DEPARTMENT OF THE NAVY FISCAL YEAR (FY) 2010 BUDGET ESTIMATES JUSTIFICATION OF ESTIMATES MAY 2009 PROCUREMENT OF AMMUNITION, NAVY AND MARINE CORPS BUDGET ACTIVITY 2 PAGE INTENTIONALLY BLANK Department of Defense Appropriations Act, 2010 Procurement of Ammunition, Navy and Marine Corps For construction, procurement, production, and modification of ammunition, and accessories therefor; specialized equipment and training devices; expansion of public and private plants, including ammunition facilities, authorized by section 2854 of title 10, United States Code, and the land necessary therefore, for the foregoing purposes, and such lands and interests therein, may be acquired, and construction prosecuted thereon prior to approval of title; and procurement and installation of equipment, appliances, and machine tools in public and private plants; reserve plant and Government and contractor-owned equipment layaway; and other expenses necessary for the foregoing purposes, $1,551,455,000, to remain available for obligation until September 30, 2012. PAGE INTENTIONALLY BLANK UNCLASSIFIED Department of the Navy FY 2010/2011 President's Budget Exhibit P-1 FY 2010 Base and Overseas Contingency Operations (OCO) Request Summary (Dollars in Thousands) 05 MAY 2009 APPROPRIATION: Procurement of Ammo, Navy & MC Budget Activity --------------02. Proc Ammo, MC TOTAL Procurement of Ammo, Navy & MC FY 2008 Base&OCO Actuals ------------- FY 2009 Base&OCO SupReq 4/9/09 ------------- FY 2010 Base ------------- FY 2010 OCO ------------- FY 2010 Total ------------- 1,086,988 867,984 391,762 494,211 885,973 1,086,988 867,984 391,762 494,211 885,973 Exhibit P-1Q: FY 2010 Base and Overseas Contingency Operations (OCO) Request, as of May 5, 2009 at 14:36:11 PAGE N-2 UNCLASSIFIED UNCLASSIFIED Department of the Navy FY 2010/2011 President's Budget Exhibit P-1 FY 2010 Base and Overseas Contingency Operations (OCO) Request (Dollars in Thousands) APPROPRIATION: 1508N Procurement of Ammo, Navy & MC LINE NO ---- ITEM NOMENCLATURE ----------------- BUDGET ACTIVITY 02: ------------------- DATE: 05 MAY 2009 IDENT CODE ----- FY 2008 Base&OCO Actuals Quantity Cost ----------- FY 2009 Base&OCO SupReq 4/9/09 Quantity Cost ----------- FY 2010 Base Quantity Cost ----------- FY 2010 OCO Quantity Cost ----------- FY 2010 Total Quantity Cost ----------- S E C - 210,858 143,018 87,781 16,930 104,711 U Proc Ammo, MC MARINE CORPS AMMUNITION 15 SMALL ARMS AMMUNITION 16 LINEAR CHARGES, ALL TYPES A 13,746 30,444 23,582 5,881 29,463 U 17 40 MM, ALL TYPES A 98,660 85,384 57,291 104,824 162,115 U 18 60MM, ALL TYPES A 122,695 64,911 22,037 43,623 65,660 U 19 81MM, ALL TYPES A 167,621 96,992 54,869 103,647 158,516 U 20 120MM, ALL TYPES A 147,942 121,552 29,579 62,265 91,844 U 21 CTG 25MM, ALL TYPES A 12,539 2,293 2,259 563 2,822 U 22 GRENADES, ALL TYPES A 56,754 56,584 10,694 6,074 16,768 U 23 ROCKETS, ALL TYPES A 47,748 31,390 13,948 8,117 22,065 U 24 ARTILLERY, ALL TYPES A 156,541 180,619 57,948 81,975 139,923 U 25 EXPEDITIONARY FIGHTING VEHICLE A 4 26 DEMOLITION MUNITIONS, ALL TYPES A 15,543 32,451 14,886 9,241 24,127 U 27 FUZE, ALL TYPES A 5,913 7,927 575 51,071 51,646 U 28 NON LETHALS B 13,164 4,310 3,034 3,034 U 29 AMMO MODERNIZATION A 16,922 5,627 8,886 8,886 U 30 ITEMS LESS THAN $5 MILLION A 338 ---------1,086,988 ---------1,086,988 4,482 ---------867,984 ---------867,984 4,393 ---------391,762 ---------391,762 4,393 ---------885,973 ---------885,973 U TOTAL Proc Ammo, MC TOTAL Procurement of Ammo, Navy & MC U ---------494,211 ---------494,211 Exhibit P-1Q: FY 2010 Base and Overseas Contingency Operations (OCO) Request, as of May 5, 2009 at 14:36:11 PAGE N-3 UNCLASSIFIED Date: Exhibit P-40, Budget Item Justification MAY 2009 Appropriation Code/Budget Activity/Serial Number: P-1 Item Nomenclature: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition (100000) SMALL ARMS AMMUNITION, ALL TYPES Program Element for Code B Items: ID Code FY08 Other Related Program Elements FY09 FY10 FY10 OCO FY10 TOTAL Proc Qty Gross Cost A 210.858 143.018 87.781 16.930 104.711 Description: This funding (DODIC A001) supports the procurement of components used in building small arms cartridges in support of the Marine Corps Rifle Team, Quantico, Virginia. The Cartridge, Ball M855 10/Clip (DODIC A059) is the primary ball ammunition for the M16A2 Rifle and can be used in the M249 Squad Automatic Weapon (SAW) with a magazine. The Cartridge, 5.56mm Ball M855 Linked (DODIC A062) is used in the M249 Squad Automatic Weapon (SAW) Machine Gun and is intended for training during dry conditions where tracer ammunition is restricted from use. The Cartridge, Tracer M856 single round (DODIC A063) is the primary tracer ammunition for the M16A2 Rifle and can be used in the M249 Squad Automatic Weapon (SAW) with a magazine. The Cartridge, 5.56mm 4 Ball M855/1 Tracer M856 Linked (DODIC A064) is the standard ammunition used for combat and training in the M249 Squad Automatic Weapon (SAW) Machine Gun. The M856 Tracer cartridge is intended to permit visible observation of the bullet’s in-flight path or trajectory to the point of impact. The Cartridge, 5.56mm Blank M200 Linked (DODIC A075) is used in the M249 Squad Automatic Weapon (SAW) Machine Gun. It is designed to simulate firing during training exercises. The cartridge is identified by a rosette crimp closure of the cartridge mouth. The Cartridge, 5.56mm Blank M200 Single Round (DODIC A080) is used in the M16A2 Rifle and can be used in the M249 Squad Automatic Weapon (SAW) Machine Gun with a magazine. It is designed to simulate firing during training exercises. Cartridge, 7.62 MM (DODIC A102) ball ammunition is designed for use with the AK47 rifle to provide simulated enemy actions during training evolutions. The Cartridge, 7.62 MM blank (DODIC A103) is designed for training exercises to simulate live fire with the AK47 assault rifle. The Cartridge, 7.62mm Blank M82 Linked (DODIC A111) is used with blank firing attachments to simulate firing during training exercises with the M240 Machine Guns. The Cartridge, 7.62mm 4 Ball M80/1 Tracer M62 Linked (DODIC A131) is mainly used in the M240 Machine Guns against personnel and unarmored targets. The M62 Tracer round is intended to permit visible observation of the bullet’s in-flight path or trajectory to the point of impact. BLIN: Exhibit P-40 Budget Item Justification 100000 P1 Line Item No. 15 (Page 1 of 18) Date: Exhibit P-40, Budget Item Justification MAY 2009 Appropriation Code/Budget Activity/Serial Number: P-1 Item Nomenclature: (100000) SMALL ARMS AMMUNITION, ALL TYPES Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Program Element for Code B Items: ID Code Other Related Program Elements FY08 FY09 FY10 210.858 143.018 87.781 FY10 OCO FY10 TOTAL Proc Qty Gross Cost Description: A 16.930 104.711 The Cartridge, 7.62mm Ball M80 Linked (DODIC A143) is used mainly in the M240 machine guns against personnel and unarmored targets. DODIC A143 is used to augment DODIC A131 as dictated by local fire conditions. The The Cartridge, 7.62mm Tracer M62 Linked (DODIC A146) is used mainly in the M240 Machine Gun against personnel and unarmored targets. The M62 Tracer cartridge is intended to permit visible observation of the bullet’s in-flight path or trajectory to the point of impact, target designation, or range estimation. The Cartridge, 7.62mm 4 M80 Ball/1 M62 Tracer Linked (DODIC A151) is mainly used in the M240 Machine Gun for training when overhead fire is required. The M62 Tracer round is intended to permit visible observation of the bullet’s in-flight path or trajectory to the point of impact. The Cartridge, 9mm Jacketed Hollow Point JHP (DODIC A260) ammunition is a 9mm cartridge that produces a subsonic velocity and may be used in M9 Pistols and MP5N Submachine Guns. The Cartridge, 9mm Training-Practice Tracer (TP-T) M939 for Anti-Tank-4 (AT-4) (DODIC A358) is intended for use in the M287 Target Practice Launcher for training on the M136 (AT-4) Anti-Tank weapon. This cartridge is the only authorized ammunition for use in the M287 Target Practice Launder. Tje projectile of the 9mm M939 has a tracer element which allows the user to visually observe the flight of the projectile to the point of impact. The Cartridge, 9mm Ball M882 (DODIC A363) is intended for use against enemy personnel and for security purposes. in the M9 Service Pistol and the MP5N Submachine Gun. This cartridge may be used The Cartridge, Caliber .380 Ball (DODIC A415) is used by the Commandant of the Marine Corps Security Detail. The Cartridge, Caliber .45 Ball M1911 (DODIC A475) is intended for use against personnel and used in the M1911/A1 Automatic M1A1, and M3 Submachine Guns. The Cartridge, .45 Caliber Wadcutter (DODIC A482) is intended for use in the M1911A1 .45 Caliber Pistol. that acts as a hole punch to cut a clean hole in the target. Pistols, M1, The bullet has a sharp shoulder The Cartridge, Caliber .45 Ball M1911 Match (DODIC A483) is intended for use in competitive match programs and target practice used in the M1911/A1 Automatic Pistols. The word MATCH or NM (National Match) stamped on the case head identifies this cartridge. BLIN: Exhibit P-40 Budget Item Justification 100000 P1 Line Item No. 15 (Page 2 of 18) Date: Exhibit P-40, Budget Item Justification MAY 2009 Appropriation Code/Budget Activity/Serial Number: P-1 Item Nomenclature: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition (100000) SMALL ARMS AMMUNITION, ALL TYPES Program Element for Code B Items: ID Code Other Related Program Elements FY08 FY09 FY10 210.858 143.018 87.781 FY10 OCO FY10 TOTAL Proc Qty Gross Cost Description: A 16.930 104.711 The Cartridge, Caliber .50 M33 Linked (DODIC A555) is used in M2 .50 Caliber Machine Guns to augment DODIC A576 as dictated by local fire conditions. The Cartridge, Caliber .50 4 API M8/1 API-T M20 Linked (DODIC A576) is used in M2 .50 caliber Machine Guns against armored targets. impact with the target, the incendiary mixture bursts into flames and ignites the flammable material. The Cartridge, Caliber .50 Blank M1A1 Linked (DODIC A598) is used to simulate firing in training exercises using the M2 Machine Guns. M1A1 Cartridge is identified by the absence of a bullet. Upon The The Cartridge, Caliber .50 API MK211 Mod 0 Single Round (DODIC A606) is used in the M82A3 Special Application Scoped Rifle (SASR) sniper rifle against armored targets. This cartridge is an improved version of the M8-API that provides penetration, fragmentation, and fire starting capabilities upon impact. The Cartridge, 7.62mm Long Range M118 LR (DODIC AA11) is intended for long-range sniper and match firing and is used in the M86 Sniper and the M14 Rifles. This cartridge is used in training and for missions demanding accurate single fire that typically involves sniper and marksmanship applications. The Cartridge, 9mm Red Marking (DODIC AA12) is utilized with the M4A1 Carbine, Sig Sauer P226 Pistol, MP5 Submachine Gun and M9 Special Effects Small Arms Marking System (SESAMS) Adapter Kits. Weapons fitted with the training adapters will operate semi or full automatic simulating live fire. the intended use for this cartidge is to provide enhanced training by allowing force-on-force verus firing at silhoutte o impact. When the projectile impact a target, the plastic projectile sheath bearks and detergent marks the target indicating hit. a The Cartridge, 9mm Blue Marking (DODIC AA21) is utilized with the M4A1 Carbine, Sig Sauer P226 Pistol, MP5 Submachine Gun and M9 Special Effects Small Arms Marking System (SESAMS) Adapter Kits. The Cartridge, Caliber .50 1 Sabot Light Armor Penetrator (SLAP) Linked (DODIC AA38) is used in M2 .50 Caliber Machine Guns against armored targets. The Cartridge, 5.56mm special match, MK 262, (DODIC AA53) Non-MOLY coated (Tactical) round provides added lethality to the M4 weapon. .77 grain cartridge enhances special operations capabilities. BLIN: This Exhibit P-40 Budget Item Justification 100000 P1 Line Item No. 15 (Page 3 of 18) Date: Exhibit P-40, Budget Item Justification MAY 2009 Appropriation Code/Budget Activity/Serial Number: P-1 Item Nomenclature: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition (100000) SMALL ARMS AMMUNITION, ALL TYPES Program Element for Code B Items: ID Code Other Related Program Elements FY08 FY09 210.858 143.018 FY10 FY10 OCO FY10 TOTAL Proc Qty Gross Cost Description: A 87.781 16.930 104.711 The Cartridge, 12 Gauge Door Breaching MK246 Mod 0 (DODIC AA54) is procured from commercial manufacturers for use with the M500, M590, and M870 12-gauge, auto loading, and pump action shotguns. The 12-gauge door-breaching cartridge is intended to destroy locks and fixtures on doors and automobiles with little or no collateral damage to the interior. The cartridge case material is plastic and the cartridge design type is a powdered lead filler contained in a plastic cup. Cartridge 5.56 Special Match Molydenum Coated (DODIC: AA67). This cartridge is in support of the Marine Corps Competition in Arms Program. The Cartridge, 5.56mm FX Blue Marking Linked (AA91) is used in the M249 Squad Automatic Weapon, simulating automatic weapon live fire. round impacts a target, the plastic projectile sheath breaks and marks the target, indicating a hit. The Cartridge, 5.56mm FX Red Marking Linked (AA92) is used in the M249 Squad Automatic Weapon, simulating automatic weapon live fire. round impacts a target, the plastic projectile sheath breaks and marks the target, indicating a hit. The Cartridge, 5.56mm FX Blue Single round (AB05) is used in the M16 series weapons, simulating semi-automatic weapon live fire. impacts a target, the plastic projectile sheath breaks and marks the target, indicating a hit. The Cartridge, 5.56mm FX Red Single round (AB06) is used in the M16 series weapons, simulating semi-automatic weapon live fire. impacts a target, the plastic projectile sheath breaks and marks the target, indicating a hit. When the When the When the round When the round The foreign ammunition (DODIC APKM) is to support the requirements for Marines to conduct familiarization training with the AK series weapons (Soviet 7.62mm x 51mm assault rifles), RPD light machineguns (Soviet 7.62mm x 39 mm machineguns/squad automatic weapons), and PKM medium machineguns (Soviet designed 7.62mm x 54r mm machineguns). The Cartridge, 9mm Spotting Rifle MK217 Mod 0 (DODIC AX11) is used on the MK153 Assault Rocket Launcher (ARL)/Shoulder-Launched Multipurpose Assault Weapon (SMAW). BLIN: 100000 P1 Line Item No. 15 (Page 4 of 18) Exhibit P-40 Budget Item Justification Date: MAY 2009 Exhibit P-40a, Budget Item Justification for Aggregated Items Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition ID FY2008 Code A102, CTG, 7.62MM X 39 FOR AK-47 A 0.084 QTY 262,500 P-1 Item Nomenclature: (100000) SMALL ARMS AMMUNITION, ALL TYPES FY2009 FY10 FY10 OCO FY10 TOTAL 0.074 224,242 0.084 254,545 0.000 0 0.084 254,545 A103, CTG 7.62MM X 39 BLANK F/AK-47 QTY A 0.151 648,387 0.000 0 0.000 0 0.000 0 0.000 0 A260, CTG, 9MM SUBSONIC JHP QTY A 0.180 296,735 0.000 0 0.000 0 0.000 0 0.000 0 A415, QTY A 0.004 20,000 0.000 0 0.000 0 0.000 0 0.000 0 A 1.704 2,857,142 1.749 4,997,142 1.000 2,777,777 0.384 1,097,142 1.384 3,874,919 AA53, CTG, 5.56MM NON MOLY COATED QTY A 0.206 412,000 0.000 0 0.000 0 0.000 0 0.000 0 AA91, CTG, 5.56MM FX BLUE MARKING LINKED QTY A 0.087 142,622 0.092 143,750 0.000 0 0.000 0 0.000 0 AA92, CTG, 5.56MM FX RED MARKING LINKED A 0.046 71.758 0.047 73,437 0.000 0 0.000 0 0.000 0 A 0.041 80,392 0.043 79,629 0.000 0 0.000 0 0.000 0 A 0.030 58,823 0.031 57,407 0.000 0 0.000 0 0.000 0 A 0.631 270,815 0.650 263,157 0.000 0 0.000 0 0.000 0 CTG, 9MM SHORT .38 CAL AA21, CTG, 9MM SESAMS (BLUE) QTY QTY AB05, CTG, 5.56MM FX ORANGE MARKING LINKED QTY AB06, CTG, 5.56MM FX RED MARKING SNGL RD QTY AX11, CTG, 9MM FOR SMAW QTY TOTAL BLIN: 3.164 2.686 100000 1.084 0.384 1.468 Exhibit P-40a Budget Item Justification for Aggregated Items P1 Line Item No. 15 (Page 5 of 18) Exhibit P-5, Cost Analysis Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Code A FY08 WBS COST ELEMENTS HARDWARE A059, CTG, 5.56MM BALL LOAD, ASSEMBLE & PACK (LAP) BOX METAL M2A1(EA) Total Cost Qty Unit Cost Date: MAY 2009 P-1 Line Item Nomenclature: (100000) SMALL ARMS AMMUNITION, ALL TYPES FY09 Total Unit Total Cost Qty Cost Cost FY10 Qty FY10 OCO Unit Cost Total Cost Unit Cost Qty 91.935 3.351 383,064,615 394,557 0.24 8.95 37.392 1.632 120,618,074 145,948 0.31 11.18 56.539 2.373 176,683,207 213,787 0.32 11.10 2.491 0.105 7,784,539 9,419 0.32 11.10 0.120 326,223 0.37 1.048 2,230,000 0.47 0.133 148,290 0.91 0.000 0 0.00 A064, CTG, 5.56MM 4 & 1 LINKED COMPLETE ROUND 22.562 60,977,925 0.37 18.651 37,301,982 0.50 3.021 3,472,413 0.87 2.309 2,654,022 0.87 A075, CTG, 5.56MM BLANK LINKED COMPLETE ROUND 0.779 2,291,183 0.34 3.271 9,344,364 0.35 1.303 1,357,291 0.96 1.063 1,107,291 0.96 A080, CTG, 5.56MM BLANK LOAD, ASSEMBLE & PACK (LAP) BOX METAL M2A1(EA) 0.883 0.063 8,022,910 7,141 0.11 8.88 1.285 0.075 7,557,279 6,726 0.17 11.18 1.328 0.073 7,379,990 6,569 0.18 11.10 0.000 0.000 0 0 0.00 0.00 9.946 26,173,484 0.38 A062, CTG, 5.56MM BALL LINKED COMPLETE ROUND A111, CTG, 7.62MM BLANK LINKED COMPLETE ROUND A131, CTG, 7.62MM 4 & 1 LINKED COMPLETE ROUND 29.191 52,127,608 0.56 22.893 32,704,465 0.70 4.933 6,577,333 0.75 2.866 3,821,333 0.75 A143, CTG, 7.62MM BALL LINKED COMPLETE ROUND 11.639 22,381,760 0.52 3.954 5,730,878 0.69 3.899 4,641,666 0.84 0.822 978,571 0.84 0.122 291,348 0.42 2.041 0.165 14,579,521 14,726 0.140 11.180 3.142 0.252 22,445,319 22,670 0.140 11.100 A151, CTG, 7.62MM 4 & 1 LINKED COMPLETE ROUND A363, CTG, 9MM BALL LOAD, ASSEMBLE & PACK (LAP) BOX METAL M2A1(EA) SUB TOTAL BLIN: 160.645 102.353 100000 P1 Line Item No. 15 (Page 6 of 18) 76.996 9.656 Exhibit P-5 Cost Analysis Exhibit P-5, Cost Analysis Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition FY08 WBS COST ELEMENTS Total Cost Qty Date: MAY 2009 ID Code: P-1 Line Item Nomenclature: (100000) SMALL ARMS AMMUNITION, ALL TYPES A FY10 FY09 Unit Total Unit Total Cost Cost Qty Cost Cost Qty FY10 OCO Unit Cost Total Cost Qty Unit Cost A475, CTG, CAL .45 BALL LOAD, ASSEMBLE & PACK (LAP) 1.945 3,038,312 0.640 BOX METAL M2A1(EA) 0.034 3,069 11.180 0.043 106,481 0.400 LOAD, ASSEMBLE & PACK (LAP) 0.178 322,820 0.550 BOX METAL M2A1(EA) 0.004 327 11.180 A482, CTG, CAL .45 BALL WADCUTTER COMPLETE ROUND A483, CTG, CAL .45 MATCH GRADE A576, CTG, CAL .50 4 & 1 LINKED LOAD, ASSEMBLE & PACK (LAP) 25.822 10,328,600 2.500 20.023 6,674,260 3.000 6.334 0.735 76,019 9.670 0.754 67,411 11.180 0.223 20,056 11.100 LOAD, ASSEMBLE & PACK (LAP) 0.103 104,634 0.980 0.860 79,328 1.080 BOX METAL M2A1(EA) 0.012 1,057 11.180 0.009 802 11.100 BOX METAL M2A1(EA) 1,985,720 3.190 4.775 1,496,777 3.190 0.168 15,118 11.100 1.759 2,118,945 0.830 0.052 4,662 11.100 A598, CTG, CAL .50 BLANK LINKED M2 A606, CTG, CAL .50 API SNIPER RIFLE LOAD, ASSEMBLE & PACK (LAP) 13.091 1,620,146 8.080 4.006 411,692 9.730 0.194 18,086 10.750 0.149 13,772 10.830 0.039 3,459 11.180 0.002 152 11.100 LOAD, ASSEMBLE & PACK (LAP) 1.414 2,571,150 0.550 2.108 3,011,884 0.700 0.189 227,616 BOX METAL M2A1(EA) 0.054 5,657 9.580 0.074 6,627 11.180 0.006 1.703 784,975 2.170 BOX METAL M2A1(EA) AA11, CTG, 7.62MM BALL LONG RANGE 0.830 501 11.100 AA54, CTG, 12GA BREACHING ROUND COMPLETE ROUND PRODUCT ACCEPTANCE TESTING 1.295 2.279 0.633 PRODUCTION ENGINEERING 3.235 3.653 1.187 0.134 QUALITY ASSURANCE 0.685 1.021 0.011 0.002 Non-Reoccuring Reference Rounds 0.053 DOLLARS NOT IN UNIT PRICE 0.566 ROUNDING 0.001 EPA CLAIM 0.002 SUB TOTAL TOTAL BLIN: 100000 47.049 37.979 9.701 6.890 207.694 140.332 86.697 16.546 P1 Line Item No. 15 (Page 7 of 18) Exhibit P-5 Cost Analysis Weapon System Exhibit P-5a, Procurement History and Planning Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition WBS COST ELEMENTS Qty Unit FY08 FY09 P-1 Line (100000) RFP Issue FY10 Item Nomenclature: SMALL ARMS AMMUNITION, ALL TYPES Contract Method FY10 OCO FY10 TOTAL Date: MAY 2009 Award Date Date of First Delivery Tech Data Available Now? Date Revisions Available A059, CTG, 5.56MM BALL LOAD, ASSEMBLE & PACK (LA FY 2008 327,436,455 0.24 JMC, ROCK ISLAND, IL OCT 04 SS/FP OCT 08 NO 55,628,160 0.24 JMC, ROCK ISLAND, IL OCT 04 SS/FP ALLIANT DYNAMICS, (LCAAP), INDEPENDENCE, MO GENERAL ORD & TAC, ST. PETERSBURG, FL, FEB 08 FY 2008 MAR 08 OCT 09 NO FY 2009 120,618,074 0.31 JMC, ROCK ISLAND, IL OCT 04 SS/FP ALLIANT (LCAAP), INDEPENDENCE, MO MAR 09 DEC 09 YES FY 2010 184,467,746 0.32 JMC, ROCK ISLAND, IL OCT 04 SS/FP ALLIANT (LCAAP), INDEPENDENCE, MO JAN 10 OCT 10 YES FY 2008 334,462 8.95 JMC, ROCK ISLAND, IL UNKNOWN C/OP BROCKWAY STANDARD, ATLANTA, GA MAR 08 SEP 08 NO FY 2008 60,095 8.95 JMC, ROCK ISLAND, IL OCT 04 C/OP BEST FOAM FAB, CHICAGO, IL MAR 08 SEP 08 NO FY 2009 145,948 11.18 JMC, ROCK ISLAND, IL UNKNOWN C/FP TBD JUL 09 SEP 09 YES FY 2010 223,206 11.10 JMC, ROCK ISLAND, IL UNKNOWN C/OP TBD MAR 10 SEP 10 YES FY 2008 326,223 0.37 JMC, ROCK ISLAND, IL UNKNOWN SS/FP ALLIANT (LCAAP), INDEPENDENCE, MO MAR 08 OCT 08 NO FY 2009 2,230,000 0.47 JMC, ROCK ISLAND, IL UNKNOWN SS/FP ALLIANT (LCAAP), INDEPENDENCE, MO MAR 09 OCT 09 YES FY 2010 148,290 0.91 JMC, ROCK ISLAND, IL UNKNOWN SS/FP ALLIANT (LCAAP), INDEPENDENCE, MO JAN 10 OCT 10 YES FY 2008 60,977,925 0.37 JMC, ROCK ISLAND, IL OCT 04 SS/FP ALLIANT (LCAAP), INDEPENDENCE, MO MAR 08 OCT 08 FY 2009 37,301,982 0.50 JMC, ROCK ISLAND, IL OCT 04 SS/FP ALLIANT (LCAAP), INDEPENDENCE, MO MAR 09 DEC 09 YES FY 2010 6,126,435 0.87 JMC, ROCK ISLAND, IL OCT 04 SS/FP ALLIANT (LCAAP), INDEPENDENCE, MO JAN 10 OCT 10 YES FY 2008 2,291,183 0.34 JMC, ROCK ISLAND, IL UNKNOWN SS/FP ALLIANT (LCAAP), INDEPENDENCE, MO MAR 08 SEP 08 FY 2009 9,344,364 0.35 JMC, ROCK ISLAND, IL UNKNOWN SS/FP ALLIANT (LCAAP), INDEPENDENCE, MO MAR 09 OCT 09 YES FY 2010 2,464,582 0.96 JMC, ROCK ISLAND, IL UNKNOWN SS/FP ALLIANT (LCAAP), INDEPENDENCE, MO JAN 10 OCT 10 YES FY 2008 8,022,910 0.11 JMC, ROCK ISLAND, IL UNKNOWN SS/FP ALLIANT (LCAAP), INDEPENDENCE, MO MAR 08 OCT 08 FY 2009 7,557,279 0.17 JMC, ROCK ISLAND, IL UNKNOWN SS/FP ALLIANT (LCAAP), INDEPENDENCE, MO MAR 09 OCT 09 YES FY 2010 7,379,990 0.18 JMC, ROCK ISLAND, IL UNKNOWN SS/FP ALLIANT (LCAAP), INDEPENDENCE, MO JAN 10 OCT 10 YES FY 2008 1,428 8.88 JMC, ROCK ISLAND, IL UNKNOWN C/OP BEST FOAM FAB, CHICAGO, IL MAR 08 SEP 08 NO FY 2008 5,713 8.88 JMC, ROCK ISLAND, IL UNKNOWN C/OP BROCKWAY STANDARD, ATLANTA, GA MAR 08 SEP 08 NO FY 2009 6,726 11.18 JMC, ROCK ISLAND, IL UNKNOWN C/FP TBD JUL 09 SEP 09 YES FY 2010 6,569 11.10 JMC, ROCK ISLAND, IL UNKNOWN C/OP TBD MAR 10 SEP 10 YES 26,173,484 0.38 JMC, ROCK ISLAND, IL OCT 04 SS/FP ALLIANT (LCAAP), INDEPENDENCE, MO MAR 09 DEC 09 YES FY 2008 52,127,608 0.56 JMC, ROCK ISLAND, IL OCT 04 SS/FP ALLIANT (LCAAP), INDEPENDENCE, MO JAN 08 OCT 08 FY 2009 32,704,465 0.70 JMC, ROCK ISLAND, IL UNKNOWN SS/FP ALLIANT (LCAAP), INDEPENDENCE, MO MAR 09 DEC 09 YES FY 2010 BLIN: 100000 10,398,666 0.75 JMC, ROCK ISLAND, IL UNKNOWN SS/FP ALLIANT (LCAAP), INDEPENDENCE, MO JAN 10 OCT 10 YES BOX METAL M2A1(EA) A062, CTG, 5.56MM BALL LI COMPLETE ROUND, A062 A064, CTG, 5.56MM 4 & 1 L COMPLETE ROUND, A064 A075, CTG, 5.56MM BLANK L COMPLETE ROUND, A075 A080, CTG, 5.56MM BLANK LOAD, ASSEMBLE & PACK (LA BOX METAL M2A1(EA) A111, CTG, 7.62MM BLANK L COMPLETE ROUND, A111 FY 2009 A131, CTG, 7.62MM 4 & 1 L COMPLETE ROUND, A131 P1 Line Item No. 15 (Page 8 of 18) Exhibit P-5a Procurement History and Planning Weapon System Exhibit P-5a, Procurement History and Planning Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition WBS COST ELEMENTS Unit FY08 Qty P-1 Line Item Nomenclature: (100000) SMALL ARMS AMMUNITION, ALL TYPES RFP Contract Issue Method FY10 FY10 OCO FY10 TOTAL FY09 Date: MAY 2009 Award Date Date of Tech Data Date First Available Revisions Delivery Now? Available A143, CTG, 7.62MM BALL LINKED COMPLETE ROUND, A143 FY 2008 5,735,200 0.52 JMC, ROCK ISLAND, IL OCT 05 SS/FP GENERAL DYNAMICS, ORD & TAC, ST. PETERSBURG, FL, SEP 08 OCT 09 FY 2008 16,646,560 0.52 JMC, ROCK ISLAND, IL OCT 05 SS/FP ALLIANT (LCAAP), INDEPENDENCE, MO JAN 08 DEC 08 FY 2009 5,730,878 0.69 JMC, ROCK ISLAND, IL OCT 05 SS/FP ALLIANT (LCAAP), INDEPENDENCE, MO JAN 09 OCT 09 YES FY 2010 5,620,237 0.84 JMC, ROCK ISLAND, IL UNKNOWN SS/FP ALLIANT (LCAAP), INDEPENDENCE, MO JAN 10 OCT 10 YES 291,348 0.42 JMC, ROCK ISLAND, IL UNKNOWN SS/FP ALLIANT (LCAAP), INDEPENDENCE, MO JAN 08 OCT 09 FY 2009 14,579,521 0.14 JMC, ROCK ISLAND, IL UNKNOWN SS/OPTION OLIN CORP, EAST ALTON, IL JAN 09 JUL 09 YES FY 2010 22,445,319 0.14 JMC, ROCK ISLAND, IL UNKNOWN SS/OPTION OLIN CORP, EAST ALTON, IL JAN 10 JUL 10 YES FY 2009 14,726 11.18 JMC, ROCK ISLAND, IL UNKNOWN C/FP TBD JUL 09 JUL 09 YES FY 2010 22,670 11.10 JMC, ROCK ISLAND, IL UNKNOWN C/OPTION TBD MAR 10 MAY 10 YES 3,038,312 0.64 JMC, ROCK ISLAND, IL UNKNOWN SS/FP ALLIANT (LCAAP), INDEPENDENCE, MO JAN 09 JUL 09 YES 3,069 11.18 JMC, ROCK ISLAND, IL UNKNOWN C/OPTION TBD JUL 09 JUL 09 YES 106,481 0.40 JMC, ROCK ISLAND, IL UNKNOWN SS/FP ALLIANT (LCAAP), INDEPENDENCE, MO JAN 09 JUL 09 YES 322,820 0.55 JMC, ROCK ISLAND, IL UNKNOWN SS/FP ALLIANT (LCAAP), INDEPENDENCE, MO JAN 09 JUL 09 YES 327 11.18 JMC, ROCK ISLAND, IL UNKNOWN SS/FP ALLIANT (LCAAP), INDEPENDENCE, MO JAN 09 JUL 09 YES FY 2008 2,800,000 2.50 JMC, ROCK ISLAND, IL OCT 04 SS/FP GENERAL DYNAMICS ORD & TAC SYS INC FEB 08 AUG 09 NO FY 2008 7,528,600 2.50 JMC, ROCK ISLAND, IL OCT 04 SS/FP ALLIANT (LCAAP), INDEPENDENCE, MO MAR 08 JAN 09 NO FY 2009 6,674,260 3.00 JMC, ROCK ISLAND, IL OCT 04 SS/FP ALLIANT (LCAAP), INDEPENDENCE, MO MAR 09 OCT 09 YES FY 2010 870,625 3.19 JMC, ROCK ISLAND, IL SS/FP GENERAL DYNAMICS ORD & TAC SYS INC JUN 10 MAR 11 YES FY 2010 2,611,872 3.19 JMC, ROCK ISLAND, IL SS/FP ALLIANT (LCAAP), INDEPENDENCE, MO JAN 10 OCT 10 YES FY 2008 30,257 9.67 JMC, ROCK ISLAND, IL OCT 04 C/FP BEST FOAM FAB, CHICAGO, IL JUN 08 SEP 08 NO FY 2008 45,762 9.67 JMC, ROCK ISLAND, IL OCT 04 C/FP BWAY CORPORATION, ATLANTA, MAR 08 SEP08 NO FY 2009 67,411 11.18 JMC, ROCK ISLAND, IL OCT 04 C/FP TBD JUL 09 SEP 09 YES FY 2010 35,174 11.10 JMC, ROCK ISLAND, IL OCT 04 C/OP TBD MAR 10 SEP 10 YES A151, CTG, 7.62MM 4 & 1 LINKED COMPLETE ROUND, A151 FY 2008 A363, CTG, 9MM BALL LOAD, ASSEMBLE & PACK (LAP) BOX METAL M2A1(EA) A475, CTG, .45 BALL LOAD, ASSEMBLE & PACK (LAP) FY 2009 BOX METAL M2A1(EA) FY 2009 A482, CTG, .45 CAL BALL WADCUTTER COMPLETE ROUND, A482 FY2009 A483, CTG, .45 MATCH LOAD, ASSEMBLE & PACK (LAP) FY 2009 BOX METAL M2A1(EA) FY 2009 A576, CTG, CAL .50 4 & 1 LINKED LOAD, ASSEMBLE & PACK (LAP) BOX METAL M2A1(EA) A598 CTG, CAL .50 BLANK M1A1 LKD FY 2009 104,634 0.98 JMC, ROCK ISLAND, IL SS/FP ALLIANT (LCAAP), INDEPENDENCE, MO MAR 09 OCT 09 YES FY 2010 79,328 1.08 JMC, ROCK ISLAND, IL SS/FP ALLIANT (LCAAP), INDEPENDENCE, MO JAN 10 OCT 10 YES FY 2009 1,057 11.18 JMC, ROCK ISLAND, IL C/FP TBD JUL 09 SEP 09 YES FY 2010 802 11.10 JMC, ROCK ISLAND, IL C/OP TBD MAR 10 SEP 10 YES BOX METAL M2A1(EA) BLIN: 100000 P1 Line Item No. 15 (Page 9 of 18) Exhibit P-5a Procurement History and Planning Weapon System Exhibit P-5a, Procurement History and Planning Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition WBS COST ELEMENTS Unit FY08 Qty FY09 P-1 Line (100000) RFP Issue FY10 Item Nomenclature: SMALL ARMS AMMUNITION, ALL TYPES Contract Method FY10 OCO FY10 TOTAL Award Date Date of First Delivery Tech Data Available Now? Date Revisions Available A606, CTG, CAL .50 API SNIPER RIFLE LOAD, ASSEMBLE & PACK (LAP) FY 2008 1,620,146 8.08 JMC, ROCK ISLAND, IL OCT 04 SS/FP ALLIANT (LCAAP), INDEPENDENCE, MO MAR 08 JAN 09 NO FY 2009 411,692 9.73 JMC, ROCK ISLAND, IL OCT 04 SS/FP ALLIANT (LCAAP), INDEPENDENCE, MO JUL 09 OCT 09 YES FY 2010 18,086 10.75 JMC, ROCK ISLAND, IL UNKNOWN SS/FP ALLIANT (LCAAP), INDEPENDENCE, MO JAN 10 OCT 10 YES FY 2008 5,230 10.83 JMC, ROCK ISLAND, IL OCT 04 C/OTH BEST FOAM FAB, CHICAGO, IL JUN 08 SEP 08 NO FY 2008 8,542 10.83 JMC, ROCK ISLAND, IL OCT 04 C/OTH BWAY CORPORATION, ATLANTA, GA MAR 08 SEP 08 NO FY 2009 3,459 11.18 JMC, ROCK ISLAND, IL OCT 04 C/FP TBD JUL 09 SEP 09 YES FY 2010 152 11.10 JMC, ROCK ISLAND, IL UNKNOWN C/OP TBD MAR 10 SEP 10 YES FY 2008 2,571,150 0.55 JMC, ROCK ISLAND, IL UNKNOWN SS/FP ALLIANT (LCAAP), INDEPENDENCE, MO JAN 08 FEB 09 NO FY 2009 3,011,884 0.70 JMC, ROCK ISLAND, IL UNKNOWN SS/FP ALLIANT (LCAAP), INDEPENDENCE, MO MAR 09 DEC 09 YES FY 2010 2,346,561 0.83 JMC, ROCK ISLAND, IL UNKNOWN SS/FP ALLIANT (LCAAP), INDEPENDENCE, MO JAN 10 OCT 10 YES FY 2008 1,131 9.58 JMC, ROCK ISLAND, IL UNKNOWN C/OP BEST FOAM FAB, CHICAGO, IL JUN 08 SEP 08 NO FY 2008 4,526 9.58 JMC, ROCK ISLAND, IL UNKNOWN C/OP BWAY CORPORATION, ATLANTA, GA MAR 08 SEP 08 NO FY 2009 6,627 11.18 JMC, ROCK ISLAND, IL UNKNOWN C/FP TBD JUL 09 SEP 09 YES FY 2010 5,163 11.10 JMC, ROCK ISLAND, IL UNKNOWN C/OP TBD MAR 10 SEP 10 YES UNKNOWN C/OP DEFENSE TECHNOLOGY, CASPER MY APR 09 NOV 09 YES BOX METAL M2A1(EA) AA11, CTG, 7.62MM M118 LONG RANGE LOAD, ASSEMBLE & PACK (LAP) BOX METAL M2A1(EA) AA54 CTG, 12 GAUGE BREACHING ROUND FY 2009 BLIN: 784,975 2.17 PICATINNY, NJ Exhibit P-5a Procurement History and Planning 100000 P1 Line Item No. 15 (Page 10 of 18) Date: Exhibit P-21, Production Schedule Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Item A059 Item A059 Item A059 Weapon System Manufacturer's Name and Location 1 ALLIANT (LCAAP), INDEPENDENCE, MO 2 GENERAL DYNAMICS, ST. PETERSBURG, FL, F Y 2008 2008 2009 2010 F Y 2008 2008 2009 2010 S Q V T C Y MC1 327.4 MC2 55.6 MC1 120.6 MC1 184.4 D E L 0 0 0 0 B A L 327.4 55.6 120.6 184.4 S Q D B V T E A C Y L L MC1 327.4 277 50.4 MC2 55.6 0 55.6 MC1 120.6 0 120.6 MC1 184.4 0 184.4 Fiscal Year 2008 Calendar O N D J F C O E A E T V C N B A Year M A A P R R MAY 2009 P-1 Line Item Nomenclature: (100000) DODIC: A059, CTG, 5.56MM BALL PRODUCTION RATE PROCUREMENT LEADTIMES ALT PrioALT AfteInitial Reorder to Oct 1Oct 1 MAX MSR Mfg PLT Mfg PLT Total ECON 9 12 4 0 3 9 19.4 67.5 9 17 6 9 0 5.7 14.2 8 2008 M J A U Y N J U L A U G S E P Fiscal Year 2009 Calendar Year 2009 O N D J F M A M J C O E A E A P A U T V C N B R R Y N 20 20 22 21 18 22 26 26 26 Unit of Measure M M J U L 26 A U G 27 S E P 23 B A L 50.4 55.6 120.6 184.4 J U L A U G S E P 13 16 16 B A L 0 0 0 0 A A Fiscal Year Fiscal Year 2011 2010 Calendar Year 2011 Calendar Year 2010 A M J J A S O N D J F M A M J O N D J F M C O E A E A P A U U U E C O E A E A P A U T V C N B R R Y N L G P T V C N B R R Y N 21 20 9.4 2.1 2.5 2.5 2.8 2.5 7.2 7.2 7.2 7.2 7.2 7.2 9.6 13 12 13 13 13 12 10 13 12 A 16 16 11 16 16 16 16 16 16 REMARKS: THIS DOES NOT REFLECT THE ARMY'S BUYS WHICH MAKE UP THE CONTRACTOR'S 1-8-5 PRODUCTION RATES. BLIN: 100000 P1 Line Item No. 15 (Page 11 of 18) Exhibit P-21 Production Schedule Exhibit P-21, Production Schedule Appropriation Code/Budget Activity/Serial Number: Weapon Procurement of Ammunition, Navy and Marine Corps/2/Ammunitio System Item A064 Manufacturer's Name and Location 1 ALLIANT (LCAAP), INDEPENDENCE, MO D E L 0 0 0 B A L 61 37 6.1 Fiscal Year 2008 Calendar O N D J F C O E A E T V C N B Item A064 S Q F V T Y C Y 2008 MC1 61 2009 MC1 37 2010 MC1 6.1 Item A064 Fiscal Year 2010 Calendar S Q D B O N D J F F V T E A C O E A E Y C Y L L T V C N B 2008 MC1 61 52.3 8.7 4.7 4 2009 MC1 37 0 37 2 4 4 2010 MC1 6.1 0 6.1 