2409.22_75-76 Page 1 of 14 FOREST SERVICE HANDBOOK DENVER, CO FSH 2409.22 - TIMBER APPRAISAL HANDBOOK Region 2 Amendment No. 2409.22-96-12 Effective December 6, 1996 POSTING NOTICE: Amendments are numbered consecutively by Handbook number and calendar year. Post by document name. Remove entire document and replace with this amendment. Retain this transmittal as the first page of this document. The last amendment to this Handbook was Amendment 2409.22-96-11 to 2409.22,70 Contents. This amendment supersedes R-2 Amendment No. 98. Document Name 2409.22,76-77 Ex. 7 & 8 2409.22,75-76 2409.22,75.4,Ex.01-02 Superseded New (Number of Pages) 17 2 - 14 2 Digest: 75-76 - Renumbered from former 76-77 to eliminate missing section. Reformatted to current directives direction. Makes minor editing and technical changes without effecting content. 75.3 - Removes content but reserves the section and title for future direction should appraisal methodology change. ELIZABETH ESTILL Regional Forester R2 AMENDMENT 2409.22-96-12 EFFECTIVE 12/6/96 2409.22_75-76 Page 2 of 19 FSH 2409.22 - TIMBER APPRAISAL HANDBOOK R2 AMENDMENT 2409.22-96-12 EFFECTIVE 12/6/96 75 - DETERMINATION OF DAMAGES IN UNCOMPLETED TIMBER SALE CONTRACTS. (FSH 2409.18, sec. 47.1). Appraise for damages in uncompleted timber sale contracts with utmost care and impartiality. Do not include any item which cannot be supported in the appraisal. The appraisal is only one part of the damage report. Discuss fully each item of damage, the provision of the contract violated, the amount of damage sustained, and the method of appraisal used in the report. Document the cost of making the resale or reoffer and include in the damages to the Government depending upon whether the resale sells and the applicable contract provision. Appraise merchantable timber in accordance with standard appraisal practices and instruction in effect on the termination date of the sale. The procedures used and the damages charged must follow the contract provisions. Uncut volumes should be determined as of the termination date, and damages caused by failure to do required work or protect other resources should be determined after the contractual obligations have been completed. Determine the contract provisions covering failure to cut from the sale. Older FS-2400-6/6T sales are covered by B/BT9.4 Failure to Cut. Sales sold since April 1982 have made B/BT9.4 inapplicable and replaced with C/CT9.4 - Failure to Cut. The C/CT9.4 provision allows more items that can be charged as damages for failure to cut. Older FS-2400-3/3T sales are covered by Standard Provision 16 - Failure to Cut and/or Cutting Undesignated Trees. More current FS-2400-3/3T sales are covered by Standard Provision 16 and Special Provision 16.3 - Failure to Cut. Exhibit 01 shows the format summarizing damages as the contract governs. 75.1 - Appraisal for Determination of Damages in Expired Contracts. The general measure of damages is the extent to which the resale value of remaining timber is less than the amount the purchaser would have paid had the contract been completed. Resale value of the remaining timber is defined as the appraised value at termination or the actual value bid in a resale, whichever is greater. The volume of remaining timber must be carefully determined. Often subtraction of volume cut from volume sold will suffice. If there are indications that the sale was undercutting or overcutting, then it should be recruised. For sales sold on an acre unit, see instructions for same. R2 AMENDMENT 2409.22-96-12 EFFECTIVE 12/6/96 2409.22_75-76 Page 3 of 19 75 - Exhibit 01 TIMBER SALE DAMAGE SUMMARY SHEET A. Damage for Failure to Cut 1. Volume and Current Contract Value of remaining timber a. on area not cut over b. on area cut over 1) designated a) cut, but not removed b) not cut 2) not designated a) cut, but not removed 3) material wasted c. Total Volume and Contract Value 2. cost of Resale 2/ or Reoffer 1/ 3. Increase in Purchaser Credit Limit 3/, 1/ 4. cost of Eliminating Individual Trees 1/ 5. Interest - (A1 - A7) X Interest Rate X Time 1/ 6. Increased Reforestation Costs 1/ 7. Less Effective Purchaser Credit 3/ 8. Less Resale Value at new Rates a. Original Terms at Termination b. Bid Value c. Resale Value - Greater of 8b or 8a B. Maximum Potential Damages for Failure to Cut 4/ (A1c + A2 + A3 + A4 + A5 + A6 + - A7 - A8c) + + + + + R2 AMENDMENT 2409.22-96-12 EFFECTIVE 12/6/96 2409.22_75-76 Page 4 of 19 C. Physical Damages by Referenced Provision: 1. (Add more lines as needed) 2. 