 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 631 5,595 Studies 0 0 Compliance 0 0 Restoration 631 5,595 Operation & Maintenance 0 0 HAP 0 0 TOTAL COSTS 631 5,595 2005 0 0 0 0 0 0 0 2004 1,194 0 0 1,194 0 0 1,194 302 0 0 302 0 0 302 2006 745 0 40 705 0 0 745 2007 - 274 - 656 0 40 616 0 0 656 2008 255 0 60 195 0 0 255 2009 260 0 20 240 0 0 260 2010 310 0 20 290 0 0 310 2011 9,948 0 180 9,768 0 0 9,948 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 1740 - NSWC-White Oak, MD ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 1740 - NSWC-White Oak, MD Disposal Action Final disposal was in 1998. Property was transferred to the General Services Administration (GSA) and the Department of the Army as a Fed to Fed transfer. CLOSURE/REALIGNMENT ACTION The 1995 Commission recommended closure of the Naval Surface Warfare Center, Dahlgren Division Detachment, White Oak, Maryland. The base was operationally closed on 31 July 1997. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance Requirements address environmental compliance and pollution prevention activities necessary to meet Federal, State and Local regulations. Installation Restoration Requirements address environmental restoration activities (soil and groundwater cleanup) necessary to meet Federal, State and Local regulations to protect human health and the environment. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. - 275 - Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 276 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 1960 - Stand-alone Navy & MC Reserve Centers 1996 1997 1998 1999 2000 2001 TOTAL 0 0 0 0 67 6 61 0 0 0 0 0 67 0 67 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 27 0 0 0 27 0 27 0 0 0 0 0 0 0 0 17 0 0 0 17 0 17 0 0 0 0 0 0 0 0 131 0 0 0 131 0 131 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 67 6 61 0 175 0 0 0 242 0 242 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 -214 -1,180 0 0 0 -1,394 0 0 0 0 -2,262 -3,085 0 0 -14 -5,347 0 0 0 0 -2,560 -3,891 0 0 -14 -6,451 0 0 0 0 -2,637 -3,987 0 0 -14 -6,624 0 0 0 0 -2,737 -4,075 0 0 -14 -6,812 0 0 0 0 -2,791 -4,156 0 0 -14 -6,947 0 0 0 0 -13,201 -20,374 0 0 -70 -33,575 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 0 0 0 0 67 6 61 0 -214 -1,180 0 0 0 0 0 -1,327 0 0 0 0 0 0 0 0 -2,262 -3,085 0 0 0 0 -14 -5,347 0 0 0 0 0 0 0 0 -2,533 -3,891 0 0 0 0 -14 -6,424 0 0 0 0 0 0 0 0 -2,620 -3,987 0 0 0 0 -14 -6,607 0 0 0 0 0 0 0 0 -2,606 -4,075 0 0 0 0 -14 -6,681 0 0 0 0 0 0 0 0 -2,791 -4,156 0 0 0 0 -14 -6,947 0 0 0 0 67 6 61 0 -13,026 -20,374 0 0 0 0 -70 -33,333 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS - 277 - Page Intentionally Blank - 278 - BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 1960 - Stand-alone Navy & MC Reserve Centers Disposal Action None. CLOSURE/REALIGNMENT ACTION The 1995 Commission directed the Navy to close the Naval Reserve Centers at Stockton, Pomona, and Santa Ana (Irvine), California; Laredo, Texas; Sheboygan, Wisconsin; Cadillac, Michigan; Huntsville, Alabama; and Staten Island, New York; Naval Air Reserve Center, Olathe, Kansas; the Naval Reserve Readiness Command, Region 10, New Orleans, Louisiana; and the Naval Reserve Readiness Command, Region 7, Charleston, South Carolina. All closures have been completed. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. - 279 - Caretaker No requirement. Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 280 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 1970 - Tenant Navy & MC Reserve Centers 1996 1997 1998 1999 2000 2001 TOTAL 0 0 0 0 0 0 0 0 266 127 0 0 393 0 393 0 0 0 0 0 0 0 0 237 20 0 0 257 0 257 0 0 0 0 0 0 0 0 0 14 0 0 14 0 14 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 503 161 0 0 664 0 664 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 266 127 0 0 0 0 0 393 0 0 0 0 0 0 0 0 237 20 0 0 0 0 0 257 0 0 0 0 0 0 0 0 0 14 0 0 0 0 0 14 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 503 161 0 0 0 0 0 664 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS - 281 - Page Intentionally Blank - 282 - BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 1970 - Tenant Navy & MC Reserve Centers Disposal Action Completed. CLOSURE/REALIGNMENT ACTION No closure action required as these are leased spaces. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Real Estate No requirement. Caretaker No requirement. Military Personnel -- PCS No requirement. - 283 - Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 284 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 9999 - VARLOCS 1996 1997 1998 1999 2000 2001 TOTAL 0 0 0 0 4,855 794 3,977 84 3,499 0 0 0 8,354 0 8,354 476 0 0 0 3,051 352 499 2,200 3,872 0 0 0 7,399 0 7,399 225 0 0 0 7,170 733 842 5,595 8,214 0 0 0 15,609 0 15,609 0 0 0 0 1,522 0 0 1,522 0 0 0 0 1,522 0 1,522 0 0 0 0 8,716 0 1,286 7,430 0 0 0 0 8,716 0 8,716 0 0 0 0 8,261 17 4,908 3,336 548 0 0 0 8,809 0 8,809 701 0 0 0 33,575 1,896 11,512 20,167 16,133 0 0 0 50,409 0 50,409 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 15,686 1,410 1,929 0 0 19,025 0 0 0 0 83,030 7,804 0 0 0 90,834 0 0 0 0 1,767 -882 1,651 0 0 2,536 0 0 0 0 -206 -2,419 12,653 0 0 10,028 0 0 0 0 -206 -3,096 8,279 0 0 4,977 0 0 0 0 -206 -3,162 6,416 0 0 3,048 0 0 0 0 99,865 -345 30,928 0 0 130,448 Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS 0 0 0 0 4,855 794 3,977 84 19,185 1,410 0 1,929 0 0 0 27,379 476 0 0 0 3,051 352 499 2,200 86,902 7,804 0 0 0 0 0 98,233 225 0 0 0 7,170 733 842 5,595 9,981 -882 0 1,651 0 0 0 18,145 0 0 0 0 1,522 0 0 1,522 -206 -2,419 0 12,653 0 0 0 11,550 0 0 0 0 8,716 0 1,286 7,430 -206 -3,096 0 8,279 0 0 0 13,693 0 0 0 0 8,261 17 4,908 3,336 342 -3,162 0 6,416 0 0 0 11,857 701 0 0 0 33,575 1,896 11,512 20,167 115,998 -345 0 30,928 0 0 0 180,857 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS - 285 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 38,853 31,575 Studies 7 0 Compliance 0 0 Restoration 38,846 31,575 Operation & Maintenance 0 0 HAP 0 0 TOTAL COSTS 38,853 31,575 2005 0 0 0 0 0 0 0 2004 28,254 0 829 27,425 0 0 28,254 25,107 250 0 24,857 0 0 25,107 2006 25,554 0 0 25,554 0 0 25,554 2007 - 286 - 23,419 0 0 23,419 0 0 23,419 2008 17,868 0 0 17,868 0 0 17,868 2009 19,065 0 0 19,065 0 0 19,065 2010 15,588 0 0 15,588 0 0 15,588 2011 225,283 257 829 224,197 0 0 225,283 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 9999 - VARLOCS ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 9999 - VARLOCS Disposal Action None. CLOSURE/REALIGNMENT ACTION VARLOCS are those requirements which are generally not specific to one base and include those requirements that provide for personnel involved in the environmental cleanup of DON installations, including personnel at the Naval Facilities Engineering Command, Engineering Field Divisions, Activities, and Naval Facilities Environmental Service Center; other Navy (Naval Environmental Health Center) personnel; other Federal Agencies (Agency for Toxic Substances Disease Registry and Environmental Protection Agency); and state environmental regulatory personnel (State Cooperative Agreement and Defense State Memorandum of Agreement). ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration Provides salary, support and overhead costs related to overall restoration program management. Operation and Maintenance Real Estate No requirement. - 287 - Caretaker No requirement. Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 288 - BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) FINANCIAL SUMMARY ($000) Closure/Realignment Location: 4320 - Planning, Design & Management 1996 1997 1998 1999 2000 2001 TOTAL 0 0 0 0 2,724 0 2,584 140 5,455 0 0 0 8,179 0 8,179 1,981 0 0 0 1,645 0 680 965 5,973 0 0 0 9,599 0 9,599 0 0 0 0 3,764 0 1,102 2,662 1,936 0 0 0 5,700 0 5,700 0 0 0 0 6,155 0 1 6,154 1,379 0 0 0 7,534 0 7,534 0 0 0 0 6,751 0 429 6,322 7,384 0 0 0 14,135 0 14,135 0 0 0 0 0 0 0 0 11,633 0 0 0 11,633 0 11,633 1,981 0 0 0 21,039 0 4,796 16,243 33,760 0 0 0 56,780 0 56,780 One-time Implementation Costs (Funded by other Appropriations) O & M Navy O & M Marine Corps TOTAL COSTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Savings Military Construction Family Housing Construction Operations Operation & Maintenance Military Personnel - PCS Other Civilian ES (End Strength) Military ES (End Strength) TOTAL SAVINGS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2,724 0 2,584 140 5,455 0 0 0 0 0 0 8,179 1,981 0 0 0 1,645 0 680 965 5,973 0 0 0 0 0 0 9,599 0 0 0 0 3,764 0 1,102 2,662 1,936 0 0 0 0 0 0 5,700 0 0 0 0 6,155 0 1 6,154 1,379 0 0 0 0 0 0 7,534 0 0 0 0 6,751 0 429 6,322 7,384 0 0 0 0 0 0 14,135 0 0 0 0 0 0 0 0 11,633 0 0 0 0 0 0 11,633 1,981 0 0 0 21,039 0 4,796 16,243 33,760 0 0 0 0 0 0 56,780 One-time Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other TOTAL COSTS Land Sales Revenue (-) TOTAL BUDGET REQUEST Net Implementation Costs Military Construction Family Housing Construction Operations Environmental Studies Compliance Restoration Operation & Maintenance Military Personnel - PCS HAP Other Land Sales Revenue (-) Civilian ES (End Strength) Military ES (End Strength) NET IMPLEMENTATION COSTS - 289 - 2002 2003 Continuing Environmental Restoration & Caretaker Costs Environmental 0 0 Studies 0 0 Compliance 0 0 Restoration 0 0 Operation & Maintenance 7,452 6,905 HAP 0 0 TOTAL COSTS 7,452 6,905 2005 0 0 0 0 0 0 0 2004 0 0 0 0 7,352 0 7,352 0 0 0 0 16,037 0 16,037 2006 0 0 0 0 23,696 0 23,696 2007 - 290 - 0 0 0 0 17,638 0 17,638 2008 0 0 0 0 1,902 0 1,902 2009 0 0 0 0 6,254 0 6,254 2010 0 0 0 0 6,206 0 6,206 2011 0 0 0 0 93,442 0 93,442 TOTAL BASE CLOSURE IV BASE REALIGNMENT AND CLOSURE (1995 COMMISSION) Continuing Environmental Restoration & Caretaker Costs DON FINANCIAL SUMMARY 4320 - Planning, Design & Management ($000) BASE REALIGNMENT AND CLOSURE IV (1995 COMMISSION) NARRATIVE SUMMARY 4320 - Planning, Design & Management Disposal Action No Requirement. CLOSURE/REALIGNMENT ACTION No requirement. ONE-TIME IMPLEMENTATION COSTS Military Construction No requirement. Family Housing Construction No requirement. Family Housing Operations No requirement. Environmental Studies No requirement. Compliance No requirement. Installation Restoration No requirement. Operation and Maintenance Budget covers program costs to provide overall program management function and real estate effort for all DON owned prior BRAC installation property that remains to be disposed. Costs include program management and other related labor support necessary to complete disposition of remaining parcels. Specific costs include analysis, administration, coordination, planning, budget and financial review, legislative and legal support, and policy/guidance promulgation and interpretation that is non-site specific and supports the overall management and execution of the Base Realignment and Closure (BRAC) program. This also includes intergovernmental planning and intraservice coordination, program documentation oversight and review, real estate and caretaker coordination, Land Use Control (LUC) management, management review, and website management. - 291 - Real Estate No requirement. Caretaker Requirement covers labor and general support for the caretaker site office, facility management to include general maintenance of real property, utilities, and security. Fire and police services are included where necessary. Military Personnel -- PCS No requirement. Other No requirement. Land Sales Revenue No requirement. SAVINGS Military Construction None. Family Housing Construction None. Family Housing Operations None. Operation & Maintenance None. Military Personnel - PCS None. Other None. - 292 -