A Date: MAY 2009 P-1 Line Item Nomenclature: (100000) DODIC: A064, CTG, 5.56MM 4 & 1 LINKED PRODUCTION RATE PROCUREMENT LEADTIMES ALT PrioALT AfteInitial Reorder MSR ECON MAX to Oct 1Oct 1 Mfg PLT Mfg PLT Total 0 11.5 39.3 4 3 9 9 12 0 3.3 8.3 Year M A A P R R A 2008 M J A U Y N Year A M A P R R 2010 M J A U Y N 4 4 4 4 J U L A U G S E P J U L A U G S E P 3 4 4 Unit of Measure M Fiscal Year 2009 Calendar Year 2009 O N D J F M A M J J A S B C O E A E A P A U U U E A T V C N B R R Y N L G P L 3.5 4.7 3.8 4.9 4.4 4.4 4.2 4.3 4.3 7.7 4.2 1.9 8.7 A 37 6.1 2011 Fiscal Year Calendar O N D J F C O E A E T V C N B Year M A A P R R 2011 M J A U Y N J U L A U G S E P 0.5 0.5 0.5 0.5 0.5 0.6 0.5 0.5 0.5 0.5 0.5 0.5 B A L 0 0 0 REMARKS: BLIN: 100000 P1 Line Item No. 15 (Page 12 of 18) Exhibit P-21 Production Schedule Exhibit P-21, Production Schedule Appropriation Code/Budget Activity/Serial Number: Weapon Procurement of Ammunition, Navy and Marine Corps/2/Ammunition System Item A111 Manufacturer's Name and Location 1 ALLIANT (LCAAP), INDEPENDENCE, MO Item A111 Item A111 S Q F V T Y C Y 2009 MC1 26.2 S Q F V T Y C Y 2009 MC1 26.2 D B E A L L 0 26.2 D B E A L L 0 26.2 Fiscal Year 2008 Calendar O N D J F C O E A E T V C N B Year M A A P R R Date: MAY 2009 P-1 Line Item Nomenclature: (100000) DODIC: A111, CTG, 7.62MM BLANK LINKED PRODUCTION RATE PROCUREMENT LEADTIMES ALT PrioALT AfteInitial Reorder MSR ECON to Oct 1Oct 1 MAX Mfg PLT Mfg PLT Total 0 5.16 6 17.77 5 9 9 14 2008 M J A U Y N J U L A U G S E P Fiscal Year 2010 Calendar Year 2010 A M J J A S O N D J F M C O E A E A P A U U U E T V C N B R R Y N L G P 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.8 REMARKS: BLIN: 100000 Fiscal Year 2009 Calendar O N D J F C O E A E T V C N B Fiscal Year 2011 Calendar O N D J F C O E A E T V C N B Unit of Measure M Year M A A P R R A 2009 M J A U Y N J U L A U G S E P Year M A A P R R 2011 M J A U Y N J U L A U G S E P B A L 26.2 B A L 0 Exhibit P-21 Production Schedule P1 Line Item No. 15 (Page 13 of 18) Exhibit P-21, Production Schedule Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Item A131 Item A131 Item A131 Weapon System Manufacturer's Name and Location 1 ALLIANT (LCAAP), INDEPENDENCE, MO S Q D F V T E Y C Y L 2008 MC1 52.1 0.0 2009 MC1 32.7 0.0 2010 MC1 10.3 0.0 B A L 52.1 32.7 10.3 S Q D B F V T E A Y C Y L L 2008 MC1 52.1 52.1 0 2009 MC1 32.7 0 32.7 2010 MC1 10.3 0 10.3 2008 Fiscal Year Calendar O N D J F C O E A E T V C N B A Fiscal Year 2010 Calendar O N D J F C O E A E T V C N B Date: MAY 2009 P-1 Line Item Nomenclature: (100000) DODIC: A131, CTG, 7.62MM 4 & 1 LINKED PRODUCTION RATE PROCUREMENT LEADTIMES ALT PrioALT AfteInitial Reorder Mfg PLT Mfg PLT Total to Oct 1Oct 1 MAX ECON MSR 3 9 47.8 4 9 12 13.85 0 Year M A A P R R 2008 M J A U Y N Year A M A P R R 2010 M J A U Y N J U L J U L A U G S E P A U G S E P 3.3 3.3 3.3 3.3 3.3 3.3 3.3 3.3 3.3 A REMARKS: THIS DOES NOT REFLECT THE ARMY 'S BUYS WHICH MAKE UP THE CONTRACTOR'S 1-8-5 CONTRACTOR'S PRODUCTION RATES ARE IN "MS". BLIN: 100000 P1 Line Item No. 15 (Page 14 of 18) Fiscal Year 2009 Calendar Year 2009 O N D J F M A M J C O E A E A P A U T V C N B R R Y N 0.7 0.2 9.5 6.4 14 11 9.3 0.6 A 2011 Fiscal Year Calendar O N D J F C O E A E T V C N B Year M A A P R R 3 1.5 1.5 1.5 1.5 1.5 1.5 1.3 2011 M J A U Y N Unit of Measure M J U L A U G S E P B A L 0 32.7 9.7 J U L A U G S E P B A L 0 0 0 PRODUCTION RATES. Exhibit P-21 Production Schedule Date: Exhibit P-21, Production Schedule Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Item A143 MAY 2009 P-1 Line Item Nomenclature: (100000) DODIC: A143, CTG, 7.62MM BALL LINKED PRODUCTION RATE PROCUREMENT LEADTIMES Reorder ALT Prior ALT After Initial Oct 1 Mfg PLT Mfg PLT MSR ECON MAX to Oct 1 13 0 11.08 38.24 4 12 9 11 0 1 30 3 9 Weapon System Manufacturer's Name and Location 1 GENERAL DYNAMICS 2 ALLIANT (LCAAP), INDEPENDENCE, MO Fiscal Year Item A143 F Y 2008 2008 2009 2010 S V C MC1 MC2 MC2 MC2 Q T Y 5.74 16.7 5.73 5.32 D E L 0 0 0 0 B A L 5.74 16.7 5.73 5.32 O C T N O V Item A143 S V C MC1 MC2 MC2 MC2 Q D T E Y L 5.74 0 16.7 7.13 5.73 0 5.32 0 Fiscal Year 2008 M J A U Y N A P R J U L A U G S E P A O C T N O V A Fiscal Year F Y 2008 2008 2009 2010 D E C 2008 Calendar Year J F M A E A N B R 2010 Calendar Year J F M A E A N B R D E C 2009 Calendar Year J F M A E A N B R A P R 1.33 1.03 0.97 A Fiscal Year B O N D A A C O E P L T V C R 5.74 1.83 1.83 2.08 9.57 1.34 2.00 1.08 0.84 1.14 1.50 1.67 5.73 1.00 1.00 5.32 A 2010 M J A U Y N J U L S E P O C T N O V D E C J U N 0.80 A P R 2011 M A Y J U N J U L A U G S E P B A L 5.74 1.00 1.00 1.00 9.57 5.73 5.32 J U L A U G S E P B A L 0.00 0.00 1.00 1.00 1.00 0.73 0.00 0.40 0.42 0.45 0.45 0.45 0.45 0.45 0.45 0.45 0.45 0.45 0.45 0.00 REMARKS: BLIN: 100000 A U G 2011 Calendar Year J F M A E A N B R 2009 M A Y Unit of Measure M M Total 25 14 Exhibit P-21 Production Schedule P1 Line Item No. 15 (Page 15 of 18) Exhibit P-21, Production Schedule Appropriation Code/Budget Activity/Serial Number: Weapon Procurement of Ammunition, Navy and Marine Corps/2/AmmunitioSystem Item A576 Item A576 Item A576 Manufacturer's Name and Location 1 GENERAL DYNAMICS 2 ALLIANT (LCAAP), INDEPENDENCE, MO F Y 2008 2008 2009 2010 2010 S V C MC1 MC2 MC2 MC1 MC2 Q T Y 2.8 7.5 6.7 0.9 2.6 D E L 0 0 0 0 0 B A L 2.8 7.5 6.7 0.9 2.6 2008 Fiscal Year Calendar O N D J F C O E A E T V C N B A Year M A A P R R Date: MAY 2009 P-1 Line Item Nomenclature: (100000) DODIC: A576, CTG, CAL .50 4 & 1 LINKED PROCUREMENT LEADTIMES PRODUCTION RATE ALT PrioALT AfteInitial Reorder ECON MSR Mfg PLT Mfg PLT Total to Oct 1Oct 1 MAX 1.15 0 9 12 9 3.96 6 3 2008 M J A U Y N J U L A U G S E P A Fiscal Year 2009 Calendar O N D J F C O E A E T V C N B Year M A A P R R 2009 M J A U Y N Unit of Measure M J U L A S B U E A G P L 0.8 2 0.1 0.3 0.4 0.4 0.3 0.4 0.3 0.3 0.4 4.6 A 6.7 0.9 2.6 2010 Fiscal Year Fiscal Year 2011 Calendar Year 2011 Calendar Year 2010 A M J J A S O N D J F M A M J J A S S Q D B O N D J F M F V T E A C O E A E A P A U U U E C O E A E A P A U U U E Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 2008 MC1 2.8 0.8 2 1.2 0.8 2008 MC2 7.5 2.9 4.6 0.6 0.6 0.5 0.5 0.6 0.6 0.6 0.6 2009 MC2 6.7 0 6.7 0.6 0.5 0.5 0.5 0.5 0.6 0.6 0.6 0.6 0.5 0.6 0.6 0.08 0.07 0.07 0.07 0.07 0.08 0.07 2010 MC1 0.9 0 0.9 A 2010 MC2 2.6 0 2.6 A 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 REMARKS: THIS DOES NOT REFLECT THE ARMY 'S BUYS WHICH MAKE UP THE CONTRACTOR'S 1-8-5 CONTRACTOR'S PRODUCTION RATES ARE IN "MS". BLIN: 100000 P1 Line Item No. 15 (Page 16 of 18) B A L 0 0 0 0.39 0 PRODUCTION RATES. Exhibit P-21 Production Schedule Date: Exhibit P-21, Production Schedule, Continued Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Item A576 Item A576 Item Weapon System Manufacturer's Name and Location 1 GENERAL DYNAMICS 2 ALLIANT (LCAAP), INDEPENDENCE, MO F Y 2008 2008 2009 2010 2010 F Y S V C MC1 MC2 MC2 MC1 MC2 S V C Q T Y 2.8 7.5 6.7 0.9 2.6 Q T Y D B E A L L 2.8 0 7.5 0 6.7 0 0.51 0.39 2.6 0 D E L B A L 2012 Fiscal Year Calendar O N D J F C O E A E T V C N B 0.1 0.1 May 2009 P-1 Line Item Nomenclature: (100000) DODIC: A576, CTG, CAL .50 4 & 1 LINKED PRODUCTION RATE PROCUREMENT LEADTIMES ALT PrioALT AfteInitial Reorder MAX Mfg PLT Mfg PLT Total MSR to Oct 1Oct 1 ECON 3.96 6 3 9 12 9 0 1.15 Year M A A P R R 2012 M J A U Y N Year A M A P R R 2014 M J A U Y N J U L A U G Unit of Measure M S E P Fiscal Year 2013 Calendar O N D J F C O E A E T V C N B Year M A A P R R 2013 M J A U Y N J U L A U G S E P B A L 0 0 0 0 0 S E P Fiscal Year 2015 Calendar O N D J F C O E A E T V C N B Year M A A P R R 2015 M J A U Y N J U L A U G S E P B A L 0.1 0.09 Fiscal Year 2014 Calendar O N D J F C O E A E T V C N B J U L A U G REMARKS: THIS DOES NOT REFLECT THE ARMY 'S BUYS WHICH MAKE UP THE CONTRACTOR'S 1-8-5 CONTRACTOR'S PRODUCTION RATES ARE IN "MS". BLIN: 100000 P1 Line Item No. 15 (Page 17 of 18) PRODUCTION RATES. Exhibit P-21 Production Schedule Date: Exhibit P-21, Production Schedule Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Item A606 MAY 2009 P-1 Line Item Nomenclature: (100000) DODIC: A606, CTG, CAL .50 API SNIPER RIFLE PRODUCTION RATE PROCUREMENT LEADTIMES Reorder ALT PriorALT After Initial to Oct 1 Oct 1 Mfg PLT Mfg PLT MSR ECON MAX 12 10 0 .14 .5 6 5 Weapon System Manufacturer's Name and Location 1 ALLIANT (LCAAP), INDEPENDENCE, MO Fiscal Year Item A606 S Q D B F V T E A Y C Y L L 2008 MC1 1.62 0.00 1.62 2009 MC1 0.41 0.00 0.41 2010 MC1 0.02 0.00 0.02 O C T N O V D E C 2008 Calendar Year J F M A E A N B R A Fiscal Year A P R 2008 M A Y J U N J U L A U G S E P Item A606 REMARKS: BLIN: 100000 N O V D E C Fiscal Year Fiscal Year 2010 Calendar Year 2010 S Q D B O N D J F M A M J J A F V T E A C O E A E A P A U U U Y C Y L L T V C N B R R Y N L G 2008 MC1 1.62 0.67 0.95 0.09 0.05 0.05 0.08 0.09 0.09 0.09 0.09 0.09 0.05 0.09 2009 MC1 0.41 0.00 0.41 0.04 0.04 0.04 0.03 0.03 0.04 0.03 0.03 0.03 0.04 0.03 2010 MC1 0.02 0.00 A O C T S E P 0.09 0.03 O C T N O V 0.01 0.01 D E C Unit of Measure M Total 15 2009 Calendar Year 2009 J F M A M J J A S A E A P A U U U E N B R R Y N L G P 0.03 0.03 0.06 0.13 0.09 0.09 0.05 0.08 0.11 A 2011 Calendar Year J F M A E A N B R A P R 2011 M A Y J U N J U L A U G S E P B A L 0.95 0.41 B A L 0.00 0.00 0.00 Exhibit P-21 Production Schedule P1 Line Item No. 15 (Page 18 of 18) Exhibit P-40, Budget Item Justification Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: P-1 Item Nomenclature: (103000) LINEAR CHARGES, ALL TYPES Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Program Element for Code B Items: Other Related Program Elements ID Code FY 2008 FY 2009 FY 2010 BASELINE FY 2010 OCO FY 2010 TOTAL Proc Qty Gross Cost A 13.746 30.444 23.582 5.881 29.463 Description: The Rocket Motor, 5-inch MK22 Mod 4 (DODIC J143) is a solid-fuel motor used for towing M58, M59, M68A2, and M69 Linear Demolition Charges (LDCs) into the air over obstacles or minefields for breaching, training, or test applications. The rocket motor is approximately 77 inches long, 5 inches in diameter, weighs 128 pounds, and contains 42 pounds of N-5 double-base propellant. The Charge, Demolition High Explosive Linear M58A4 (DODIC M913) is a trailer-mounted and rocket-towed linear demolition charge designed to provide a clear path for combat vehicles during minefield and barrier breaching operations. The demolition section consists primarily of a 3/4-inch nylon core rope, 700 composition C4 demolition blocks, and two strands of pentaerythritol tetranitrate (PETN) detonating cord. The total explosive weight of the demolition blocks is 1,750 pounds. The Charge, Demolition Inert Linear M68A2 (DODIC M914) is a trailer-mounted and rocket-towed inert linear demolition charge designed to simulate the launch and deployment characteristics of the M58A4 linear demolition charge for the purpose of training. The MK7 MOD 2 mine clearing system, Anti-Personnel Obstacle Breaching System (APOBS) (DODIC MN79) consists of a line charge assembly and a fuze/rocket motor assembly. This item is a lightweight, self-contained, one-shot expendable system that is transported and deployed by a two-man team. APOBS uses the MK126 MOD1 rocket motor to propel a line charge over the obstacle. It is employed in combat operations to breach a lane through wire and anti-personnel mine obstacles. Exhibit P-40 BLIN: 103000 Budget Item Justification P1 Line Item No. 16 (Page 1 of 6) Exhibit P-40a, Budget Item Justification for Aggregated Items Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: P-1 Item Nomenclature: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition (103000) LINEAR CHARGES, ALL TYPES ID Code J143, ROCKET MOTOR, 5 INCH QTY Grand Total A FY2008 FY2009 FY2010 Baseline FY2010 OCO FY2010 Total 0.000 3.684 0.550 0.000 0.550 0 370 61 0 61 0.000 3.684 0.550 0.000 0.550 Exhibit P-40a BLIN: 103000 Budget Item Justification for Aggregated P1 Line Item No. 16 (Page 2 of 6) Items Exhibit P-5, Cost Analysis Weapon System Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: ID Code: P-1 Line Item Nomenclature: A (103000) LINEAR CHARGES, ALL TYPES Procurement of Ammunition, Navy and Marine Corps/2/Ammunition FY08 WBS COST ELEMENTS Total Cost FY09 Unit Cost Qty Total Cost FY10 BASELINE Unit Cost Qty Total Cost Qty FY10 OCO Unit Cost HARDWARE Total Cost Qty Unit M913, CHARGE, DEMO LINEAR HE LOAD, ASSEMBLE & PACK (LAP) 2.408 149 16164.23 3.298 0.595 35 COMP C-4 CLASS 3(LB) 2.543 268200 9.48 3.581 377780 9.48 1.221 63,000 16988.00 3.837 198,000 19.38 FUZE ELECTRIC M1134A4(EA) 0.373 149 2500.00 0.256 204 1256.93 0.044 35 19.38 0.138 110 1256.93 0.430 16 204 16164.23 1.869 110 16988.84 1256.93 M914, CHARGE, LINEAR INERT COMPLETE ROUND 26877.42 MN79, APERS OBSTACLE BREACHING SYSTEM LOAD, ASSEMBLE & PACK (LAP) 8.393 588 14,273.81 19.636 1337 14686.38 20.584 1819 11316.10 PRODUCT ACCEPTANCE TESTING 0.050 CONTAINER EFFORT INDUSTRIAL STOCK SUPPORT PRODUCTION ENGINEERING 0.025 0.191 0.331 0.025 QUALITY ASSURANCE 0.004 0.004 0.009 0.012 -0.256 -0.182 26.760 23.032 NONRECURRING GOVERNMENT FURNISHED MATERIAL TOTAL BLIN: 13.746 5.881 Exhibit P-5 Cost Analysis 103000 P1 Line Item No. 16 (Page 3 of 6) Exhibit P-5a, Procurement History and Planning Weapon System Appropriation Code/Budget Activity/Serial Number: P-1 Line Item Nomenclature: (103000) LINEAR CHARGES, ALL TYPES Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Unit WBS COST ELEMENTS Qty Cost Date: MAY 2009 Location of PCO RFP Contract Issue Method Date and Type Contractor and Location Date of Tech Data Date Award First Available Revisions Date Delivery Now? Available M913, CHARGE, DEMO LINEAR HE LOAD, ASSEMBLE & PACK (LAP) FY 2008 149 16164.23 JMC, ROCK ISLAND, IL DEC 04 C/FFP AMERICAN ORD, MILAN, TN MAR 09 AUG 10 YES FY 2009 204 16164.23 JMC, ROCK ISLAND, IL DEC 04 C/FFP AMERICAN ORD, MILAN, TN MAY 09 JAN 11 YES FY 2010 145 16988.00 JMC, ROCK ISLAND, IL DEC 04 C/FFP AMERICAN ORD, MILAN, TN MAR 10 AUG 11 YES FY 2008 268,200 9.48 JMC, ROCK ISLAND, IL DEC 04 C/FP ORD SYS INC, KINGSPORT, TN MAR 09 AUG 10 YES FY 2009 377,780 9.48 JMC, ROCK ISLAND, IL DEC 04 C/FP ORD SYS INC, KINGSPORT, TN MAY 09 JUN 10 YES FY 2010 261,000 19.38 JMC, ROCK ISLAND, IL DEC 04 C/FP ORD SYS INC, KINGSPORT, TN MAR 10 JUN 11 YES COMP C-4 CLASS 3(LB) FUZE ELECTRIC M1134A4(EA) FY 2008 149 2500 JMC, ROCK ISLAND, IL DEC 04 C/FP STOCK ISSUE N/A N/A YES FY 2009 204 1256.93 JMC, ROCK ISLAND, IL DEC 04 C/FP STOCK ISSUE N/A N/A YES FY 2010 145 1256.93 JMC, ROCK ISLAND, IL DEC 04 C/FP STOCK ISSUE N/A N/A YES 16 26877.42 JMC, ROCK ISLAND, IL DEC 04 C/OP AMERICAN ORD, MILAN, TN MAR 10 JUN 11 YES M914, CHARGE, LINEAR INERT COMPLETE ROUND FY 2010 MN79, APERS OBSTACLE BREACHING S LOAD, ASSEMBLE & PACK (LAP) FY 2008 588 14273.81 MCSC, QUANTICO, VA AUG 99 C/FFP ENSIGN-BICKFORD, GRAHAM, KY DEC 07 JUN 08 YES FY 2009 1337 14686.38 MCSC, QUANTICO, VA AUG 99 C/FFP ENSIGN-BICKFORD, GRAHAM, KY AUG 09 FEB 10 YES FY 2010 1,819 11316.10 MCSC, QUANTICO, VA AUG 99 C/FFP ENSIGN-BICKFORD, GRAHAM, KY DEC 09 JUN 10 YES BLIN: Exhibit P-5a Procurement History and Planning 103000 P1 Line Item No. 16 (Page 4 of 6) Exhibit P-21, Production Schedule Date: MAY 2009 P-1 Line Item Nomenclature: (103000) DODIC: M913, CHARGE, DEMO LINEAR HE Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name Item and Location M913 1 AMERICAN ORDNANCE, MILAN, TN Fiscal Year M913 BLIN: 15 50 150 Reorder to Oct 1 Mfg PLT Oct 1 6 Mfg PLT 5 Fiscal Year Unit of Total 17 17 Measure 22 K 2009 Calendar Year 2008 2009 Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 2008 MC1 0.149 0 0.149 2009 MC1 0.204 0 0.204 2010 MC1 0.145 0 0.145 A L 0.149 A 0.204 0.145 2010 Fiscal Year Calendar Year M913 MAX S Fiscal Year Item ECON 2008 Calendar Year Item MSR ALT Prior ALT After Initial 2010 2011 2011 Calendar Year S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 2008 MC1 0.149 0 0.149 2009 MC1 0.204 0 0.204 2010 MC1 0.145 0 0.145 0.149 0 0.105 0.099 A 0 0.145 0 Exhibit P-21 Production Schedule 103000 P1 Line Item No. 16 (Page 5 of 6) Exhibit P-21, Production Schedule Date: MAY 2009 P-1 Line Item Nomenclature: (103000) DODIC: MN79, APERS OBSTACLE BREACHING SYS Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PROCUREMENT LEADTIMES PRODUCTION RATE Manufacturer's Name ALT Prior ALT After Initial Reorder to Oct 1 Mfg PLT Unit of Item and Location MSR ECON MAX MN79 1 ENSIGN-BICKFORD, GRAHAM, KY .1 .15 .3 3 2 6 6 8 K .1 .15 .3 3 2 6 6 8 K Fiscal Year 2008 Fiscal Year Calendar Year Item MN79 BLIN: 2009 Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.04 2008 MC1 0.59 0 0.59 2009 MC1 1.34 0 1.34 2010 MC1 1.86 0 1.86 A 0 A 1.34 1.86 2010 Fiscal Year Calendar Year MN79 Measure 2009 Calendar Year 2008 Total S Fiscal Year Item Mfg PLT Oct 1 2010 2011 2011 Calendar Year S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 2008 MC1 0.59 0.59 0 2009 MC1 1.34 0 1.34 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.02 2010 MC1 1.86 0 1.86 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0 A 0 0.15 0.15 0.15 0.21 0 Exhibit P-21 Production Schedule 103000 P1 Line Item No. 16 (Page 6 of 6) Exhibit P-40, Budget Item Justification Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: P-1 Item Nomenclature: (105000) 40MM, ALL TYPES Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Program Element for Code B Items: Other Related Program Elements ID Code FY 2008 FY 2009 FY 2010 FY 2010 OCO FY 2010 TOTAL Proc Qty Gross Cost A 98.662 85.384 57.291 104.824 162.115 Description: The Cartridge, 40mm, Green Star Parachute, M661 (DODIC B504) is designed for illumination and signaling with less weight and bulk and greater accuracy than comparable hand-held signals. This item is fired from 40mm M203 Grenade Launcher attached to the M16 series rifle. The Cartridge, 40mm Red Star Parachute M662 (DODIC B505) is a fixed round consisting of a projectile assembly and a cartridge case assembly. This cartridge is fired from the M203 Grenade Launcher and is used for illumination and signaling. The Cartridge, 40mm Red Smoke Ground Marker M713 (DODIC B506) is a fixed round of ammunition consisting of a projectile assembly and a cartridge case assembly. The projectile assembly contains a pyrotechnic smoke payload. This cartridge is fired from the M203 Grenade Launcher and is used to provide aerial identification and location of troops on the ground. Upon impact, the cartridge emits red colored smoke for approximately 25 seconds. The Cartridge, 40mm Target Practice (TP) M781 (DODIC B519) is a fixed cartridge of ammunition consisting of a plastic ogive, metal body, and plastic cartridge case. The ogive houses a highly visible yellow-orange dye. The cartridge case is press-fitted with a .38 caliber blank cartridge containing the propellant. This cartridge is fired from the M203 Grenade Launcher and is used for training and contains no high explosive. Upon impact, the projectile ruptures and releases a puff of yellow-orange dye simulating explosive impact. The Cartridge, 40mm White Star Parachute M583/M583A1 (DODIC B535) is a fixed cartridge of ammunition consisting of a projectile assembly and a cartridge case assembly. This cartridge is fired from the M203 Grenade Launcher and is used for illumination and signaling. Exhibit P-40 BLIN: 105000 Budget Item Justification Line Item No. 17 Page 1 of 15 Exhibit P-40, Budget Item Justification, Continued Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: P-1 Item Nomenclature: (105000) 40MM, ALL TYPES Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Program Element for Code B Items: Other Related Program Elements ID Code FY 2008 FY 2009 FY 2010 FY 2010 OCO FY 2010 TOTAL Proc Qty Gross Cost A 98.662 85.384 57.291 104.824 162.115 The Cartridge, 40mm High-Explosive Dual-Purpose (HEDP) M430/M430A1 Linked (DODIC B542) is a fixed cartridge of ammunition consisting of an ogive, projectile body, and cartridge case. This cartridge is fired from the MK19 Mod 3 Grenade Machine Gun and is a high explosive, dual-purpose cartridge. The projectile’s shaped charge is designed to penetrate two inches of steel armor and inflict personnel casualties in the target area. The Cartridge, 40mm High-Explosive Dual-Purpose (HEDP) M433 (DODIC B546) is a fixed round of ammunition consisting of an ogive, projectile body, and cartridge case. This cartridge is fired from the M203 Grenade Launcher and is a high explosive, dual-purpose round. The projectile’s shaped charge is designed to penetrate two inches of steel armor and inflict personnel casualties in the target area. The Cartridge, 40mm Target Practice, Linked M281 MD 0 M385A1 (DODIC BA12) is a fixed cartridge consisting of a projectile body, and cartridge case. This cartridge is fired from the MK19 Mod 3 Grenade Machine Gun and is designed for practice or weapon proof testing. The cartridge is procured as a replacement for the M385 (DODIC B576) and the M918 (DODIC B584). Exhibit P-40 BLIN: 105000 Budget Item Justification Line Item No. 17 Page 2 of 15 Exhibit P-5, Cost Analysis Weapon System Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: ID Code: P-1 Line Item Nomenclature: A (105000) 40MM, ALL TYPES Procurement of Ammunition, Navy and Marine Corps/2/Ammunition FY08 WBS COST ELEMENTS Total Cost FY09 Unit Cost Qty Total Cost Qty FY10 Unit Cost Total Cost FY10 OCO Unit Cost Qty Total Cost Unit Cost Qty HARDWARE B504, CTG, 40MM GREEN STAR PARACHUTE CTG, 40MM, ILLUM GRN STAR PARA, M661 0.784 12,569 62.45 0.123 1,979 62.45 1.549 24,806 62.45 0.091 1,472 62.45 LOAD, ASSEMBLE AND PACK 0.857 15,066 56.92 0.013 229 56.92 CASE CTG 40MM M118 LLD 0.112 15,518 7.27 0.001 236 7.27 NITROCELLULOSE WW GD D (LB) 0.001 38 5.21 0.001 1 5.21 DELAT ASSY 0.090 15,819 5.70 0.001 241 5.70 BOX METAL M2A1 0.003 343 11.10 0.001 5 11.10 B505, CTG, 40MM RED STAR PARACHUTE CTG, 40MM RED STAR PARACHUTE M662 B506, CTG, 40MM RED SMOKE GROUND B519, CTG, 40MM PRACTICE CTG 40MM PRACTICE M781 4.377 1,291,235 3.39 9.444 2,518,551 3.75 2.590 472,709 5.48 14.679 2,678,686 5.48 12.460 288,909 43.13 2.682 56,928 47.12 4.181 83,405 50.13 0.388 7,749 50.13 30.897 996,704 31.00 55.476 1,457,222 38.07 19.324 511,895 37.75 22.868 605,780 37.75 0.000 0 0.00 1.229 24,717 49.76 5.162 95,146 54.26 26.126 481,497 54.26 49.435 1,813,463 27.26 14.436 468,854 30.79 20.805 756,000 27.52 39.392 1,431,427 27.52 B535, CTG, 40MM WHITE STAR PARACHUTE CTG 40MM WHITE STAR PARA M583 B542, CTG, 40MM HEDP LINKED FOR MK19 CTG, 40MM, HEDP, M430A1 B546, CTG, 40MM HEDP FOR M79/M203 CTG 40MM HEDP M433 BA12, CTG, 40MM PRACTICE COMPLETE ROUND PRODUCT PRODUCTION ENGINEERING 1.399 2.016 1.723 1.072 QUALITY ASSURANCE 0.064 0.101 0.106 0.066 0.030 0.000 0.004 0.002 98.662 85.384 57.291 104.824 NONRECURRING BARRELS TOTAL BLIN: Exhibit P-5 Cost Analysis 105000 Line Item No. 17 Page 3 of 15 Exhibit P-5a, Procurement History and Planning Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Unit Qty WBS COST ELEMENTS Cost Location of PCO Weapon System Date: MAY 2009 P-1 Line Item Nomenclature: (105000) 40MM, ALL TYPES RFP Contract Issue Method Date and Type Date of Contractor and Location Tech Data Date Award First Available Revisions Date Delivery Now? Available B504, CTG, 40MM GRN STAR PARA CTG 40MM PRACTICE M662 14,548 62.45 JMC, ROCK ISLAND, IL UNKNOWN C/OTH TBD MAR 10 APR 11 YES 26,278 62.45 JMC, ROCK ISLAND, IL UNKNOWN C/OTH TBD MAR 10 APR 11 YES 15,295 56.92 JMC, ROCK ISLAND, IL UNKNOWN OTH/OTH TBD MAR 10 APR 11 YES 15,754 7.27 JMC, ROCK ISLAND, IL UNKNOWN OTH/OTH TBD MAR 10 DEC 10 YES 39 5.21 JMC, ROCK ISLAND, IL UNKNOWN OTH/OTH TBD MAR 10 DEC 10 YES 16,060 5.7 JMC, ROCK ISLAND, IL UNKNOWN OTH/OTH TBD MAR 10 DEC 10 YES 348 11.1 JMC, ROCK ISLAND, IL UNKNOWN C/FP TBD MAR 10 DEC 10 YES FY 2008 1,291,125 3.39 JMC, ROCK ISLAND, IL OCT 05 C/OP AMTECH CORP, JANESVILLE, WI MAR 08 JAN 09 YES FY 2009 1,385,204 3.75 JMC, ROCK ISLAND, IL OCT 05 C/OP AMTECH CORP, JANESVILLE, WI MAR 09 JAN 10 YES FY 2009 1,133,347 3.75 JMC, ROCK ISLAND, IL OCT 05 C/OP DSE, INC, TAMPA, FLA MAR 09 JAN 10 YES FY 2010 3,151,395 5.48 JMC, ROCK ISLAND, IL TBD C/OTH TBD MAR 10 APR 11 YES FY 2010 B505, CTG, 40MM RED STAR PARA CTG 40MM PRACTICE M661 FY 2010 B506, CTG, 40MM RED SMOKE CTG 40MM PRACTICE M661 LOAD, ASSEMBLE, PACK FY 2010 CASE CTG 40MM M118 LDD FY 2010 MITROCELLULOSE FY 2010 DELAY ASSY FY 2010 BOX METAL M2A1 FY 2010 B519, CTG, 40MM PRACTICE CTG 40MM PRACTICE M713 B535, CTG, 40MM WHITE STAR PARACUTE CTG 40MM WHITE STAR PARA M583 FY 2008 158,900 43.13 JMC, ROCK ISLAND, IL OCT 05 C/OP AMTECH CORP, JANESVILLE, WI MAR 08 JAN 09 YES FY 2008 130,009 43.13 JMC, ROCK ISLAND, IL OCT 05 C/OP DSE, INC, TAMPA, FLA MAR 08 JAN 09 YES FY 2009 31,311 47.12 JMC, ROCK ISLAND, IL OCT 05 C/OP AMTECH CORP, JANESVILLE, WI MAR 09 JAN 10 YES FY 2009 25,617 47.12 JMC, ROCK ISLAND, IL OCT 05 C/OP DSE, INC, TAMPA, FLA MAR 09 JAN 10 YES FY 2010 91,153 50.13 JMC, ROCK ISLAND, IL TBD C/OTH TBD MAR 10 APR 11 YES BLIN: Exhibit P-5a Procurement History and Planning 105000 Line Item No. 17 Page 4 of 15 Exhibit P-5a, Procurement History and Planning Continued Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Unit Qty WBS COST ELEMENTS Cost Location of PCO Weapon System Date: MAY 2009 P-1 Line Item Nomenclature: (105000) 40MM, ALL TYPES RFP Contract Issue Method Date and Type Contractor and Location Date of Tech Data Date Award First Available Revisions Date Delivery Now? Available B542, CTG, 40MM HEDP LINKED FOR MK19 CTG, 40MM, HEDP, M430A1 FY 2008 548,187 31.00 JMC, ROCK ISLAND, IL JAN 06 C/OP AMTECH CORP, JANESVILLE, WI MAR 08 AUG 09 YES FY 2008 448,517 31.00 JMC, ROCK ISLAND, IL JAN 06 C/OP DSE, INC, TAMPA, FLA MAR 08 AUG 09 YES FY 2009 801,473 38.07 JMC, ROCK ISLAND, IL JAN 06 C/OP AMTECH CORP, JANESVILLE, WI MAR 09 AUG 10 YES FY 2009 655,749 38.07 JMC, ROCK ISLAND, IL JAN 06 C/OP DSE, INC, TAMPA, FLA MAR 09 AUG 10 YES FY 2010 1,117,675 37.75 JMC, ROCK ISLAND, IL TBD C/OTH TBD MAR 10 OCT 11 YES FY 2009 13,594 49.76 JMC, ROCK ISLAND, IL UNKNOWN C/OP AMTECH CORP, JANESVILLE, WI FEB 09 AUG 10 YES FY 2009 11,123 49.76 JMC, ROCK ISLAND, IL UNKNOWN C/OP DSE, INC, TAMPA, FLA JAN 09 AUG 10 YES FY 2010 576,643 54.26 JMC, ROCK ISLAND, IL UNKNOWN C/OTH TBD MAR 10 OCT 11 YES B546, CTG, 40MM HEDP FOR M79/M203 CTG 40MM HEDP M433 BA12, CTG, 40MM PRACTICE COMPLETE ROUND FY 2008 1,813,463 27.26 MCSC, QUANTICO, VA OCT 03 IDIQ RHEINMETALL, TRITTAU, GERMANY DEC 07 SEP 08 YES FY 2009 468,854 30.79 MCSC, QUANTICO, VA OCT 03 IDIQ RHEINMETALL, TRITTAU, GERMANY DEC 08 SEP 09 YES FY 2010 2,187,427 27.52 MCSC, QUANTICO, VA OCT 03 IDIQ RHEINMETALL, TRITTAU, GERMANY DEC 09 SEP 10 YES BLIN: Exhibit P-5a Procurement History and Planning 105000 Line Item No. 17 Page 5 of 15 Exhibit P-21, Production Schedule Date: MAY 2009 P-1 Line Item Nomenclature: (105000) DODIC: B519, CTG, 40MM PRACTICE M781 Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES ALT Prior ALT After Initial Manufacturer's Name Oct 1 Mfg PLT Reorder Mfg PLT Unit of MSR ECON MAX 1 AMTECH CORP, JANESVILLE, WI 0 0.23 0.46 6 6 13 10 16 M 2 DSE, INC, TAMPA, FLA 0 0.23 0.46 6 6 13 10 16 M 0.23 0.23 0.46 6 6 13 10 18 M Item and Location B519 3 TBD 2008 Fiscal Year to Oct 1 Fiscal Year Calendar Year 2009 2009 Calendar Year 2008 Measure Total M J J A S B The Cartridge, 40mm F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Item Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 2008 MC1 1.29 0.00 1.29 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.30 2009 MC1 1.39 0.00 1.39 A 2009 MC2 1.13 0.00 1.13 A 2010 MC3 3.15 0.00 3.15 B519 S Q D B O N D J F M A M J J A S O N D J F M A A Item B519 Q F V T Y C 1.13 3.15 Fiscal Year S 1.39 2010 Calendar Year Fiscal Year 2010 2011 Calendar Year 2011 B O N D J F M A M J J A S O N D J F M A M J J A S B E A C O E A E A P A U U U E C O E A E A P A U U U E A Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 2008 MC1 1.29 0.99 0.30 0.11 0.11 0.08 2009 MC1 1.39 0.00 1.39 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.07 2009 MC2 1.13 0.00 1.13 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.14 2010 MC3 3.15 0.00 3.15 L 0.00 A 0.00 0.00 0.26 0.26 0.26 0.26 0.26 0.26 1.59 REMARKS: Exhibit P-21 BLIN: 105000 Production Schedule Line Item No. 17 Page 6 of 15 Exhibit P-21, Production Schedule, Continued Date: MAY 2009 P-1 Line Item Nomenclature: (105000) DODIC: B535, CTG, 40MM WHITE STAR PARACHUTE Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name ALT Prior ALT After Initial Reorder Mfg PLT Mfg PLT Unit of MSR ECON MAX 1 AMTECH CORP, JANESVILLE, WI 0 0.23 0.46 6 6 13 10 16 2 DSE, INC, TAMPA, FLA 0 0.23 0.46 6 6 13 10 16 M 0.23 0.23 0.46 6 6 13 10 18 M Item and Location B519 3 TBD Fiscal Year 2012 Item B519 M 2013 Calendar Year 2012 Measure Total 2013 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 2008 MC1 1.29 1.29 0.00 0.00 2009 MC1 1.39 1.39 0.00 0.00 2009 MC2 1.13 1.13 0.00 2010 MC3 3.15 1.56 1.59 S Q F V T Y C Y L 0.00 0.26 0.26 0.26 Fiscal Year Item Oct 1 Fiscal Year Calendar Year The Cartridge, 40mm Red Star Parachute M662 (DODIC B505) is a fixed round consisting to Oct 1 0.26 0.26 0.29 0.00 2014 Calendar Year Fiscal Year 2014 2015 Calendar Year 2015 B O N D J F M A M J J A S O N D J F M A M J J A S B E A C O E A E A P A U U U E C O E A E A P A U U U E A L L T V C N B R R Y N L G P T V C N B R R Y N L G P L REMARKS: Exhibit P-21 BLIN: 105000 Production Schedule Line Item No. 17 Page 7 of 15 Exhibit P-21, Production Schedule Date: MAY 2009 P-1 Line Item Nomenclature: (105000) DODIC: B535, CTG, 40MM WHITE STAR PARACHUTE Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE Item B535 Manufacturer's Name and Location 1 AMTECH CORP, JANESVILLE, WI 2 DSE, INC, TAMPA, FLA 3 TBD MSR 2 2 2 Fiscal Year 2008 Calendar Year PROCUREMENT LEADTIMES ALT Prior ALT After Initial Reorder to Oct 1 Oct 1 Mfg PLT Mfg PLT 6 6 10 13 6 6 13 10 6 10 6 13 MAX 21 21 24 ECON 9 9 9 Fiscal Year 2009 Calendar Year 2008 Unit of Measure K K K Total 16 16 16 2009 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B The Cartridge, 40mm F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Item B535 Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 2008 MC1 159 0 159 A 13 13 13 13 13 13 13 13 13 2008 MC2 130 0 130 A 11 11 11 11 11 11 11 11 11 2009 MC1 31 0 31 A 2009 MC2 26 0 26 A 2010 MC3 91 0 91 S Q F V T Y C 31 31 26 91 2011 Calendar Year Fiscal Year 2010 Calendar Year Fiscal Year Item B535 42 2010 2011 B O N D J F M A M J J A S O N D J F M A M J J A S E A C O E A E A P A U U U E C O E A E A P A U U U E B A Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 2008 MC1 159 117 42 13 13 16 2008 MC2 130 99 31 11 11 9 2009 MC1 31 0 31 2 2 2 2 2 3 3 3 3 3 3 3 2009 MC2 26 0 26 2 2 2 2 2 2 2 2 2 2 3 3 2010 MC3 91 0 91 0 0 A 0 0 7 7 7 7 7 8 48 REMARKS: Exhibit P-21 BLIN: 105000 Production Schedule Line Item No. 17 Page 8 of 15 Exhibit P-21, Production Schedule, Continued Date: MAY 2009 P-1 Line Item Nomenclature: (105000) DODIC: B535, CTG, 40MM WHITE STAR PARACHUTE Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name ALT Prior ALT After Initial Reorder to Oct 1 Mfg PLT Unit of MSR ECON MAX 1 AMTECH CORP, JANESVILLE, WI 2 9 21 6 6 13 10 16 2 DSE, INC, TAMPA, FLA 2 9 21 6 6 13 10 16 K 3 TBD 2 9 24 6 6 13 10 16 K Item and Location B535 Fiscal Year 2012 Fiscal Year Calendar Year The Cartridge, 40mm Red Star Parachute M662 (DODIC B505) is a fixed