3. Subtotal Physical Damages (C1 + C2) D. Total Damages (B + C5) E. Less Unobligated Cash on Hand F. (Refund) or Additional Due from Purchaser (D - E) 1/ Only applicable to FS-2400-6/6T contracts which contain C9.4 and FS-2400-3/3T contracts which contain Special porvision 16.3. 2/ Include Resale Cost only if resale sells. 3/ Not applicable to FS-2400-3/3T contracts. 4/ A negative value will be entered as zero. The appraised value must be comparable with current contract value with roads in place. Apply unused effective purchaser credit to reduce damages. Credit the 5% hold back on uncompleted specified roads to the sale as established purchaser credit. Effective purchaser credit that has been transferred out may be returned to mitigate damages, but must be replaced by cash payments to the other contracts involved. Unused purchaser credit becomes ineffective for all purposes other than damages pertinent to the sale on which it was earned, upon default of that sale. Transfer of Purchaser Credit between sales causes problems when default occurs. Contact sale administration zone specialists for how to handle the different situations that may apply. 75.11 - Appraisal at the Time of Termination. The first step in determining damages is to appraise the remaining timber using standard Forest Service methods in effect at termination under the original contract terms and conditions. Do not violate current regulations or perpetuate inappropriate actions under original conditions. Seek permission to sell under "differing conditions". The completion of all uncompleted work required of the original purchaser or made necessary by its operation will be computed separately from the appraisal for the remaining timber. It may be included in the resale appraisal. If the original contract was modified, the terms of the modified contract are the basis for the appraisal. Use the original contract termination date or the last termination date for extension or contract term adjustment shown on contract modification forms or notices as the basis for damage appraisal timing. R2 AMENDMENT 2409.22-96-12 EFFECTIVE 12/6/96 2409.22_75-76 Page 5 of 19 In stumpage rate adjustment sales, when an adjusted date for termination falls on a date that is not at the end of a calendar year quarter, advertised rates and current contract rates must be adjusted to the end of the quarter according to the stumpage rate adjustment formula specified by the timber sale contract. When the appraised value is equal to or greater than current contract value at termination, do not assess damages for loss of stumpage value on remaining timber regardless of how that timber is subsequently offered and what value is received. There may be other damages, however, including the cost of resale or reoffer. 75.2 - Determination of Resale Value. When the appraised value is less than current contract value, determination of resale value and hence damages will depend on how the timber is reoffered. The four situations are: 1. Timber not reoffered for sale. In this case, the resale value is the appraised value at termination. 2. Timber reoffered under original conditions: The resale value is the greater of: a. Bid value of the resale. b. Appraised value at time of termination if no bids are received. 3. Timber reoffered under different conditions (change in contract). If it is desirable to reoffer the timber under different conditions from those of the original contract, it is necessary to make two appraisals. Make the first appraisal under the original contract conditions and the second under the changed conditions. Use standard appraisal methods in effect at time of termination date. The difference, if it reduces the value of the remaining timber, will be used to reduce damages. For example: a. Contract value of uncut timber at expiration $6,000 b. Appraised value under original contract provision $4,000 c. Appraised value under changed contract provision $3,000 d. Difference in value due to changed conditions -$1,000 e. Damages under original contract provision, if sale is not reoffered (not including bid premium) $6,000 - 4,000 = $2,000 f. Reoffered at later date with changed conditions; bid value is $3,500 R2 AMENDMENT 2409.22-96-12 EFFECTIVE 12/6/96 2409.22_75-76 Page 6 of 19 g. Potential damages are: Contract value less bid value minus difference in value due to changed conditions $6,000 - 3,500 - 1,000 = $1,500 It should be noted that the maximum potential damages in the above example are not to exceed $2,000 as indicated under paragraph 2 above. If changed conditions result in an increase in appraised value, the difference will not be used in determining damages. Damage in this event is determined as paragraph 2. 