round consisting Item B535 Mfg PLT K 2013 Calendar Year 2012 Measure Total 2013 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 2008 MC1 160 160 0 0 2008 MC2 130 130 0 0 2009 MC1 31 31 0 0 2009 MC2 26 26 0 2010 MC3 91 43 48 0 8 8 8 Fiscal Year Item Oct 1 S Q F V T Y C Y 8 8 8 0 2014 Calendar Year Fiscal Year 2014 2015 Calendar Year 2015 B O N D J F M A M J J A S O N D J F M A M J J A S B E A C O E A E A P A U U U E C O E A E A P A U U U E A L L T V C N B R R Y N L G P T V C N B R R Y N L G P L REMARKS: Exhibit P-21 BLIN: 105000 Production Schedule Line Item No. 17 Page 9 of 15 Exhibit P-21, Production Schedule Date: MAY 2009 P-1 Line Item Nomenclature: (105000) DODIC: B542, CTG, 40MM HEDP LINKED FOR MK19 Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE Item B542 Manufacturer's Name and Location 1 AMTECH CORP, JANESVILLE, WI 2 DSE, INC, TAMPA, FLA 3 TBD ECON 0.32 0.32 320 MSR 0.269 0.269 269 Fiscal Year 2008 Calendar Year PROCUREMENT LEADTIMES ALT Prior ALT After Initial Reorder to Oct 1 Oct 1 Mfg PLT Mfg PLT 6 5 17 19 6 5 19 17 5 17 6 19 MAX 0.5 0.5 500 Fiscal Year 2008 2009 Calendar Year Unit of Measure M M K Total 23 23 23 2009 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B The Cartridge, 40mm F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Item B542 Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 2008 MC1 0.55 0.00 0.55 A 0.04 0.04 0.47 2008 MC2 0.45 0.00 0.45 A 0.03 0.03 0.39 2009 MC1 0.80 0.00 0.80 A 2009 MC2 0.66 0.00 0.66 A 2010 MC3 1.12 0.00 1.12 0.66 1.12 Fiscal Year Item B542 0.80 Fiscal Year 2010 Calendar Year 2010 2011 Calendar Year 2011 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 2008 MC1 0.55 0.08 0.47 0.04 0.04 0.04 0.05 0.05 0.05 0.05 0.05 0.05 0.05 2008 MC2 0.45 0.06 0.39 0.03 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 2009 MC1 0.80 0.00 0.80 2009 MC2 0.66 0.00 0.66 2010 MC3 1.12 0.00 1.12 0.00 0.00 0.06 0.06 0.06 0.06 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.05 0.05 0.05 0.05 0.05 0.05 0.06 0.06 0.06 0.06 0.06 0.06 A REMARKS: THIS DOES NOT REFLECT THE ARMY 'S BUYS WHICH MAKE UP THE CONTRACTOR'S 1-8-5 B 0.00 0.00 1.12 PRODUCTION RATES. CONTRACTOR'S PRODUCTION RATES ARE IN "MS". Exhibit P-21 BLIN: 105000 Production Schedule Line Item No. 17 Page 10 of 15 Exhibit P-21, Production Schedule, Continued Date: MAY 2009 P-1 Line Item Nomenclature: (105000) DODIC: B542, CTG, 40MM HEDP LINKED FOR MK19 Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE Item B542 Manufacturer's Name and Location 1 AMTECH CORP, JANESVILLE, WI 2 DSE, INC, TAMPA, FLA 3 TBD MSR 0.269 0.269 0.269 Fiscal Year 2012 Calendar Year ECON 0.32 0.32 0.32 PROCUREMENT LEADTIMES ALT Prior ALT After Initial Reorder to Oct 1 Oct 1 Mfg PLT Mfg PLT 6 17 5 19 6 17 5 19 6 5 17 19 MAX 0.5 0.5 0.5 Fiscal Year 2012 2013 Calendar Year Unit of Measure M M M Total 23 23 23 2013 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B The Cartridge, 40mm F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Item B542 Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 2008 MC1 0.55 0.55 0.00 0.00 2008 MC2 0.45 0.45 0.00 0.00 2009 MC1 0.80 0.80 0.00 0.00 2009 MC2 0.66 0.66 0.00 2010 MC3 1.12 0.00 1.12 0.00 0.09 0.09 0.09 Fiscal Year Item S Q F V T Y C Y L 0.09 0.09 0.09 0.09 2014 Calendar Year 0.09 0.10 0.10 0.10 0.10 0.00 Fiscal Year 2014 2015 Calendar Year 2015 B O N D J F M A M J J A S O N D J F M A M J J A S E A C O E A E A P A U U U E C O E A E A P A U U U E A L L T V C N B R R Y N L G P T V C N B R R Y N L G P L REMARKS: THIS DOES NOT REFLECT THE ARMY 'S BUYS WHICH MAKE UP THE CONTRACTOR'S 1-8-5 PRODUCTION RATES. B CONTRACTOR'S PRODUCTION RATES ARE IN "MS". Exhibit P-21 BLIN: 105000 Production Schedule Line Item No. 17 Page 11 of 15 Exhibit P-21, Production Schedule Date: MAY 2009 P-1 Line Item Nomenclature: (105000) DODIC: B546, CTG, 40MM HEDP FOR M79/M203 Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name ALT Prior ALT After Initial Unit of Reorder Item and Location MSR ECON MAX B546 1 AMTECH CORP, JANESVILLE, WI 200 274 685 6 4 19 17 23 K 2 DSE, INC, TAMPA, FLA 200 274 685 6 3 19 17 23 K 3 TBD 200 274 685 6 5 19 17 23 K Fiscal Year 2008 Oct 1 to Oct 1 Fiscal Year Calendar Year Mfg PLT Mfg PLT Measure Total 2009 Calendar Year 2008 2009 M J J A S B The Cartridge, 40mm F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Item Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L B546 S Q D B O N D J F M A M J J A S O N D J F M A 2009 MC1 14 0 14 2009 MC2 11 0 11 2010 MC3 577 0 577 A 2010 Fiscal Year Calendar Year B546 11 577 Fiscal Year Item 14 A 2011 2010 2011 Calendar Year S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 2009 MC1 14 0 14 1 1 1 1 1 1 1 1 1 1 2 2009 MC2 11 0 11 1 1 1 1 1 1 1 1 1 1 1 2010 MC3 577 0 577 A 2 0 0 577 REMARKS: BLIN: Exhibit P-21 Production Schedule 105000 Line Item No. 17 Page 12 of 15 Exhibit P-21, Production Schedule, Continued Date: MAY 2009 P-1 Line Item Nomenclature: (105000) DODIC: B546, CTG, 40MM HEDP FOR M79/M203 Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name ALT Prior ALT After Initial Unit of Reorder Item and Location MSR ECON MAX B546 1 AMTECH CORP, JANESVILLE, WI 200 274 685 6 4 19 17 23 K 2 DSE, INC, TAMPA, FLA 200 274 685 6 3 19 17 23 K 3 TBD 200 274 685 6 5 19 17 23 K Fiscal Year 2012 to Oct 1 Oct 1 Fiscal Year Calendar Year Mfg PLT Measure Total 2013 Calendar Year 2012 Mfg PLT 2013 M J J A S B The Cartridge, 40mm F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Item Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L B546 S Q D B O N D J F M A M J J A S O N D J F M A 2009 MC1 14 14 0 0 2009 MC2 11 11 0 0 2010 MC3 577 0 577 48 48 48 48 48 48 48 48 48 48 49 2014 Fiscal Year 0 Fiscal Year Calendar Year Item 48 2014 2015 2015 Calendar Year S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L T V C N B R R Y N L G P T V C N B R R Y N L G P L REMARKS: BLIN: Exhibit P-21 Production Schedule 105000 Line Item No. 17 Page 13 of 15 Exhibit P-21, Production Schedule Date: MAY 2009 P-1 Line Item Nomenclature: (105000) DODIC: BA12, CTG, 40MM PRACTICE Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES ALT Prior ALT After Initial Manufacturer's Name Item and Location BA12 1 NICO PYROTECHNIK, TRITTAU, GERMANY Fiscal Year MSR ECON MAX 0.084 0.168 0.21 2008 Oct 1 to Oct 1 3 2 Fiscal Year Reorder Mfg PLT Unit of Total 9 9 Measure 11 M 2009 2008 Calendar Year Mfg PLT 2009 Calendar Year M J J A S B The Cartridge, 40mm F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Item Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 1.81 0.00 1.81 0.15 1.66 BA12 S Q D B O N D J F M A M J J A S O N D J F M A 2008 MC1 A 2009 MC1 0.47 0.00 0.47 0.47 2010 MC1 2.19 0.00 2.19 2.19 Fiscal Year 2010 Fiscal Year Calendar Year Item BA12 2011 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L T V C N B R R Y N L G P T V C N B R R Y N L G P 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.16 2008 MC1 1.81 0.15 1.66 2009 MC1 0.47 0.00 0.47 2010 MC1 2.19 0.00 2.19 A 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 A PRODUCTION RATES. L 0.00 0.03 REMARKS: THIS DOES NOT REFLECT THE ARMY 'S BUYS WHICH MAKE UP THE CONTRACTOR'S 1-8-5 BLIN: 2011 Calendar Year 2010 0.04 0.04 0.04 0.00 0.18 2.01 CONTRACTOR'S PRODUCTION RATES ARE IN "MS". Exhibit P-21 Production Schedule 105000 Line Item No. 17 Page 14 of 15 Exhibit P-21, Production Schedule, Continued Date: MAY 2009 P-1 Line Item Nomenclature: (105000) DODIC: BA12, CTG, 40MM PRACTICE Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name ALT Prior ALT After Initial Item and Location BA12 1 NICO PYROTECHNIK, TRITTAU, GERMANY Fiscal Year MSR ECON MAX 0.084 0.168 0.21 2012 to Oct 1 Oct 1 3 2 Fiscal Year 2012 Calendar Year Mfg PLT Unit of Reorder Mfg PLT 9 Measure Total 9 11 M 2013 2013 Calendar Year M J J A S B The Cartridge, 40mm F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Item Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 2008 MC1 1.81 1.81 0.00 2009 MC1 0.47 0.47 0.00 2010 MC1 2.19 0.18 2.01 BA12 S Q D B O N D J F M A M J J A S O N D J F M A L 0.00 0.00 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.19 0.19 0.19 0.00 0.00 0.00 2014 Fiscal Year Fiscal Year Calendar Year Item 2014 2015 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L T V C N B R R Y N L G P T V C N B R R Y N L G P L REMARKS: THIS DOES NOT REFLECT THE ARMY 'S BUYS WHICH MAKE UP THE CONTRACTOR'S 1-8-5 BLIN: 2015 Calendar Year PRODUCTION RATES. CONTRACTOR'S PRODUCTION RATES ARE IN "MS". Exhibit P-21 Production Schedule 105000 Line Item No. 17 Page 15 of 15 Exhibit P-40, Budget Item Justification Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: P-1 Item Nomenclature: (108300) 60MM, ALL TYPES Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Program Element for Code B Items: Other Related Program Elements ID Code FY 2008 FY 2009 FY 2010 FY 2010 OCO FY 2010 TOTAL Proc Qty Gross Cost A 122.695 64.911 22.037 43.623 65.660 Description: The Cartridge, 60mm High Explosive M888 (DODIC B643) is a high explosive cartridge for use in the 60mm M224 Lightweight Company Mortar System. It is intended for use against personnel and light materiel targets. The Cartridge, 60MM Illuminating M721 (DODIC B647) is an illumination round for use in the 60mm M224 Lightweight Company Mortar System. It is intended for use for illuminating a desired point or area. The Cartridge, 60mm High Explosive M720A1 (DODIC BA16) with M734A1 Multi-Option Fuze (MOFA)is a high explosive round for use in the M224 Lightweight Company Mortar System. It is intended for use against personnel and light materiel targets. The Cartridge, 60MM, Mortar, Anti-Personnel, Anti-Material (MAPAM) XM1061 (DODIC BA29), with M734A1 Fuze, is a high explosive cartridge for use in the 60mm M224 Lightweight Company Mortar System. It is intended for use against personnel and light materiel targets. Exhibit P-40 BLIN: 108300 Budget Item Justification Line Item No. 18 Page 1 of 12 Exhibit P-5, Cost Analysis Weapon System Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: ID Code: P-1 Line Item Nomenclature: A (108300) 60MM, ALL TYPES Procurement of Ammunition, Navy and Marine Corps/2/Ammunition FY08 WBS COST ELEMENTS Total Cost Qty FY09 Unit Cost Total Cost Qty FY10 Unit Cost Total Cost FY10 OCO Unit Cost Qty Total Cost Qty Unit Cost HARDWARE B643, CTG, 60MM HE LOAD, ASSEMBLE & PACK (LAP) 11.141 246,768 45.15 10.075 233,238 43.20 1.333 29,388 45.36 6.114 134,790 45.36 M720 PROJ MPTS 8.543 256,639 33.29 8.264 242,568 34.07 1.058 30,566 34.64 4.856 140,189 34.64 COMP B TYPE I GRADE A(LB) 1.219 493,536 2.47 1.077 466,476 2.31 0.688 49,975 13.77 3.156 229,213 13.77 M27 FIN ASSEMBLY 1.542 256,639 6.01 1.562 242,568 6.44 0.189 30,566 6.19 0.867 140,189 6.19 M702 IGNITION CARTRIDGE 3.888 256,639 15.15 4.016 242,568 16.56 0.523 30,566 17.12 2.400 140,189 17.12 CHARGE PROPELLING 60MM M204 2.990 1,006,814 2.97 2.845 951,612 2.99 1.365 119,910 11.39 6.264 549,973 11.39 CONTAINER ASSY M204(EA) 4.977 1,024,088 4.86 6.756 974,935 6.93 13.300 254,172 52.33 13.128 240,236 54.65 1.629 30,272 53.82 7.472 138,841 53.82 0.023 7,404 3.21 0.021 6,998 3.12 0.002 882 3.21 0.012 4,044 3.21 LAP, CTG, 60MM, M722A1 2.093 22,499 93.05 FUZE, MTSQ, M776 4.261 23,399 182.14 BODY TUBE AND TAIL CONE 0.638 23,399 27.27 IGNITION CTG, 60MM, M702 0.355 23,399 15.19 PROPELLENT CHARGE, 60MM, M235 0.537 92,696 5.80 FIN ASSY, 60MM, M27 0.127 23,399 5.46 VL ILLUM CANNISTER, 60MM 2.105 23,399 89.97 PARACHUTES, 60MM 0.537 23,399 22.98 FIBER TUBE, 60MM, PA175 0.062 23,399 2.69 OVERPACK CONTAINER, 60MM,PA 124 0.153 2,925 52.46 M935 FUZE COMP A-5 CLASS 1 (LB) B647, CTG, 60MM ILLUM BA16, CTG, 60MM HE WITH MOF 7.452 163,834 45.49 1.166 26,500 44.00 1.724 29,665 58.14 1.475 25,372 58.14 33.436 170,388 196.24 7.027 27,560 255.00 6.608 30,852 214.20 5.652 26,387 214.20 SHELL BODY, 60MM, HE, M720A1/M768 7.401 170,388 43.44 1.240 27,560 45.00 1.421 30,852 46.07 1.215 26,387 46.07 IGNITION CTG, 60MM, M702 2.588 170,388 15.19 0.440 27,560 16.00 0.528 30,852 17.12 0.451 26,387 17.12 PROPELLENT CHARGE, 60MM, M235 3.914 674,998 5.80 0.865 108,180 8.00 1.196 122,221 9.79 1.023 104,533 9.79 FIN ASSEMBLY M27 0.930 170,388 5.46 0.165 27,560 6.00 0.190 30,852 6.19 0.163 26,387 6.19 LAP, CTG, 60MM, M720A1 FUZE, MO, M734A1 114.212 SUB-TOTAL BLIN: 58.647 18.454 41.120 Exhibit P-5 Cost Analysis 108300 Line Item No. 18 Page 2 of 12 Exhibit P-5, Cost Analysis Weapon System Appropriation Code/Budget Activity/Serial Number: Date: MAY 2009 ID Code: P-1 Line Item Nomenclature: A (108300) 60MM, ALL TYPES Procurement of Ammunition, Navy and Marine Corps/2/Ammunition FY09 FY08 WBS COST ELEMENTS Total Cost Qty Unit Cost Total Cost Qty FY10 Unit Cost Total Cost Qty FY10 OCO Unit Cost Total Cost Qty Unit Cost HARDWARE BA29, CTG, 60MM MAPAM LOAD, ASSEMBLE & PACK (LAP) 0.264 4,035 65.66 0.129 2,300 56.10 M734A1 FUZE 0.909 4,196 216.75 0.512 2,392 214.20 WARHEAD ASSY 1.608 4,438 362.33 0.935 2,530 369.58 M702 IGNITION CARTRIDGE 0.068 4,196 16.30 0.040 2,392 17.12 PROPELLANT CHARGE 0.137 16,624 8.30 0.041 9,476 4.42 M27 FIN ASSEMBLY 0.025 4,196 6.07 0.014 2,392 6.07 PRODUCT ACCEPTANCE TESTING 5.346 3.059 0.705 1.327 PRODUCTION ENGINEERING 1.994 1.129 0.722 0.848 QUALITY ASSURANCE 1.204 0.101 0.393 0.108 NONRECURRING GOVERNMENT FURNISHED MATERIAL SUB-TOTAL TOTAL BLIN: 1.180 0.063 0.095 0.220 -1.241 -1.099 -0.003 0.000 8.483 6.264 3.583 2.503 122.695 64.911 22.037 43.623 Exhibit P-5 Cost Analysis 108300 Line Item No. 18 Page 3 of 12 Exhibit P-5a, Procurement History and Planning Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Unit WBS COST ELEMENTS Qty Cost Location of PCO Weapon System Date: MAY 2009 P-1 Line Item Nomenclature: (108300) 60MM, ALL TYPES RFP Contract Issue Method Date and Type Contractor and Location Date of Tech Data Date Award First Available Revisions Date Delivery Now? Available B643, CTG, 60MM HE LOAD, ASSEMBLE & PACK (LAP) FY 2008 246,768 45.15 JMC, ROCK ISLAND, IL UNKNOWN C/FP AMERICAN ORDNANCE, MILAN, TN OCT 08 JUL 09 YES FY 2009 233,238 43.2 JMC, ROCK ISLAND, IL UNKNOWN C/OPTION TBD MAY 09 SEP 10 YES FY 2010 164,178 45.36 JMC, ROCK ISLAND, IL UNKNOWN C/OPTION TBD DEC 09 SEP 11 YES FY 2008 256,639 33.29 PICATINNY ARSENAL, NJ UNKNOWN C/OPTION MEDICO IND., WILKES-BARRE, PA JUL 08 MAY 09 YES FY 2009 242,568 34.07 PICATINNY ARSENAL, NJ UNKNOWN C/OPTION MEDICO IND., WILKES-BARRE, PA MAR 09 JUL 10 YES FY 2010 170,755 34.64 PICATINNY ARSENAL, NJ UNKNOWN C/OPTION TBD MAR 10 JUL 11 YES FY 2008 493,536 2.47 JMC, ROCK ISLAND, IL UNKNOWN N/A STOCK ISSUE N/A N/A YES FY 2009 466,476 2.31 JMC, ROCK ISLAND, IL UNKNOWN N/A STOCK ISSUE N/A N/A YES FY 2010 279,188 13.77 JMC, ROCK ISLAND, IL UNKNOWN C/FP TBD MAR 10 JUL 11 YES FY 2008 256,639 6.01 JMC, ROCK ISLAND, IL UNKNOWN C/OPTION WILKINGSON MFG, FT CALHOUN, NE DEC 08 FEB 09 YES FY 2009 242,568 6.44 JMC, ROCK ISLAND, IL UNKNOWN C/OPTION WILKINGSON MFG, FT CALHOUN, NE FEB 09 JUL 10 YES FY 2010 170,755 6.19 JMC, ROCK ISLAND, IL UNKNOWN C/OPTION TBD FEB 10 JUL 11 YES FY 2008 256,639 15.15 JMC, ROCK ISLAND, IL UNKNOWN C/OPTION POCAL IND. SCRANTON, PA MAY 08 MAY 09 YES FY 2009 242,568 16.56 JMC, ROCK ISLAND, IL UNKNOWN C/OPTION POCAL IND. SCRANTON, PA MAY 09 OCT 09 YES FY 2010 170,755 17.12 JMC, ROCK ISLAND, IL UNKNOWN C/OPTION TBD MAY 10 JUL 11 YES FY 2008 1,006,814 2.97 JMC, ROCK ISLAND, IL UNKNOWN C/OPTION AMERICAN ORDNANCE, MILAN, TN AUG 08 JAN 09 YES FY 2009 951,612 2.99 JMC, ROCK ISLAND, IL UNKNOWN C/OPTION TBD JUN 09 DEC 09 YES FY 2010 669,883 11.39 JMC, ROCK ISLAND, IL UNKNOWN C/OPTION TBD MAY 10 DEC 10 YES FY 2008 1,024,088 4.86 JMC, ROCK ISLAND, IL UNKNOWN C/OPTION ARMTEC, COACHELLA, CA AUG 08 NOV 08 YES FY 2009 974,935 6.93 JMC, ROCK ISLAND, IL UNKNOWN C/FP TBD AUG 09 NOV 09 YES FY 2008 254,172 52.33 JMC, ROCK ISLAND, IL UNKNOWN C/OPTION L-3 COMM, CAMDEN, NJ MAY 08 NOV 08 YES FY 2009 240,236 54.65 JMC, ROCK ISLAND, IL UNKNOWN C/OPTION L-3 COMM, CAMDEN, NJ MAR 09 JUL 10 YES FY 2010 169,113 53.82 JMC, ROCK ISLAND, IL UNKNOWN C/OPTION TBD MAR 10 JUL 11 YES FY 2008 7,404 3.21 JMC, ROCK ISLAND, IL UNKNOWN N/A STOCK ISSUE N/A N/A YES FY 2009 6,998 3.12 JMC, ROCK ISLAND, IL UNKNOWN N/A STOCK ISSUE N/A N/A YES FY 2010 4,926 3.21 JMC, ROCK ISLAND, IL UNKNOWN N/A STOCK ISSUE N/A N/A YES M720 PROJ MPTS COMP B TYPE I GRADE A(LB) M27 FIN ASSEMBLY M702 IGNITION CARTRIDGE CHARGE, PROPELLING M204 CONTAINER ASSY M204(EA) M935 FUZE COMP A-5 CLASS 1(LB) Exhibit P-5a Procurement History and Planning BLIN: 108300 Line Item No. 18 Page 4 of 12 Exhibit P-5a, Procurement History and Planning Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Unit WBS COST ELEMENTS Qty Cost Location of PCO Weapon System Date: MAY 2009 P-1 Line Item Nomenclature: (108300) 60MM, ALL TYPES RFP Contract Issue Method Date and Type Contractor and Location Date of Tech Data Date Award First Available Revisions Date Delivery Now? Available B647, CTG, 60MM ILLUM M721 LOAD, ASSEMBLE & PACK (LAP) FY 2008 22,499 93.05 JMC, ROCK ISLAND, IL UNKNOWN SS/OPTION PINE BLUFF ARSENAL, ARKANSAS MAR 08 MAR 10 YES 23,399 182.14 PICATINNY ARSENAL, NJ UNKNOWN SS/OPTION JUNGHANS AG, SCRAMBERG, GE JUN 08 MAR 09 YES 23,399 27.27 PICATINNY ARSENAL, NJ UNKNOWN SS/OPTION LEWIS ENGINEERING, MARSHALL, T MAR 08 SEP 09 YES 23,399 15.19 JMC, ROCK ISLAND, IL UNKNOWN SS/OPTION POCAL IND. SCRANTON, PA JUN 08 MAR 09 YES 92,696 5.80 JMC, ROCK ISLAND, IL UNKNOWN SS/OPTION AMERICAN ORDNANCE, MILAN, TN MAR 08 DEC 09 YES 23,399 5.46 PICATINNY ARSENAL, NJ UNKNOWN SS/OPTION WILKINGSON MFG, FT CALHOUN, NE MAR 08 DEC 09 YES 23,399 89.97 PICATINNY ARSENAL, NJ UNKNOWN SS/OPTION CRANE AAP, CRANE, IN MAY08 FEB 09 YES 23,399 22.98 JMC, ROCK ISLAND, IL UNKNOWN SS/OPTION NAA, ROXBORO, NC MAR 08 DEC 09 YES 23,399 2.69 JMC, ROCK ISLAND, IL UNKNOWN C/FP UNITED AMMO CNTR, WYNNEWOOD, P JUN 08 MAR 09 YES 52.46 PICATINNY ARSENAL, NJ UNKNOWN C/FP BWAY, ATLANTA, GA JUN 08 MAR 09 YES FUZE MTSQ, M776 FY 2008 BODY TUBE AND TAIL CONE, 60MM FY 2008 M702 IGNITION CARTRIDGE FY 2008 CHARGE, PROPELLING M204 FY 2008 M27 FIN ASSEMBLY FY 2008 VL ILLUM CANNISTER, 60MM FY 2008 PARACHUTE, 60MM FY 2008 FIBER TUBE PA 175 FY 2008 OVERPACK CONTAINER 2,925 PA 124 BLIN: Exhibit P-5a Procurement History and Planning 108300 Line Item No. 18 Page 5 of 12 Exhibit P-5a, Procurement History and Planning Continued Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Unit WBS COST ELEMENTS Qty Cost Location of PCO Weapon System Date: MAY 2009 P-1 Line Item Nomenclature: (108300) 60MM, ALL TYPES RFP Contract Issue Method Date and Type Date of Contractor and Location Tech Data Date Award First Available Revisions Date Delivery Now? Available BA16, CTG, 60MM HE WITH MOF LAP, CTG, 60MM, M720A1 FY 2008 163,834 45.49 JMC, ROCK ISLAND, IL UNKNOWN SS/OP GDOTS, CANADA JUN 08 JUN 10 YES FY 2009 26,500 44.00 JMC, ROCK ISLAND, IL UNKNOWN SS/OP GDOTS, CANADA MAR 09 SEP 10 YES FY 2010 55,037 58.14 JMC, ROCK ISLAND, IL UNKNOWN C/FP TBD MAR 10 SEP 11 YES FY 2008 170,388 196.24 PICATINNY ARSENAL, NJ UNKNOWN SS/OP MEDICO IND., WILKES-BARRE, PA JAN 08 MAR 09 YES FY 2009 27,560 255.00 PICATINNY ARSENAL, NJ UNKNOWN SS/OP MEDICO IND., WILKES-BARRE, PA MAR 09 SEP 10 YES FY 2010 57,239 214.20 PICATINNY ARSENAL, NJ UNKNOWN SS/OP MEDICO IND., WILKES-BARRE, PA MAR 10 SEP 11 YES FY 2008 170,388 43.44 PICATINNY ARSENAL, NJ UNKNOWN SS/OP L3-KDI, CINCINNATI, OH FEB 08 NOV 08 YES FY 2009 27,560 45.00 PICATINNY ARSENAL, NJ UNKNOWN C/FP TBD JAN 09 DEC 10 YES FY 2010 57,239 46.07 PICATINNY ARSENAL, NJ UNKNOWN SS/OP TBD MAR 10 SEP 11 YES FUZE, MO, M734A1 SHELL BODY, 60MM, HE, M720A1/M7 IGNITION CTG, 60MM, M702 FY 2008 170,388 15.19 JMC, ROCK ISLAND, IL UNKNOWN SS/OP POCAL IND. SCRANTON, PA MAY 08 FEB 09 YES FY 2009 27,560 16.00 JMC, ROCK ISLAND, IL UNKNOWN SS/OP POCAL IND. SCRANTON, PA MAR 09 SEP 10 YES FY 2010 57,239 17.12 JMC, ROCK ISLAND, IL UNKNOWN SS/OP POCAL INDUSTRIES, MOSCOW, MAR 10 SEP 11 YES PA PROPELLENT CHARGE, 60MM, M235 FY 2008 674,998 5.80 PICATINNY ARSENAL, NJ UNKNOWN SS/OP AMERICAN ORDNANCE, MAR 08 DEC 09 YES FY 2009 108,180 8.00 JMC, ROCK ISLAND, IL UNKNOWN SS/OP TBD MILAN TN JUN 09 DEC 10 YES FY 2010 226,754 9.79 JMC, ROCK ISLAND, IL UNKNOWN SS/OP TBD MAR 10 SEP 11 YES FY 2008 170,388 5.46 PICATINNY ARSENAL, NJ UNKNOWN SS/OP WILKINGSON MFG, FT CALHOUN, NE MAR 08 DEC 09 YES FY 2009 27,560 6.00 PICATINNY ARSENAL, NJ UNKNOWN SS/OP WILKINGSON MFG, FT CALHOUN, NE MAR 09 SEP 10 YES FY 2010 57,239 6.19 PICATINNY ARSENAL, NJ UNKNOWN SS/OP TBD MAR 10 SEP 11 YES FIN ASSEMBLY M27 BLIN: Exhibit P-5a Procurement History and Planning 108300 Line Item No. 18 Page 6 of 12 Exhibit P-5a, Procurement History and Planning Continued Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Unit WBS COST ELEMENTS Qty Cost Location of PCO Weapon System Date: MAY 2009 P-1 Line Item Nomenclature: (108300) 60MM, ALL TYPES RFP Contract Issue Method Date and Type Contractor and Location Date of Tech Data Date Award First Available Revisions Date Delivery Now? Available BA29, CTG, 60MM MAPAM LAP, CTG, 60MM, M1061 FY 2009 4,035 65.66 PICATINNY ARSENAL, NJ UNKNOWN SS/OP PINE BLUFF ARSENAL, AR MAR 09 SEP 10 YES FY 2010 2,300 56.10 PICATINNY ARSENAL, NJ UNKNOWN SS/OP PINE BLUFF ARSENAL, AR MAR 10 SEP 11 YES FY 2009 4,196 216.75 PICATINNY ARSENAL, NJ UNKNOWN C/FP TBD MAR 09 SEP 10 YES FY 2010 2,392 214.20 PICATINNY ARSENAL, NJ UNKNOWN SS/OP TBD MAR 10 SEP 11 YES FY 2009 4,438 362.33 PICATINNY ARSENAL, NJ UNKNOWN SS/OP SAAB SWITZERLAND JAN 09 DEC 10 YES FY 2010 2,530 369.58 PICATINNY ARSENAL, NJ UNKNOWN SS/OP SAAB SWITZERLAND MAR 10 SEP 11 YES FY 2009 4,196 16.30 PICATINNY ARSENAL, NJ UNKNOWN SS/OP POCAL IND. SCRANTON, PA MAR 09 SEP 10 YES FY 2010 2,392 17.12 PICATINNY ARSENAL, NJ UNKNOWN SS/OP POCAL IND. SCRANTON, PA MAR 10 SEP 11 YES FY 2009 16,624 8.30 PICATINNY ARSENAL, NJ UNKNOWN C/FP TBD JUN 09 DEC 10 YES FY 2010 9,476 4.42 PICATINNY ARSENAL, NJ UNKNOWN SS/OP TBD MAR 10 SEP 11 YES FY 2009 4,196 6.07 PICATINNY ARSENAL, NJ UNKNOWN SS/OP WILKINGSON MFG, FT CALHOUN, MAR 09 SEP 10 YES FY 2010 2,392 6.07 PICATINNY ARSENAL, NJ UNKNOWN SS/OP WILKINGSON MFG, FT CALHOUN, MAR 10 SEP 11 YES FUZE, MO, M734A1 WARHEAD ASSEMBLY IGNITION CTG, 60MM, M702 PROPELLENT CHARGE, 60MM, M235 FIN ASSEMBLY M27 BLIN: Exhibit P-5a Procurement History and Planning 108300 Line Item No. 18 Page 7 of 12 Exhibit P-21, Production Schedule Date: MAY 2009 P-1 Line Item Nomenclature: (108300) DODIC: B643, CTG, 60MM HE Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name ALT Prior ALT After Initial Unit of Reorder Item and Location MSR ECON MAX B643 1 CANADIAN COMMERCIAL CORP, 15 15 60 6 3 21 21 24 K 2 TBD 12 12 51 6 3 21 21 24 K Fiscal Year 2008 B643 Measure Total 2009 2009 Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 2008 MC1 247 0 247 2009 MC2 233 0 233 2010 MC2 164 0 164 A 20 20 20 A L 187 233 164 2010 Fiscal Year 2011 2010 2011 Calendar Year S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 2008 MC1 247 60 187 2009 MC2 233 0 233 2010 MC2 164 0 164 20 20 21 21 21 21 21 21 21 0 19 A 19 19 19 19 19 19 20 20 20 20 20 0 13 REMARKS: THIS DOES NOT REFLECT THE ARMY 'S BUYS WHICH MAKE UP THE CONTRACTOR'S 1-8-5 BLIN: Mfg PLT Calendar Year 2008 Calendar Year B643 Mfg PLT S Fiscal Year Item Oct 1 Fiscal Year Calendar Year Item to Oct 1 151 PRODUCTION RATES. Exhibit P-21 Production Schedule 108300 Line Item No. 18 Page 8 of 12 Exhibit P-21, Production Schedule, Continued Date: MAY 2009 P-1 Line Item Nomenclature: (108300) DODIC: B643, CTG, 60MM HE Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name ALT Prior ALT After Initial Unit of Reorder Item and Location MSR ECON MAX B643 1 CANADIAN COMMERCIAL CORP, 15 15 60 6 3 21 21 24 K 2 TBD 12 12 51 6 3 21 21 24 K Fiscal Year 2012 B643 Mfg PLT Measure Total 2013 Calendar Year 2012 2013 Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 2008 MC1 247 247 0 2009 MC2 233 233 0 2010 MC2 164 13 151 0 0 13 13 13 14 14 14 14 14 14 14 14 0 2014 Fiscal Year Calendar Year 2014 2015 2015 Calendar Year S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L REMARKS: THIS DOES NOT REFLECT THE ARMY 'S BUYS WHICH MAKE UP THE CONTRACTOR'S 1-8-5 BLIN: Mfg PLT S Fiscal Year Item Oct 1 Fiscal Year Calendar Year Item to Oct 1 PRODUCTION RATES. Exhibit P-21 Production Schedule 108300 Line Item No. 18 Page 9 of 12 Exhibit P-21, Production Schedule Date: MAY 2009 P-1 Line Item Nomenclature: (108300) DODIC: B647, CTG, 60MM ILLUM M721 Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name Item and Location B647 1 PINE BLUFF ARSENAL, AR Fiscal Year B647 12 24 Mfg PLT Mfg PLT Oct 1 6 6 Fiscal Year 2008 Unit of Total 24 24 Measure 30 K 2009 2009 Calendar Year D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 22.0 0.0 22.0 A L 22.0 Fiscal Year 2010 Calendar Year 2011 Calendar Year 2010 2011 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 1.0 1.0 2008 MC1 22.0 0.0 22.0 2.0 REMARKS: THIS DOES NOT REFLECT THE ARMY 'S BUYS WHICH MAKE UP THE CONTRACTOR'S 1-8-5 BLIN: 5 Reorder to Oct 1 Q Fiscal Year B647 MAX S 2008 MC1 Item ECON 2008 Calendar Year Item MSR ALT Prior ALT After Initial PRODUCTION RATES. L 0.0 CONTRACTOR'S PRODUCTION RATES ARE IN "000S". Exhibit P-21 Production Schedule 108300 Line Item No. 18 Page 10 of 12 Exhibit P-21, Production Schedule Date: MAY 2009 P-1 Line Item Nomenclature: (108300) DODIC: BA16, CTG, 60MM HE WITH MOF Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name ALT Prior ALT After Initial ECON MAX 1 CANADIAN COMMERCIAL, ONTARIO, CN 5 22 55 6 6 18 18 24 K 2 TO BE DETERMINED 5 22 55 6 6 18 18 24 K and Location BA16 Fiscal Year 2008 Item BA16 Fiscal Year Mfg PLT Measure Total 2009 2009 Calendar Year Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 2008 MC1 164 0 164 2009 MC1 27 0 27 2010 MC2 55 0 55 L A 164 A 27 55 2010 Fiscal Year Calendar Year BA16 Mfg PLT S Fiscal Year Item Oct 1 to Oct 1 2008 Calendar Year 2011 2010 2011 Calendar Year S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 2008 MC1 164 0 164 2009 MC1 27 0 27 2010 MC2 55 0 55 13 13 13 13 14 14 14 14 14 14 14 14 2 2 2 2 2 2 2 2 2 0 3 A REMARKS: THIS DOES NOT REFLECT THE ARMY 'S BUYS WHICH MAKE UP THE CONTRACTOR'S 1-8-5 BLIN: Unit of Reorder MSR Item 3 3 0 4 PRODUCTION RATES. 51 CONTRACTOR'S PRODUCTION RATES ARE IN "000S". Exhibit P-21 Production Schedule 108300 Line Item No. 18 Page 11 of 12 Exhibit P-21, Production Schedule, Continued Date: MAY 2009 P-1 Line Item Nomenclature: (108300) DODIC: BA16, CTG, 60MM HE WITH MOF Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name ALT Prior ALT After Initial ECON MAX 1 CANADIAN COMMERCIAL, ONTARIO, CN 5 22 55 6 6 18 18 24 K 2 TO BE DETERMINED 5 22 55 6 6 18 18 24 K and Location BA16 Fiscal Year 2012 Item BA16 Oct 1 Fiscal Year Mfg PLT Mfg PLT Measure Total 2013 2013 Calendar Year S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 2008 MC1 164 164 0 2009 MC1 24 24 0 2010 MC2 55 4 51 0 0 4 4 4 4 4 4 4 4 5 5 5 4 2014 Fiscal Year 0 Fiscal Year Calendar Year Item to Oct 1 2012 Calendar Year 2014 2015 2015 Calendar Year S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L REMARKS: THIS DOES NOT REFLECT THE ARMY 'S BUYS WHICH MAKE UP THE CONTRACTOR'S 1-8-5 BLIN: Unit of Reorder MSR Item PRODUCTION RATES. CONTRACTOR'S PRODUCTION RATES ARE IN "000S". Exhibit P-21 Production Schedule 108300 Line Item No. 18 Page 12 of 12 Exhibit P-40, Budget Item Justification Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: P-1 Item Nomenclature: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition (109100) 81MM, ALL TYPES Program Element for Code B Items: Other Related Program Elements ID Code FY 2008 FY 2009 FY 2010 FY 2010 OCO FY 2010 TOTAL Proc Qty A Gross Cost 167.621 96.992 54.869 103.647 158.516 Description: The Cartridge, 81MM Illuminating Infrared (IR) M816 (DODIC C484) with mechanical time fuze is used in the 81mm M252 mortar system. It is designed to take advantage of the night vision device and reduce friendly forces exposure to the enemy. The 81mm IMC is essentially identical to the current M853A1 illuminating cartridge except that it carries an IR filler vice a "white light" illuminate filler. The Cartridge, 81mm High Explosive (HE) M821/M821A2 (DODIC C868) with Multi-Option Fuze M734 is a high explosive round developed for use in the M252 Improved 81mm Mortar System. It is intended for use against personnel and light materiel targets. The Cartridge, 81mm High Explosive (HE) M889/M889A1 (DODIC C869) with Point Detonating Fuze M935 is a high explosive round developed for use in the M252 Improved 81mm Mortar System. It is intended for use against personnel and light materiel targets. ` The Cartridge, 81mm Smoke Red Phosphorus (RP) M819 with Mechanical Time Super-Quick Fuze M772 (DODIC C870) is a smoke screen round developed for use in the 81mm M252 Mortar System. The Cartridge, 81mm Illuminating M853A1 (DODIC C871) with Mechanical Time Super-Quick Fuze (MTSQ) M772 is an illuminating round developed for use in the 81mm M252 Mortar System. It is intended for illuminating a desired point or area. Exhibit P-40 BLIN: 109100 Budget Item Justification P1 Line Item No. 19 (Page 1 of 14) Exhibit P-5, Cost Analysis Weapon System Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition FY08 WBS COST ELEMENTS Total Cost Qty ID Code: P-1 Line Item Nomenclature: A (109100) 81MM, ALL TYPES FY09 Unit Total Unit Total Cost Cost Qty Cost Cost FY10 Qty FY10 OCO Unit Cost Total Cost Qty Unit Cost HARDWARE C484, CTG, 81MM ILLUM INFRARED LOAD, ASSEMBLE & PACK (LAP) 4.436 38,244 116.00 PROPELLANT CHARGE M219 2.246 159,095 14.12 IGNITION CARTRIDGE M752 0.726 39,774 18.25 FIN ASSEMBLY M29 0.735 39,774 18.49 FUZE MTSQ M772 7.853 39,774 197.44 INFRARED ILLUMINANT CANISTER 4.450 39,774 111.89 BODY TUBE 1.102 39,774 27.71 TAIL CONE, 81MM 0.579 39,774 14.55 FIBER CONTAINER PA 162 0.168 39,774 4.22 OVERPACK CONTAINER PA157 0.848 24,267 34.96 PARACHUTE ASSEMBLY 0.900 39,774 22.62 SPLIT SLEEVES 0.139 76,488 1.82 DROGUE PLATES 0.082 39,774 2.05 LAP, CTG, 81MM, M821A2 11.447 93,400 122.56 9.746 133,500 73.00 6.444 99,400 64.83 FUZE, MO, M734A1 19.062 97,136 196.24 35.404 138,840 255.00 22.143 103,376 214.20 SHELL BODY, 81MM, M821A2 4.969 97,136 51.15 7.497 138,840 54.00 5.671 103,376 54.86 IGNITION CARTRIDGE M752 1.625 97,136 16.73 2.360 138,840 17.00 1.829 103,376 17.69 PROPELLENT CHARGE 5.453 384,808 14.17 5.500 550,020 10.00 5.013 409,528 12.24 FIN ASSEMBLY 3.790 97,136 39.02 2.777 138,840 20.00 2.111 103,376 20.42 COMP B 0.647 280,200 2.31 0.925 400,500 2.31 4.106 298,200 13.77 10.060 187,190 53.74 7.251 116,498 62.24 8.226 128,738 63.90 9.351 146,342 63.90 9.958 194,678 51.15 6.578 121,158 54.29 7.345 133,888 54.86 8.349 152,196 54.86 10.090 192,806 52.33 6.558 119,993 54.65 7.137 132,600 53.82 8.112 150,733 53.82 IGN CTG M299 3.117 194,678 16.01 1.960 121,158 16.18 2.368 133,888 17.69 2.692 152,196 17.69 PROP CHG M220 5.434 767,479 7.08 4.490 477,642 9.40 6.461 527,824 12.24 7.344 600,004 12.24 M24 FIN 2.395 194,678 12.30 2.426 121,158 20.02 2.734 133,888 20.42 3.108 152,196 20.42 COMP B TYPE I GRADE A(LB) 1.503 608,368 2.47 0.875 378,619 2.31 5.762 418,440 13.77 6.550 475,661 13.77 COMP A-5 CLASS 1(LB) 0.019 5,860 3.21 0.011 3,647 3.12 0.013 4,030 3.21 0.015 4,581 3.21 C868, CTG, 81MM HE W//M734A1 MOF C869, CTG, 81MM HE WITH PD FUZE LOAD, ASSEMBLE & PACK (LAP) M889 PROJ MPTS M935 FUZE SUB-TOTAL BLIN: 113.833 94.358 40.046 92.838 Exhibit P-5 Cost Analysis 109100 P1 Line Item No. 19 (Page 2 of 14) Exhibit P-5, Cost Analysis Continued Weapon System Date: MAY 2009 ID Code: P-1 Line Item Nomenclature: (109100) 81MM, ALL TYPES A Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition FY08 WBS COST ELEMENTS Total Cost Qty FY09 Unit Cost Total Cost Qty FY10 Unit Cost Total Cost FY10 OCO Unit Cost Qty Total Cost Unit Cost Qty C870, CTG, 81MM SMOKE RP 14.000 70,000 200.00 2.644 12,352 214.04 0.781 3,648 214.04 PROP CHG M218 2.763 291,200 9.49 0.522 51,385 10.16 0.154 15,175 10.16 IGN CTG M752(EA) 1.306 72,800 17.94 0.247 12,847 19.20 0.073 3,793 19.20 FIN ASSEMBLY M29 1.262 72,800 17.34 0.238 12,847 18.56 0.070 3,793 18.56 14.374 72,800 197.44 2.715 12,847 211.30 0.801 3,793 211.30 LAP, CTG, 81MM, M819 FUZE M772(EA) RED PHOSPHORUS 2.100 210,000 10.00 0.396 37,056 10.70 0.117 10,944 10.70 BODY TUBE FILL 2.634 72,800 36.18 0.497 12,847 38.72 0.147 3,793 38.72 TAIL CONE 1.766 72,800 24.26 0.334 12,847 25.96 0.098 3,793 25.96 FIBER CONTAINER, PA162 0.307 72,800 4.22 0.058 12,847 4.52 0.017 3,793 4.52 OVERPACK CONTAINERS, PA157 0.848 24,267 34.96 0.160 4,283 37.41 0.047 1,264 37.41 GAMS 2.161 145,600 14.84 0.408 25,693 15.88 0.120 7,587 15.88 C871, CTG, 81MM ILLUM LOAD, ASSEMBLE & PACK (LAP) 0.736 4,990 147.58 0.814 5,515 147.58 PROPELLANT CHARGE M219 0.258 20,709 12.45 0.285 22,887 12.45 IGNITION CARTRIDGE M752 0.101 5,190 19.47 0.112 5,736 19.47 M9 FLAKE .010 (LB) 0.010 117 85.37 0.011 128 85.37 FUZE MTSQ M772 1.061 5,190 204.48 1.173 5,736 204.48 M29 FIN F/81MM 0.132 5,190 25.50 0.146 5,736 25.50 ILLUMINANT CANISTER 0.766 5,190 147.58 0.847 5,736 147.58 PARACHUTE ASSEMBLY 0.154 5,190 29.65 0.170 5,736 29.65 BODY TUBES 0.143 5,190 27.46 0.158 5,736 27.46 TAIL CONES 0.080 5,505 14.53 0.088 6,084 14.53 FIBER CONTAINER 0.023 5,190 4.49 0.026 5,736 4.49 METAL CONTAINER PA157 0.062 1,729 35.66 0.068 1,911 35.66 SPLIT SLEEVE 0.023 10,380 2.17 0.025 11,471 2.17 DROGUE PLATE 0.010 5,190 1.96 0.011 5,736 1.96 CONTAINER ASSEMBLY M205 PRODUCT ACCEPTANCE TESTING 7.594 1.745 0.883 3.906 PRODUCTION ENGINEERING 3.789 1.396 1.195 0.447 QUALITY ASSURANCE 0.737 0.296 0.536 0.013 NONRECURRING GOVERNMENT FURNISHED MATERIAL SUB-TOTAL TOTAL BLIN: 0.592 0.063 0.610 0.158 -2.445 -0.866 -0.179 -0.074 53.788 2.634 14.823 10.809 167.621 96.992 54.869 103.647 Exhibit P-5 Cost Analysis 109100 P1 Line Item No. 19 (Page 3 of 14) Exhibit P-5a, Procurement History and Planning Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Unit WBS COST ELEMENTS Qty Cost Location of PCO Weapon System Date: MAY 2009 P-1 Line Item Nomenclature: (109100) 81MM, ALL TYPES RFP Contract Issue Method Date and Type Contractor and Location Date of Tech Data Date Award First Available Revisions Date Delivery Now? Available C484, CTG, 81MM ILLUM INFRARED LOAD, ASSEMBLE & PACK (LAP) PINE BLUFF ARSENAL, PINE BLUFF, AR APR 08 JAN 10 YES C/FP GENERAL DYNAMICS MARION, GA APR 08 AUG 08 YES OCT 07 C/FP TBD JUL 09 NOV 09 YES 18.49 JMC, ROCK ISLAND, IL OCT 07 SS/OP WILKINSON MAR 08 MAY 09 YES 39,774 197.44 JMC, ROCK ISLAND, IL OCT 07 SS/OP JUNGHAMS, SCHRAMBERG, GERMANY FEB 08 JUL 09 YES 39,774 111.89 JMC, ROCK ISLAND, IL OCT 07 SS/OP CRANE AAP, CRANE, IN FEB 08 NOV 09 YES 39,774 27.71 JMC, ROCK ISLAND, IL UNKNOWN SS/OP LEWIS ENGINEERING, MARSHALL, TX MAR 08 JAN 09 YES 39,774 14.55 JMC, ROCK ISLAND, IL UNKNOWN SS/OP LEWIS ENGINEERING, MARSHALL, TX MAR 08 MAR 09 YES 39,774 4.22 JMC, ROCK ISLAND, IL OCT 07 SS/OP UNITED AMMO CONTAINER, MILAN, TN FEB 08 SEP 08 YES 24,267 34.96 JMC, ROCK ISLAND, IL OCT 07 SS/OP BROCKWAY STANDARD, ATLANTA, GA FEB 08 MAY 08 YES 39,774 22.62 JMC, ROCK ISLAND, IL SEP 07 SS/OP NORTH AMERICAN AERODYNAMICS, JAN 08 MAR 08 YES 76,488 1.82 JMC, ROCK ISLAND, IL SEP 07 SS/OP TBD MAR 08 MAY 09 YES 39,774 2.05 JMC, ROCK ISLAND, IL OCT 07 SS/OP TBD MAR 08 MAY 09 YES FY 2008 93,400 122.56 JMC, ROCK ISLAND, IL JAN 07 SS/OP GDOTS, CANADA, ONTARIO JUN 08 JUN 10 YES FY 2009 133,500 73.00 JMC, ROCK ISLAND, IL JAN 07 SS/OP GDOTS, CANADA, ONTARIO MAR 09 MAR 11 YES FY 2010 99,400 64.83 JMC, ROCK ISLAND, IL JAN 07 C/FP TBD MAR 10 MAR 12 YES FY 2008 97,136 196.24 JMC, ROCK ISLAND, IL JAN 07 SS/OP L3-KDI PRECISION, CINCINATTI, OH FEB 08 NOV 09 YES FY 2009 138,840 255.00 JMC, ROCK ISLAND, IL JAN 07 C/FP TBD JUN 09 SEP 10 YES FY 2010 103,376 214.20 JMC, ROCK ISLAND, IL JAN 07 SS/OP TBD MAR 10 SEP 11 YES FY 2008 97,136 51.15 JMC, ROCK ISLAND, IL JAN 07 SS/OP MEDICO INDUSTRIES, WILKES-BARRE, PA JUN 08 MAR 09 YES FY 2009 138,840 54.00 JMC, ROCK ISLAND, IL JAN 07 SS/OP MEDICO INDUSTRIES, WILKES-BARRE, PA MAR 09 SEP 10 YES FY 2010 103,376 54.86 JMC, ROCK ISLAND, IL JAN 07 SS/OP MEDICO INDUSTRIES, WILKES-BARRE, PA MAR 10 SEP 11 YES FY 2008 38,244 116.00 JMC, ROCK ISLAND, IL UNKNOWN SS/OP 159,095 14.12 JMC, ROCK ISLAND, IL OCT 07 39,774 18.25 JMC, ROCK ISLAND, IL 39,774 PROPELLANT CHARGE M219 FY 2008 IGNITION CARTRIDGE M752 FY 2008 FIN ASSEMBLY M29 FY 2008 FUZE MTSQ M772 FY 2008 INFRARED ILLUMINANT CANISTER FY 2008 BODY TUBE FY 2008 TAIL CONE FY 2008 FIBER CONTAINER PA 162 FY 2008 OVERPACK CONTAINER PA157 FY 2008 PARACHUTE ASSEMBLY FY 2008 NC SPLIT SLEEVES FY 2008 DROGUE PLATES FY 2008 C868, CTG, 81MM HE W//M734A1 MO LAP, CTG, 81MM, M821A2 FUZE, MO, M734A1 SHELL BODY, 81MM, M821A2 BLIN: Exhibit P-5a Procurement History and Planning 109100 P1 Line Item No. 19 (Page 4 of 14) Exhibit P-5a, Procurement History and Planning Continued Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Unit WBS COST ELEMENTS Qty Cost Location of PCO Weapon System Date: MAY 2009 P-1 Line Item Nomenclature: (109100) 81MM, ALL TYPES RFP Contract Issue Method Date and Type Contractor and Location Date of Tech Data Date Award First Available Revisions Date Delivery Now? Available IGNITION CARTRIDGE M752 FY 2008 97,136 16.73 JMC, ROCK ISLAND, IL JAN 07 SS/OP POCAL IND, MOSCOW, PA MAY 08 FEB 09 YES FY 2009 138,840 17.00 JMC, ROCK ISLAND, IL JAN 07 SS/OP POCAL IND, MOSCOW, PA MAY 09 SEP 09 YES FY 2010 103,376 17.69 JMC, ROCK ISLAND, IL JAN 07 SS/OP POCAL IND, MOSCOW, PA MAY 09 SEP 09 YES FY 2008 384,808 14.17 JMC, ROCK ISLAND, IL JAN 07 SS/OP GD-OTS, MARION, IL DEC 07 JUN 08 YES FY 2009 550,020 10.00 JMC, ROCK ISLAND, IL JAN 07 SS/OP TBD JUN 09 DEC 10 YES FY 2010 409,528 12.24 JMC, ROCK ISLAND, IL JAN 07 SS/OP TBD MAR 10 SEP 11 YES FY 2008 97,136 39.02 JMC, ROCK ISLAND, IL JAN 07 SS/OP GAYSTON, SPRINGBORO OH JUL 08 APR 09 YES FY 2009 138,840 20.00 JMC, ROCK ISLAND, IL JAN 07 SS/OP TBD MAR 09 SEP 10 YES FY 2010 103,376 20.42 JMC, ROCK ISLAND, IL JAN 07 SS/OP TBD MAR 10 SEP 11 YES FY 2008 280,200 2.31 JMC, ROCK ISLAND, IL JAN 07 SS/OP STOCK ISSUE N/A N/A YES FY 2009 400,500 2.31 JMC, ROCK ISLAND, IL JAN 07 SS/OP STOCK ISSUE N/A N/A YES FY 2010 298,200 13.77 JMC, ROCK ISLAND, IL JAN 07 SS/OP BAE, HOLSTON, TN DEC 10 MAY 11 YES FY 2008 187,890 53.74 JMC, ROCK ISLAND, IL JUL 06 C/OP CANADIAN COMMERCIAL CORP, ONTARIO APR 09 DEC 09 YES FY 2009 116,498 62.24 JMC, ROCK ISLAND, IL JUL 06 C/FP CANADIAN COMMERCIAL CORP, ONTARIO APR 09 DEC 10 YES FY 2010 275,080 63.90 JMC, ROCK ISLAND, IL JUL 06 C/OP TO BE SELECTED MAR 10 DEC 11 YES FY 2008 194,678 51.15 JMC, ROCK ISLAND, IL JUL 06 C/OP MEDICO INDUSTRIES, WILKES-BARRE, PA JUL 08 OCT 09 YES FY 2009 121,158 54.29 JMC, ROCK ISLAND, IL JUL 06 C/OP MEDICO INDUSTRIES, WILKES-BARRE, PA MAR 09 OCT 10 YES FY 2010 286,084 54.86 JMC, ROCK ISLAND, IL JUL 06 C/FP TBD MAR 10 OCT 11 YES FY 2008 192,806 52.33 JMC, ROCK ISLAND, IL JUL 06 C/OP L3-KDI, CAMDEN, NJ MAY 08 AUG 09 YES FY 2009 119,993 54.65 JMC, ROCK ISLAND, IL JUL 06 C/FP L3-KDI, CAMDEN, NJ MAR 09 AUG 10 YES FY 2010 283,333 53.82 JMC, ROCK ISLAND, IL JUL 06 C/FP TBD DEC 09 AUG 11 YES FY 2008 194,678 16.01 JMC, ROCK ISLAND, IL JUL 06 C/OP POCAL INDUSTRIES, MOSCOW, MAY 08 JUL 09 YES FY 2009 121,158 16.18 JMC, ROCK ISLAND, IL JUL 06 C/OP TBD MAY 09 SEP 10 YES FY 2010 286,084 17.69 JMC, ROCK ISLAND, IL JUL 06 C/FP TBD MAY 10 SEP 11 YES FY 2008 767,479 7.08 JMC, ROCK ISLAND, IL JUL 06 C/OP GD-OTS, MARION, IL, MARION, IL MAR 08 OCT 09 YES FY 2009 477,642 9.40 JMC, ROCK ISLAND, IL JUL 06 C/FP TBD JUN 09 SEP 10 YES FY 2010 1,127,828 12.24 JMC, ROCK ISLAND, IL JUL 06 C/OP TBD JUN 10 SEP 11 YES PROPELLENT CHARGE FIN ASSEMBLY COMP B C869, CTG, 81MM HE WITH PD FUZE LOAD, ASSEMBLE & PACK (LAP) M889 PROJ MPTS M935 FUZE IGN CTG M299 PA PROP CHG M220 BLIN: Exhibit P-5a Procurement History and Planning 109100 P1 Line Item No. 19 (Page 5 of 14) Exhibit P-5a, Procurement History and Planning Continued Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Unit WBS COST ELEMENTS Qty Cost Location of PCO Weapon System Date: MAY 2009 P-1 Line Item Nomenclature: (109100) 81MM, ALL TYPES RFP Contract Issue Method Date and Type Contractor and Location Date of Tech Data Date Award First Available Revisions Date Delivery Now? Available M24 FIN FY 2008 194,678 12.30 JMC, ROCK ISLAND, IL JUN 06 C/FP GAYSTON CORP, SPRINGBORO, OH NOV 08 SEP 09 YES FY 2009 121,158 20.02 JMC, ROCK ISLAND, IL JUN 06 C/FP TBD MAY 09 SEP 10 YES FY 2010 286,084 20.42 JMC, ROCK ISLAND, IL JUN 06 C/FP TBD MAY 10 SEP 11 YES FY 2008 608,368 2.47 JMC, ROCK ISLAND, IL JUL 06 N/A STOCK ISSUE N/A N/A YES FY 2009 378,619 2.31 JMC, ROCK ISLAND, IL JUL 06 N/A STOCK ISSUE N/A N/A YES FY 2010 894,101 13.77 JMC, ROCK ISLAND, IL JUL 06 C/FP STOCK ISSUE MAR 10 JUN 11 YES FY 2008 5,860 3.21 JMC, ROCK ISLAND, IL UNKNOWN N/A STOCK ISSUE N/A N/A YES FY 2009 3,647 3.12 JMC, ROCK ISLAND, IL UNKNOWN N/A STOCK ISSUE N/A N/A YES FY 2010 8,611 3.21 JMC, ROCK ISLAND, IL UNKNOWN N/A TBD N/A N/A YES FY 2008 70,000 200.00 JMC, ROCK ISLAND, IL JAN 06 SS/FP PINE BLUFF ARSENAL, PINE BLUFF, AR APR FY 2010 16,000 214.04 JMC, ROCK ISLAND, IL JAN 06 SS/FP PINE BLUFF ARSENAL, PINE BLUFF, AR DEC 09 COMP B TYPE I GRADE A(LB) *COMP A-5 CLASS 1(LB) C870, CTG, 81MM SMOKE RP LAP, CTG, 81MM, M819 09 MAY 10 YES SEP 11 YES PROP CHG M219 FY 2008 291,200 9.49 JMC, ROCK ISLAND, IL JAN 06 C/OP GD-OTS, MARION, IL APR 08 AUG 08 YES FY 2010 66,560 10.16 JMC, ROCK ISLAND, IL JAN 06 C/OP TBD MAR 10 JUL 11 YES FY 2008 72,800 17.94 JMC, ROCK ISLAND, IL JAN 06 C/OP TBD JUL 09 SEC 09 YES FY 2010 16,640 19.20 JMC, ROCK ISLAND, IL JAN 06 C/OP TBD MAR 10 JUL 11 YES FY 2008 72,800 17.34 JMC, ROCK ISLAND, IL JAN 06 C/OP WILKINSON MAR 08 MAY 09 YES FY 2010 16,640 18.56 PICATINNY ARSENAL, NJ JAN 06 C/OP TBD MAR 10 JUL 11 YES IGN CTG M752(EA) FIN ASSEMBLY M29 FUZE M772(EA) FY 2008 72,800 197.44 JMC, ROCK ISLAND, IL JAN 06 C/OP NAMSA FEB 09 JUL 09 YES FY 2010 16,640 211.30 JMC, ROCK ISLAND, IL JAN 06 C/FP TBD MAR 10 JUL 11 YES FY 2008 210,000 10.00 JMC, ROCK ISLAND, IL UNKNOWN C/OP NAMSA FEB 08 JUL 09 FY 2010 48,000 10.70 JMC, ROCK ISLAND, IL UNKNOWN C/OP TBD MAR 10 JUL 11 FY 2008 72,800 36.18 JMC, ROCK ISLAND, IL JAN 06 C/FP TBD MAY 09 DEC 09 YES FY 2010 16,640 38.72 JMC, ROCK ISLAND, IL JAN 06 C/OP TBD MAR 10 JUL 11 YES FY 2008 72,800 24.26 JMC, ROCK ISLAND, IL JAN 06 C/FP TBD MAY 09 DEC 09 YES FY 2010 16,640 25.96 JMC, ROCK ISLAND, IL JAN 06 C/OP TBD MAR 10 JUL 11 YES FY 2008 72,800 4.22 JMC, ROCK ISLAND, IL JAN 06 C/OP UAC FEB 08 SEP 08 YES FY 2010 16,640 4.52 JMC, ROCK ISLAND, IL JAN 06 C/OP TBD MAR 10 SEP 10 YES FY 2008 24,267 34.96 JMC, ROCK ISLAND, IL JAN 06 C/OP BWAY FEB 08 MAY 08 YES FY 2010 5,547 37.41 JMC, ROCK ISLAND, IL JAN 06 C/OP TBD MAR 10 JUL 10 YES FY 2008 145,600 14.84 JMC, ROCK ISLAND, IL JAN 06 C/OP DESIGN WEST AUG 08 FEB 09 YES FY 2010 33,280 15.88 JMC, ROCK ISLAND, IL JAN 06 C/OP TBD MAR 10 OCT 10 YES RED PHOSPHORUS FILL BODY TUBE TAIL CONE FIBER CONTAINER, PA162 OVERPACK CONTAINERS, PA157 GAMS BLIN: Exhibit P-5a Procurement History and Planning 109100 P1 Line Item No. 19 (Page 6 of 14) Exhibit P-5a, Procurement History and Planning Continued Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Unit WBS COST ELEMENTS Qty Cost Location of PCO Weapon System Date: MAY 2009 P-1 Line Item Nomenclature: (109100) 81MM, ALL TYPES RFP Contract Issue Method Date and Type Contractor and Location Date of Tech Data Date Award First Available Revisions Date Delivery Now? Available C871, CTG, 81MM ILLUM LOAD, ASSEMBLE & PACK (LAP) FY 2010 10,505 147.58 JMC, ROCK ISLAND, IL OCT 06 SS/FFP PINE BLUFF ARSENAL, PINE BLUFF, AR DEC 09 SEP 11 YES 43,596 12.45 JMC, ROCK ISLAND, IL SEP 06 C/OP TO BE DETERMINED (TBD) MAR 10 JUL 11 YES 10,926 19.47 JMC, ROCK ISLAND, IL OCT 06 C/OP TO BE DETERMINED (TBD) MAR 10 DEC 10 YES 245 85.37 JMC, ROCK ISLAND, IL OCT 06 N/A/N/A N/A N/A YES 10,926 204.48 JMC, ROCK ISLAND, IL SEP 06 C/FP TBD DEC 09 DEC 10 YES 10,926 25.20 JMC, ROCK ISLAND, IL OCT 06 C/OP TO BE DETERMINED (TBD) MAR 10 JAN 11 YES 10,926 147.58 JMC, ROCK ISLAND, IL OCT 06 SS/FP CRANE AAP, CRANE, IN MAR 10 DEC 10 YES 10,926 29.65 JMC, ROCK ISLAND, IL UNKNOWN C/OP TO BE DETERMINED (TBD) MAR 10 JAN 11 YES 10,926 27.46 JMC, ROCK ISLAND, IL UNKNOWN C/OP TO BE DETERMINED (TBD) MAR 10 JAN 11 YES 11,598 14.53 JMC, ROCK ISLAND, IL UNKNOWN C/OP TO BE DETERMINED (TBD) MAR 10 JAN 11 YES 10,926 4.49 JMC, ROCK ISLAND, IL UNKNOWN C/OP TO BE DETERMINED (TBD) MAR 10 JAN 11 YES 3,640 35.66 JMC, ROCK ISLAND, IL UNKNOWN C/OP TO BE DETERMINED (TBD) MAR 10 JAN 11 YES 21,851 2.17 JMC, ROCK ISLAND, IL UNKNOWN C/FP TO BE DETERMINED (TBD) MAR 10 JAN 11 YES 10,926 1.96 JMC, ROCK ISLAND, IL UNKNOWN C/FP TO BE DETERMINED (TBD) MAR 10 JAN 11 YES PROPELLANT CHARGE M219 FY 2010 IGNITION CARTRIDGE M752 FY 2010 M9 FLAKE .010 (LB) FY 2010 STOCK ISSUE FUZE MTSQ M772 FY 2010 M29 FIN F/81MM FY 2010 ILLUMINANT CANISTER FY 2010 PARACHUTE ASSEMBLY FY 2010 BODY TUBES FY 2010 TAIL CONES FY 2010 FIBER CONTAINER FY 2010 CONTAINER PA157 FY 2010 SPLIT SLEEVE FY 2010 DROGUE PLATE FY 2010 BLIN: Exhibit P-5a Procurement History and Planning 109100 P1 Line Item No. 19 (Page 7 of 14) Exhibit P-21, Production Schedule Date: MAY 2009 P-1 Line Item Nomenclature: (109100) DODIC: C484, CTG, 81MM ILLUM INFRARED Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name ALT Prior ALT After Initial Item and Location MSR ECON MAX C484 1 PINE BLUFF ARSENAL, PINE BLUFF, AR N/A N/A N/A Fiscal Year 2008 C484 Fiscal Year Mfg PLT 21 Measure Total 21 30 K 2009 2009 Calendar Year D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 38.0 0 38.0 A L 38.0 2010 Fiscal Year Calendar Year 2010 2011 2011 Calendar Year S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 15.0 15.0 2008 MC1 38.0 0.0 38.0 8.0 REMARKS: THIS DOES NOT REFLECT THE ARMY 'S BUYS WHICH MAKE UP THE CONTRACTOR'S 1-8-5 BLIN: 6 Unit of Reorder Q Fiscal Year C484 Mfg PLT S 2008 MC1 Item Oct 1 6 2008 Calendar Year Item to Oct 1 0 PRODUCTION RATES. Exhibit P-21 Production Schedule 109100 P1 Line Item No. 19 (Page 8 of 14) Exhibit P-21, Production Schedule Date: MAY 2009 P-1 Line Item Nomenclature: (109100) DODIC: C868, CTG, 81MM HE W//M734A1 MOF Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES ALT Prior ALT After Initial Manufacturer's Name MSR ECON MAX C868 1 GDOTS, ONTARIO, CANADA 15 22 55 6 6 18 18 24 K 2 TBD 15 22 55 6 6 18 18 24 K Fiscal Year 2008 Fiscal Year 2008 Calendar Year Item C868 Measure Total 2009 2009 Calendar Year Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 2008 MC1 93.0 2009 MC1 134.0 2010 MC2 99.0 0.0 93.0 A 0.0 L 93.0 0.0 134.0 A 134.0 99.0 99.0 Fiscal Year 2010 Calendar Year C868 Mfg PLT S Fiscal Year Item Mfg PLT Unit of and Location to Oct 1 Oct 1 Reorder Item 2011 Calendar Year 2010 2011 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 5.0 8.0 15.0 15.0 15.0 15.0 20.0 2008 MC1 93.0 2009 MC1 134.0 2010 MC2 99.0 0.0 93.0 0.0 134.0 0.0 99.0 22.0 A L 0.0 22.0 22.0 22.0 22.0 24.0 0.0 99.0 REMARKS: BLIN: Exhibit P-21 Production Schedule 109100 P1 Line Item No. 19 (Page 9 of 14) Exhibit P-21, Production Schedule, Continued Date: MAY 2009 P-1 Line Item Nomenclature: (109100) DODIC: C868, CTG, 81MM HE W//M734A1 MOF Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name ALT Prior ALT After Initial Reorder to Oct 1 Mfg PLT Unit of Item and Location MSR ECON MAX C868 GDOTS, ONTARIO, CANADA 15 22 55 6 6 18 18 24 K 2 TBD 15 22 55 6 6 18 18 24 K Fiscal Year 2012 Fiscal Year Calendar Year Item C868 Mfg PLT 2013 Calendar Year 2012 Measure Total 2013 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 93.0 93.0 2008 MC1 2009 MC1 2010 MC2 134.0 134.0 99.0 0.0 0.0 L 0.0 0.0 0.0 99.0 22.0 22.0 22.0 33.0 0.0 2014 Fiscal Year Fiscal Year Calendar Year Item Oct 1 2014 2015 Calendar Year 2015 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L REMARKS: BLIN: Exhibit P-21 Production Schedule 109100 P1 Line Item No. 19 (Page 10 of 14) Exhibit P-21, Production Schedule Date: MAY 2009 P-1 Line Item Nomenclature: (109100) DODIC: C869, CTG, 81MM HE WITH PD FUZE Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name ALT Prior ALT After Initial Unit of Reorder Item and Location MSR ECON MAX C869 1CANADIAN COMMERCIAL CORP, ONTARIO CN 12 12 36 6 6 21 21 27 K 2 TBD 12 12 36 6 6 21 21 27 K Fiscal Year 2008 C869 Measure Total 2009 2009 Calendar Year D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 187 0 L 187 A 187 A 116 2009 MC1 116 0 116 2010 MC2 275 0 275 275 2010 Fiscal Year Calendar Year 2011 2010 2011 Calendar Year S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 2008 MC1 187 0 187 2009 MC1 116 0 116 2010 MC2 275 0 275 19 36 36 36 36 24 0 36 36 32 12 0 A REMARKS: THIS DOES NOT REFLECT THE ARMY 'S BUYS WHICH MAKE UP THE CONTRACTOR'S 1-8-5 BLIN: Mfg PLT Q Fiscal Year C869 Mfg PLT S 2008 MC1 Item Oct 1 Fiscal Year 2008 Calendar Year Item to Oct 1 275 PRODUCTION RATES. CONTRACTOR'S PRODUCTION RATES ARE IN "000S". Exhibit P-21 Production Schedule 109100 P1 Line Item No. 19 (Page 11 of 14) Exhibit P-21, Production Schedule, Continued Date: MAY 2009 P-1 Line Item Nomenclature: (109100) DODIC: C869, CTG, 81MM HE WITH PD FUZE Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name ALT Prior ALT After Initial Unit of Reorder Item and Location MSR ECON MAX C869 1CANADIAN COMMERCIAL CORP, ONTARIO CN 12 12 36 6 6 21 21 27 K 2 TBD 12 12 36 6 6 21 21 27 K Fiscal Year 2012 C869 Mfg PLT Measure Total 2013 2013 Calendar Year Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 2008 MC1 187 187 0 0 2009 MC1 116 116 0 0 2010 MC2 275 0 275 24 24 24 24 24 24 24 24 24 24 2014 20 15 0 Fiscal Year Calendar Year 2014 2015 2015 Calendar Year S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L REMARKS: THIS DOES NOT REFLECT THE ARMY 'S BUYS WHICH MAKE UP THE CONTRACTOR'S 1-8-5 BLIN: Mfg PLT S Fiscal Year Item Oct 1 Fiscal Year 2012 Calendar Year Item to Oct 1 PRODUCTION RATES. CONTRACTOR'S PRODUCTION RATES ARE IN "000S". Exhibit P-21 Production Schedule 109100 P1 Line Item No. 19 (Page 12 of 14) Exhibit P-21, Production Schedule Date: MAY 2009 P-1 Line Item Nomenclature: (109100) DODIC: C870, CTG, 81MM SMOKE RP Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name ALT Prior ALT After Initial Item and Location C870 1 PINE BLUFF ARSENAL, PINE BLUFF, AR Fiscal Year C870 20 35 Oct 1 6 Unit of Reorder Mfg PLT 6 Fiscal Year Mfg PLT 21 Measure Total 21 24 K 2009 2009 Calendar Year Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 2008 MC1 70.0 0.0 70.0 2010 MC1 16.0 0.0 16.0 A L 70.0 16.0 2010 Fiscal Year 2010 2011 2011 Calendar Year S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 17.5 17.5 17.5 17.5 2008 MC1 70.0 0.0 70.0 2010 MC1 16.0 0.0 16.0 16.0 PRODUCTION RATES. L 0.0 A REMARKS: THIS DOES NOT REFLECT THE ARMY 'S BUYS WHICH MAKE UP THE CONTRACTOR'S 1-8-5 BLIN: 6 to Oct 1 2008 Calendar Year C870 MAX S Fiscal Year Item ECON 2008 Calendar Year Item MSR 0.0 CONTRACTOR'S PRODUCTION RATES ARE IN "000S". Exhibit P-21 Production Schedule 109100 P1 Line Item No. 19 (Page 13 of 14) Exhibit P-21, Production Schedule Date: MAY 2009 P-1 Line Item Nomenclature: (109100) DODIC: C871, CTG, 81MM ILLUM Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES ALT Prior ALT After Initial Manufacturer's Name Item and Location C871 1 PINE BLUFF ARSENAL, PINE BLUFF, AR Fiscal Year C871 35 87 Mfg PLT 6 6 Fiscal Year Reorder Mfg PLT 21 Unit of Total 21 Measure K 27 2009 2008 2009 Calendar Year D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 11 0 11 A 2010 11 Fiscal Year Calendar Year 2010 2011 2011 Calendar Year S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 2010 MC1 11 0 11 11 REMARKS: THIS DOES NOT REFLECT THE ARMY 'S BUYS WHICH MAKE UP THE CONTRACTOR'S 1-8-5 BLIN: 9 Oct 1 to Oct 1 Q Fiscal Year C871 MAX S 2010 MC1 Item ECON 2008 Calendar Year Item MSR PRODUCTION RATES. 0 CONTRACTOR'S PRODUCTION RATES ARE IN "000S". Exhibit P-21 Production Schedule 109100 P1 Line Item No. 19 (Page 14 of 14) Exhibit P-40, Budget Item Justification Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: P-1 Item Nomenclature: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition (112100) 120MM, ALL TYPES Program Element for Code B Items: Other Related Program Elements ID Code FY 2008 FY 2009 FY 2010 Baseline FY 2010 OCO FY 2010 Total Proc Qty Gross Cost A 147.942 121.552 29.579 62.265 91.844 Description: The Cartridge, 120mm Target Practice Cone Stabilized Discarding Sabot with Tracer (TPCSDS-T) M865 (DODIC C785) is a kinetic energy, target practice round for use with the 120mm smooth bore M256 Cannon. It is designed to simulate the service round characteristics at reduced maximum ranges to allow the practice firings on short range proving grounds and training areas. The Cartridge, 120mm High Explosive Anti-Tank Multi-Purpose with Tracer (HEAT-MP-T) M830A1 (DODIC C791). The M830A1 Cartridge is used in the 120mm smooth bore M256 Cannon and is a fin-stabilized round with a discarding sabot. This is a multi-purpose round with anti-tank and air defense capability. The XM1002 Target Practice Multi-Purpose Cartridge with Tracer (TPMP-T) DODIC CA31, the tactical M830A1 HEAT-MP-T Cartridge. 120mm Cartridge is a Training Cartridge for The M1028 120mm Canister Cartridge (DODIC CA38) is used in the 120mm smooth bore M256 cannon aboard the M1A1 Main Battle Tank. The M1028 canister tank cartridge is a tank round comprised of 1150 tungsten balls, which are expelled upon muzzle exit. The Multi-Purpose High Explosive (MPHE) is used in the 120mm smooth bore M256 cannon aboard the M1A1 Main Battle Tank. cartridge is a tank round used with three modes of operation; Point Detonating, Delay, and Air Burst. The MPHE Expeditionary Fire Support System (EFSS) will be a family of 120MM that will include Illumination, High Explosive, and White Phosphorus munitions. The EFSS will provide all-weather, ground-based, close supporting, accurate, immediately responsive, and lethal indirect fire support for the Marine Air-Ground Task Force (MAGTF). EFSS will be the principal indirect fire support weapon for Marine Expeditionary Units and vertical assault elements of a Ship-To-Objective Maneuver force. EFSS will be capable of successfully engaging a spectrum of potential point and area targets, including motorized, light armored, and dismounted personnel targets, command and control systems, and indirect fire systems. Exhibit P-40 BLIN: 112100 Budget Item Justification P1 Line Item No. 20 (Page 1 of 6) Exhibit P-5, Cost Analysis Weapon System Date: MAY 2009 ID Code: P-1 Line Item Nomenclature: (112100) 120MM, ALL TYPES A Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition FY08 FY09 Total Cost Qty Unit Cost 5.549 5,588 993.04 6.803 4,746 1433.41 FY10 OCO Qty 36.860 42,940 858.41 COMPLETE ROUND 43.665 28,471 1533.66 MPHE, MULTI-PURPOSE HIGH EXPLOSIVE 24.000 15.000 36.861 92.540 17.878 ACCEPTANCE TESTING 0.999 0.123 0.050 PRODUCTION ENGINEERING 4.916 1.366 0.376 0.415 QUALITY ASSURANCE 0.030 0.003 0.019 0.002 0.611 0.168 147.942 121.552 29.579 62.265 WBS COST ELEMENTS Unit Cost FY10 Baseline Total Unit Cost Qty Cost Total Cost Total Cost Qty Unit Cost HARDWARE C785, CTG, 120MM TPCSDS-T M865 COMPLETE ROUND M865 4.048 4,520 895.65 30.828 34,420 895.65 7.208 4,699 ####### 27.020 17,615 1533.97 CA31, CTG, 120MM TPMP-T M1002 AMMUNITION UNDER DEVELOPMENT EFSS, EXPEDITIONARY FIRE SUPPORT SYSTEM (EFSS) AMMUNITION UNDER DEVELOPMENT 4.000 PRODUCT NONRECURRING CONTAINER EFFORT ENGINEERING STUDY FORCE PROTECTION TOTAL BLIN: Exhibit P-5 Cost Analysis 112100 P1 Line Item No. 20 (Page 2 of 6) Exhibit P-5a, Procurement History and Planning Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Unit WBS COST ELEMENTS Qty Cost Location of PCO Weapon System Date: MAY 2009 P-1 Line Item Nomenclature: (112100) 120MM, ALL TYPES RFP Contract Issue Method Date and Type Contractor and Location Date of Tech Data Date Award First Available Revisions Date Delivery Now? Available C785, CTG, 120MM TPCSDS-T M865 COMPLETE ROUND M865 FY 2008 26,481 858.41 JMC, ROCK ISLAND, IL OCT 04 SSM-1/FP GENERAL DYNAMICS, ST PETERSBURG, FY 2008 16,459 858.41 JMC, ROCK ISLAND, IL OCT 04 SSM-1/FP ALLIANT TECH SYS INC, PLYMOUTH, MN FY 2009 2,794 993.04 JMC, ROCK ISLAND, IL UNKNOWN SSM-2/FP GENERAL DYNAMICS, ST PETERSBURG, FY 2009 2,794 993.04 JMC, ROCK ISLAND, IL UNKNOWN SSM-2/FP ALLIANT TECH SYS INC, PLYMOUTH, MN FY 2010 19,470 895.65 JMC, ROCK ISLAND, IL UNKNOWN SSM-3/FP GENERAL DYNAMICS, ST PETERSBURG, FY 2010 19,470 895.65 JMC, ROCK ISLAND, IL UNKNOWN SSM-3/FP ALLIANT TECH SYS INC, PLYMOUTH, MN FY 2008 13,951 1533.66 JMC, ROCK ISLAND, IL UNKNOWN SSM-1/FP GENERAL DYNAMICS, ST PETERSBURG, FY 2008 14,520 1533.66 JMC, ROCK ISLAND, IL UNKNOWN SSM-1/FP ALLIANT TECH SYS INC, PLYMOUTH, MN FY 2009 1,994 1433.41 JMC, ROCK ISLAND, IL UNKNOWN SSM-2/FP GENERAL DYNAMICS, ST PETERSBURG, FY 2009 2,752 1433.41 JMC, ROCK ISLAND, IL UNKNOWN SSM-2/FP ALLIANT TECH SYS INC, PLYMOUTH, MN FY 2010 11,157 1533.97 JMC, ROCK ISLAND, IL UNKNOWN SSM-3/FP GENERAL DYNAMICS, ST PETERSBURG, FY 2011 11,157 1533.97 JMC, ROCK ISLAND, IL UNKNOWN SSM-3/FP ALLIANT TECH SYS INC, PLYMOUTH, MN FL FL FL MAR 08 MAR 09 NO FEB 08 FEB 09 NO FEB 09 DEC 09 YES DEC 08 DEC 09 YES JAN 10 DEC 10 YES JAN 10 DEC 10 YES CA31, CTG, 120MM TPMP-T M1002 COMPLETE ROUND M1002 BLIN: FL FL FL MAR 08 MAR 09 NO FEB 08 SEP 09 NO FEB 09 DEC 09 YES DEC 08 DEC 09 YES JAN 10 DEC 10 YES JAN 10 DEC 10 YES Exhibit P-5a Procurement History and Planning 112100 P1 Line Item No. 20 (Page 3 of 6) Exhibit P-21, Production Schedule Date: MAY 2009 P-1 Line Item Nomenclature: (112100) DODIC: C785, CTG, 120MM TPCSDS-T M865 Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name ALT Prior ALT After Initial and Location MSR ECON MAX C785 1 GENERAL DYNAMICS, ST. PETERSBURG, FL, GENERAL DYNAMICS, ST. PETERSBURG, FL 0.5 8 24 6 5 12 17 2 ALLIANT TECH SYS INC, PLYMOUTH, MN 0.5 8 24 6 4 12 16 Fiscal Year 2007 to Oct 1 Fiscal Year Calendar Year 2008 Item C785 C785 Mfg PLT Measure Total K 2008 Calendar Year 2009 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 2008 MC1 26.48 0 26.48 2008 MC2 16.46 0 16.46 2009 MC1 2.79 0 2.79 A 9.52 A L 16.96 7.0 9.46 0.00 A 2.79 2009 MC2 2.79 0 2.79 2010 MC1 19.47 0 19.47 A 19.47 2010 MC2 19.47 0 19.47 19.47 Fiscal Year Item Oct 1 Unit of Item 2009 Calendar Year Fiscal Year 2010 2.79 2010 Calendar Year 2011 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 2008 MC1 26.48 9.52 16.96 2008 MC2 16.46 16.46 0.00 16.96 0 0 2009 MC1 2.79 0.00 2.79 0.1 0.24 0.24 0.24 0.24 0.24 0.24 0.25 0.25 0.25 0.25 0.25 2009 MC2 2.79 0.00 2.79 0.1 0.24 0.24 0.24 0.24 0.24 0.24 0.25 0.25 0.25 0.25 0.25 0 2010 MC1 19.47 0.00 19.47 A 1.62 1.62 1.62 1.62 1.62 1.62 1.62 1.62 1.62 1.63 3.26 2010 MC2 19.47 0.00 19.47 A 1.62 1.62 1.62 1.62 1.62 1.62 1.62 1.62 1.62 1.63 3.26 0 REMARKS: Exhibit P-21 BLIN: Production Schedule 112100 P1 Line Item No. 20 (Page 4 of 6) Exhibit P-21, Production Schedule Date: MAY 2009 P-1 Line Item Nomenclature: (112100) DODIC: C785, CTG, 120MM TPCSDS-T M865 Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name ALT Prior ALT After Initial Unit of Item and Location MSR ECON MAX C785 1 GENERAL DYNAMICS, ST. PETERSBURG, FL, GENERAL DYNAMICS, ST. PETERSBURG, FL 0.5 8 24 6 5 12 17 2 ALLIANT TECH SYS INC, PLYMOUTH, MN 0.5 8 24 6 4 12 16 Fiscal Year 2011 to Oct 1 Fiscal Year Calendar Year 2012 Item C785 Mfg PLT Measure Total K 2012 Calendar Year 2013 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 2008 MC1 26.48 9.52 0.00 0 2008 MC2 16.46 16.46 0.00 0 2009 MC1 2.79 2.79 0.00 0 2009 MC2 2.79 2.79 0.00 0 2010 MC1 19.47 16.21 3.26 1.63 1.63 0 2010 MC2 19.47 16.21 3.26 1.63 1.63 0 Fiscal Year Fiscal Year Calendar Year Item Oct 1 Calendar Year S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L REMARKS: Exhibit P-21 BLIN: 112100 Production Schedule P1 Line Item No. 20 (Page 5 of 6) Exhibit P-21, Production Schedule Date: MAY 2009 P-1 Line Item Nomenclature: (112100) DODIC: CA31, CTG, 120MM TPMP-T M1002 Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name ALT Prior ALT After Initial Unit of Item and Location MSR ECON MAX CA31 1 GENERAL DYNAMICS, ST. PETERSBURG, FL, GENERAL DYNAMICS, ST. PETERSBURG, FL 0.5 8 24 6 4 11 15 2 ALLIANT TECH SYS INC, PLYMOUTH, MN 0.5 8 24 6 4 11 15 1 5 6 Fiscal Year 2007 to Oct 1 Fiscal Year Calendar Year 2008 Item CA31 CA31 Total Mfg PLT Measure K 2008 Calendar Year 2009 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 2008 MC1 13.95 0 13.95 2008 MC2 14.52 0 14.52 2009 MC1 1.94 0 1.94 A 6.57 5.69 1.69 A L 0.00 10.00 A 4.52 1.94 2009 MC2 2.75 0 2.75 2010 MC1 11.16 0 11.16 A 11.16 2010 MC2 11.16 0 11.16 11.16 Fiscal Year Item Oct 1 Fiscal Year 2009 Calendar Year 2010 2.75 2010 Calendar Year 2011 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 2008 MC1 13.95 13.95 0.00 2008 MC2 14.52 10.00 4.52 0 4.52 0 2009 MC1 1.94 0 1.94 1.94 2009 MC2 2.75 0 2.75 2.75 0 2010 MC1 11.16 0 11.16 A 5.58 5.58 0 2010 MC2 11.16 0 11.16 A 5.58 5.58 0 0 REMARKS: Exhibit P-21 BLIN: 112100 Production Schedule P1 Line Item No. 20 (Page 6 of 6) Exhibit P-40, Budget Item Justification Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: P-1 Item Nomenclature: (138800) 25MM, ALL TYPES Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Program Element for Code B Items: Other Related Program Elements ID Code FY 2008 FY 2009 FY 2010 FY 2010 OCO FY 2010 TOTAL Proc Qty Gross Cost A 12.539 2.293 2.259 0.563 2.822 Description: The Cartridge, 25mm Target Practice Discarding Sabot with Tracer (TPDS-T) M910 Linked (DODIC A940) is fired from the M242 Automatic Cannon. This cartridge is a fixed type, percussion primer 25mm ammunition intended as a training substitute for armor piercing service ammunition. The Cartridge, 25mm High-Explosive Incendiary with Tracer (HEI-T) M792 Linked (DODIC A975) is a high-explosive incendiary round equipped with a tracer. It is a fixed-type, percussion-primed ammunition fired from the M242 Automatic Cannon. It is used as a highexplosive service round for engaging unarmored ground targets. The Cartridge, 25mm Target Practice-Tracer (TP-T) M793 Linked (DODIC A976) is a target practice cartridge used in training, gun testing, and gun system functioning for the M242 25mm Automatic Cannon. The M793 is a fixed type, percussion primed 25mm projectile, and is intended as a substitute for the 25mm tactical round cartridge. Exhibit P-40 BLIN: 138800 Budget Item Justification Line Item No. 21 1 of 3 Exhibit P-5, Cost Analysis Weapon System Date: MAY 2009 ID Code: P-1 Line Item Nomenclature: (138800) 25MM, ALL TYPES A Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition FY09 FY08 WBS COST ELEMENTS Total Cost Qty Unit Cost Total Cost FY10 Unit Cost Qty Total Cost FY10 OCO Unit Cost Qty Total Cost Unit Cost Qty A940, CTG, 25MM