4. Timber Reoffered partially. When only a portion of the remaining timber is reoffered, the price received for the reoffered timber is not as good a measure of damages as it would be had all the remaining timber been sold. First, determine the difference between the contract value and appraised value of the remaining timber under the same contract conditions in effect at time of expiration as done under paragraphs 1, 2, and 3 above. Second, make an analysis of bid results to determine whether there should be a reduction of damages on the unoffered portion of the remaining timber after the portion of remaining volume is resold. Example where 50% of the timber will be resold: a. Contract value of remaining timber $10,000 b. Appraisal value of remaining timber 9,000 c. Potential damages 1,000 d. Resell 50% of the timber (1) Resell half the timber 4,500 (2) Bid value 5,000 e. No damages on half that is resold since bid value is greater than or equal to $1,000 / 2 = f. Potential of $500 damages on half that was not resold. $500 R2 AMENDMENT 2409.22-96-12 EFFECTIVE 12/6/96 2409.22_75-76 Page 7 of 19 In this example, the half resold would have the same sale characteristics and volume as the second half. Make a comparison of these factors prior to determining damages on the remaining portion. If the half that will not be sold would also receive a $500 bid premium had the timber been included in the resale, then the appraiser may recommend that the Regional Forester contact the OGC before approving this recommendation. Prepare an analysis to determine damages on the portion not sold when the sale conditions and/or volume are different on the portion resold. For example, consider a sale where the portion resold displayed the same sale conditions as the unsold portion, but the volume of the resold portion was one-fourth of the remaining volume. The potential damages would relate to damages not mitigated through bidding on the resold portion in addition to the damages directly proportional to three-fourths of the volume since the volume was the only variable. The appraiser must determine if the bid premium received on one-fourth of the remaining volume would have been received on the three-fourths which was not sold. If it is determined that the unsold portion would have received the bid premium, damages relate to those not mitigated through bidding and the Regional Forester must contact OGC. The same is true for differing sale characteristics. The appraiser must relate bid premium on the portion resold to that portion not sold as separate entities. Both portions stand on their own. 75.3 - Changes in Appraisal Methodology. [Reserved]. 75.4 - Damages Other Than For Loss of Stumpage Value. (FSM 2453.54). Following are the more common kinds of damage: 1. Merchantable Timber Cut and Not Paid For. Determine the amount and value by species of (a) designated trees and (b) undesignated trees. Merchantable timber that is cut and not paid for must be billed to the purchaser before the termination date of the sale or before the termination of the Payment Bond, letter of credit, or other payment guarantee. Where the contract provides payment of liquidated damages for the cutting of undesignated timber, determine the amount due and show separately from the stumpage value. 2. Designated Trees Left Uncut. Determine amount and value by species of designated timber left on portions of the sale area that have been logged. Do not include volumes in occasional trees left for reasons permitted by the contract and for which charges would not have been made in the normal course of sale administration. Also determine damages resulting from the physical presence of uncut trees (as opposed to loss of stumpage) and show separately from stumpage. Base damages on the actual cost of cutting and removing or otherwise disposing of uncut trees if provided in the contract, . 3. Merchantable Material Wasted in Abandoned Logs and In Top and Stumps. Determine amount and value by species. Do not include volumes of (a) incidental material, the leaving of which was justified under existing sale condition, or (b) material authorized to be left. R2 AMENDMENT 2409.22-96-12 EFFECTIVE 12/6/96 2409.22_75-76 Page 8 of 19 If the contract does not provide for payment for designated timber cut but not removed, include the cost of removing or otherwise disposing of wasted material as well as the stumpage value. 4. Parts of Sale Area Left Uncut, Whether Timber is Marked or Unmarked. Determine amount and value, by species, particularly with reference to any reduction in value due to the acts of the purchaser removing timber of better quality or accessibility than the average for the entire sale area, and in reducing the volume to be cut below that suitable for economical operation. 