TPDS-T LINKED LOAD, ASSEMBLE & PACK (LAP) 6.423 364,757 17.61 1.710 70,855 24.14 1.779 75,949 23.43 0.125 5,367 23.43 CONTAINER, PA125 0.429 12,497 34.34 0.128 2,428 52.72 0.128 2,602 49.38 0.009 184 49.38 LOAD, ASSEMBLE & PACK (LAP) 5.157 336,654 15.32 0.189 10,507 18.06 0.271 15,481 17.52 0.383 21,912 17.52 CONTAINER, PA125 0.402 11,534 34.88 0.018 360 52.72 0.026 530 49.38 0.037 751 49.38 A976, CTG, 25MM TP-T LINKED PRODUCT PRODUCTION ENGINEERING 0.128 0.238 0.054 0.008 QUALITY ASSURANCE 0.000 0.010 0.001 0.001 12.539 2.293 2.259 0.563 TOTAL BLIN: Exhibit P-5 Cost Analysis 138800 Line Item No. 21 2 of 3 Exhibit P-5a, Procurement History and Planning Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Unit WBS COST ELEMENTS Qty Cost Location of PCO Weapon System Date: MAY 2009 P-1 Line Item Nomenclature: (138800) 25MM, ALL TYPES RFP Contract Issue Method Date and Type Contractor and Location Date of Tech Data Date Award First Available Revisions Date Delivery Now? Available A940, CTG, 25MM TPDS-T LINKED LOAD, ASSEMBLE & PACK (LAP) FY 2008 364,757 17.61 JMC, ROCK ISLAND, IL UNKNOWN C/OP GDOTS, MARION, IL MAR 08 DEC 08 YES FY 2009 35,427 24.14 JMC, ROCK ISLAND, IL UNKNOWN C/OP GDOTS, MARION, IL MAR 09 MAR 10 YES FY2009 35,428 24.14 JMC, ROCK ISLAND, IL UNKNOWN C/OP ATK, MESA, AZ MAR 09 MAR 10 YES FY2010 40,658 23.43 JMC, ROCK ISLAND, IL UNKNOWN C/OP GDOTS, MARION, IL JAN 10 JAN 11 YES FY 2010 40,658 23.43 JMC, ROCK ISLAND, IL UNKNOWN C/OP ATK, MESA, AZ JAN 10 JAN 11 YES FY 2008 12,497 34.34 JMC, ROCK ISLAND, IL UNKNOWN C/OP CONCO, INC, LOUISVILLE, KY MAY 08 AUG 08 YES FY 2009 2,428 52.72 JMC, ROCK ISLAND, IL UNKNOWN C/OP CONCO, INC, LOUISVILLE, KY MAY 09 AUG 09 YES FY 2010 2,786 49.38 JMC, ROCK ISLAND, IL UNKNOWN C/OP CONCO, INC, LOUISVILLE, KY MAY 10 AUG 10 YES FY 2008 191,604 15.32 JMC, ROCK ISLAND, IL UNKNOWN C/OP GDOTS, MARION, IL MAR 08 JUN 09 YES FY 2008 145,050 15.32 JMC, ROCK ISLAND, IL UNKNOWN C/OP ATK, MESA, AZ MAR 08 JUN 9 YES FY 2009 10,507 18.06 JMC, ROCK ISLAND, IL UNKNOWN C/OP GDOTS, MARION, IL MAR 09 MAR 10 YES FY 2010 18,696 17.52 JMC, ROCK ISLAND, IL UNKNOWN C/OP GDOTS, MARION, IL JAN 10 JAN 11 YES FY 2010 18,697 17.52 JMC, ROCK ISLAND, IL UNKNOWN C/OP ALLIANT TECH (RAAP), RADFORD JAN 10 JAN 11 YES FY 2008 11,534 34.88 JMC, ROCK ISLAND, IL UNKNOWN C/OP CONCO, INC, LOUISVILLE, KY MAY 08 AUG 08 YES FY 2009 360 52.72 JMC, ROCK ISLAND, IL UNKNOWN C/OP CONCO, INC, LOUISVILLE, KY MAY 09 AUG 09 YES FY 2010 1,281 49.38 JMC, ROCK ISLAND, IL UNKNOWN C/OP CONCO, INC, LOUISVILLE, KY MAY 10 AUG 10 YES CONTAINER, PA125 A976, CTG, TP-T M793 LOAD, ASSEMBLE & PACK (LAP) CONTAINER, PA125 BLIN: Exhibit P-5a Procurement History and Planning 138800 Line Item No. 21 3 of 3 Exhibit P-40, Budget Item Justification Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: P-1 Item Nomenclature: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition (146800) GRENADES, ALL TYPES Program Element for Code B Items: Other Related Program Elements ID Code FY 2008 FY 2009 FY 2010 FY 2010 OCO FY 2010 TOTAL Proc Qty Gross Cost A 56.754 56.584 10.694 6.074 16.768 Description: The Fuze, Hand Grenade Practice M228 (DODIC G878) is a pyrotechnic delay-igniting fuze. The fuze is used with the Grenade, Hand Practice M69 (DODIC G811). The fuze contains a primer and a pyrotechnic delay column. The Grenade, Hand Fragmentation M67 (DODIC G881) is used to supplement small arms fire against the enemy in close combat. The grenade produces casualties by high velocity projection of fragments in a uniform distribution pattern. The grenade body contains 6.5 ounces of Composition B high explosive. This grenade is fuzed with the M213 Pyrotechnic Delay-detonating Fuze. The Grenade, Hand Incendiary Thermite (TH-3) AN-M14 (DODIC G900) is used to provide a source of intense heat to destroy equipment. This incendiary hand grenade generates heat up to 4000° F. The grenade filler will burn for 30 to 45 seconds. It is filled with an incendiary mixture, TH-3, and First-Fire Mixture VII. This grenade is fuzed with the M201A1 Pyrotechnic Delay-igniting Fuze. The Grenade, Hand Smoke Violet, M18 (DODIC G955) is used for screening, marking, and signaling. Each grenade will emit smoke for 50 to 135 seconds. The M201A1 Fuze is a pyrotechnic delay-igniting fuze. The Grenade, Hand Smoke Terephthalic Acid (TA) M83 (DODIC G982) is a burning type grenade used to generate white smoke. It is used for ground-to-air / ground signaling. It is filled with TA smoke mixture topped with a starter patch. The duration of smoke screen or signal is 25 to 70 seconds, average burn time. The M83 Grenade comes with a M201A1 Pyrotechnic Delay-Igniting Fuze consisting of a primer, pyrotechnic delay column, and starter slug. The Grenade, 66mm Smoke Screening (IR), Vehicle Launched MK 1 MOD 0 (DODIC GG24) is used in the M256 Smoke Grenade Launcher installed on Tanks, AAV's, and LAVs. This 66mm Smoke Screening Gren will provide infra-red (IR) and visual smoke screening for armored/tactical vehicles and personal in combat and training environments. The Mine, Antipersonnel M18A1 Non-Electric (Shock Tube) initiation system (DODIC J007) is a fragmentation anti-personnel mine that contains 700 steel balls and 682 grams of composition C4 explosive. It is a command detonated mine that is activated by a blasting cap. The mine projects a fan shaped pattern of steel balls in a 60° arc at a height of 2 meters and cover a casualty radius of 100 meters. The Mine, Antipersonnel Practice M68 with Accessories (Non-Electric, Inert (Shock Tube) initiation system) (DODIC J008) is used to train personnel in the handling and use of the Mine, Antipersonnel (APERS) M18A1. The DODIC J008 comes in a kit consisting of the blue M33 APERS Mine and is equipped with the inert blasting cap to simulate command detonation. The Inert Firing Device looks the same as those issued with the M18A1. Exhibit P-40 BLIN: 146800 Budget Item Justification P1 Line Item No. 22 (Page 1 of 20) Exhibit P-40, Budget Item Justification, Continued Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: P-1 Item Nomenclature: (146800) GRENADES, ALL TYPES Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Program Element for Code B Items: Other Related Program Elements ID Code FY 2008 FY 2009 FY 2010 FY 2010 OCO FY 2010 TOTAL Proc Qty Gross Cost A The SPIDER, (DODIC KSPD) is a lethal), remote control and a mechanism. With this feature, with a lethal mechanism. This 56.754 56.584 10.694 6.074 16.768 hand-emplaced system that consists of three main hardware items: Munition Control Units (lethal and nonrepeater. SPIDER requires a man-in-the loop for system operation and activation of the lethal the Marine makes a conscious decision based on intelligence and rules of engagement to engage a target prevents fratricide and addresses the humanitarian concerns. The Signal, Illumination, Ground Green Star Parachute M195 (DODIC L305) is a rocket propelled, fin stabilized, hand launched, nighttime/daytime signaling device. When fired vertically, the signal project to an altitude of approximately 700-800 feet, producing a parachute suspended star which burns for 50 seconds. The Signal, Illumination Ground Red Star Cluster M158 (DODIC L306) is a rocket propelled, fin stabilized, hand launched, nighttime/daytime signaling device. When fired vertically, the signals project to an altitude of approximately 700-800 feet and produce five illuminant "stars" that burn for 6 to 18 seconds (minimum). The Signal, Illumination Ground White Star Cluster M159 (DODIC L307) is a rocket propelled, fin stabilized, hand launched, nighttime/daytime signaling device. When fired vertically, the signals project to an altitude of approximately 700-800 feet and produce five illuminant "stars" that burn for 6 to 18 seconds (minimum). The Signal, Illumination Ground Red Star Parachute M126A1 (DODIC L311) is a rocket propelled, fin stabilized, hand launched, nighttime/daytime signaling device. When fired vertically, the signal projects to an altitude of approximately 700-800 feet, producing a parachute suspended star that burns for approximately 50 seconds (minimum). The Signal, Illumination Ground White Star Parachute M127A1 (DODIC L312) is a rocket propelled, fin stabilized, hand launched, nighttime/daytime signaling device. When fired vertically, the signal projects to an altitude of approximately 700-800 feet, producing a parachute suspended star that burns for approximately 25 seconds (minimum). The Signal, Illumination Ground Green Star Cluster M125A1 (DODIC L314) is a rocket propelled, fin stabilized, hand launched, nighttime/daytime signaling device. When fired vertically, the signals project to an altitude of approximately 700-800 feet and produce five illuminant "stars" that burn for 6 to 18 seconds (minimum). Exhibit P-40 BLIN: 146800 Budget Item Justification P1 Line Item No. 22 (Page 2 of 20) Exhibit P-40, Budget Item Justification, Continued Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: P-1 Item Nomenclature: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition (146800) GRENADES, ALL TYPES Program Element for Code B Items: Other Related Program Elements ID Code FY 2008 FY 2009 FY 2010 FY 2010 OCO FY 2010 TOTAL Proc Qty Gross Cost A 56.754 56.584 10.694 6.074 16.768 The Flare, Surface Trip M49A1 (DODIC L495) consists of an illuminant assembly, cover loading assembly, and mounting bracket assembly. It is used to give warning of infiltrating Forces by illuminating the field of the advancing enemy. The Simulator, Projectile Ground Burst M115A2 (DODIC L594) is used to simulate and ground explosions) during maneuvers and personnel training. This simulator photoflash charge and a whistle assembly. The whistle assembly, extending from containing a slow burning whistle composition, and is joined to a fuze lighter battle noises and effects on land only ( in flight consists of a cylindrical paper tube containing a one end of the photoflash charge, is a paper tube by a length of safety fuze. The Simulator, Explosive Booby Trap M117 Flash (DODIC L598) is used as a safe booby trap during maneuvers and in personnel training. The pull cord runs through the initiating assembly. The Simulator, Hand Grenade M116A1 (DODIC L601) is used to simulate battle noises and effects on land only during maneuvers and troop training. This simulator consists of a cylindrical paper tube containing a charge of photoflash powder. A fuse igniter, type M3A1, is taped to the outside of the tube and is joined to the photoflash powder by a safety fuse. A safety clip through the cap of the fuse igniter prevents accidental detonation. The Signaling Colored Smoke Grenades, colors: Green, Yellow, Red, Violet, and White. Signaling Colored Smoke Grenades provide ground-to-air or ground-to-ground signaling during battlefield operations. The intent is to procure colored smoke grenades that will provide the war fighter with smoke duration, a standard and possibly safer initiation system, and a reduced flame at ignition simular to the M18. The candidate grenades must display performance similar or greater than the existing M18 smoke grenades. The Smokey Sam, DODIC YW33 is a rocket constructed of phenolic paper and Styrofoam fins used to provide a realistic visual Surfaceto-Air/Surface-to-Surface Missile (SAM) threat during training exercises. It was given its name because of the thick white cloud of smoke that it trails when fired to simulate a SAM. The Smokey Sam is 38 cm (15 in) long and has a diameter of 5 cm (2 in). It has a maximum ceiling of 550 m (1800 ft). The Smokey Sam can be launched from unprepared ground by using single bay or four bay launchers (LMU-23/E and LMU-24/E, respectively). Exhibit P-40 BLIN: 146800 Budget Item Justification P1 Line Item No. 22 (Page 3 of 20) Exhibit P-40a, Budget Item Justification for Aggregated Items Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: P-1 Item Nomenclature: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition (146800) GRENADES, ALL TYPES ID Code SCSG, SIG COLORED SMOKE GREN QTY YW33, GTR-18 SMOKEY SAM QTY Subtotal FY2008 FY2009 FY 2010 OCO FY2010 FY 2010 TOTAL 0.000 1.255 3.023 1.003 4.026 0 31,375 67,177 22,288 89,465 0.000 0.000 0.000 0.362 0.362 0 0 0 1,957 1,957 0.000 1.255 3.023 1.365 4.388 Exhibit P-40a BLIN: 146800 Budget Item Justification for Aggregated P1 Line Item No. 22 (Page 4 of 20) Items Exhibit P-5, Cost Analysis Weapon System Date: MAY 2009 ID Code: P-1 Line Item Nomenclature: (146800) GRENADES, ALL TYPES A Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition FY08 WBS COST ELEMENTS Total Cost Qty FY09 Unit Cost Total Cost FY10 Unit Cost Qty Total Cost FY10 OCO Unit Cost Qty Total Cost Unit Cost Qty HARDWARE G878, FUZE, HAND GRENADE PRACTICE M228 LOAD, ASSEMBLY & PACK (LAP) 14.732 3,458,129 4.26 4.895 1,054,056 4.64 8.845 486,508 18.18 3.096 95,331 32.48 0.54 218,929 2.47 0.099 42,899 2.31 2.384 358,318 6.65 0.451 67,819 6.65 2.479 75,682 32.76 0.081 34,057 2.37 LOAD, ASSEMBLY & PACK (LAP) 1.000 12,260 81.57 FUZE HAND GRENADE M201A1 0.071 12,751 5.57 GREN, TOPS AND BODIES 0.025 14,099 1.78 G881, GRENADE, HAND FRAGMENTATION M67 LOAD, ASSEMBLE AND PACK (LAP) COMP B TYPE I GRADE A (LB) G900, GRENADE, HAND INCENDIARY TH3 AN-M14 G982, GREN HAND SMOKE TA M83 LOAD, ASSEMBLY & PACK (LAP) 2.430 62,135 39.11 FUZE HAND GRENADE M201A1 0.364 64,621 5.63 GREN, TOPS AND BODIES 0.101 71,456 1.42 11.532 68,236 169.00 2.532 13,145 192.60 0.206 21,690 9.48 0.072 183 394.34 0.013 183 69.14 GG24, GREN 66MM SSVL MK1 MOD0 LOAD, ASSEMBLY & PACK (LAP) 7.201 45,576 158.00 2.784 16,557 168.14 0.860 4,778 180.00 1.655 5 0.331 J007, MINE, APERS M18A1 W/ SHOCK TUBE LOAD, ASSEMBLY & PACK (LAP) COMP C-4 CLASS 3 ** GFM ** COMP C-4 CLASS 3 0.239 27,320 8.76 0.925 6,501 142.21 J008, MINE, APERS PRACTICE W/ SHOCK TUBE LOAD, ASSEMBLY & PACK (LAP) INERT MINI DEMOLITION SYSTEM KSPD, MUNITIONS CONTROL UNIT LOAD, ASSEMBLY & PACK (LAP) L305, SIGNAL, ILLUM GROUND GSC M195 LOAD, ASSEMBLY & PACK (LAP) 3.689 73,568 50.15 1.150 22,481 51.15 *BOX METAL M548(EA) 0.094 3,098 30.25 0.030 947 31.65 SUB TOTAL BLIN: 35.266 29.123 7.459 2.727 Exhibit P-5 Cost Analysis 146800 P1 Line Item No. 22 (Page 5 of 20) Exhibit P-5, Cost Analysis Continued Weapon System Date: MAY 2009 ID Code: P-1 Line Item Nomenclature: (146800) GRENADES, ALL TYPES A Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition FY09 FY08 WBS COST ELEMENTS Total Cost Qty Unit Cost Total Cost FY10 Unit Cost Qty Total Cost Qty FY10 OCO Unit Cost Total Cost Unit Cost Qty L306, SIGNAL, ILLUM GROUND RSC M158 LOAD, ASSEMBLY & PACK (LAP) 1.741 46,158 37.71 1.961 41,490 47.26 *BOX METAL M548(EA) 0.058 1,944 29.85 0.053 1,747 30.25 LOAD, ASSEMBLY & PACK (LAP) 2.915 72,098 40.43 2.792 58,098 48.06 *BOX METAL M548(EA) 0.091 3036 29.85 0.074 2,446 30.25 LOAD, ASSEMBLY & PACK (LAP) 0.962 18,571 51.78 *BOX METAL M548(EA) 0.024 782 30.25 L307, SIGNAL, ILLUM GROUND WSC M159 L311, SIGNAL, ILLUM GROUND RSP M126A1 L312, SIGNAL, ILLUM GROUND WSP M127A1 LOAD, ASSEMBLY & PACK (LAP) 2.812 68,684 40.95 5.239 105,524 49.64 *BOX METAL M548(EA) 0.087 2,892 29.98 0.134 4,443 30.25 LOAD, ASSEMBLY & PACK (LAP) 2.735 65,042 42.05 3.809 81,074 46.98 0.850 17,743 47.92 *BOX METAL M548(EA) 0.082 2,739 29.85 0.103 3,414 30.25 0.024 747 31.65 1.789 47,239 37.86 0.509 25,431 20.03 L314, SIGNAL ILLUM GND GSC M125A1 L495, FLARE, SURFACE TRIP M49A1 LOAD, ASSEMBLY & PACK (LAP) L594, SIMULATOR, PROJ GROUND BURST M115A2 LOAD, ASSEMBLY & PACK (LAP) 5.053 275,512 18.34 3.428 186,424 18.39 2.023 112,400 17.99 3.096 114,625 27.01 0.420 28,885 14.55 0.012 830 14.73 L598, SIMULATOR, BOOBYTRAP FLASH M117 LOAD, ASSEMBLY & PACK (LAP) L601, SIMULATOR, HAND GRENADE M116A1 LOAD, ASSEMBLY & PACK (LAP) FUZE POWDER TYPE I PRODUCT PRODUCT ENGINERING 1.992 1.653 0.151 0.548 QUALITY ASSURANCE 1.479 1.077 0.061 0.051 SUB TOTAL 21.488 26.206 0.212 1.982 TOTAL 56.754 55.329 7.671 4.709 BLIN: Exhibit P-5 Cost Analysis 146800 P1 Line Item No. 22 (Page 6 of 20) Exhibit P-5a, Procurement History and Planning Weapon System Appropriation Code/Budget Activity/Serial Number: P-1 Line Item Nomenclature: (146800) GRENADES, ALL TYPES Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Unit WBS COST ELEMENTS Qty Cost Date: MAY 2009 Location of PCO RFP Contract Issue Method Date and Type Contractor and Location Date of Tech Data Date Award First Available Revisions Date Delivery Now? Available G878, FUZE, HAND GRENADE PRACTICE M228 LOAD, ASSEMBLE & PACK (LAP) FY 2008 2,401,905 4.26 JMC, ROCK ISLAND, IL JAN 08 C/OP MARTIN ELECTRONICS INDUSTRIES, PERRY, FL MAR 08 MAR 09 NO FY 2008 1,056,224 4.26 JMC, ROCK ISLAND, IL JAN 09 C/OP TO BE SELECTED MAR 08 FEB 10 YES FY 2009 1,054,056 4.64 JMC, ROCK ISLAND, IL JAN 09 C/FP TO BE SELECTED JUL 09 NOV 10 YES FY 2010 426,137 6.65 JMC, ROCK ISLAND, IL JAN 10 C/OP TO BE SELECTED MAR 10 OCT 11 YES FY 2008 486,508 18.18 JMC, ROCK ISLAND, IL JAN 08 C/OP L-3 COMM BT FUZE, LANCASTER, PA MAR 08 DEC 10 NO FY 2009 95,331 32.48 JMC, ROCK ISLAND, IL JUL 09 C/FP TBD NOV 09 MAY 11 YES FY 2010 75,682 32.76 JMC, ROCK ISLAND, IL JAN 10 C/OP TBD MAR 10 JAN 12 YES G881, GRENADE, HAND FRAGMENTATION M67 LOAD, ASSEMBLE & PACK (LAP) COMP B TYPE 1 GRADE A (LB) FY 2008 218,929 N/A N/A STOCK ISSUE N/A N/A NO FY 2009 42,899 2.47 2.31 JMC, ROCK ISLAND, IL N/A N/A N/A STOCK ISSUE N/A N/A YES FY 2010 34,057 2.37 JMC, ROCK ISLAND, IL N/A N/A STOCK ISSUE N/A N/A YES 12,260 81.57 JMC, ROCK ISLAND, IL JAN 10 SS/FP TBD MAR 10 MAR 11 YES 12,751 5.57 JMC, ROCK ISLAND, IL JAN 10 C/OP TBD MAR 10 MAR 11 YES 14,099 1.78 JMC, ROCK ISLAND, IL JAN 10 C/OP TBD MAR 10 MAR 11 YES 62,135 39.11 JMC, ROCK ISLAND, IL MAR 09 SS/FP PINE BLUFF ARSENAL (PBA) 64,621 5.63 JMC, ROCK ISLAND, IL MAR 09 C/FP 71,456 1.42 JMC, ROCK ISLAND, IL MAR 09 G900, GRENADE, HAND INCENDIARY TH3 AN-M14 LOAD, ASSEMBLE & PACK (LAP) FY 2010 OCO FUZE HAND GRENADE M201A1 FY 2010 OCO GREN, TOPS AND BODIES FY 2010 OCO G982, GREN HAND SMOKE TA M83 LOAD, ASSEMBLE & PACK (LAP) FY 2009 PINE BLUFF, AR JUN 09 NOV 10 YES TBD JUN 09 JUN 10 YES C/FP TBD JUN 09 JUN 10 YES FUZE HAND GRENADE M201A1 FY 2009 GREN, TOPS AND BODIES FY 2009 GG24, GREN 66MM SSVL MK 1 MOD 0 LOAD, ASSEMBLE & PACK (LAP) FY 2008 45,576 158.00 MCSC, QUANTICO, VA JUN 06 C/OP RHEINMETALL, NEUENBURG, GERMANY SEP 06 JUL 09 YES FY 2009 68,236 169.00 MCSC, QUANTICO, VA JUN 06 C/OP RHEINMETALL, NEUENBURG, GERMANY SEP 06 JUN 10 YES FY 2010 4,778 180.00 MCSC, QUANTICO, VA JUN 06 C/OP RHEINMETALL, NEUENBURG, GERMANY SEP 06 DEC 10 YES BLIN: Exhibit P-5a Procurement History and Planning 146800 P1 Line Item No. 22 (Page 7 of 20) Exhibit P-5a, Procurement History and Planning Weapon System Appropriation Code/Budget Activity/Serial Number: P-1 Line Item Nomenclature: (146800) GRENADES, ALL TYPES Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Unit WBS COST ELEMENTS Qty Cost Date: MAY 2009 Location of PCO RFP Contract Issue Method Date and Type Contractor and Location Date of Tech Data Date Award First Available Revisions Date Delivery Now? Available J007 MINE, APERS (CLAYMORE) M18A1 LOAD, ASSEMBLY & PACK (LAP) FY 2008 16,557 168.14 JMC, ROCK ISLAND, IL FY 2009 13,145 192.60 JMC, ROCK ISLAND, IL JAN 08 NOV 08 C/OP SPECTRA TECHNOLOGIES, EAST CAMDEN, AR C/OP SPECTRA TECHNOLOGIES, EAST CAMDEN, AR STOCK ISSUE MAR 08 DEC 08 NO JUN 10 YES N/A N/A YES MAR 09 APR 10 YES FEB 09 COMP C-4 CLASS 3 (LB) FY 2008 *GFM* 27,320 8.76 N/A N/A FY 2009 21,690 9.48 JMC, ROCK ISLAND, IL JAN 10 SS/FP FY 2008 6,501 142.21 JMC, ROCK ISLAND, IL JAN 08 C/OP SPECTRA TECHNOLOGIES, EAST CAMDEN, AR MAR 08 FY 2009 183 394.34 JMC, ROCK ISLAND, IL DEC 08 C/OP SPECTRA TECHNOLOGIES, EAST CAMDEN, AR FEB 09 MAR 10 YES 183 69.14 JMC, ROCK ISLAND, IL C/OP SPECTRA TECHNOLOGIES, EAST CAMDEN, AR FEB 09 JAN 10 NO 5 331,000 JMC, ROCK ISLAND, IL JAN 10 C/OP TBD MAR 10 MAR 11 NO FY 2009 73,568 50.15 JMC, ROCK ISLAND, IL JAN 09 C/OP SECURITY SIGNALS, CORDOVA, TN MAR 09 FY 2010 OCO 22,481 51.15 JMC, ROCK ISLAND, IL C/FP TBD MAY 10 FY 2009 3,098 30.25 JMC, ROCK ISLAND, IL JAN 08 C/FP CONCO INC. LOUISVILLE, KY AUG 09 FEB 10 YES FY 2010 947 31.65 JMC, ROCK ISLAND, IL JAN 09 C/OP TBD MAR 10 SEP 10 YES FY 2008 46,158 37.71 JMC, ROCK ISLAND, IL JAN 08 C/OP SECURITY SIGNALS, CORDOVA, TN MAR 08 FEB 10 NO FY 2009 41,190 47.26 JMC, ROCK ISLAND, IL JAN 09 C/OP SECURITY SIGNALS, CORDOVA, TN MAR 09 JUN 10 YES FY 2008 1,944 29.85 JMC, ROCK ISLAND, IL JAN 08 C/OP CONCO INC. LOUISVILLE, KY FY 2009 1,747 30.25 JMC, ROCK ISLAND, IL MAY 09 C/OP TBD FY 2008 72,098 40.43 JMC, ROCK ISLAND, IL JAN 08 C/OP SECURITY SIGNALS, CORDOVA, TN MAR 08 MAY 10 NO FY 2009 58,098 48.06 JMC, ROCK ISLAND, IL JAN 09 C/OP SECURITY SIGNALS, CORDOVA, TN MAR 09 JUN 10 YES FY 2008 3,036 29.85 JMC, ROCK ISLAND, IL JAN 08 C/OP CONCO INC. LOUISVILLE, KY FY 2009 2,446 30.25 JMC, ROCK ISLAND, IL MAY 09 C/FP TBD N/A ORDNANCE SYSTEMS INC (HAAP) KINGSPORT, TN J008, MINE KIT, APERS PRACTICE LOAD, ASSEMBLY & PACK (LAP) NOV 08 YES INERT MINI DEMOLITION SYSTEM FY 2009 NOV 08 KSPD, MUNITIONS CONTROL UNIT LOAD, ASSEMBLY & PACK (LAP) FY 2010 L305, SIGNAL, ILLUM GROUND GSC M195 LOAD, ASSEMBLY & PACK (LAP) FEB 10 JAN 10 NOV 11 YES YES BOX, METAL M548 L306, SIGNAL, ILLUM GROUND RSC M158 LOAD, ASSEMBLY & PACK (LAP) BOX, METAL M548 MAR 08 AUG 09 SEP 08 FEB 10 YES YES L307, SIGNAL, ILLUM GROUND WSC M159 LOAD, ASSEMBLY & PACK (LAP) BOX, METAL M548 BLIN: MAR 08 AUG 09 SEP 08 FEB 10 NO YES Exhibit P-5a Procurement History and Planning 146800 P1 Line Item No. 22 (Page 8 of 20) Exhibit P-5a, Procurement History and Planning Appropriation Code/Budget Activity/Serial Number: Unit Qty Cost Date: MAY 2009 P-1 Line Item Nomenclature: (146800) GRENADES, ALL TYPES Procurement of Ammunition, Navy and Marine Corps/2/Ammunition WBS COST ELEMENTS Weapon System Location of PCO RFP Contract Issue Method Date and Type Contractor and Location Date of Tech Data Date Award First Available Revisions Date Delivery Now? Available L311, SIGNAL, ILLUM GROUND RSP M126A1 LOAD, ASSEMBLY & PACK (LAP) FY 2009 18,571 51.78 JMC, ROCK ISLAND, IL JAN 09 C/OP SECURITY SIGNALS, CORDOVA, TN MAR 09 JUN 10 YES 782 30.25 JMC, ROCK ISLAND, IL MAY 09 C/FP TBD MAR 09 OCT 09 YES BOX, METAL M548 FY 2009 L312, SIGNAL, ILLUM GROUND WSP M127A1 LOAD, ASSEMBLY & PACK (LAP) FY 2008 68,684 40.95 JMC, ROCK ISLAND, IL JAN 08 C/OP SECURITY SIGNALS, CORDOVA, TN MAR 08 AUG 09 NO FY 2009 105,524 49.64 JMC, ROCK ISLAND, IL JAN 09 C/OP SECURITY SIGNALS, CORDOVA, TN MAR 09 JUN 10 YES FY 2008 2,892 29.98 JMC, ROCK ISLAND, IL JAN 08 C/OP CONCO INC. LOUISVILLE, KY FY 2009 4,443 30.25 JMC, ROCK ISLAND, IL JAN 09 C/FP TBD FY 2008 65,042 42.05 JMC, ROCK ISLAND, IL JAN 08 C/OP SECURITY SIGNALS, CORDOVA, TN MAR 08 JUL 09 NO FY 2009 81,074 46.98 JMC, ROCK ISLAND, IL JAN 09 C/OP SECURITY SIGNALS, CORDOVA, TN MAR 09 JUN 10 YES FY 2010 17,743 47.92 JMC, ROCK ISLAND, IL JAN 10 C/OP SECURITY SIGNALS, CORDOVA, TN MAY 10 NOV 11 YES FY 2008 2,739 29.85 JMC, ROCK ISLAND, IL JAN 08 C/OP CONCO INC. LOUISVILLE, KY SEP 09 NO FY 2009 3,414 30.25 JMC, ROCK ISLAND, IL JAN 09 C/FP TBD AUG 09 FEB 10 YES FY 2010 747 31.65 JMC, ROCK ISLAND, IL JAN 10 C/OP TBD MAR 10 SEP 10 YES 47,239 37.86 JMC, ROCK ISLAND, IL JAN 09 C/OP MARTIN ELECTRONICS INDUSTRIES, PERRY, FL MAR 09 JUN 10 FY 2008 275,512 18.34 JMC, ROCK ISLAND, IL JAN 08 C/OP GRUCCI FIREWORKS, RADFORD, VA MAR 08 SEP 10 NO FY 2009 186,424 18.39 JMC, ROCK ISLAND, IL JAN 09 C/OP GRUCCI FIREWORKS, RADFORD, VA MAR 09 MAY 12 YES FY 2010 25,431 20.03 JMC, ROCK ISLAND, IL MAR 09 C/FP TBD MAY 10 NOV 11 YES FY 2008 112,400 17.99 JMC, ROCK ISLAND, IL JAN 08 C/OP BULOVA TECHNOLOGIES, LANCASTER, PA FY 2009 114,625 27.01 JMC, ROCK ISLAND, IL MAY 09 C/FP TBD BOX, METAL M548 MAR 08 AUG 09 SEP 08 FEB 10 NO YES L314, SIGNAL, ILLUM GROUND GSC M125A1 LOAD, ASSEMBLY & PACK (LAP) BOX, METAL M548 MAR 08 L495, FLARE, SURFACE TRIP M49A1 COMPLETE ROUND FY 2009 YES L594, SIMULATOR, PROJ GROUND BURST M115A2 LOAD, ASSEMBLY & PACK (LAP) L598, SIMULATOR, BOOBYTRAP FLASH M117 COMPLETE ROUND BLIN: MAR 08 JUL 09 SEP 12 NO NOV 10 YES Exhibit P-5a Procurement History and Planning 146800 P1 Line Item No. 22 (Page 9 of 20) Exhibit P-5a, Procurement History and Planning Appropriation Code/Budget Activity/Serial Number: Unit Qty Cost Date: MAY 2009 P-1 Line Item Nomenclature: (146800) GRENADES, ALL TYPES Procurement of Ammunition, Navy and Marine Corps/2/Ammunition WBS COST ELEMENTS Weapon System Location of PCO RFP Contract Issue Method Date and Type Contractor and Location Date of Tech Data Date Award First Available Revisions Date Delivery Now? Available L601, SIMULATOR, HAND GRENADE, M116A1 LOAD, ASSEMBLY & PACK (LAP) FY 2008 28,885 14.55 JMC, ROCK ISLAND, IL FEB 08 C/OP GRUCCI FIREWORKS, RADFORD, VA APR 08 NOV 10 NO FY 2009 830 14.73 JMC, ROCK ISLAND, IL JAN 09 C/OP GRUCCI FIREWORKS, RADFORD, VA MAR 09 MAR 10 YES BLIN: Exhibit P-5a Procurement History and Planning 146800 P1 Line Item No. 22 (Page 10 of 20) Exhibit P-21, Production Schedule Date: MAY 2009 P-1 Line Item Nomenclature: (146800) DODIC: G878, FUZE, HAND GRENADE PRACTICE M228 Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name ALT Prior ALT After Initial Item and Location MSR ECON MAX G878 1 TBD 0.1 0.19 0.40 2 MARTIN ELECTRONICS INDUSTRIES, PERRY, FL 0.2 0.28 0.46 to Oct 1 Oct 1 6 Mfg PLT 8 Unit of Reorder Mfg PLT 18 Measure Total 12 M 26 3 TBD 4 TBD Fiscal Year 2008 Fiscal Year Calendar Year Item G878 Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 2008 MC1 0.28 0 0.28 A 0.16 2008 MC2 2.40 0 2.40 A 0.23 2008 MC4 1.06 0 1.06 A 2009 MC4 1.05 0 1.05 2010 MC4 0.43 0 0.43 L 0.12 0.30 0.28 0.44 0.30 0.44 0.41 0 1.06 A 1.05 0.43 2010 Fiscal Year Calendar Year G878 2009 S Fiscal Year Item 2009 Calendar Year 2008 2010 2011 2011 Calendar Year S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 2008 MC1 0.28 0.16 0.12 0.12 2008 MC2 2.40 2.4 0.00 2008 MC4 1.06 0 1.06 2009 MC4 1.05 0 1.05 2010 MC4 0.43 0 0 0 0 0.22 0.44 0.40 0 0.09 A 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.06 0.43 REMARKS: BLIN: Exhibit P-21 Production Schedule 146800 P1 Line Item No. 22 (Page 11 of 20) Exhibit P-21, Production Schedule, Continued Date: MAY 2009 P-1 Line Item Nomenclature: (146800) DODIC: G878, FUZE, HAND GRENADE PRACTICE M228 Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name ALT Prior ALT After Initial Item and Location MSR ECON MAX G878 1 TBD 0.1 0.19 0.40 2 MARTIN ELECTRONICS INDUSTRIES, PERRY, FL 0.2 0.28 0.46 to Oct 1 Oct 1 6 Mfg PLT 8 Unit of Reorder Mfg PLT 18 Measure Total 12 M 26 3 TBD 4 TBD Fiscal Year 2012 Fiscal Year Calendar Year Item G878 2013 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 2008 MC1 0.28 0.28 0 0 2008 MC2 2.40 2.40 0 0 2008 MC4 1.06 1.06 0 2009 MC4 1.05 0.99 0.06 0.06 2010 MC4 0.43 0 0.43 0.03 0 0 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 2014 Fiscal Year 0.03 0.03 0.01 0 Fiscal Year Calendar Year Item 2013 Calendar Year 2012 2014 2015 2015 Calendar Year S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L G878 REMARKS: BLIN: Exhibit P-21 Production Schedule 146800 P1 Line Item No. 22 (Page 12 of 20) Exhibit P-21, Production Schedule Date: MAY 2009 P-1 Line Item Nomenclature: (146800) DODIC: G881, GRENADE, HAND FRAGMENTATION M67 Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name ALT Prior ALT After Initial Item and Location MSR ECON MAX G881 1 L-3 COMMUNICATIONS, LANCASTER PA 30 50 100 2 TBD 30 50 100 Fiscal Year 2008 G881 8 Unit of Reorder Mfg PLT 24 Measure Total 18 K 32 2009 Calendar Year 2008 2009 Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 0 487.0 A L 2008 MC1 487.0 487.0 2009 MC2 95.0 0 95.0 0 2010 MC2 76.0 0 76.0 0 2010 Fiscal Year Calendar Year G881 6 Mfg PLT S Fiscal Year Item Oct 1 Fiscal Year Calendar Year Item to Oct 1 2010 2011 2011 Calendar Year S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 67.0 70.0 70.0 70.0 70.0 70.0 70.0 11.0 11.0 11.0 11.0 11.0 0.40 2008 MC1 487.0 0 487.0 2009 MC2 95.0 0 95.0 2010 MC2 76.0 0 76.0 A A 0 76.0 REMARKS: BLIN: Exhibit P-21 Production Schedule 146800 P1 Line Item No. 22 (Page 13 of 20) Exhibit P-21, Production Schedule, Continued Date: MAY 2009 P-1 Line Item Nomenclature: (146800) DODIC: G881, GRENADE, HAND FRAGMENTATION M67 Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name Item and Location MSR ECON MAX G881 1 L-3 COMMUNICATIONS, LANCASTER PA 30 50 100 ALT Prior ALT After Initial Reorder to Oct 1 Mfg PLT Oct 1 6 Mfg PLT 6 Unit of Total 12 12 Measure 18 M 2 TBD Fiscal Year 2012 Fiscal Year Calendar Year Item G881 Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 487.0 487.0 0 0 40 2009 MC2 95.0 55.0 40 2010 MC2 76.0 0 76.0 4.0 11.0 11.0 10.0 10.0 10.0 10.0 10.0 0 2014 Fiscal Year Fiscal Year Calendar Year G881 2013 S 2008 MC1 Item 2013 Calendar Year 2012 2015 Calendar Year 2014 2015 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 11.0 11.0 11.0 2008 MC1 487.0 487.0 0 2009 MC2 95.0 0.55 0.40 2010 MC2 76.0 76.0 0 0 7.0 0 0 REMARKS: BLIN: Exhibit P-21 Production Schedule 146800 P1 Line Item No. 22 (Page 14 of 20) Exhibit P-21, Production Schedule Date: MAY 2009 P-1 Line Item Nomenclature: (146800) DODIC: L312, SIGNAL, ILLUM GND WS PARA M127A1 Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name Item and Location L312 1 SECURITY SIGNALS INC ALT Prior ALT After Initial Fiscal Year L312 5 32 64 to Oct 1 Oct 1 6 Mfg PLT Fiscal Year Reorder Mfg PLT 18 8 Unit of Measure Total 15 K 26 2009 Calendar Year 2008 2009 Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 2008 MC1 69.0 0 69.0 2009 MC2 106.0 0 106.0 A 16.0 7.0 46.0 A 106.0 2011 Fiscal Year 2010 Calendar Year L312 MAX S Fiscal Year Item ECON 2008 Calendar Year Item MSR Calendar Year 2010 2011 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 8.9 8.9 8.8 8.8 8.8 8.8 8.8 8.8 8.8 8.8 8.8 9.0 2008 MC1 69.0 23 46.00 2009 MC2 106.0 0 106.0 1.0 45 0 REMARKS: BLIN: Exhibit P-21 Production Schedule 146800 P1 Line Item No. 22 (Page 15 of 20) Exhibit P-21, Production Schedule Date: MAY 2009 P-1 Line Item Nomenclature: (146800) DODIC: L312, SIGNAL, ILLUM GND WS PARA M127A1 Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name Item and Location L312 1 SECURITY SIGNALS INC ALT Prior ALT After Initial Fiscal Year L312 ECON MAX 5 32 64 2012 to Oct 1 Oct 1 6 Mfg PLT 8 Fiscal Year 2012 Calendar Year Item MSR Unit of Reorder Mfg PLT 18 Measure Total 15 26 K 2013 2013 Calendar Year S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 2008 MC1 2009 MC2 69.0 0.24 45.00 106.0 106.0 15.0 8.0 13.0 9.0 0 0 0 0 2014 Fiscal Year Fiscal Year Calendar Year Item L312 2014 2015 2015 Calendar Year S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 69.0 69.0 0 0 106.0 106.0 0 0 2008 MC1 2009 MC2 0 REMARKS: BLIN: Exhibit P-21 Production Schedule 146800 P1 Line Item No. 22 (Page 16 of 20) Exhibit P-21, Production Schedule Date: MAY 2009 P-1 Line Item Nomenclature: (146800) DODIC: L594,SIMULATOR PROJ GNG BURST M115A2 Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name ALT Prior ALT After Initial MSR ECON MAX 1 GRUCCI FIREWORKS, RADFORD, VA 5 30 70 2 TBD 5 30 70 Item and Location L594 Fiscal Year 2008 L594 8 Unit of Reorder Mfg PLT 12 Measure Total 15 K 26 2009 Calendar Year 2008 2009 Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 2008 MC1 275.5 0 275.5 2009 MC1 186.4 0 186.4 2010 MC2 25.4 0 A L 275.5 A 186.4 25.4 25.4 2010 Fiscal