5. Young Growth and Standing Trees Which Have been Killed or Seriously Injured. Determine amount and value by species. Damages may be actual market value of the damaged timber, or cost of replacement of the stand. Damages should be either market or replacement value, whichever is the sounder measure of damages suffered by the National Forest. Damages should not include both types of value, because this would be duplication in most cases. Three methods of measuring damages to market value, and two elements of replacement value are described below. a. Actual Market Value of the Young Growth. Three approaches are suggested to establish values of damaged young growth. Test all approaches on any damage situation. Use the one that appears most sound and defensible, considering all facts of the individual case. (1) Transaction Evidence. Transaction Evidence is the most acceptable to the courts, but often most difficult to obtain. This is actual evidence of sale value of lands stocked with immature timber, as compared with actual sales of bare land. The difference is the value of the immature timber. This is the preferred method if it can be used. If such transaction evidence is not available, analytical estimates of damage may be based on one of the analytical methods that follow. (2) Damage Due to Loss of Increment to Date. Use the formula D = (M x Y x K x S) x V x A, where: D = Damage. M = Mean annual increment per acre (at rotation age). Y = Age of stand at termination date. K = Percentage of stand killed at termination date. S = Percentage of stocking just prior to termination date. V = Current stumpage value per unit (CCF, MBF, and so forth) at maturity. A = Acres affected. In the formula above, "M x Y x K x S" is the volume damaged per acre; "V" is the value per CCF, and "A" is the number of acres damaged. This method gives the current value of that portion of the future harvest that is in R2 AMENDMENT 2409.22-96-12 EFFECTIVE 12/6/96 2409.22_75-76 Page 9 of 19 existence today. It assumes, in effect, that growth from now until the stand would have been of merchantable size is equal to the discount rate from that time back to present. (3) Damage Due to Loss of Total Potential Increment at Harvest Date. In this method, the procedure is similar to method (2) above except that "Yr" is the age of the stand at rotation age and a discount factor for the number of years (Yr minus Y) is applied. A discount or interest factor of 3 percent is considered fair. The formula is D = [(M X Yr X K X S) X V X A]/(1 + p)n, where: D, M, K, S, V, and A are the same as in method (2) above. Yr = Age at rotation. p = interest rate. n = number of years to rotation age (Yr minus Y). Example for Methods (2) and (3): A 20-year old stand with mean annual increment of 41 cubic feet per acre per year, 80 percent stocked before termination, 80 percent killed, current value to stumpage $20 per CCF, 40 acres affected. Rotation age is 80 years. Method (2) D = (0.410 CCF X 20.0 X .80 X .80) X $20 X 40 = 5.248 CCF/acre X $20 X 40 acres = $104.96/acre X 40 acres = $4,198.40 Method (3) D = [(0.410 CCF X 80.0 X .80 X .80) X $20 X 40] / (1.03)60 = (20.99 CCF/acre X $20 X 40) / 5.8916. = $419.80 per acre X 40 acres / 5.8916 = $16,792 / 5.8916 = $2,850.15 In this example, method (3) shows a lower value than method (2). The reason is that the growth rate of 1.25 percent (for example, 0.410 / (80 X .410)) is lower than the 3 percent interest rate in method (3). If the growth rate were greater than 3 percent, method (3) would yield a higher value. R2 AMENDMENT 2409.22-96-12 EFFECTIVE 12/6/96 2409.22_75-76 Page 10 of 19 Mean annual increment (m.a.i.) data from growth tables may be used if the tables are defensible in court and the data are adjusted to the ground conditions. When the stand destroyed is so young that m.a.i. cannot be measured, the growth should be calculated from normal-yield tables. b. Replacement Value of Young Growth. The approach to this method of damages determination is based on the cost of replacing the stand of young growth destroyed by the purchaser's actions. Use this approach when the stand destroyed was young and normal yield tables cannot be applied for growth calculations. Cost of Reestablishment. If the stand must be regenerated artificially, use the formula: D = (K x S x A x C) x (1 + p)n, where: D, K, S, A and p are the same as in method (3) above. C = Cost of planting or seeding one acre. n = Age of the stand at time of damage. This is the replacement cost of a stand n years of age, with (K x S) percent of stocking. Include here any site preparation cost made necessary and essential to successful artificial or natural regeneration of the young growth lost. 6. Slash, Snags, and Refuse Left on the Sale Area in Violation of the Contract. Determine actual cost of disposition. 