Year Calendar Year L594 6 Mfg PLT S Fiscal Year Item Oct 1 Fiscal Year Calendar Year Item to Oct 1 2010 2011 2011 Calendar Year S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 19.0 35.0 35.0 35.0 24.0 31.0 35.0 10.0 15.0 35.0 2008 MC1 275.5 0 275.5 2009 MC1 186.4 0 186.4 2010 MC2 25.4 0 25.4 1.5 0 186.4 A 25.4 REMARKS: BLIN: Exhibit P-21 Production Schedule 146800 P1 Line Item No. 22 (Page 17 of 20) Exhibit P-21, Production Schedule Date: MAY 2009 P-1 Line Item Nomenclature: (146800) DODIC: L594,SIMULATOR PROJ GNG BURST M115A2 Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name Item and Location MSR ECON MAX L594 1 GRUCCI FIREWORKS, RADFORD, VA 5 30 70 2 TBD 5 30 70 Fiscal Year 2012 L594 6 8 Fiscal Year Unit of Total 15 12 Measure 26 K 2013 2013 Calendar Year Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 19 35.0 35.0 35.0 35.0 27.4 0 2.0 2.0 2.0 2.0 2.0 3.4 0 2008 MC1 275.5 275.5 2009 MC1 186.4 2010 MC2 25.4 0 0 0 186.4 0 25.4 2.0 2.0 2.0 2.0 2.0 2.0 Fiscal Year 2014 Calendar Year L594 Mfg PLT Mfg PLT Oct 1 S Fiscal Year Item Reorder to Oct 1 2012 Calendar Year Item ALT Prior ALT After Initial 2015 Calendar Year 2014 2015 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 2008 MC1 275.5 275.5 0 0 2009 MC1 186.4 186.4 0 0 0 0 2010 MC2 25.4 25.4 REMARKS: BLIN: Exhibit P-21 Production Schedule 146800 P1 Line Item No. 22 (Page 18 of 20) Exhibit P-21, Production Schedule Date: MAY 2009 P-1 Line Item Nomenclature: (146800) DODIC: GG24, GREN 66MM SSVL MK 1 MOD 0 Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name ALT Prior ALT After Initial Item and Location MSR ECON MAX GG24 1 RHEINMETALL, NEUENBURG, GERMANY 1500 2000 3500 Fiscal Year 2008 GG24 5 Fiscal Year Unit of Reorder Mfg PLT 24 Measure Total 24 29 K 2009 2009 Calendar Year Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 2.5 2.5 2.5 L 2008 MC1 46.0 0.0 46.0 2009 MC1 68.0 0.0 68.0 0 2010 MC1 5.0 0.0 5.0 0 2010 Fiscal Year Calendar Year GG24 Mfg PLT S Fiscal Year Item Oct 1 6 2008 Calendar Year Item to Oct 1 2010 38.5 2011 2011 Calendar Year S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 1.0 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 1.0 1.0 1.0 1.0 1.0 2008 MC1 46.0 7.5 38.5 2009 MC1 68.0 0.0 68.0 2010 MC1 5.0 0.0 5.0 0 12.0 0 REMARKS: BLIN: Exhibit P-21 Production Schedule 146800 P1 Line Item No. 22 (Page 19 of 20) Exhibit P-21, Production Schedule, Continued Date: MAY 2009 P-1 Line Item Nomenclature: (146800) DODIC: GG24, GREN 66MM SSVL MK 1 MOD 0 Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name ALT Prior ALT After Initial Item and Location MSR ECON MAX GG24 1 RHEINMETALL, NEUENBURG, GERMANY 1500 2000 3500 Fiscal Year 2012 GG24 6 Fiscal Year Unit of Reorder Mfg PLT 24 Measure Total 24 29 K 2013 2013 Calendar Year Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 2008 MC1 46.0 46.0 0 2009 MC1 68.0 56.0 12.0 3.5 3.5 3.5 1.5 2010 MC1 5.0 5.0 0 0 0 0 2014 Fiscal Year Calendar Year GG24 Mfg PLT S Fiscal Year Item Oct 1 6 2012 Calendar Year Item to Oct 1 2014 2015 2015 Calendar Year S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 2008 MC1 46.0 46.0 0 0 2009 MC1 68.0 68.0 0 0 2010 MC1 5.0 5.0 0 0 REMARKS: BLIN: Exhibit P-21 Production Schedule 146800 P1 Line Item No. 22 (Page 20 of 20) Exhibit P-40, Budget Item Justification Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: P-1 Item Nomenclature: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition (1471) ROCKETS, ALL TYPES Program Element for Code B Items: Other Related Program Elements ID Code FY 2008 FY 2009 FY 2010 Baseline FY 2010 OCO FY 2010 Total Proc Qty A Gross Cost 47.748 31.390 13.948 8.117 22.065 Description: The Cartridge and Launcher, 84mm M136 AT-4 (DODIC C995) is mainly employed against armored personnel carriers. However, it can be used against battle tanks when fired at the flanks or rear. It can also be employed as an assault weapon against bunkers, field fortifications, and other hard-point positions. Issued as one round of ammunition, the AT-4 tactical round is a self-contained, lightweight, disposable weapon. The Cartridge and Launcher, 84mm M136 AT-4, Confined Space (DODIC CA30) is mainly employed against armored personnel carriers. However, it also can be fired from a enclosed space. It can also be employed as an assault weapon against bunkers, field fortifications, and other hard-point positions. Issued as one round of ammunition, the AT-4 confined space round is a selfcontained, lightweight, disposable weapon. The M72AS Trainer Rocket (DODIC HA21) is a 21mm Sub-Caliber practice rocket that fully simulates the M72A7 Tactical Rocket. The Trainer Rocket is used with the M72AS Trainer Launcher (E5002VIIB) which is the same tube as the Tactical Rocket but contains an insert for use with the 21mm sub-caliber munition. The M72A7 Tactical Rocket, High Explosive, (DODIC HA29) is a lightweight, single shot, disposable weapon optimized to defeat lightly armored vehicles and other hard targets at close combat ranges. The Rocket, 83mm High-Explosive Anti-Armor (HEAA) MK6 Mod 0 (SMAW) (DODIC HX06) is designed especially for use against main battle tanks and other armored vehicles. The rocket is an unguided, high explosive anti-armor rocket contained in a disposable one-shot rocket container. The Rocket, 83mm Common Practice (CP)(SMAW) (DODIC HX07) Rocket is designed as a practice round for DODICs HX05, HA34 and HX06 SMAW rockets. The M72A7 Tactical Rocket, High Explosive, (DODIC M72AS) is a lightweight, single shot, disposable weapon optimized to defeat lightly armored vehicles and other hard targets at close combat ranges. The Rocket Practice, 21mm M72AS Insert. M72 LAW Trainer (DODIC HA46) BLIN: 147100 Line Item 23 Exhibit P-40 Page 1 of 5 Budget Item Justification Exhibit P-40a, Budget Item Justification for Aggregated Items Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: P-1 Item Nomenclature: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition (1471) ROCKETS, ALL TYPES ID Code C995, ROCKET, 84MM HEAA (AT-4) A QTY CA30, CTG, 84MM HEAT AT-4 (CONFINED SPACE) A QTY HA46, CTG, 21MM INERT ROCKET, DUMMY A QTY HX06, ROCKET, 83MM HEAA A QTY HX07, ROCKET, 83MM HEAA PRACTICE A QTY ROCKET, 66MM M72AS W/GRAZE QTY Total A FY2008 FY2010 Baseline FY2009 2.082 4.178 2.782 1,031 2,042 1,342 0.000 0.923 0.000 0 178 0 0.039 0.050 0.000 298 371 0 1.829 0.000 0.000 0 0 0 0.000 2.054 2.604 0 1,138 1,401 0.435 0.450 0.000 300 300 0 4.385 7.655 5.386 Line Item 23 BLIN: 147100 Page 2 of 5 FY2010 OCO 0.000 FY2010 Total 2.782 1342 0.000 0.000 0.000 0.000 0.000 0.000 0.000 2.604 1,401 0.000 0.000 5.386 Exhibit P-40a Budget Item Justification for Aggregated Items Exhibit P-5, Cost Analysis Weapon System Date: MAY 2009 ID Code: P-1 Line Item Nomenclature: (1471) ROCKETS, ALL TYPES A Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition FY08 WBS COST ELEMENTS Total Cost Qty FY09 Unit Cost Total Cost Qty FY10 Baseline Unit Cost Total Cost Qty FY10 OCO Unit Cost Total Cost Qty Unit Cost HARDWARE HA21, ROCKET, TRAINER M72AS 21MM COMPLETE ROUND 13.297 193,571 68.69 12.955 178,000 72.78 1.062 13,643 77.84 2.516 32323 77.84 29.807 12,903 2310.05 10.727 4515 2375.83 7.498 3063 2448.04 5.601 2288 2448.04 HA29, ROCKET, 66MM HE M72A7 W/GRAZE COMPLETE ROUND PRODUCT PRODUCTION ENGINEERING TOTAL BLIN: 0.259 43.363 147100 0.053 0.002 23.735 8.562 Line Item 23 Page 3 of 5 8.117 Exhibit P-5 Cost Analysis Exhibit P-5a, Procurement History and Planning Weapon System Appropriation Code/Budget Activity/Serial Number: P-1 Line Item Nomenclature: (1471) ROCKETS, ALL TYPES Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Unit WBS COST ELEMENTS Qty Cost Date: MAY 2009 Location of PCO RFP Contract Issue Method Date and Type Date of Contractor and Location Tech Data Date Award First Available Revisions Date Delivery Now? Available HA21, ROCKET, TRAINER M72AS 21MM COMPLETE ROUND FY 2008 193,571 68.69 MCSC, QUANTICO, VA SEP 08 SS/FP FY 2009 178,000 72.78 MCSC, QUANTICO, VA SEP 08 SS/FP NAMMO MESA, NAMMO MESA, NAMMO TALLEY DEFENSE SYS, MESA, AZ FY 2010 45,966 77.84 MCSC, QUANTICO, VA SEP 08 SS/FP FY 2008 12,903 2310.05 MCSC, QUANTICO, VA SEP 08 SS/FP FY 2009 4,515 2375.83 MCSC, QUANTICO, VA SEP 08 SS/FP FY 2010 5351 2448.04 MCSC, QUANTICO, VA SEP 08 SS/FP TALLEY DEFENSE SYS, AZ TALLEY DEFENSE SYS, AZ SEP 08 JUN 09 YES OCT 08 OCT 09 YES OCT 09 OCT 10 YES SEP 08 JUN 09 YES AUG 09 AUG 10 YES OCT 09 OCT 10 YES HA29, ROCKET, 66MM HE M72A7 W/GRZ COMPLETE ROUND BLIN: 147100 Line Item 23 Page 4 of 5 NAMMO MESA, NAMMO MESA, NAMMO MESA, TALLEY DEFENSE SYS, AZ TALLEY DEFENSE SYS, AZ TALLEY DEFENSE SYS, AZ Exhibit P-5a Procurement History and Planning Exhibit P-21, Production Schedule Date: MAY 2009 P-1 Line Item Nomenclature: (1471) DODIC: HA29, ROCKET, 66MM HE M72A7 W/GRAZE Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name Item and Location MSR ECON MAX HA29 1 NAMMO TALLEY DEFENSE SYS, MESA, AZ 100 200 300 2008 Fiscal Year HA29 1 Mfg PLT 11 2008 12 Unit of Total Measure 20 9 K 2009 Calendar Year 2009 Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 2008 MC1 12.9 0 12.9 2009 MC1 4.51 0 4.51 2010 MC1 5.35 0 5.35 A 4 4 4.9 0 A 4.51 3.06 2010 Fiscal Year Calendar Year HA29 Mfg PLT Oct 1 S Fiscal Year Item Reorder to Oct 1 Fiscal Year Calendar Year Item ALT Prior ALT After Initial 2010 2011 2011 Calendar Year S Q e Item B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 2008 MC1 12.9 12.9 0 2009 MC1 4.51 0 4.51 0.38 0.38 0.38 0.38 0.38 0.38 0.38 0.38 0.38 0.38 0.38 0.33 2010 MC1 5.35 0 5.35 0.44 0.44 0.44 0.44 0.44 0.44 0.44 0.44 0.44 0.44 0 A 0 0.44 0.51 0 REMARKS: BLIN: 147100 Line Item 23 Page 5 of 5 Exhibit P-21 Production Schedule Exhibit P-40, Budget Item Justification Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: P-1 Item Nomenclature: (147300) ARTILLERY, ALL TYPES Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Program Element for Code B Items: Other Related Program Elements ID Code FY 2008 FY 2009 FY 2010 OCO FY 2010 FY 2010 TOTAL Proc Qty Gross Cost A 156.541 180.619 57.948 81.975 139.923 Description: The Projectile, 155mm Illuminating M485A2 (DODIC D505) is a separate loading artillery projectile that consists of a hollow steel shell with an illuminant canister, a canister expelling charge in the projectile nose, and a drogue parachute in the base, this projectile is fired from the 155mm M198 and M777 Towed Howitzers. The projectile uses a Mechanical Time fuze. The Projectile, 155mm High Explosive (HE) M795 (DODIC D529) is fired from the 155mm M198 Howitzer and is compatible with the M777 Light Weight 155 Howitzer. It is used to provide conventional support fires and provides an increase in range, lethality, and accuracy. The Projectile, 155mm High Explosive (HE) M107 Series (DODIC D544) is a separate loading projectile fired from the M198 and M777 Towed Howitzers. It is used to provide conventional support fires for infantry manuever units. The Projectile, 155mm Smoke White Phosphorus (WP) M110A2 (DODIC D550) is a separate loading projectile used to provide smoke for marking purposes and can be used to provide screening of mechanized or infantry maneuver. The M110A2 projectile is fired from the M198 and M777 Towed Howitzers. A point detonating fuze is normally used with this projectile. BLIN: 147300 Line Item 24 Exhibit P-40 Page 1 of 21 Budget Item Justification Exhibit P-40, Budget Item Justification, Continued Date: MAY 2009 P-1 Item Nomenclature: Appropriation Code/Budget Activity/Serial Number: (147300) ARTILLERY, ALL TYPES Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Program Element for Code B Items: Other Related Program Elements ID Code FY 2008 FY 2009 FY 2010 FY 2010 OCO FY 2010 TOTAL Total Program Proc Qty A 156.541 180.619 57.948 81.975 139.923 Gross Cost The M231 Modular Artillery Charge System (MACS)(DODIC DA12) is a propelling charge for the 155mm family of artillery projectiles. The M231 is used at lower zones (1 or 2 increments at a time) and is based on the classical unicharge design, i.e. bi-directional center core ignition, granular propellant contained in a rigid combustible case. MACS will offer improvements in logistics, range, and simplicity when compared to existing bag propellants (M203 series, M119 series, M3 series and M4 series). The M232 Modular Artillery Charge System (MACS) (DODIC DA13) is a propelling charge for the 155mm family of artillery projectiles. The M232 is used at higher zones (3, 4, 5 or 6 increments at a time) and is based on the classical unicharge design, i.e. bidirectional center core ignition, granular propellant contained in a rigid combustible case. MACS will offer improvements in logistics, range, and simplicity when compared to existing bag propellants (M203 series, M119 series and M4 series). The Excalibur 155mm (DODIC DA39/DA45) Precision Guided Extended Range Artillery Projectile, also known as the M982 ER DPICM (Extended Range Dual Purpose Improved Conventional Munitions) Projectile, is a smart munition. It provides capability to attack all three key target sets, soft and armored vehicles, and reinforced bunkers, out to ranges exceeding current 155mm family of artillery munitions. BLIN: 147300 Line Item 24 Exhibit P-40 Page 2 of 21 Budget Item Justification Exhibit P-5, Cost Analysis Weapon System Date: MAY 2009 ID Code: P-1 Line Item Nomenclature: A (147300) ARTILLERY, ALL TYPES Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition FY08 WBS COST ELEMENTS Total Cost Qty FY09 Unit Cost Total Cost Qty FY10 Unit Cost Total Cost Qty FY10 OCO Unit Cost Total Cost Qty Unit Cost HARDWARE D505, PROJ, 155MM, M485A2, ILLUM LOAD, ASSEMBLE & PACK (LAP) 1.556 8,111 *UNIVERSAL LIFTING PLUG(EA) 0.080 8,274 191.79 9.69 CANDLE 2.790 8,436 330.69 CANISTER, BASE ASSY 0.256 8,193 31.26 CANISTER, MPTS ASSY 0.895 8,193 109.19 DELAY ELEMENT 0.542 8,517 63.67 GROMMET(EA) 0.054 8,355 6.50 PARACHUTE, DROGUE ASSY 0.269 8,193 32.82 PARACHUTE, DROGUE SUPPORTS 0.014 8,193 1.67 PARACHUTE, MAIN 0.467 8,193 57.02 PARACHUTE, MAIN SUPPORTS 0.087 33,256 2.61 PROJ BODY 155MM M485 2.830 8,274 342.04 D529, PROJ, 155MM, M795, HE EX RANGE LOAD, ASSEMBLE & PACK (LAP) LIFTING PLUGS PROJ M795 MPTS SUPPLEMENTAL CHARGES TNT, M795 WOODEN PALLETS 13.196 132,073 99.92 7.025 89,458 78.53 1.925 18,890 101.94 2.277 22,336 0.717 119,802 5.99 0.840 91,247 9.21 0.178 19,268 9.26 0.211 22,783 101.94 9.26 43.691 134,715 324.32 29.358 91,247 321.74 6.533 19,268 339.08 7.725 22,783 339.08 1.032 185,534 5.56 0.508 91,247 5.57 0.108 19,268 5.61 0.128 22,783 5.61 11.305 2,629,099 4.30 6.264 2,683,740 2.33 2.437 566,693 4.30 2.881 670,087 4.30 1.054 16,048 65.68 0.716 11,182 64.03 0.157 2,361 66.64 0.186 2,792 66.64 D544, PROJ, 155MM, M107, HE LOAD, ASSEMBLE & PACK (LAP) 1.260 14,653 86.00 COMP B TYPE I GRADE A(LB) 0.771 333,796 2.31 PLUG, SHOCK ATTENUATING 0.108 15,020 7.21 SUPPLEMENTAL CHARGE 0.205 14,947 13.74 GROMMET(EA) 0.028 15,093 1.86 PROJ M107 MPTS 2.430 14,947 162.55 INSENSITIVE RDX 1.854 228,587 8.11 BLIN: 147300 Line Item 24 Page 3 of 21 Exhibit P-5 Cost Analysis Exhibit P-5, Cost Analysis Continued Weapon System Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition FY08 WBS COST ELEMENTS Total Cost Qty ID Code: P-1 Line Item Nomenclature: A (147300) ARTILLERY, ALL TYPES FY09 Unit Total Unit Total Cost Cost Qty Cost Cost FY10 Qty FY10 OCO Unit Cost Total Cost Qty Unit Cost D550, PROJ, 155MM, M110A2, SMOKE WP LOAD, ASSEMBLE & PACK (LAP) 4.281 18,192 235.34 5.658 20,753 272.61 4.800 17,608 *TNT TYPE I FLAKE(LB) 0.009 3,888 2.26 0.011 4,435 2.50 0.009 3,763 2.50 *UNIVERSAL LIFTING PLUG(EA) 0.168 18,738 8.95 0.204 21,376 9.58 0.174 18,136 9.58 CASE PROJ BURSTER M1E1 0.997 18,556 53.71 1.474 21,169 69.62 1.250 17,960 69.62 CHG BSTR M54A1 ASSY(EA) 1.958 18,738 104.50 2.376 21,376 111.13 2.015 18,136 111.13 CYCLOTOL 75/25 TYPE 1 0.246 33,474 7.36 0.435 38,186 11.40 0.369 32,399 11.40 GROMMET(EA) 0.022 18,738 1.17 0.039 21,584 1.84 0.034 18,312 1.84 PROJ 155MM WP M110A2 MPTS(EA) 4.523 18,556 243.76 5.706 21,169 269.53 4.841 17,960 269.53 17.64 272.61 DA12, CHG, 155MM, M231, MOD ARTY CHG SYS LAP, M231 MACS 5.571 318,182 17.51 1.085 61,492 17.64 6.023 341,468 BLACK POWDER, M231 0.278 19,886 14.00 0.053 3,843 13.77 0.294 21,342 13.77 10.127 327,727 30.90 2.122 63,336 33.50 11.782 351,713 33.50 IGNITION SYSTEM PROPELLANT 0.183 20,364 8.97 0.029 3,959 7.40 0.163 21,982 7.40 LAP CONTAINERS 4.096 81,932 50.00 0.634 15,834 40.02 3.519 87,928 40.02 PROPELLANT, SINGLE BASE, M231 5.334 1,113,637 4.79 1.005 215,221 4.67 5.581 1,195,139 4.67 22.52 COMBUSTIBLE CASE SETS DA13, CHG, 155MM, M232A1, MOD ARTY CHG SYS LAP, M232, MACS 7.415 422,850 17.54 14.443 646,200 22.35 3.955 175,631 22.52 3.564 158,269 BLACK POWDER CLASS 1 (LB) 0.353 26,138 13.50 0.549 39,200 14.00 0.147 10,652 13.77 0.132 9,599 13.77 10.707 435,744 24.57 21.253 665,616 31.93 6.060 180,902 33.50 5.461 163,018 33.50 IGNITION SYSTEM SPHERIOCAL PROPELLANT 0.190 27,314 6.95 0.373 41,600 8.97 0.084 11,309 7.40 0.075 10,191 7.40 LAP CONTAINERS 3.633 87,280 41.63 6.657 133,140 50.00 1.563 36,184 43.20 1.409 32,606 43.20 24.587 2,116,000 11.62 36.607 3,231,000 11.33 10.778 878,420 12.27 9.713 791,580 12.27 17.881 195 92000.00 2.057 17 121000.00 0.195 195 1000.00 0.017 17 1000.00 COMBUSTIBLE CASE SETS PROPELLANT, M232 TRIPLE BASE DA39/DA45, PROJ, 155MM , XM982, EXT RNG, COMPLETE ROUND CONTAINER PA125 NEW PRODUCTION(EA) PRODUCTION SUPPORT COSTS ACCEPTANCE TESTING 3.799 6.741 1.215 4.153 PRODUCTION ENGINEERING 3.726 4.456 1.266 2.240 QUALITY ASSURANCE 0.263 1.659 0.711 0.966 57.948 81.975 NONRECURRING 0.037 FORCE PROTECTION -1.026 GOVERNMENT FURNISHED MATERIAL 0.593 REWORK 156.541 TOTAL BLIN: 147300 180.619 Line Item 24 Page 4 of 21 Exhibit P-5 Cost Analysis Exhibit P-5a, Procurement History and Planning Weapon System Appropriation Code/Budget Activity/Serial Number: P-1 Line Item Nomenclature: (147300) ARTILLERY, ALL TYPES Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Unit WBS COST ELEMENTS Qty Cost Date: MAY 2009 Location of PCO RFP Contract Issue Method Date and Type Contractor and Location Date of Tech Data Date Award First Available Revisions Date Delivery Now? Available D505, PROJ, 155MM, M485A2, ILLUM LOAD, ASSEMBLE & PACK (LAP) FY 2009 8,111 191.79 JMC, ROCK ISLAND, IL UNKNOWN SS/FP PINE BLUFF ARSENAL, (PBA) DEC 08 JUN 10 YES 8,274 9.69 JMC, ROCK ISLAND, IL UNKNOWN C/OP CORONET MACHINERY CORP, YO DEC 08 OCT 09 YES 8,436 330.69 JMC, ROCK ISLAND, IL UNKNOWN SS/FP CRANE AAA, CRANE, IN DEC 08 AUG 09 NO 8,193 31.26 JMC, ROCK ISLAND, IL UNKNOWN C/FP TO BE DETERMINED (TBD) MAR 09 NOV 09 NO 8,193 109.19 JMC, ROCK ISLAND, IL UNKNOWN C/FP TO BE DETERMINED (TBD) MAR 09 NOV 09 NO 8,517 63.67 JMC, ROCK ISLAND, IL UNKNOWN C/FP TO BE DETERMINED (TBD) MAR 09 JUL 09 NO 8,355 6.50 JMC, ROCK ISLAND, IL UNKNOWN SS/FP LC INDUSTRIES HAZELHURST, M JAN 09 OCT 09 YES 8,193 32.82 JMC, ROCK ISLAND, IL UNKNOWN C/FP TO BE DETERMINED (TBD) JUN 09 DEC 09 YES 8,193 1.67 JMC, ROCK ISLAND, IL UNKNOWN C/FP TO BE DETERMINED (TBD) JUN 09 DEC 09 NO 8,193 57.02 JMC, ROCK ISLAND, IL UNKNOWN C/FP TO BE DETERMINED (TBD) JUN 09 DEC 09 NO 33,256 2.61 JMC, ROCK ISLAND, IL UNKNOWN C/FP TO BE DETERMINED (TBD) JUN 09 DEC 09 NO 8,274 342.04 JMC, ROCK ISLAND, IL UNKNOWN C/OP IMT CORPORATION, INGERSOLL DEC 08 DEC 09 YES *UNIVERSAL LIFTING PLUG(EA) FY 2009 CANDLE FY 2009 CANISTER, BASE ASSY FY 2009 CANISTER, MPTS ASSY FY 2009 DELAY ELEMENT FY 2009 GROMMET(EA) FY 2009 PARACHUTE, DROGUE ASSY FY 2009 PARACHUTE, DROGUE SUPPORTS FY 2009 PARACHUTE, MAIN FY 2009 PARACHUTE, MAIN SUPPORTS FY 2009 PROJ BODY 155MM M485 FY 2009 ONTARIO CANADA BLIN: 147300 Line Item 24 Page 5 of 21 Exhibit P-5a Procurement History and Planning Exhibit P-5a, Procurement History and Planning Continued Weapon System Appropriation Code/Budget Activity/Serial Number: P-1 Line Item Nomenclature: (147300) ARTILLERY, ALL TYPES Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Unit WBS COST ELEMENTS Qty Cost Date: MAY 2009 Location of PCO RFP Contract Issue Method Date and Type Contractor and Location Date of Tech Data Date Award First Available Revisions Date Delivery Now? Available D529, PROJ, 155MM, M795, HE EX RANGE LOAD, ASSEMBLE & PACK (LAP) FY 2008 132,073 99.92 JMC, ROCK ISLAND, IL SEP 04 C/FP AMERICAN ORDNANCE LLC, OCT 08 DEC 09 FY 2009 89,458 78.53 JMC, ROCK ISLAND, IL SEP 04 C/FP MIDDLETOWN, IA APR 09 DEC 10 YES FY 2010 41,226 101.94 JMC, ROCK ISLAND, IL SEP 04 C/FP AMERICAN ORDNANCE LLC, MAR 10 DEC 11 YES FY 2008 119,802 5.99 JMC, ROCK ISLAND, IL SEP 04 C/FP MEDICO INDUSTRIES, WILKES BARRE OCT 08 JUL 09 YES FY 2009 91,247 9.21 JMC, ROCK ISLAND, IL SEP 04 C/FP TO BE DETERMINED (TBD) JUN 09 JAN 10 YES FY 2010 42,051 9.26 JMC, ROCK ISLAND, IL SEP 04 C/FP TO BE DETERMINED (TBD) MAR 10 JAN 11 YES FY 2008 134,715 324.32 JMC, ROCK ISLAND, IL SEP 04 C/FP GDOTS, SCRANTON, PA FEB 08 MAY 08 YES FY 2009 91,247 321.74 JMC, ROCK ISLAND, IL SEP 04 C/FP GDOTS, SCRANTON, PA FEB 09 MAY 09 YES FY 2010 42,051 339.08 JMC, ROCK ISLAND, IL SEP 04 C/FP GDOTS, SCRANTON, PA MAR 10 JUN 10 YES FY 2008 185,534 5.56 JMC, ROCK ISLAND, IL SEP 04 C/FP MCALESTER AAP, OK APR 08 JUL 08 YES FY 2009 91,247 5.57 JMC, ROCK ISLAND, IL SEP 04 C/FP MCALESTER AAP, OK FEB 09 MAY 09 YES FY 2010 42,051 5.61 JMC, ROCK ISLAND, IL SEP 04 C/FP MCALESTER AAP, OK MAR 10 JUN 10 YES FY 2008 2,629,099 4.30 JMC, ROCK ISLAND, IL SEP 04 C/FP ATK, RADFORD, VA JUN 09 SEP 09 YES FY 2009 2,683,740 2.33 JMC, ROCK ISLAND, IL SEP 04 C/FP ATK, RADFORD, VA JUN 09 SEP 09 YES FY 2010 1,236,780 4.30 JMC, ROCK ISLAND, IL SEP 04 C/FP ATK, RADFORD, VA MAR 09 JUN 09 YES FY 2008 16,048 65.68 JMC, ROCK ISLAND, IL SEP 04 C/FP KNOX COUNTY ASSOC, KNOX, KY JUL 08 OCT 08 YES FY 2009 11,182 64.03 JMC, ROCK ISLAND, IL SEP 04 C/FP KNOX COUNTY ASSOC, KNOX, KY JAN 09 APR 09 YES FY 2010 5,153 66.64 JMC, ROCK ISLAND, IL SEP 04 C/FP KNOX COUNTY ASSOC, KNOX, KY MAR 10 JUN 10 YES YES LIFTING PLUGS PROJ M795 MPTS SUPPLEMENTAL CHARGES TNT TYPE I GRADE A(LB) WOODEN PALLETS BLIN: 147300 Line Item 24 Exhibit P-5a Page 6 of 21 Procurement History and Planning Exhibit P-5a, Procurement History and Planning Continued Weapon System Appropriation Code/Budget Activity/Serial Number: P-1 Line Item Nomenclature: (147300) ARTILLERY, ALL TYPES Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Unit WBS COST ELEMENTS Qty Cost Date: MAY 2009 Location of PCO RFP Contract Issue Method Date and Type Contractor and Location Date of Tech Data Date Award First Available Revisions Date Delivery Now? Available D544, PROJ, 155MM, M107, HE LOAD, ASSEMBLE & PACK (LAP) FY 2009 14,653 86.00 JMC, ROCK ISLAND, IL UNKNOWN C/FP AMERICAN ORDNANCE, MIDDLETON, MAR 09 MAR 10 YES 333,796 2.31 JMC, ROCK ISLAND, IL UNKNOWN N/A STOCK ISSUE N/A N/A YES 15,020 7.21 JMC, ROCK ISLAND, IL UNKNOWN C/FP CORONET MACHINERY CORP, YONKER MAR 09 JUL 09 YES 228,587 8.11 JMC, ROCK ISLAND, IL UNKNOWN C/FP TO BE DETERMINED (TBD) MAR 09 NOV 09 YES 14,947 13.74 JMC, ROCK ISLAND, IL UNKNOWN C/FP TO BE DETERMINED (TBD) JUL 09 JAN 10 YES 15,093 1.86 JMC, ROCK ISLAND, IL UNKNOWN C/FP LC INDUSTRIES HAZELHURST, MS MAR 09 JUL 09 YES 14,947 162.55 JMC, ROCK ISLAND, IL UNKNOWN C/FP GDOTS, SCRANTON, PA (SCAAP) MAR 09 SEP 09 YES 18,192 235.34 JMC, ROCK ISLAND, IL UNKNOWN SS/FP PINE BLUFF ARSENAL, PINE MAR 08 OCT 09 YES MAR 10 JUL 11 YES COMP B TYPE I GRADE A(LB) FY 2009 PLUG, SHOCK ATTENUATING FY 2009 INSENSITIVE RDX FY 2009 SUPPLEMENTAL CHARGE FY 2009 GROMMET(EA) FY 2009 PROJ M107 MPTS FY 2009 D550, PROJ, 155MM, M110A2, SMOKE WP LOAD, ASSEMBLE & PACK (LAP) FY 2008 BLUFF, AR FY 2010 38,361 272.61 JMC, ROCK ISLAND, IL UNKNOWN SS/FP PINE BLUFF ARSENAL, PINE BLUFF, AR *TNT TYPE I FLAKE(LB) FY 2008 3,888 2.26 UNKNOWN N/A STOCK ISSUE N/A N/A YES FY 2010 8,198 2.50 JMC, ROCK ISLAND, IL UNKNOWN C/FP TO BE DETERMINED (TBD) N/A N/A YES FY 2008 18,738 8.95 JMC, ROCK ISLAND, IL UNKNOWN C/OP CORONET MACHINERY CORP, YONKER MAR 08 SEP 08 N/A FY 2010 39,512 9.58 JMC, ROCK ISLAND, IL UNKNOWN C/OP CORONET MACHINERY CORP, YONKER DEC 09 SEP 10 YES FY 2008 18,556 53.71 JMC, ROCK ISLAND, IL UNKNOWN C/FP GDOTS, SCRANTON, PA JUL 08 APR 09 N/A FY 2010 39,129 69.62 JMC, ROCK ISLAND, IL UNKNOWN C/OP TO BE DETERMINED (TBD) MAR 10 DEC 10 YES FY 2008 18,738 104.50 JMC, ROCK ISLAND, IL UNKNOWN C/FP TO BE DETERMINED (TBD) OCT 08 MAR 09 N/A FY 2010 39,512 111.13 JMC, ROCK ISLAND, IL UNKNOWN C/OP TO BE DETERMINED (TBD) MAR 10 MAR 11 YES N/A *UNIVERSAL LIFTING PLUG(EA) CASING BSTR(EA) CHG BSTR M54A1 ASSY(EA) BLIN: 147300 Line Item 24 Exhibit P-5a Page 7 of 21 Procurement History and Planning Exhibit P-5a, Procurement History and Planning Continued Weapon System Appropriation Code/Budget Activity/Serial Number: P-1 Line Item Nomenclature: (147300) ARTILLERY, ALL TYPES Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Unit WBS COST ELEMENTS Qty Cost Date: MAY 2009 Location of PCO RFP Contract Issue Method Date and Type Contractor and Location Date of Tech Data Date Award First Available Revisions Date Delivery Now? Available CYCLOTOL 75/25 TYPE 1 FY 2008 33,474 UNKNOWN N/A STOCK ISSUE N/A N/A YES FY 2010 70,585 11.40 JMC, ROCK ISLAND, IL 7.36 N/A UNKNOWN C/FP TO BE DETERMINED (TBD) N/A N/A YES 18,738 1.17 JMC, ROCK ISLAND, IL UNKNOWN SS/FP LC INDUSTRIES HAZELHURST, APR 08 OCT 08 N/A APR 10 OCT 10 YES GROMMET(EA) FY 2008 MS 39,896 FY 2010 1.84 JMC, ROCK ISLAND, IL UNKNOWN SS/FP LC INDUSTRIES HAZELHURST, MS PROJ 155MM WP M110A2 MPTS(EA) FY 2008 18,556 243.76 JMC, ROCK ISLAND, IL UNKNOWN C/FP GDOTS, SCRANTON, PA JUL 08 APR 09 N/A FY 2010 39,129 269.53 JMC, ROCK ISLAND, IL UNKNOWN C/OP TO BE DETERMINED (TBD) MAR 10 DEC 10 YES UNKNOWN C/FP/OP GENERAL DYNAMICS, FEB 09 DEC 09 YES JAN 10 JAN 11 YES DA12, CHG, 155MM, M231, MOD ARTY CHG SYS LAP, M231 MACS 318,182 FY 2009 17.51 PICATINNY ARSENAL, NJ BURLINGTON, VT 402,960 FY 2010 17.64 PICATINNY ARSENAL, NJ UNKNOWN C/FP/OP GENERAL DYNAMICS, BURLINGTON, VT BLACK POWDER, M231 FY 2009 19,886 14.00 JMC, ROCK ISLAND, IL UNKNOWN SS/OP GOEX INC, DAYLINE, LA MAR 09 MAR 10 NO FY 2010 25,185 13.77 JMC, ROCK ISLAND, IL UNKNOWN SS/OP GOEX INC, DAYLINE, LA FEB 10 FEB 11 NO FY 2009 327,727 30.90 PICATINNY ARSENAL, NJ UNKNOWN CM-2/FP ARMTEC, COACHELLA, CA APR 09 JUN 09 NO FY 2010 415,049 33.50 PICATINNY ARSENAL, NJ UNKNOWN CM-3/FP ARMTEC, COACHELLA, CA FEB 10 APR 10 NO COMBUSTIBLE CASE SETS BLIN: 147300 Line Item 24 Page 8 of 21 Exhibit P-5a Procurement History and Planning Exhibit P-5a, Procurement History and Planning Continued Weapon System Appropriation Code/Budget Activity/Serial Number: P-1 Line Item Nomenclature: (147300) ARTILLERY, ALL TYPES Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Unit WBS COST ELEMENTS Qty Cost Date: MAY 2009 Location of PCO RFP Contract Issue Method Date and Type Contractor and Location Date of Tech Data Date Award First Available Revisions Date Delivery Now? Available IGNITION SYSTEM PROPELLANT 20,364 FY 2009 8.97 PICATINNY ARSENAL, NJ UNKNOWN SS/OP GD ST MARKS POWDER, ST FEB 09 MAY 09 NO FEB 10 MAY 10 NO ST MARKS, FL 25,941 FY 2010 7.40 PICATINNY ARSENAL, NJ UNKNOWN C/FP TO BE DETERMINED (TBD) LAP CONTAINERS FY 2009 81,932 50.00 PICATINNY ARSENAL, NJ UNKNOWN C/FP CONCO, LOUISVILLE, KY JUL 09 NOV 09 NO FY 2010 103,762 40.02 PICATINNY ARSENAL, NJ UNKNOWN SS/OP CONCO, LOUISVILLE, KY FEB 10 JUN 10 NO PROPELLANT, SINGLE BASE, M231 FY 2009 1,113,637 4.79 JMC, ROCK ISLAND, IL UNKNOWN SS/OP ATK, RADFORD, VA SEP 09 MAR 10 NO FY 2010 1,410,360 4.67 JMC, ROCK ISLAND, IL UNKNOWN SS/OP ATK, RADFORD, VA FEB 10 AUG 10 NO DA13, CHG, 155MM, M232A1, MOD A RTY CHG SYS LAP, M232, MACS FY 2008 422,850 17.54 PICATINNY ARSENAL, NJ UNKNOWN C/FP GDOTS DEC 08 OCT 09 NO FY 2009 646,200 22.35 PICATINNY ARSENAL, NJ UNKNOWN C/FP/OP GDOTS FEB 09 DEC 09 NO FY 2010 333,900 22.52 PICATINNY ARSENAL, NJ UNKNOWN C/FP/OP GDOTS JAN 10 DEC 10 NO BLACK POWDER CLASS 1 (LB) FY 2008 26,138 13.50 JMC, ROCK ISLAND, IL UNKNOWN SS/OP GOEX INC, DAYLINE, LA MAR 08 MAR 09 NO FY 2009 39,200 14.00 JMC, ROCK ISLAND, IL UNKNOWN SS/OP GOEX INC, DAYLINE, LA MAR 09 MAR 10 NO FY 2010 20,250 13.77 JMC, ROCK ISLAND, IL UNKNOWN SS/OP GOEX INC, DAYLINE, LA FEB 10 FEB 11 NO BLIN: 147300 Line Item 24 Page 9 of 21 Exhibit P-5a Procurement History and Planning Exhibit P-5a, Procurement History and Planning Continued Weapon System Appropriation Code/Budget Activity/Serial Number: P-1 Line Item Nomenclature: (147300) ARTILLERY, ALL TYPES Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Unit WBS COST ELEMENTS Qty Cost Date: MAY 2009 Location of PCO RFP Contract Issue Method Date and Type Contractor and Location Date of Tech Data Date Award First Available Revisions Date Delivery Now? Available COMBUSTIBLE CASE SETS FY 2008 435,744 24.57 PICATINNY ARSENAL, NJ UNKNOWN CM-1/FP ARMTEC, COACHELLA, CA SEP 08 NOV 08 NO FY 2009 665,616 31.93 PICATINNY ARSENAL, NJ UNKNOWN CM-2/FP ARMTEC, COACHELLA, CA APR 09 JUN 09 NO FY 2010 343,920 33.50 PICATINNY ARSENAL, NJ UNKNOWN CM-3/FP ARMTEC, COACHELLA, CA FEB 10 APR 10 NO 27,314 6.95 PICATINNY ARSENAL, NJ UNKNOWN SS/OP GD ST MARKS POWDER, ST MAR 08 MAY 08 NO FEB 09 MAY 09 NO IGNITION SYSTEM SPHERIOCAL PROPELLANT FY 2008 ST MARKS, FL 41,600 FY 2009 8.97 PICATINNY ARSENAL, NJ UNKNOWN SS/OP GD ST MARKS POWDER, ST ST MARKS, FL 21,500 FY 2010 7.40 PICATINNY ARSENAL, NJ UNKNOWN C/FP TO BE DETERMINED (TBD) FEB 10 MAY 10 NO NO LAP CONTAINERS FY 2008 87,280 41.63 PICATINNY ARSENAL, NJ UNKNOWN SS/OP CONCO, LOUISVILLE, KY MAR 08 JUL 08 FY 2009 133,140 50.00 PICATINNY ARSENAL, NJ UNKNOWN C/FP TO BE DETERMINED (TBD) JUL 09 NOV 09 NO FY 2010 68,790 43.20 PICATINNY ARSENAL, NJ UNKNOWN SS/OP TO BE DETERMINED (TBD) FEB 10 JUN 10 NO FY 2008 2,116,000 11.62 PICATINNY ARSENAL, NJ UNKNOWN SS/OP CANADIAN COMM, CORP, CA MAY 08 FEB 09 NO FY 2009 3,231,000 11.33 PICATINNY ARSENAL, NJ UNKNOWN SS/OP CANADIAN COMM, CORP, CA FEB 09 NOV 09 NO FY 2010 1,670,000 12.27 PICATINNY ARSENAL, NJ UNKNOWN SS/OP CANADIAN COMM, CORP, CA FEB 10 NOV 10 NO PROPELLANT, TRIPLE BASE M232 DA39, PROJ, 155MM , XM982, EXT RANGE COMPLETE ROUND FY 2008 195 92000.00 PICATINNY ARSENAL, NJ UNKNOWN OP RAYTHEON, TUCSON, AZ JUN 08 JAN 10 YES FY 2009 17 121000.00 PICATINNY ARSENAL, NJ UNKNOWN OP RAYTHEON, TUCSON, AZ JUN 09 DEC 10 YES FY 2008 195 1000.00 PICATINNY ARSENAL, NJ UNKNOWN OP CONCO, LOUISVILLE, KY JUN 08 MAR 10 YES FY 2009 17 1000.00 PICATINNY ARSENAL, NJ UNKNOWN OP CONCO, LOUISVILLE, KY JUN 09 OCT 10 YES CONTAINER SYSTEM Line Item 24 BLIN: 147300 Page 10 of 21 Exhibit P-5a Procurement History and Planning Exhibit P-21, Production Schedule Date: MAY 2009 P-1 Line Item Nomenclature: (147300) DODIC: D505, PROJ, 155MM, M485A2, ILLUM Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name Item and Location D505 1 PINE BLUFF ARSENAL, PINE BLUFF, AR Fiscal Year MAX 2 4 10 Reorder Mfg PLT Mfg PLT to Oct 1 Oct 1 6 18 3 Fiscal Year 2008 Unit of Measure Total 18 24 K 2009 2009 Calendar Year S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C L L T V C N B R R Y N L G P T V C N B R Y N Y 2007 MC1 28.00 2009 MC1 8.11 0.00 28.00 0.00 R 4.00 8.11 4.00 4.00 L G P L 4.00 4.00 5.00 3.00 A Fiscal Year 2010 8.11 2011 Fiscal Year Calendar Year Item D505 ECON 2008 Calendar Year Item D505 MSR ALT Prior ALT After Initial 2010 Calendar Year 2011 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 2007 MC1 2009 MC1 28.00 25.00 8.11 0.00 3.00 3.00 8.11 L 0.00 2.00 2.00 2.00 2.11 0.00 REMARKS: BLIN: 147300 Line Item 24 Page 11 of 21 Exhibit P-21 Production Schedule Exhibit P-21, Production Schedule Date: MAY 2009 P-1 Line Item Nomenclature: (147300) DODIC: D529, PROJ, 155MM, M795, HE EX RANGE Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PROCUREMENT LEADTIMES PRODUCTION RATE Manufacturer's Name Item and Location D529 1 TO BE DETERMINED (TBD) Fiscal Year MAX 5 10 20 Reorder to Oct 1 Mfg PLT Oct 1 12 Mfg PLT 6 Fiscal Year 12 14 Measure 18 K 2009 Calendar Year 2008 Unit of Total 2009 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 2007 MC1 2008 MC1 4.00 0.00 132.07 4.00 4.00 0.00 132.07 2009 MC1 89.45 0.00 89.45 2010 MC1 41.20 0.00 41.20 L 0.00 A 132.07 A 89.45 41.20 Fiscal Year 2010 Fiscal Year 2010 Calendar Year Item D529 ECON 2008 Calendar Year Item D529 MSR ALT Prior ALT After Initial 2011 Calendar Year 2011 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 2007 MC1 2008 MC1 4.00 4.00 132.07 0.00 0.00 132.07 2009 MC1 89.45 0.00 89.45 2010 MC1 41.20 0.00 41.20 L 0.