7. Failure to Clean up Camp Area, Sawmill Sites, Landings in Accordance With the Terms of the Contract. Determine actual cost of disposition. 8. Forest Service Expenditures Necessary Because of Failure of the Purchaser to Require Employees to Prevent or Fight Fires. 9. Damage to Improvements Not Repaired. Determine the actual cost of the repairs. 10. Unacceptable Damage to Stream and Stream Environment From Excessive Accumulation of Slash and Logging Debris. Determine the actual cost of channel clearing and disposition of debris. 11. Any Other Damage Directly Attributable to a Violation of the Sale Contract. R2 AMENDMENT 2409.22-96-12 EFFECTIVE 12/6/96 2409.22_75-76 Page 11 of 19 12. Cost of Resale. The cost of resale is a legitimate damage claim item when the sale is reoffered or resold and the contract contains contract provision C(T)9.4 with an edition date of 4/82 or later. When the contract contains a previously dated provision, the cost of resale is only legitimate when the sale is resold. Do not include any cost item that cannot be supported. Being able to justify all items or costs becomes difficult when remaining timber is reoffered under changed or delayed conditions. Under these situations it may be necessary to delete certain items that normally are includable as damage items. Include only those costs directly applicable to the resale of remaining timber from the original sale. Major items to consider are: a. Recruising only the material included in the original sale. b. Remarking up to normal marking costs of the original trees or volume. If time is spent in finding the original marked trees in order to establish damages, the extra costs must be excluded since they are incurred in order to establish damages. c. Remarking original sale and cutting unit boundaries. d. Cost of appraisal and completing new contract. This would include only the appraisal made to determine value of remaining included timber. This would also include the cost of preparing related documents for reoffering the remaining timber. e. Cost of newspaper advertisement for offering the remaining volume. Do not include costs incurred in establishing amount of damages as a resale cost or any other damage cost (these actions may be necessary but are not chargeable as damages) such as: a. Scaling felled timber - costs incurred to determine volumes for damage appraisal purposes. b. Marking and cruising done only to establish damages. c. Sale inspection to determine what, if any, contract requirements purchaser has failed to complete. d. Making damage appraisal. e. Redesigning sale to meet new standards. If the prescribed treatment is changed, the remarking may include (1) original trees, (2) new trees, or (3) deleting some original trees. Unless there is a sound basis to determine what portion of the remarking costs involved remarking original trees, that cost may have to be excluded as damages. R2 AMENDMENT 2409.22-96-12 EFFECTIVE 12/6/96 2409.22_75-76 Page 12 of 19 13. Failure to Cut. For sales containing special provision C/CT9.4 (4/82). In addition to the costs listed in items 1-12, purchasers shall be liable for the following when applicable: a. Any increase in construction costs for specified roads not completed by termination date. Such roads must be needed to harvest the uncut timber in the resale. Costs are limited to increases for constructing the road to the same standard and specifications that were in the contract on termination date. b. The Government's loss caused by the delay in receipt of stumpage payments. Interest, at the current rate being paid for borrowing by the United States (as calculated and published by the U.S. Treasury in Treasury Fiscal Requirements Manual 6-8020-20) at termination, shall be charged on the unpaid contract value for half of the contract resale period. Not more than one year's additional interest is allowed to cover the time needed by the Forest Service to resell the timber, for example, if the resale contract is a three year sale, and does not take place until 18 months after the contract termination date; then interest would be charged for 2.5 years (18 months to midpoint, plus the one year maximum resale period). Conversely, if the resale takes place four months after sale expiration date then interest would be charged for 