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 16.00 16.07 0.00 7.00 7.00 A 7.00 7.00 7.00 7.00 7.00 8.00 8.00 8.00 16.45 41.20 REMARKS: BLIN: 147300 Line Item 24 Page 12 of 21 Exhibit P-21 Production Schedule Exhibit P-21, Production Schedule, Continued Date: MAY 2009 P-1 Line Item Nomenclature: (147300) DODIC: D529, PROJ, 155MM, M795, HE EX RANGE Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PROCUREMENT LEADTIMES PRODUCTION RATE Manufacturer's Name Item and Location D529 1 TO BE DETERMINED (TBD) Fiscal Year MAX 5 10 20 Reorder to Oct 1 Mfg PLT Oct 1 12 Mfg PLT 12 6 Fiscal Year 14 Measure 18 K 2013 Calendar Year 2012 Unit of Total 2013 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C L L T V C N B R R Y N L G P T V C N B R R Y N L G P 2007 MC1 2008 MC1 Y 4.00 4.00 0.00 132.07 132.07 2009 MC1 89.45 2010 MC1 41.20 L 0.00 0.00 0.00 73.00 16.45 8.00 8.45 0.00 41.20 0.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 6.20 0.00 Fiscal Year 2014 Fiscal Year Calendar Year Item ECON 2012 Calendar Year Item D529 MSR ALT Prior ALT After Initial 2014 2015 Calendar Year 2015 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L D529 REMARKS: BLIN: 147300 Line Item 24 Page 13 of 21 Exhibit P-21 Production Schedule Exhibit P-21, Production Schedule Date: MAY 2009 P-1 Line Item Nomenclature: (147300) DODIC: D544, PROJ, 155MM, M107, HE Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name Item and Location 1 AMERICAN ORDNANCE, MIDDLETON, IA D544 MSR ECON MAX 8.6 25 42.3 Fiscal Year D544 Reorder Mfg Oct 1 PLT PLT 6 6 12 Fiscal Year 12 Measure 18 K 2009 Calendar Year 2008 Unit of Total 2009 Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 14.65 0.00 14.65 A Fiscal Year 2010 L 14.65 2011 Fiscal Year 2010 Calendar Year D544 Initial Mfg Oct 1 S 2009 MC1 Item ALT After 2008 Calendar Year Item ALT Prior to 2011 Calendar Year S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 2009 MC1 14.65 0.00 14.65 7.00 7.65 L 0.00 REMARKS: Line Item 24 BLIN: 147300 Page 14 of 21 Exhibit P-21 Production Schedule Exhibit P-21, Production Schedule Date: MAY 2009 P-1 Line Item Nomenclature: (147300) DODIC: D550, PROJ, 155MM, M110A2, SMOKE WP Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name Item and Location D550 1 PINE BLUFF ARSENAL, PINE BLUFF, AR Fiscal Year Item 8 10 17 Reorder to Oct 1 Mfg PLT Oct 1 8 Mfg PLT 6 Fiscal Year 2008 16 Unit of Total 16 Measure 24 K 2009 2009 Calendar Year Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C L T V C N B R R Y N L G P T V C N B R R Y N L G P Y 7.00 L 0.00 7.00 2008 MC1 18.00 0.00 18.00 2010 MC1 38.00 0.00 38.00 L 0.00 A 0.00 0.00 Fiscal Year 2010 2011 Fiscal Year Calendar Year D550 MAX S 2006 MC1 Item ECON 2008 Calendar Year D550 MSR ALT Prior ALT After Initial 2010 Calendar Year 2011 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C T V C N B R R Y N L G P T V C N B R R Y N L G P 2006 MC1 Y 7.00 L 0.00 L 7.00 7.00 2008 MC1 18.00 0.00 18.00 10.00 2010 MC1 38.00 0.00 38.00 L 0.00 8.00 0.00 A 10.00 10.00 11.00 7.00 REMARKS: BLIN: 147300 Line Item 24 Page 15 of 21 Exhibit P-21 Production Schedule Exhibit P-21, Production Schedule, Continued Date: MAY 2009 P-1 Line Item Nomenclature: (147300) DODIC: D550, PROJ, 155MM, M110A2, SMOKE WP Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name Item and Location D550 1 PINE BLUFF ARSENAL, PINE BLUFF, AR Fiscal Year Item MAX 8 10 17 Reorder to Oct 1 Mfg PLT Oct 1 8 Mfg PLT 6 Fiscal Year 2012 16 Unit of Total 16 Measure 24 K 2013 2013 Calendar Year S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C T V C N B R R Y N L G P T V C N B R R Y N L G P 2006 MC1 Y L L 7.00 7.00 0.00 2008 MC1 18.00 18.00 0.00 2010 MC1 38.00 31.00 7.00 L 0.00 0.00 7.00 0.00 Fiscal Year 2014 2015 Fiscal Year Calendar Year Item ECON 2012 Calendar Year D550 MSR ALT Prior ALT After Initial 2014 Calendar Year 2015 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L D550 REMARKS: BLIN: 147300 Line Item 24 Page 16 of 21 Exhibit P-21 Production Schedule Exhibit P-21, Production Schedule Date: MAY 2009 P-1 Line Item Nomenclature: (147300) DODIC: DA12, CHG, 155MM, M231, MOD ARTY CHG SYS Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name Item and Location MSR ECON MAX DA12 General Dynamics, Burlington, VT 30 50 125 Fiscal Year 2008 Item 3 Mfg PLT 5 Fiscal Year 12 Unit of Total 6 Measure 17 K 2009 2009 Calendar Year Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 2009 MC1 318 0 318 2010 MC1 403 0 403 A 0 0 2010 2011 Fiscal Year Calendar Year DA12 Mfg PLT Oct 1 S Fiscal Year Item Reorder to Oct 1 2008 Calendar Year DA12 ALT Prior ALT After Initial 2010 Calendar Year 2011 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 2009 MC1 318 0 318 2010 MC1 403 0 403 25 25 25 25 25 25 25 A 25 25 25 25 25 18 0 33 33 33 33 33 33 33 33 33 106 REMARKS: BLIN: 147300 Line Item 24 Page 17 of 21 Exhibit P-21 Production Schedule Exhibit P-21, Production Schedule, Continued Date: MAY 2009 P-1 Line Item Nomenclature: (147300) DODIC: DA12, CHG, 155MM, M231, MOD ARTY CHG SYS Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name Item and Location MSR ECON MAX DA12 GENERAL DYNAMICS 30 50 125 Fiscal Year 2012 Item Mfg PLT Oct 1 3 Mfg PLT 5 Fiscal Year 12 Unit of Total 6 Measure 17 M 2013 2013 Calendar Year S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L C Y 2009 MC1 318 318 0 2010 MC1 403 297 106 0 35 35 36 0 Fiscal Year 2014 2015 Fiscal Year Calendar Year Item Reorder to Oct 1 2012 Calendar Year DA12 ALT Prior ALT After Initial 2014 Calendar Year 2015 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L DA12 REMARKS: BLIN: 147300 Line Item 24 Page 18 of 21 Exhibit P-21 Production Schedule Exhibit P-21, Production Schedule Date: MAY 2009 P-1 Line Item Nomenclature: (147300) DODIC: DA13, CHG, 155MM, M232A1, MOD ARTY CHG SYS Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name Item and Location MSR ECON MAX DA13 GDOTS 30 60 120 Fiscal Year 2008 Item 12 Mfg PLT 5 Fiscal Year 10 Unit of Total 10 Measure 22 K 2009 2009 Calendar Year Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 2008 MC1 423 0 423 2009 MC1 646 0 646 2010 MC1 334 0 334 A L 423 A 646 334 2010 2011 Fiscal Year Calendar Year DA13 Mfg PLT Oct 1 S Fiscal Year Item Reorder to Oct 1 2008 Calendar Year DA13 ALT Prior ALT After Initial 2010 Calendar Year 2011 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 2008 MC1 423 0 423 2009 MC1 646 0 646 2010 MC1 334 0 334 35 35 35 35 36 36 36 35 35 35 35 35 25 25 24 24 24 25 25 25 25 25 A 0 54 54 54 54 54 54 54 21 6 6 6 6 6 39 0 60 60 60 60 25 REMARKS: BLIN: 147300 Line Item 24 Page 19 of 21 Exhibit P-21 Production Schedule Exhibit P-21, Production Schedule, Continued Date: MAY 2009 P-1 Line Item Nomenclature: (147300) DODIC: DA13, CHG, 155MM, M232A1, MOD ARTY CHG SYS Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name Item and Location MSR ECON MAX DA13 GDOTS 30 60 120 Fiscal Year 2012 Item Mfg PLT Oct 1 12 Mfg PLT 5 Fiscal Year 10 Unit of Total 10 Measure 22 K 2013 2013 Calendar Year S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C L T V C N B R R Y N L G P T V C N B R R Y N L G P L Y L 2008 MC1 423 423 0 2009 MC1 646 646 0 2010 MC1 334 309 25 0 0 25 0 Fiscal Year 2014 2015 Fiscal Year Calendar Year Item Reorder to Oct 1 2012 Calendar Year DA13 ALT Prior ALT After Initial 2014 Calendar Year 2015 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L DA13 BLIN: 147300 Line Item 24 Page 20 of 21 Exhibit P-21 Production Schedule Exhibit P-21, Production Schedule Date: MAY 2009 P-1 Line Item Nomenclature: (147300) DODIC: DA39, PROJ, 155MM , XM982, EXT RNG, Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name Item and Location DA39 RAYTHEON, TUCSON, AZ Fiscal Year Item 8 25 42 Reorder to Oct 1 Mfg PLT Oct 1 6 Mfg PLT 6 Fiscal Year 12 Unit of Total 12 Measure 18 K 2009 2008 2009 Calendar Year Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 2008 MC1 195 0 195 2009 MC1 17 0 17 A L 195 A 2010 17 2011 Fiscal Year Calendar Year DA39 MAX S Fiscal Year Item ECON 2008 Calendar Year DA39 MSR ALT Prior ALT After Initial 2010 Calendar Year 2011 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 2008 MC1 195 0 195 2009 MC1 17 0 17 35 40 40 40 40 0 17 0 REMARKS: BLIN: 147300 Line Item 24 Page 21 of 21 Exhibit P-21 Production Schedule Exhibit P-40, Budget Item Justification Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: P-1 Item Nomenclature: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition (147500) EXPEDITIONARY FIGHTING VEHICLE Program Element for Code B Items: Other Related Program Elements ID Code FY 2008 FY 2009 FY 2010 FY 2010 OCO FY 2010 TOTAL Proc Qty Gross Cost A 0.004 0.000 0.000 0.000 0.000 Description: DODIC AA89: (Formerly interim DODIC "B002") The High Explosive - Tracer (HE-T) is the Expeditionary Fighting Vehicles (EFV's) main round. The HE is a full-bore hardened nose steel projectile filled with an explosive main charge with a mechnical base fuze. This round combines the strengths of a standard High Explosive round against the EFV's prime target (infantry) with the ability to penetrate soft to medium armor targets like light armored vehicles and fortified emplacements which are too "soft" for the Armor Piercing Fin Stablized Discarding Sabot - Traced (APFSDS-T) round or where an explosive effect is required. When fired against soft targets, the HE produces many, relatively small fragments producing lethality levels equal to a standard 30mm high explosive round. The combination of the hardened nose and a base fuze functioning with a slight delay, allows the HE to penetrate inside hardened targets. Exhibit P-40 BLIN: 147500 Budget Item Justification Line Item No. 25 (Page 1 of 2) Exhibit P-40a, Budget Item Justification for Aggregated Items Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: P-1 Item Nomenclature: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition (147500) EXPEDITIONARY FIGHTING VEHICLE ID Code FY2008 FY2009 FY2010 FY2010 OCO FY2010 TOTAL AA89, CTG, 30MM 1 HEI-T, 1 MPLD-T 0.004 0.000 0.000 0.000 0.000 P40A TOTAL 0.004 0.000 0.000 0.000 0.000 Exhibit P-40a BLIN: 147500 Budget Item Justification for Aggregated Line Item No. 25 (Page 2 of 2) Items Exhibit P-40, Budget Item Justification Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: P-1 Item Nomenclature: (150000) DEMOLITION MUNITIONS, ALL TYPES Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Program Element for Code B Items: Other Related Program Elements ID Code FY 2008 FY 2009 FY 2010 BASELINE FY 2010 OCO FY 2010 TOTAL Proc Qty Gross Cost A 15.543 32.451 14.886 9.241 24.127 Description: The Cap, Blasting Electric MK17 MOD 1-HERO SAFE- (DODIC DWFP) is used for initiating high explosives with a blasting machine or other suitable source of electric power. It is capable of detonating all standard military explosives. The Charge, Demolition Block M112 1-1/4 pound C-4 (DODIC M023) is a general-purpose demolition. It is suitable for underwater use and is particularly effective against steel, concrete, and timber. The charge may be detonated by electric blasting caps, nonelectric blasting caps, or detonating cord. Composition C-4 is more powerful than TNT. The Charge, Demolition Block M118 2 Pound Pentaerythritol Tetranitrate (PETN) (DODIC M024) is a general-purpose demolition. It is suitable for underwater use and is particularly effective against steel, concrete, and timber. This sheet can be cut to any desired shape and may be quickly applied to irregular and curved surfaces. This charge may be detonated by electric blasting caps, nonelectric blasting caps, or detonating cord. Each box of the M118 Demolition Blocks comes with 80 blasting cap holders. The Charge, Demolition Cratering 40-Pound (DODIC M039) is an alternate to the standard ammonium nitrate cratering charge for the destruction of buildings, structures, and fortifications. The charge is composed of approximately 40-pound of H-6 explosive and a .43-pound A-5 composition booster. H-6 explosive is a highly brisant explosive derived from the HBX family. A semicircular handle is also located on the top of the container for handling the charge or for attaching a line when lowering the charge in a hole. The Cap, Blasting Non-Electric Inert (DODIC M097) is used in training personnel in the correct procedures for safe handling of nonelectric blasting caps. The DODIC M097 is approximately 2.3 inches long and .23 inches in diameter. There are two holes drilled through the cap to signify that the cap is inert. A fuse cavity is located in one end of the blasting cap to receive a time safety fuse. The cap is painted black. Exhibit P-40 BLIN: 150000 Budget Item Justification P1 Line Item No. 26 (Page 1 of 17) Exhibit P-40, Budget Item Justification, Continued Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: P-1 Item Nomenclature: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition (150000) DEMOLITION MUNITIONS, ALL TYPES Program Element for Code B Items: Other Related Program Elements ID Code FY 2008 FY 2009 FY 2010 BASELINE FY 2010 OCO FY 2010 TOTAL Proc Qty A Gross Cost 15.543 32.451 14.886 9.241 24.127 The Cap, Blasting Electric Inert (DODIC M098) is used in training personnel in the correct procedures for safe handling of electric blasting caps. The blasting cap is approximately 2.3 inches long and .23-inches in diameter. There are two lead wires approximately 12 feet in length. There are two holes drilled through the cap to signify that the cap is inert. The cap is painted black. The Cartridge, Impulse .50 Caliber (DODIC M174) is intended for use in Explosive Ordnance Disposal (EOD) tools and equipment. This cartridge is an electrically initiated gas producing device consisting of a MK1 Mod 2 electric squib containing diazodinitrophenol, potassium chlorate and black powder, and a main charge containing M-10 Single Base Propellant, black powder, and Type 1 Class 1 propellant. The Charge, Demolition Shaped M3 Series 40-Pound (DODIC M421) is used for penetrating metal, concrete, earth or other materials. This charge consists of approximately 30 lbs. of 50/50 pentolite or 28.3 lbs. of Composition B with a 1.7 lbs. 50/50-pentolite booster. The explosive charge is enclosed in a sheet steel container with a metal cavity liner and a detachable standoff frame assembly. The standoff frame assembly has three legs and is about 15 inches tall. The Container, Demolition Charge MK7 Mod 7 (DODIC M483) is used as a form or mold in which plastic explosive can be pressed into a linear charge. The container consists of a mild steel body approximately 6.00 inches long and .75 inches wide. The container has a V-shaped cavity to mold the explosive linear charge. The charge is designed to snap together with other MK7 Mod 7 containers to form a charge of the required length. The Charge, Assembly Demolition M183 Comp C-4 (DODIC M757) is used by assault demolition teams in general demolition operations such as reduction of small obstacles, cutting, breaching, and cratering. The M183 Charge Assembly consists of 16 M112 Demolition Blocks and 4 M15 Priming Assemblies. Each M112 block is composed of 1-1/4 pounds of Composition C-4. The M15 Priming Assembly is a 5-foot length of detonating cord with two plastic M1 Clips and 2 RDX boosters attached. The boosters, which are about ¼" in diameter and 2-inches in length contain approximately 13.5 grains of RDX. Charge Demolition Explosive Sheet, 38 ft (DODIC M980) is used in general demolition as a cutting or breaching charge. M980 permits pinpoint metal cutting with minimum explosive loading. The sheet can be cut to provide the length of charge needed. Exhibit P-40 BLIN: 150000 Budget Item Justification P1 Line Item No. 26 (Page 2 of 17) Exhibit P-40, Budget Item Justification, Continued Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: P-1 Item Nomenclature: (150000) DEMOLITION MUNITIONS, ALL TYPES Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Program Element for Code B Items: Other Related Program Elements ID Code FY 2008 FY 2009 FY 2010 BASELINE FY 2010 OCO FY 2010 TOTAL Proc Qty Gross Cost A 15.543 32.451 14.886 9.241 24.127 The Charge, Demolition Explosive sheet, 9ft (DODIC M986) is used in general demolition as a cutting or breaching charge. M986 permits pinpoint metal cutting with minimum explosive loading. The sheet can be cut to provide the length of charge needed. The Cutter, High Explosive MK23 Mod 0 (DODIC ML04) is used for cutting or disrupting techniques against ordnance items. The charge consists of a plastic case, stand, and a metal sight. The main charge is 70/30 octol. The charge can be set up for electrical or non-electrical initiation using standard blasting caps. The Cutter, High Explosive MK24 Mod 0 (DODIC ML05) is used for cutting or disrupting techniques against ordnance items. The charge consists of a plastic case, stand, and a metal sight. The main charge is 70/30 octol. The charge can be set up for electrical or non-electrical initiation using standard blasting caps. The Charge, Demolition Flexible Linear Shaped 300 Grains Per Foot (DODIC MM24) is designed for fast and reliable cutting of materials. The DODIC MM24 will cut steel up to 0.18-inches thick or aluminum up to 0.39-inches thick. MM24 is a continuous explosive core of CH-6 enclosed in a seamless lead sheath. The charge is shaped in the form of an inverted "V" to concentrate an explosive force in a linear cutting action. The Charge, Demolition Flexible 20 Gram Pentaerythritol Tetranitrate (PETN) MK140 Mod 0 (DODIC MM30) is intended to be used as an individual charge, or can be used as a booster for other charges. This charge can be used in all applications where demolitions are required. Exhibit P-40 BLIN: 150000 Budget Item Justification P1 Line Item No. 26 (Page 3 of 17) Exhibit P-40, Budget Item Justification, Continued Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: P-1 Item Nomenclature: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition (150000) DEMOLITION MUNITIONS, ALL TYPES Program Element for Code B Items: Other Related Program Elements ID Code FY 2008 FY 2009 FY 2010 BASELINE FY 2010 OCO FY 2010 TOTAL Proc Qty A Gross Cost 15.543 32.451 14.886 9.241 24.127 The Charge, Demolition Flexible Linear Shaped 30 Grains Per Foot (DODIC MM41) is designed for fast and reliable cutting of materials. The DODIC MM41 will cut steel up to 0.06-inches thick or aluminum up to 0.11-inches thick. MM41 is a continuous explosive core of CH-6 enclosed in a seamless lead sheath. The charge is shaped in the form of an inverted "V" to concentrate an explosive force in a linear cutting action. The Charge, Demolition Flexible Linear Shaped 40 Grains Per Foot (DODIC MM42) is designed for fast and reliable cutting of materials. The DODIC MM42 will cut steel up to 0.05 inches thick, or aluminum up to 0.14 inches thick. MM42 is a continuous explosive core of CH-6 enclosed in a seamless lead sheath. The charge is shaped in the form of an inverted "V" to concentrate an explosive force in a linear cutting action. The Charge, Demolition Flexible Linear Shaped 75 Grains Per Foot (DODIC MM44) is designed for fast and reliable cutting of materials. The DODIC MM44 will cut steel up to 0.10-inches thick or aluminum up to 0.16-inches thick. The DODIC MM44 is a continuous explosive core of CH-6 enclosed in a seamless lead sheath. The charge is shaped in the form of an inverted "V" to concentrate an explosive force in a linear cutting action. The Charge, Demolition Flexible Linear Shaped 125 Grains Per Foot (DODIC MM45) is designed for fast and reliable cutting of materials. The DODIC MM45 will cut steel up to 0.13-inches thick, or aluminum up to 0.21-inches thick. The charge is shaped in the form of an inverted "V" to concentrate an explosive force in a linear cutting action. The charge contains 125 grains per foot of CH6. The lead sheathing is blue/gray in color and is 6-feet long. The Charge, Demolition Flexible Linear Shaped 225 Grains Per Foot (DODIC MM46) is designed for fast and reliable cutting of materials. The DODIC MM46 will cut steel up to 0.18-inches thick, or aluminum up to 0.31-inches thick. MM46 is a continuous explosive core of CH-6 enclosed in a seamless lead sheath. The charge is shaped in the form of an inverted "V" to concentrate an explosive force in a linear cutting action. The Charge, Demolition Flexible Linear Shaped 400 Grains Per Foot (DODIC MM47) is designed for fast and reliable cutting of materials. The DODIC MM47 will cut steel up to 0.20-inches thick or aluminum up to 0.41-inches thick. MM47 is a continuous explosive core of CH-6 enclosed in a seamless lead sheath. The charge is shaped in the form of an inverted "V" to concentrate an explosive force in a linear cutting action. Exhibit P-40 BLIN: 150000 Budget Item Justification P1 Line Item No. 26 (Page 4 of 17) Exhibit P-40, Budget Item Justification, Continued Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: P-1 Item Nomenclature: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition (150000) DEMOLITION MUNITIONS, ALL TYPES Program Element for Code B Items: Other Related Program Elements ID Code FY 2008 FY 2009 FY 2010 BASELINE FY 2010 OCO FY 2010 TOTAL Proc Qty Gross Cost A 15.543 32.451 14.886 9.241 24.127 The Charge, Demolition Flexible Linear Shaped 600 Grains Per Foot (DODIC MM48) is designed for fast and reliable cutting of materials. The DODIC MM48 will cut steel up to 0.27-inches thick or aluminum up to 0.46-inches thick. MM48 is a continuous explosive core of CH-6 enclosed in a seamless lead sheath. The charge is shaped in the form of an inverted "V" to concentrate an explosive force in a linear cutting action. The Charge, Demolition Low Hazard MK143 Mod 0 600 Grains Per Foot (DODIC MM51) is a continuous explosive core of plastic bonded explosive with a flexible copper-polymer liner. The charge is encased in lightweight olive drab polyethylene foam. The underside of the charge has an adhesive backed tape that adheres to most dry surfaces. This charge contains 600 grains per foot of a commercial plastic bonded explosive. The Charge, Demolition Low Hazard MK144 Mod 0 1200 Grains Per Foot (DODIC MM52) is a continuous explosive core of plastic bonded explosive with a flexible copper-polymer liner. The charge is encased in lightweight olive drab polyethylene foam. The underside of the charge has an adhesive backed tape that adheres to most dry surfaces. This charge contains 1200 grains per foot of a commercial plastic bonded explosive. The Charge, Demolition Low Hazard Mk145 Mod 0 2400 Grains Per Foot (DODIC MM53) is a continuous explosive core of plastic-bonded explosive with a flexible copper-polymer liner. The charge is encased in lightweight olive drab polyethylene foam. The underside of the charge has an adhesive backed tape that adheres to most dry surfaces. This charge contains 2400 grains per foot of a commercial plastic bonded explosive. The Charge, Demolition Low Hazard Mk149 Mod 0 5400 Grains Per Foot (DODIC MM54) is a continuous explosive core of plastic bonded explosive with a flexible copper-polymer liner. The charge is encased in lightweight olive drab polyethylene foam. The underside of the charge has an adhesive backed tape that adheres to most dry surfaces. This charge contains 5400 grains per foot of a commercial plastic bonded explosive. The Canine Explosive Scent Kit (DODIC MN01) is composed of different samples of common explosives used to train dogs to detect explosives. The samples are packaged in individual containers. The types of explosives can vary based on the type of training being conducted. These samples may be of dynamite, time-safety fuze, C4, TNT, detonating cord, smokeless powder, and water gel explosive. Exhibit P-40 BLIN: 150000 Budget Item Justification P1 Line Item No. 26 (Page 5 of 17) Exhibit P-40, Budget Item Justification, Continued Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: P-1 Item Nomenclature: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition (150000) DEMOLITION MUNITIONS, ALL TYPES Program Element for Code B Items: Other Related Program Elements ID Code FY 2008 FY 2009 FY 2010 BASELINE FY 2010 OCO FY 2010 TOTAL Proc Qty A Gross Cost 15.543 32.451 14.886 9.241 24.127 The Firing Device, Handheld (Inert) MK 54 MOD 0 (DODIC MN14) consists of two stainless steel cylindrical assemblies connected by a trigger mechanism. A secondary safety pin is inserted through the assemblies. The firing ends of the assemblies are internally threaded to receive the applicable pyrotechnic lead initiator. Each assembly contains a spring-loaded firing pin that can be recocked by the sear lever on the trigger mechanism. The MK 54 MOD 0 is used to initiate the MK23, MK24 and MK25 MODS pyrotechnic lead initiators. The Detonator, four second delay (DODIC MN50) are used in military demolitions, explosive ordnance disposal, minefield clearing, and special applications. The detonator (DODIC MN50) is a linear signal transmission device designed to transmit an energetic signal through shock tube to a specific detonating output. This detonator is designed to be interoperable with muntions, cap wells, detonating cords, high explosives, and lead in lines. The Detonator, Non-Electric MK154 (DODIC MN52) is used in place of the M7 Non-Electric Blasting Cap or the M6 Electric Blasting Cap. It is used where a non-electric waterproof application is desired. The system consists of a dual non-fragmenting 100-foot, coextruded, olive drab, plastic polyethylene pyrotechnic lead (shock tube) containing less than 0.1 grains per foot of HMX with two factory crimped M7 Detonators. The Booster, Demolition Charge, M152, (DODIC MN69) begin with five grain per foot PETN detonating cord that is figure-eight coiled and intregrated to a booster charge containing 13.5 grains of PETN. The assemblies have J-hooks for fast, secure, and reliable connection to detonationg cords. Initiaiton of assemblies is delivered from detonating cord or blasting caps. Exhibit P-40 BLIN: 150000 Budget Item Justification P1 Line Item No. 26 (Page 6 of 17) Exhibit P-40a, Budget Item Justification for Aggregated Items Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: P-1 Item Nomenclature: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition (150000) DEMOLITION MUNITIONS, ALL TYPES ID Code DWFP, CAP, BLASTING, ELECT, MK17 MOD 1 A FY2008 FY2009 0.000 QTY ML04, CUTTER POWDER ACTUATED MK23 A 0.000 QTY ML05, CUTTER POWDER ACTUATED MK24 A 0.000 QTY MM24, CHARGE, DEMO, MK 142-0, LOW HAZARD FLEXI A 0 FY2010 BASELINE 1.000 0.200 48590 9429 0.500 0.100 2805 544 0.500 0.100 2666 517 0.000 0.200 FY2010 OCO FY2010 TOTAL 0.000 0.200 0.000 0.100 0.000 0.100 0.000 0.200 0 0.4 0 0.2 0 0.13 0 0.1 0 0.1 0.000 1.530 12150 QTY MM30, CHARGE, FLEXIBLE 20 GRAM A 0 QTY MM41, CHARGE, DEMO FLSC 30 GR/FT A 0 QTY MM42, CHARGE, DEMO FLSC 40 GR/FT A 0 QTY MM44, CHARGE, DEMO FLSC 75 GR/FT A 0 QTY MM45, CHARGE, DEMO FLSC 125 GR/FT A 0 QTY 0.000 Subtotal 0.422 0.400 164202 150943 0.226 0.200 5350 4597 0.464 0.130 9184 2498 1.617 0.1 35452 2128 0.3 0.1 6387 2066 5.029 1.530 Exhibit P-40a BLIN: 150000 Budget Item Justification for Aggregated P1 Line Item No. 26 (Page 7 of 17) Items Exhibit P-40a, Budget Item Justification for Aggregated Items, Continued Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: P-1 Item Nomenclature: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition (150000) DEMOLITION MUNITIONS, ALL TYPES ID Code MM46, CHARGE, DEMO FLSC 225 GR/FT A FY2008 0.000 FY2009 0.422 FY2010 BASELINE FY2010 OCO FY2010 TOTAL 0.000 0.000 0 0.000 0.000 0 0.000 0.000 0 0.000 0.000 0 0.400 0.400 0.000 0.400 9689 9407 0.526 0.400 0.000 0.400 14128 10430 0.200 0.200 0.000 0.200 3299 3203 0.033 0.042 0.035 0.000 0.035 33 42 35 0.000 0.212 0.000 0.000 0 1.035 0.000 1.035 5339 QTY MM47, CHARGE, DEMO FLSC 400 GR/FT A 0.000 0.348 6895 QTY MM48, CHARGE, DEMO FLSC 600 GR/FT A 0.000 0.350 6661 QTY MM51, CHARGE, DEMO FLSC 600 GR/FT A 0.000 QTY 0.300 15881 MM52, CHARGE, DEMO FLSC 1200 GR/FT A 0.000 QTY MM53, CHARGE, DEMO FLSC 2400 GR/FT A 0.000 QTY MM54, CHARGE, DEMO FLSC 5400 GR/FT A 0.000 QTY MN01, SCENT KIT EXPL DETECT DOG A QTY MN14, DUAL FIRING DEVICE MK54 A QTY 565 0.033 Subtotal 2.800 Exhibit P-40a BLIN: 150000 Budget Item Justification for Aggregated P1 Line Item No. 26 (Page 8 of 17) Items Exhibit P-40a, Budget Item Justification for Aggregated Items, Continued Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: P-1 Item Nomenclature: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition (150000) DEMOLITION MUNITIONS, ALL TYPES ID Code MN50, DETONATOR, DELAY, MK 150/0 W/IN-LINE INI A FY2008 0.000 FY2009 0.000 QTY FY2010 BASELINE 0.200 FY2010 OCO FY2010 TOTAL 0.000 0.2 7299 Subtotal 0.000 0.000 0.200 0.000 0.200 Grand Total 0.033 7.829 2.765 0.000 2.765 Exhibit P-40a BLIN: 150000 Budget Item Justification for Aggregated P1 Line Item No. 26 (Page 9 of 17) Items Exhibit P-5, Cost Analysis Weapon System Appropriation Code/Budget Activity/Serial Number: Date: MAY 2009 ID Code: P-1 Line Item Nomenclature: A (150000) DEMOLITION MUNITIONS, ALL TYPES Procurement of Ammunition, Navy and Marine Corps/2/Ammunition FY09 FY08 WBS COST ELEMENTS Total Cost Qty Unit Cost Total Cost FY10 BASELINE Unit Cost Qty Total Cost FY10 OCO Unit Cost Qty Total Cost Qty Unit Cost HARDWARE M023, CHARGE, DEMO BLOCK 1 1/4LB C-4 LOAD, ASSEMBLE & PACK (LAP) 0.521 75,123 6.94 COMP C-4 CLASS 3(LB) 0.868 99,163 8.75 M024, CHG DEMO BLOCK PETN COMPLETE ROUND 1.175 15,853 74.14 0.757 10,017 75.62 LOAD, ASSEMBLE & PACK (LAP) 8.171 15,772 518.05 * COMP D-2 (LB) 0.690 36,276 19.03 3.462 8,175 423.47 0.313 18,803 **GFM** COMP B TYPE I GRADE A(LB) 1.358 587,913 16.64 2.31 0.724 304,729 ALUMINUM POWDER (LB) 0.327 2.37 162,610 2.01 0.194 84,285 2.30 0.067 8,308 8.01 0.180 22,207 8.08 0.200 10,334 19.35 0.200 16,221 12.33 0.556 32,998 16.85 M039, CHARGE, DEMO 40 LB CRATERING M097, CAP, BLASTING NON-ELEC INERT COMPLETE ROUND M098, CAP, BLASTING ELECTRIC INERT COMPLETE ROUND M174, CARTRIDGE, IMPULSE .50 CALIBER COMPLETE ROUND M421, CHARGE, DEMO SHAPED 40 LB LOAD, ASSEMBLE & PACK (LAP) 4.178 5,436 768.60 0.291 212 1370.30 **GFM** COMP B TYPE I GRADE A(LB) 0.390 168,761 2.31 0.016 6,582 2.37 **GFM** COMP A-3 (LB) 0.001 615 2.31 0.0001 24 2.34 0.200 6,224 32.13 M483, EOD DEVICE, MK 7 MOD 7 COMPLETE ROUND M757, CHARGE, ASSEMBLY DEMOLITION LOAD, ASSEMBLE & PACK (LAP) 3.411 13,794 247.28 COMP C-4 CLASS 3(LB) 5.646 291,330 19.38 M980, CHG, DEMO EXPLOSIVE SHEET 38FT 0.906 COMPLETE ROUND 1.389 SUB TOTAL BLIN: 47,142 18.219 19.22 0.187 6.324 10,847 71.21 9.057 Exhibit P-5 Cost Analysis 150000 P1 Line Item No. 26 (Page 10 of 17) Exhibit P-5, Cost Analysis Continued Weapon System Appropriation Code/Budget Activity/Serial Number: Date: MAY 2009 ID Code: P-1 Line Item Nomenclature: A (150000) DEMOLITION MUNITIONS, ALL TYPES Procurement of Ammunition, Navy and Marine Corps/2/Ammunition FY09 FY08 WBS COST ELEMENTS Total Cost Qty Unit Cost Total Cost Qty FY10 Unit Cost Total Cost Qty FY10 OCO Unit Cost Total Cost Qty Unit Cost M986, CHG, DEMO SHEET, 9FT PETN COMPLETE ROUND 0.384 5,248 73.08 0.358 6,132 58.43 6.746 77,380 87.18 5.091 54,842 92.83 0.383 52,000 7.34 0.286 34,000 8.50 MN52, DETONATOR, NON-ELEC, MK154 COMPLETE ROUND 14.930 175,647 85.00 MN69, BOOSTER, DEMO CHARGE COMPLETE ROUND PRODUCTION SUPPORT ACCEPTANCE TESTING PRODUCTION ENGINEERING 0.053 QUALITY ASSURANCE 0.051 0.004 0.571 0.773 0.182 0.013 0.021 0.002 -1.749 -0.740 0.004 0.005 NONRECURRING GOVERNMENT FURNISHED MATERIAL TESTING ON REBLENDED C4 -0.868 0.005 PACKAGE, CRATE, HANDLING SUB TOTAL 14.120 6.403 5.798 0.184 TOTAL 15.509 24.622 12.122 9.241 BLIN: Exhibit P-5 Cost Analysis 150000 P1 Line Item No. 26 (Page 11 of 17) Exhibit P-5a, Procurement History and Planning Weapon System Appropriation Code/Budget Activity/Serial Number: P-1 Line Item Nomenclature: (150000) DEMOLITION MUNITIONS, ALL TYPES Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Unit WBS COST ELEMENTS Qty Cost Date: MAY 2009 Location of PCO RFP Contract Issue Method Date and Type Date of Contractor and Location Tech Data Date Award First Available Revisions Date Delivery Now? Available M023, CHG, DEMO BLOCK 1 1/4LB C-4 LOAD, ASSEMBLE & PACK (LAP) 75,123 6.94 JMC, ROCK ISLAND, IL UNKNOWN C/FP 99,163 8.75 JMC, ROCK ISLAND, IL UNKNOWN N/A/N/A FY 2009 15,853 74.14 JMC, ROCK ISLAND, IL UNKNOWN C/FP FY 2010 10,017 75.62 JMC, ROCK ISLAND, IL UNKNOWN C/OP FY 2009 15,772 518.05 JMC, ROCK ISLAND, IL OCT 08 C/FP TO BE DETERMINED (TBD) DEC 08 NOV 10 YES FY 2010 8,175 423.47 JMC, ROCK ISLAND, IL UNKNOWN C/OP TO BE DETERMINED (TBD) MAR 10 JUN 11 YES FY 2009 36,276 19.03 JMC, ROCK ISLAND, IL OCT 08 C/FP TO BE DETERMINED (TBD) JUN 09 AUG 10 YES FY 2010 18,803 16.64 JMC, ROCK ISLAND, IL UNKNOWN C/OP TO BE DETERMINED (TBD) MAR 10 APR 11 YES FY 2009 587,913 2.31 JMC, ROCK ISLAND, IL SEP 08 N/A/N/A STOCK ISSUE N/A N/A YES FY 2010 304,729 2.37 JMC, ROCK ISLAND, IL UNKNOWN N/A/N/A STOCK ISSUE N/A N/A YES FY 2009 162,610 2.01 JMC, ROCK ISLAND, IL OCT 08 C/FP TO BE DETERMINED (TBD) MAY 09 AUG 09 YES FY 2010 84,285 2.30 JMC, ROCK ISLAND, IL UNKNOWN C/OP TO BE DETERMINED (TBD) MAR 10 AUG 10 YES FY 2009 8,308 8.01 JMC, ROCK ISLAND, IL UNKNOWN C/FP TO BE DETERMINED (TBD) JUN 09 MAY 10 YES FY 2010 22,207 8.08 JMC, ROCK ISLAND, IL UNKNOWN C/OP TO BE DETERMINED (TBD) MAR 10 DEC 10 YES FY 2009 10,334 19.35 JMC, ROCK ISLAND, IL UNKNOWN C/FP TO BE DETERMINED (TBD) JUN 09 MAY 10 YES FY 2010 16,221 12.33 JMC, ROCK ISLAND, IL UNKNOWN C/FP TO BE DETERMINED (TBD) MAR 10 DEC 10 YES 32,998 16.85 JMC, ROCK ISLAND, IL UNKNOWN C/FP TO BE DETERMINED (TBD) MAY 10 MAY 11 YES FY 2008 TO BE DETERMINED (TBD) OCT 08 MAR 10 YES N/A N/A YES TO BE DETERMINED (TBD) JUN 09 MAY 10 YES TO BE DETERMINED (TBD) MAR 10 DEC 10 YES COMP C-4 CLASS 3(LB) FY 2008 STOCK ISSUE M024, CHG DEMO BLOCK PETN COMPLETE ROUND M039, CHG, DEMO 40 LB CRATERING LOAD, ASSEMBLE & PACK (LAP) * COMP D-2 (LB) *COMP B TYPE I GRADE A(LB) ALUMINUM POWDER (LB) M097, CAP, BLAST NON-ELEC INERT COMPLETE ROUND M098, CAP, BLAST ELECTRIC INERT COMPLETE ROUND M174, CARTRIDGE, IMPULSE .50 CAL COMPLETE ROUND FY 2009 BLIN: Exhibit P-5a Procurement History and Planning 150000 P1 Line Item No. 26 (Page 12 of 17) Exhibit P-5a, Procurement History and Planning, Continued Appropriation Code/Budget Activity/Serial Number: Unit Qty Cost Date: MAY 2009 P-1 Line Item Nomenclature: (150000) DEMOLITION MUNITIONS, ALL TYPES Procurement of Ammunition, Navy and Marine Corps/2/Ammunition WBS COST ELEMENTS Weapon System Location of PCO RFP Contract Issue Method Date and Type Contractor and Location Date of Tech Data Date Award First Available Revisions Date Delivery Now? Available M421, CHARGE, DEMO SHAPED 40 LB LOAD, ASSEMBLE & PACK (LAP) FY 2009 5,436 768.60 JMC, ROCK ISLAND, IL UNKNOWN C/FP TO BE DETERMINED (TBD) JUN 09 NOV 10 YES FY 2010 212 1370.30 JMC, ROCK ISLAND, IL UNKNOWN C/OP TO BE DETERMINED (TBD) MAR 10 JUN 11 YES *COMP B TYPE I GRADE A(LB) FY 2009 168,761 2.31 JMC, ROCK ISLAND, IL UNKNOWN N/A/N/A STOCK ISSUE N/A N/A YES FY 2010 6,582 2.37 JMC, ROCK ISLAND, IL UNKNOWN N/A/N/A STOCK ISSUE N/A N/A YES FY 2009 615 2.31 JMC, ROCK ISLAND, IL UNKNOWN N/A/N/A STOCK ISSUE N/A N/A YES FY 2010 24 2.34 JMC, ROCK ISLAND, IL UNKNOWN N/A/N/A STOCK ISSUE N/A N/A YES 6,224 32.13 JMC, ROCK ISLAND, IL UNKNOWN C/FP TO BE DETERMINED (TBD) MAR 09 DEC 09 YES 13,794 247.28 JMC, ROCK ISLAND, IL UNKNOWN SS/FP TO BE DETERMINED (TBD) MAR 10 MAR 11 YES 291,330 19.38 JMC, ROCK ISLAND, IL UNKNOWN SS/FP STOCK ISSUE MAR 09 SEP 09 YES FY 2009 47,142 19.22 JMC, ROCK ISLAND, IL UNKNOWN C/FP TO BE DETERMINED (TBD) JUN 09 MAY 10 YES FY 2010 10,847 71.21 JMC, ROCK ISLAND, IL UNKNOWN C/OP TO BE DETERMINED (TBD) MAR 10 DEC 10 YES FY 2009 5,248 73.08 JMC, ROCK ISLAND, IL UNKNOWN C/FP TO BE DETERMINED (TBD) JUN 09 MAY 10 YES FY 2010 6,132 58.43 JMC, ROCK ISLAND, IL UNKNOWN C/FFP TO BE DETERMINED (TBD) MAR 10 DEC 10 YES COMP A-3 (LB) M483, EOD DEVICE, MK 7 MOD 7 COMPLETE ROUND FY 2009 M757, CHARGE, ASSEMBLY DEMO LOAD, ASSEMBLE & PACK (LAP) FY 2010 COMP C-4 CLASS 3 (LB) FY 2010 M980, CHG, DEMO EXPL SHEET, 38FT LOAD, ASSEMBLE & PACK (LAP) M986, CHG, DEMO SHEET, 9FT PETN COMPLETE ROUND MN52, DETONATOR, NON-ELEC, MK154 COMPLETE ROUND FY 2008 175,647 85.00 CRANE, CRANE, IN UNKNOWN C/FP TO BE DETERMINED (TBD) MAR 08 AUG 09 YES FY 2009 77,380 87.18 CRANE, CRANE, IN UNKNOWN C/FFP TO BE DETERMINED (TBD) AUG 09 JAN 11 YES FY 2010 54,842 92.83 CRANE, CRANE, IN UNKNOWN C/FFP TO BE DETERMINED (TBD) AUG 10 JAN 12 YES MN69, BOOSTER, DEMO CHARGE FY 2009 52,000 7.34 PICATINNY NJ UNKNOWN C/OP EBA&D SIMBURRY CT FEB 09 FEB 10 NO FY 2010 34,000 8.5 PICATINNY NJ UNKNOWN C/FP TO BE DETERMINED (TBD) MAY 10 AUG 11 NO BLIN: Exhibit P-5a Procurement History and Planning 150000 P1 Line Item No. 26 (Page 13 of 17) Exhibit P-21, Production Schedule Date: MAY 2009 P-1 Line Item Nomenclature: (150000) DODIC: M039, CHARGE, DEMO 40 LB CRATERING Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name Item and Location M039 1 TO BE DETERMINED (TBD) Fiscal Year MAX 1 3 5 Reorder Mfg PLT Mfg PLT to Oct 1 Oct 1 8 18 7 Fiscal Year 2009 Unit of Measure Total 15 25 K 2010 2010 Calendar Year S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 2009 MC1 15.77 2010 MC1 8.2 0.00 15.77 0.00 A L 15.77 8.2 A Fiscal Year 2011 Fiscal Year Calendar Year Item M039 ECON 2009 Calendar Year Item M039 MSR ALT Prior ALT After Initial 2011 8.2 2012 Calendar Year 2012 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 2009 MC1 15.77 2010 MC1 8.2 0.00 15.77 0.00 8.2 1.0 1.0 1.0 1.0 1.47 1.0 L 0.00 1.0 1.0 1.2 0.00 REMARKS: BLIN: Exhibit P-21 Production Schedule 150000 P1 Line Item No. 26 (Page 14 of 17) Exhibit P-21, Production Schedule, Continued Date: MAY 2009 P-1 Line Item Nomenclature: (150000) DODIC: M039, M757, CHARGE, ASSEMBLY, DEMOLITION Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES ALT Prior ALT After Initial Manufacturer's Name Item and Location M757 1 AMERICAN ORDNANCE, MILAN, TN MAX 1 8.5 10 to Oct 1 Oct 1 6 Mfg PLT Unit of Measure Total 12 K 18 2010 Calendar Year 2009 Reorder Mfg PLT 12 6 Fiscal Year Calendar Year 2010 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 2010 MC1 A 13.79 0.00 13.79 Fiscal Year 2011 Fiscal Year Calendar Year Item M757 ECON 2009 Fiscal Year Item M757 MSR 2011 L 13.79 2012 Calendar Year 2012 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 2010 MC1 13.79 0.00 13.79 1.15 1.15 1.15 1.15 1.15 1.15 1.15 1.15 1.15 1.15 1.15 1.14 0 REMARKS: BLIN: Exhibit P-21 Production Schedule 150000 P1 Line Item No. 26 (Page 15 of 17) Exhibit P-21, Production Schedule Appropriation Code/Budget Activity/Serial Number: Date: MAY 2009 P-1 Line Item Nomenclature: (150000) DODIC: MN52, DETONATOR, NON-ELECTRIC MK154 Weapon System Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES ALT Prior ALT After Initial Manufacturer's Name MSR Item and Location MN52 1 SHOCK TUBE INC., NOOSUP CT 2 TO BE DETERMINED (TBD) Fiscal Year MN52 0 0 0 0 0 Oct 1 6 Fiscal Year Reorder Mfg PLT Unit of Mfg PLT 12 5 Measure Total 12 K 17 2009 Calendar Year 2008 2009 Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 2008 MC1 175.647 0 175.647 2009 MC2 77.380 0 77.380 2010 MC2 54.842 0 54.842 A ##### 14.637 146.373 A 77.380 54.842 2010 Fiscal Year Calendar Year MN52 0 to Oct 1 S Fiscal Year Item MAX 2008 Calendar Year Item ECON 2011 2010 Calendar Year 2011 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 6.448 19.348 2008 MC1 175.647 29.274 146.373 14.637 14.637 14.637 ##### 14.637 ##### 14.637 14.637 14.637 ##### 2009 MC2 77.380 0 77.380 2010 MC2 54.842 0 54.842 B 0 6.448 6.448 6.448 6.448 6.448 6.448 6.448 6.448 A 54.842 REMARKS: BLIN: Exhibit P-21 Production Schedule 150000 P1 Line Item No. 26 (Page 16 of 17) Exhibit P-21, Production Schedule, Continued Appropriation Code/Budget Activity/Serial Number: Date: MAY 2009 P-1 Line Item Nomenclature: (150000) DODIC: MN52, DETONATOR, NON-ELECTRIC MK154 Weapon System Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name Item and Location MSR ECON MAX MN52 1 SHOCK TUBE INC., NOOSUP CT 0 0 0 2 TO BE DETERMINED (TBD) 0 0 0 Fiscal Year 2012 MN52 Mfg PLT Oct 1 6 12 5 12 Measure K 17 2013 Calendar Year 2012 Unit of Total 2013 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 2008 MC1 175.647 175.647 0 0 2009 MC2 77.380 58.032 19.348 6.448 6.448 6.452 2010 MC2 54.842 0 54.842 0 4.570 4.570 4.570 4.570 4.570 4.570 4.570 4.570 4.570 4.570 4.570 4.572 Fiscal Year 0 Fiscal Year 2014 Calendar Year Item Reorder Mfg PLT to Oct 1 Fiscal Year Calendar Year Item ALT Prior ALT After Initial 2015 Calendar Year 2014 2015 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L REMARKS: BLIN: Exhibit P-21 Production Schedule 150000 P1 Line Item No. 26 (Page 17 of 17) Exhibit P-40, Budget Item Justification Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: P-1 Item Nomenclature: (162500) FUZES, ALL TYPES Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Program Element for Code B Items: Other Related Program Elements ID Code Gross Cost A FY 2008 5.913 FY 2009 7.927 FY 2010 OCO FY 2010 0.575 51.071 FY 2010 TOTAL 51.646 Description: The Fuze, Point Detonating bulk loaded high explosive Lightweight Towed Howitzer base to match the nose and (PD) M739/M739A1 (DODIC N340) is the latest improved version of the selective impact fuzes for use with or burster type projectiles. This fuze is fired from the M198 155mm Medium Towed Howitzer and the M777 Weapon System. The fuze body is a one-piece design of solid aluminum and has a standard 2-inch threaded fuze cavity of standard artillery projectiles. Fuze Electronic Time (DODIC NA17) is used with projectiles carrying payloads that are expelled during projectile flight (airburst). This fuze is fired from the M198 155mm Medium Towed Howitzer and the M777 Lightweight Towed Howitzer Weapon System. It has the capability to be set inductively or manually. Fuze, Precision Guidance Kit (DODIC NZ01 formerly NPGK) is used with 155mm projectiles carrying HE payloads. from the M198 155mm Medium Towed Howitzer and the M777 Lightweight Towed Howitzer Weapon System. Line Item No. 27 BLIN: 162500 Page 1 of 7 This fuze is fired Exhibit P-40 Budget Item Justification Exhibit P-5, Cost Analysis Weapon System Date: MAY 2009 ID Code: P-1 Line Item Nomenclature: A (162500) FUZES, ALL TYPES Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition FY08 WBS COST ELEMENTS Total Cost Qty FY09 Unit Cost Total Cost Qty FY10 Unit Cost Total Cost FY10 OCO Unit Cost Qty Total Cost Qty Unit Cost HARDWARE N340, FUZE, PD M739 COMPLETE ROUND 1.943 22,664 85.71 M2A1 AMMO CAN 3.007 41,504 72.45 0.065 5,188 12.53 3.312 17,736 186.74 0.028 2,217 12.68 0.000 0 84.64 8.733 103,176 84.64 0.546 2,522 216.44 20.285 93,726 216.44 16.020 5,340 3000.00 NA17, FUZE ELECTRONIC TIME M762A1 FUZE ET M762A1 2.656 M2A1 AMMO CAN 12,360 214.89 NZ01, FUZE, PRECISION GUIDANCE KIT COMPLETE ROUND PRODUCT PRODUCTION ENGINEERING 0.518 0.902 0.029 3.101 QUALITY ASSURANCE 0.000 0.000 0.000 0.480 ACCEPTANCE TESTING 0.796 0.706 0.000 2.352 NONRECURRING GOVERNMENT FURNISHED MATERIAL -0.093 NEW EQUIPMENT TRAINING TOTAL BLIN: 0.100 5.913 162500 7.927 Line Item No. 27 Page 2 of 7 0.575 51.071 Exhibit P-5 Cost Analysis Exhibit P-5a, Procurement History and Planning Weapon System Appropriation Code/Budget Activity/Serial Number: P-1 Line Item Nomenclature: (162500) FUZES, ALL TYPES Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Unit WBS COST ELEMENTS Qty Cost Date: MAY 2009 Location of PCO RFP Contract Issue Method Date and Type Contractor and Location Date of Tech Data Date Award First Available Revisions Date Delivery Now? Available N340, FUZE, PD M739 COMPLETE ROUND FY 2008 22,664 85.71 PICATINNY ARSENAL, NJ UNKNOWN C/FP TO BE DETERMINED (TBD) JUN 09 SEP 10 YES FY 2009 41,504 72.45 PICATINNY ARSENAL, NJ UNKNOWN SS/OP TO BE DETERMINED (TBD) JUN 09 OCT 10 YES FY 2010 103,176 84.64 PICATINNY ARSENAL, NJ UNKNOWN SS/OP TO BE DETERMINED (TBD) MAR 10 JAN 11 YES 5,188 12.53 JMC, ROCK ISLAND, IL UNKNOWN N/A/N/A N/A OCT 10 NO FY 2008 12,360 214.89 PICATINNY ARSENAL, NJ UNKNOWN C/FP L-3 FUZING,CINCINNATI, OH APR 09 DEC 10 YES FY 2009 17,736 186.74 PICATINNY ARSENAL, NJ UNKNOWN C/FP L-3 FUZING,CINCINNATI, OH APR 09 MAR 11 YES FY 2010 96,248 216.44 PICATINNY ARSENAL, NJ UNKNOWN C/OP L-3 FUZING,CINCINNATI, OH MAR 10 JUL 11 YES 2,217 12.68 JMC, ROCK ISLAND, IL UNKNOWN N/A/N/A GOVERNMENT FURNISHED APR 09 MAR 11 NO APR 10 FEB 11 NO M2A1 AMMO CAN FY 2009 STOCK ISSUE NA17, FUZE ELECTRONIC TIME M762A1 M2A1 AMMO CAN FY 2009 MATERIAL NZ01, FUZE, PRECISION GUIDANCE KIT COMPLETE ROUND 5,340 FY 2010 3000.00 PICATINNY ARSENAL, NJ UNKNOWN SS/OP ALLIANT TECH SYS INC, PLYMOUTH, MN BLIN: 162500 Line Item No. 27 Page 3 of 7 Exhibit P-5a Procurement History and Planning Exhibit P-21, Production Schedule Date: MAY 2009 P-1 Line Item Nomenclature: (162500) DODIC: N340, FUZE, PD M739 Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name Item and Location N340 1 TO BE DETERMINED (TBD) Fiscal Year N340 5 15 20 Reorder to Oct 1 Mfg PLT Oct 1 6 Mfg PLT 6 Fiscal Year 2008 18 Unit of Total 18 Measure 24 K 2009 2009 Calendar Year Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 22.6 0.0 22.6 A 2009 MC1 41.5 0.0 41.5 A 2010 MC1 103.1 L 22.6 41.5 0.0 103.1 103.1 Fiscal Year 2010 2011 Fiscal Year Calendar Year N340 MAX S 2008 MC1 Item ECON 2008 Calendar Year Item MSR ALT Prior ALT After Initial 2010 Calendar Year 2011 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 2008 MC1 22.6 0.0 22.6 2009 MC1 41.5 0.0 41.5 2010 MC1 103.1 0.0 103.1 15.0 7.6 7.0 A L 0.0 15.0 15.0 4.5 10.0 0.0 15.0 15.0 15.0 16.0 16.0 16.1 0.0 REMARKS: BLIN: 162500 Line Item 27 Page 4 of 4 Exhibit P-21 Production Schedule Exhibit P-21, Production Schedule Appropriation Code/Budget Activity/Serial Number: Date: MAY 2009 P-1 Line Item Nomenclature: (162500) DODIC: NA17, FUZE ELECTRONIC TIME M762A1 Weapon System Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PROCUREMENT LEADTIMES PRODUCTION RATE Manufacturer's Name Item and Location MSR ECON MAX NA17 L3 FUZING & ORDNANCE SYSTEMS INC., CINCINNATI, OH 10 22 30 Fiscal Year 2008 NA17 4 7 Fiscal Year 12 Unit of Total 12 Measure 19 K 2009 2009 Calendar Year Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 2008 MC1 12.3 0.0 12.3 A 12.3 2009 MC1 17.7 0.0 17.7 A 17.7 2010 MC1 96.2 0.0 96.2 96.2 Fiscal Year 2010 Calendar Year NA17 Mfg PLT Mfg PLT Oct 1 S Fiscal Year Item Reorder to Oct 1 2008 Calendar Year Item ALT Prior ALT After Initial 2010 2011 Calendar Year 2011 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 4.0 4.0 4.3 2008 MC1 12.3 0.0 12.3 2009 MC1 17.7 0.0 17.7 2010 MC1 96.2 0.0 96.2 4.0 A L 0.0 4.0 4.0 4.0 1.7 10.0 0.0 10.0 10.0 66.2 REMARKS: BLIN: 162500 Line Item No. 27 Page 5 of 7 Exhibit P-21 Production Schedule Exhibit P-21, Production Schedule Appropriation Code/Budget Activity/Serial Number: Date: MAY 2009 P-1 Line Item Nomenclature: (162500) DODIC: NA17, FUZE ELECTRONIC TIME M762A1 Weapon System Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name Item and Location MSR ECON MAX NA17 L3 FUZING & ORDNANCE SYSTEMS INC., CINCINNATI, OH 10 22 30 Fiscal Year 2012 NA17 4 Mfg PLT 7 Fiscal Year 12 Unit of Total 12 Measure 19 K 2013 2013 Calendar Year Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 2008 MC1 12.3 12.3 2009 MC1 17.7 17.7 0.0 2010 MC1 96.2 30.0 66.2 0.0 L 0.0 0.0 10.0 10.0 10.0 10.0 10.0 10.0 6.2 0.0 2014 Fiscal Year Calendar Year NA17 Mfg PLT Oct 1 S Fiscal Year Item Reorder to Oct 1 2012 Calendar Year Item ALT Prior ALT After Initial 2014 2015 Calendar Year 2015 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 2008 MC1 12.3 12.3 0.0 0.0 2009 MC1 17.7 17.7 0.0 0.0 2010 MC1 96.2 96.2 0.0 0.0 L REMARKS: BLIN: 162500 Line Item No. 27 Page 6 of 7 Exhibit P-21 Production Schedule Exhibit P-21, Production Schedule Date: MAY 2009 P-1 Line Item Nomenclature: (162500) DODIC: NZ01, FUZE, PRECISION GUIDANCE KIT Weapon System Appropriation Code/Budget Activity/Serial Number: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition PRODUCTION RATE PROCUREMENT LEADTIMES Manufacturer's Name Item and Location NZ01 1 ALLIANT TECH SYS INC, PLYMOUTH, MN Fiscal Year NZ01 0.192 0.5 2 Reorder to Oct 1 Mfg PLT Oct 1 6 Mfg PLT 7 Fiscal Year 2010 10 Unit of Total 10 Measure 17 K 2011 2011 Calendar Year Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P L 5.34 0.00 5.34 0.44 0.44 0.44 0.44 0.44 0.44 0.44 0.44 1.82 A Fiscal Year 2012 2013 Fiscal Year Calendar Year NZ01 MAX S 2010 MC1 Item ECON 2010 Calendar Year Item MSR ALT Prior ALT After Initial 2012 Calendar Year 2013 S Q D B O N D J F M A M J J A S O N D J F M A M J J A S B F V T E A C O E A E A P A U U U E C O E A E A P A U U U E A Y C Y L L T V C N B R R Y N L G P T V C N B R R Y N L G P 5.34 3.52 1.82 0.44 .44. 0.44 0.50 2010 MC1 L 0.00 REMARKS: BLIN: 162500 Line Item No. 27 Page 7 of 7 Exhibit P-21 Production Schedule Exhibit P-40, Budget Item Justification Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: P-1 Item Nomenclature: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition (162800) NON-LETHALS Program Element for Code B Items: Other Related Program Elements ID Code FY 2008 FY 2009 FY 2010 FY 2010 OCO FY 2010 TOTAL Proc Qty Gross Cost A 13.164 4.310 3.034 0.000 3.034 Description: The Cartridge, 12 Gauge Non-Lethal Bean Bag (DODIC AA29) is intended for use in crowd control situations where the use of non-lethal force is desired. This cartridge is used with the M500, M590, and M870 12 gauge auto-loading and pump action shotguns. The plastic sleeve contains a lead shot-filled fabric or nylon bag. The Cartridge, 12 Gauge Rubber Fin Stabilized Non-Lethal (DODIC AA31) ammunition is intended for use in crowd control situations where the use of non-lethal force is desired. This cartridge is used with the M500, M590, and M870 12-gauge, auto loading, and pumpaction shotguns. The transparent plastic sleeve contains a rubber, fin stabilized projectile. The DODIC FZ14, L96E1 66mm anti riot CS (orthochlorobenzalmalonitrile) grenade is used in the Light Vehicle Obscurant Smoke System (LVOSS). It is comprised of 23 individual cannisters remotely fired from the vehicle interior. The DODIC FZ15, L97E1 66mm anti riot cinammic acid grenade is used in training on the Light Vehicle Obscurant Smoke System (LVOSS). It is comprised of 23 individual cannisters remotely fired from the vehicle interior. The (DODIC FZ17) M99 Blunt Trauma Grenade uses a pyrotechnic charge to discharge 32 rubber balls and achieve crowd control through physical stimuli. The M99 is used with the Light Vehicle Obscurant Smoke System (LVOSS). The Fuze, Hand Grenade M201A1/M201A1-1 (DODIC G874) is a pyrotechnic delay-igniting fuze. The body contains a primer, first-fire mixture, pyrotechnic delay column, and ignition mixture. The M201A1-1 (1330-01-456-5059) is used on the Grenade, Practice Body NonLethal (DODIC GG05). Exhibit P-40 BLIN: 162800 Budget Item Justification P1 Line Item No. 28 (Page 1 of 5) Exhibit P-40, Budget Item Justification, Continued Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: P-1 Item Nomenclature: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition (162800) NON-LETHALS Program Element for Code B Items: Other Related Program Elements ID Code FY 2008 FY 2009 FY 2010 FY 2010 OCO FY 2010 TOTAL Proc Qty Gross Cost A 13.164 4.310 3.034 0.000 3.034 The Grenade, Rubber Ball Non-Lethal (DODIC GG04) is used in crowd control situations where the use of non-lethal force is desired. The grenade body is a rubber sphere that contains a fuze well liner and is filled with a minimum of 100 rubber ball fragments. The Grenade, Practice Body Non-Lethal (DODIC GG05) is the practice version of DODIC GG04. The grenade body is a rubber sphere that contains a fuze well liner and is filled with .50 caliber rubber pellets. The rubber ball pellets remain within the body. The grenade body was designed to be utilized with the M201A1-1 Pyrotechnic Delay-igniting Fuze (DODIC G874). The Charge, Diversionary, Bottom Top Venting, BTV-1, (DODIC GG20) is a pyrotechnic device (grenade) used for diversionary purposes. The diversionary charge is a low hazard, nonshrapnel producing explosive device that produces intense flash and sound report. This replaces the Charge, Diversionary MK141 Mod 0 (DODIC DWBS) due to safety and reliability concerns. The Venom Smoke and Flash Bang Non-Lethal Grenades (Temporary DODIC VNOM) are fired from a vehicle mounted platform at targets up to 200 meters distance. The primary use of Venom munitions is a standoff visible/audible warning system at vehicle checkpoints. Exhibit P-40 BLIN: 162800 Budget Item Justification P1 Line Item No. 28 (Page 2 of 5) Exhibit P-40a, Budget Item Justification for Aggregated Items Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: P-1 Item Nomenclature: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition (162800) NON-LETHALS ID Code AA29, CTG, 12 GA BEAN BAG, NON LETHAL A QTY AA31, CTG, 12 GA RUBBER, FIN STABILIZED A QTY G874, FUZE, GRENADE DETONATING A QTY GG04, GRENADE, HAND, RUBBER BALL NON-LETHAL A QTY GG05, GRENADE, HAND, PRACTICE, NON-LETHAL A QTY FY2009 FY2010 FY2010 OCO 0.000 0.181 0.199 0 59,933 63,987 0.000 0.196 0.000 0 61,635 0 0.000 0.084 0.000 0 21,932 0 0.701 0.735 0.250 23,211 23,178 7,575 0.000 0.077 0.000 0 6,015 0 2.174 0.000 0.000 QTY 17,357 0 0 Subtotal 2.875 1.273 0.449 VNOM, GRENADE, TUBE LAUNCHED, SMOKE/FLASH A FY2008 0.000 FY2010 TOTAL 0.199 63,987 0.000 0.000 0.000 0.000 0.000 0.250 7,575 0.000 0.000 0.000 0.000 0.000 0.449 Exhibit P-40a BLIN: 162800 Budget Item Justification for Aggregated P1 Line Item No. 28 (Page 3 of 5) Items Exhibit P-5, Cost Analysis Weapon System Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: ID Code: P-1 Line Item Nomenclature: A (162800) NON-LETHALS Procurement of Ammunition, Navy and Marine Corps/2/Ammunition FY08 WBS COST ELEMENTS Total Cost FY09 Unit Cost Qty Total Cost FY10 Unit Cost Qty Total Cost FY10 OCO Unit Cost Qty Total Cost Qty Unit Cost HARDWARE FZ14, RIOT CONTROL (CS) GRENADE L96 LOAD, ASSEMBLE & PACK (LAP) 0.063 377 167.11 0.065 385 168.83 0.040 234 170.78 0.000 0.131 1,170 111.89 0.114 1,078 105.75 0.083 764 108.64 0.000 0.033 136 242.61 0.150 558 268.82 0.000 9.686 133,914 72.33 2.242 29,249 76.65 0.000 FZ15, PRAC RIOT CONTRL (CS) GREN L97 LOAD, ASSEMBLE & PACK (LAP) FZ17, BLUNT TRAUMA GREN, M99 F/LVOS LOAD, ASSEMBLE & PACK (LAP) GG20, GRENADE. HAND STUD, BTV-1 EL COMPLETE ROUND 2.747 36,813 74.62 PRODUCT PRODUCTION ENGINEERING TOTAL BLIN: 0.376 0.111 0.070 0.000 10.289 3.037 2.585 0.000 Exhibit P-5 Cost Analysis 162800 P1 Line Item No. 28 (Page 4 of 5) Exhibit P-5a, Procurement History and Planning Weapon System Appropriation Code/Budget Activity/Serial Number: P-1 Line Item Nomenclature: (162800) NON-LETHALS Procurement of Ammunition, Navy and Marine Corps/2/Ammunition Unit WBS COST ELEMENTS Qty Cost Date: MAY 2009 Location of PCO RFP Contract Issue Method Date and Type Contractor and Location Date of Tech Data Date Award First Available Revisions Date Delivery Now? Available FZ14, RIOT CONTROL (CS) GRENADE L96 LOAD, ASSEMBLE & PACK (LAP) FY 2008 377 167.11 ARDEC, PICATINNY, NJ OCT 04 SS/FP PW DEFENSE, DERBY, UK MAR 08 MAR 09 YES FY 2009 385 168.83 ARDEC, PICATINNY, NJ OCT 04 SS/FP PW DEFENSE, DERBY, UK MAR 09 MAR 10 YES FY 2010 234 170.78 ARDEC, PICATINNY, NJ OCT 04 SS/FP PW DEFENSE, DERBY, UK MAR 10 MAR 11 YES FY 2008 1,170 111.89 ARDEC, PICATINNY, NJ OCT 04 SS/FP PW DEFENSE, DERBY, UK MAR 08 MAR 09 YES FY 2009 1,078 105.75 ARDEC, PICATINNY, NJ OCT 04 SS/FP PW DEFENSE, DERBY, UK MAR 09 MAR 10 YES FY 2010 764 108.64 ARDEC, PICATINNY, NJ OCT 04 SS/FP PW DEFENSE, DERBY, UK MAR 10 MAR 11 YES FY 2008 136 242.61 JMC, ROCK ISLAND, IL OCT 04 SS/FP PW DEFENSE, DERBY, UK MAR 08 MAR 09 YES FY 2010 558 268.82 JMC, ROCK ISLAND, IL OCT 04 SS/FP PW DEFENSE, DERBY, UK MAR 10 MAR 11 YES FZ15, PRAC RIOT CONTRL (CS) GREN L97 LOAD, ASSEMBLE & PACK (LAP) FZ17, BLUNT TRAUMA GREN, M99 F/LVOS LOAD, ASSEMBLE & PACK (LAP) GG20, GRENADE. HAND STUD, BTV-1 COMPLETE ROUND FY 2008 133,914 72.33 CRANE, CRANE, IN OCT 07 SS/FP RHEINMETALL , TRITTAU, GERMANY JAN 08 OCT 08 YES FY 2009 36,813 74.62 CRANE, CRANE, IN OCT 07 SS/FP RHEINMETALL , TRITTAU, GERMANY JAN 09 OCT 09 YES FY 2010 29,249 76.65 CRANE, CRANE, IN OCT 07 SS/FP RHEINMETALL , TRITTAU, GERMANY JAN 10 OCT 10 YES BLIN: Exhibit P-5a Procurement History and Planning 162800 P1 Line Item No. 28 (Page 5 of 5) Exhibit P-40, Budget Item Justification Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: P-1 Item Nomenclature: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition (163000) AMMO MODERNIZATION Program Element for Code B Items: Other Related Program Elements ID Code FY 2008 FY 2009 FY 2010 FY 2010 OCO FY 2010 TOTAL Proc Qty A Gross Cost 16.922 5.627 8.886 0.00 8.886 Description: The 40MM Ammunition Modernization (Ammo Mod) consists of the procurement of components, end item modernization, repacking of modernized material and upgrading ammunition stocks suspended from use, and/or declared unsafe or unserviceable. The Rockets Ammunition Modernization (Ammo Mod) consists of the procurement of components, end item modernization, repacking of modernized material and upgrading ammunition stocks suspended from use, and/or declared unsafe or unserviceable. The Line charges Ammunition Modernization (Ammo Mod) consists of the procurement of components, end item modernization, repacking of modernized material and upgrading ammunition stocks suspended from use, and/or declared unsafe or unserviceable. The Components Ammunition Modernization (Ammo Mod) consists of the procurement of components of various items/DODICs and upgrading ammunition stocks suspended from use, and/or declared unsafe or unserviceable. The Missiles Ammunition Modernization (Ammo Mod) consists of the procurement of components, end item modernization, repacking of modernized material and upgrading ammunition stocks suspended from use, and/or declared unsafe or unserviceable. The Quality Evaluation Ammunition Modernization (Ammo Mod) consists of the procurement of components, end item modernization, repacking of modernized material and upgrading ammunition stocks suspended from use, and/or declared unsafe or unserviceable. Ammunition modernization (Ammo Mod) consists of the procurement of components, end item modernization, repacking of modernized material and upgrading ammunition stocks suspended from use, and/or declared unsafe or unserviceable. Exhibit P-40 BLIN: 163000 Budget Item Justification P1 Line Item No. 29 (Page 1 of 2) Exhibit P-40a, Budget Item Justification for Aggregated Items Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: P-1 Item Nomenclature: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition (163000) AMMO MODERNIZATION ID Code AM01, CTG, 40MM A QTY AM02, ROCKETS AMMO MOD A QTY AM03, LINE CHARGE AMMO MOD A QTY AM04, COMPONENTS AMMO MOD A QTY AM05, MISSLE COMP AMMO MOD A QTY AM06, QUAL EVAL AMMO MOD A QTY AMMUNITION MODERNIZATION QTY Grand Total A FY2008 FY2009 FY2010 FY2010 OCO FY2010 TOTAL 0.000 1.267 1.738 0.000 1.738 0 0 0 0 0 0.000 0.862 1.409 0.000 1.409 0 0 0 0 0 1.020 0.862 1.409 0.000 1.409 0 0 0 0 0 3.140 0.862 1.409 0.000 1.409 0 0 0 0 0 0.000 0.862 1.409 0.000 1.409 0 0 0 0 0 2.205 0.912 1.506 0.000 1.506 0 0 0 0 0 10.557 0.000 0.006 0.000 0.006 0 0 0 0 0 16.922 5.627 8.886 0 8.886 Exhibit P-40a BLIN: Budget Item Justification for Aggregated 163000 P1 Line Item No. 29 (Page 2 of 2) Items Exhibit P-40, Budget Item Justification Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: P-1 Item Nomenclature: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition (166000) ITEMS LESS THAN $5 MILLION Program Element for Code B Items: Other Related Program Elements ID Code FY 2008 FY 2009 FY 2010 Baseline FY 2010 OCO FY 2010 Total Proc Qty A Gross Cost 0.338 4.482 4.393 0.000 4.393 Description: The Cartridge, 75mm Blank M337A2 (DODIC C025) consists of a cartridge case of brass or aluminum containing loosely packed black powder and a press-fitted percussion primer. A fiberglass wad is inserted over the black powder and a polystyrene closing cup is cemented in place with a polyester resin adhesive. The M337A2 Cartridge is fired from the M116, M120, M1A1, M1A1C, and M3 Howitzer assemblies. Funds are identified to support drug interdiction requirements. Transportation funds are required to support the distribution of Marine Corps' ammunition end items from manufacturing plants assembly points. These funds directly support training and readiness requirments of Marines in the field (CONUS or OCONUS). These funds support the Marine Security Guard Battalion ammunition requirements which are procured through the U.S. State Department. Exhibit P-40 BLIN: 166000 Budget Item Justification P1 Line Item No. 30 (Page 1 of 2) Exhibit P-40a, Budget Item Justification for Aggregated Items Date: MAY 2009 Appropriation Code/Budget Activity/Serial Number: P-1 Item Nomenclature: Procurement of Ammunition, Navy and Marine Corps/2/Ammunition (166000) ITEMS LESS THAN $5 MILLION ID Code C025, CTG, 75MM BLANK SALUTE QTY DRUG, DRUG INTERDICTION A QTY FDTC, FIRST DEST TRANS CHARGE A QTY MSGB, MARINE SECURITY GUARD BATTALION AMMO QTY P40A TOTAL A FY2008 0.000 0 FY2010 FY2009 Baseline 0.000 0.009 100 FY2010 OCO 0.000 FY2010 Total 0.000 0.337 0.000 0.000 0.000 0.000 0 0 0 0 0 0.001 4.073 3.993 0 3.993 0 0 0 0 0 0 0.400 0.400 0 0.400 0 0 0 0 0 0.338 4.482 4.393 0.000 4.393 Exhibit P-40a BLIN: 166000 Budget Item Justification for Aggregated P1 Line Item No. 30 (Page 2 of 2) Items