22 months (four months plus 18 months to resale midpoint). c. The loss to the Government caused by delay in harvest measured by increased regeneration costs (including site preparation, seeding, and planting). Such costs must be substantiated by the difference in the regeneration costs in original sale area improvement plan and increased costs caused by the delay in harvest as measured by the regeneration costs in the sale area improvement plan prepared at time of resale. The following exhibits show examples of how damages are determined under various circumstances. Note that the situation at termination is the same for all examples in each exhibit . R2 AMENDMENT 2409.22-96-12 2409.22_75-76 Page 13 of 19 EFFECTIVE 12/6/96 75.4 - Exhibit 01 Calculation of Damages When FS-2400-6/6T B/BT9.4 - Failure to Cut or FS-2400-3/3T Standard Provision 16 Applies. Appraisal Value At Termination Date Is: Greater Than Less Than Items A.1. Through A.3. for Failure to Cut Items A.1. Timber is Reoffered Promptly for Sale With: Through A.3. Timber Not Failure to Cut (CCF) ($) Reoffered (CCF) ($) Bids Received Under: Original Terms (CCF) Lower Market New Terms ($) (CCF) ($) Higher Market New Terms (CCF) No Bids Received ($) (CCF) ($) A. Damage for Failure to Cut 1. Volume and Current Contract Value of remaining timber a. on area not cut over (item 4) 1,000 25,000 a) cut, but not removed (item 1) 200 5,000 b) not cut (item 2) 100 2,500 50 1,250 b. on area cut over (1) designated SAME VOLUME AND CURRENT CONTRACT VALUE OF FIRST COLUMN (2) not designated a) cut, but not removed (item 1) (3) material wasted (item 3) c. total Volume and Current Contract Value 50 1,250 1,400 35,000 2. Cost of Resale (item 12) 1/ 3. Less Effective Purchaser Credit 2/ 1,400 35,000 1,400 35,000 1,400 35,000 1,400 35,000 1,400 35,000 500 N/A 500 500 500 N/A 5,500 5,500 5,500 5,500 5,500 5,500 4. Less Resale Value at new Rates a. Original Terms at Termination (waste volume not appraised) 1,350 40,500 1,350 27,00 1,350 27,000 1,350 27,000 1,350 27,000 1,350 27,000 b. New Terms at Termination: 1) Appraised Under changed Conditions 2) Adjustment for Changed Conditions (4a-4b1) c. Appraised at New Terms for Resale N/A N/A N/A 1,000 15,000 1,000 15,000 N/A N/A N/A N/A 350 12,000 350 12,000 N/A N/A N/A N/A 1,000 9,000 1,000 25,000 N/A d. Bid Value 1,350 40,500 N/A 1,350 28,350 1,000 10,000 1,000 30,000 0 e. Resale Value (Greater of 4b2+4d or 4a) 1,350 40,500 27,000 1,350 28,350 1,350 27,00 1,350 42,000 1,350 1,350 27,000 B. Maximum Potential Damages for Failure to Cut (BT9.4 or provision 16 - A1c+A2-A3-A4e) 3/ C. Physical Damages (e.g., B/BT2.132, B/BT9.5, etc. or Standard Porv. 17, Special Prov. 6.1,etc.) 0 2,500 1,650 3,000 0 2,500 R2 AMENDMENT 2409.22-96-12 2409.22_75-76 Page 14 of 19 EFFECTIVE 12/6/96 1. Liquidated damages (if provided for in contract) a. on area cut over, designated but not cut (item 2) b. on area cut over, not designated, cut, but not removed (item 1) (100) 2,500 (100) 2,500 (100) 2,500 (100) 2,500 (100) 2,500 (100) 2,500 (50) 1,250 (50) 1,250 (50) 1,250 (50) 1,250 (50) 1,250 (50) 1,250 2. Additional Damages (items 5 - 11) 1,000 1,000 1,000 1,000 1,000 1,000 3. Subtotal Physical Damages (C1 + C2) 4,750 4,750 4,750 4,750 4,750 4,750 D. Total Damages (B + C3) 4,750 7,250 6,400 7,750 4,750 7,250 E. Less Unobligated Cash on Hand 5,000 5,000 5,000 5,000 5,000 5,000 F. (Refund) or Additional Due from Purchaser (D - E) (250) 2,250 1,400 2,750 (250) 2,250 1/ Include Resale Cost only if sale resells. 2/ Not applicable to FS-2400-3/3T contracts. 3/ A negative value will be entered as zero. R2 AMENDMENT 2409.22-96-12 2409.22_75-76 EFFECTIVE 12/6/96 Page 15 of 19 75.4 - Exhibit 02 Calculation of Damages When FS-2400-6/6T C/CT9.4 - Failure to Cut or FS-2400-3/3T Standard Provision 16 and Special Provision 16.3 Applies. Appraisal Value At Termination Date Is: Greater Than Less Than Items A.1. Through A.7. for Failure to Cut Items A.1. Timber is Reoffered Promptly for Sale With: Through A.7. Timber Not Failure to Cut (CCF) ($) Bids Received Under: Original Terms Reoffered (CCF) ($) (CCF) A. Damage for Failure to Cut Lower Market New Terms ($) (CCF) Higher Market New Terms ($) (CCF) No Bids Received ($) (CCF) ($) SEE 75 - EXHIBIT 01 1. Volume and Current Contract Value c. Total Volume and Current Contract Value 1,400 35,000 1,400 35,000 1,400 35,000 1,400 35,000 1,400 35,000 1,400 35,000 2. Cost of Resale or Reoffer (item 2) 500 N/A 500 500 500 N/A 3. Increase in Purchaser Credit Limit 1/ 500 500 500 500 500 500 0 0 0 0 0 0 5,163 N/A 5,163 5,163 5,163 N/A 100 N/A 100 100 100 N/A 5,500 5,500 5,500 5,500 5,500 5,500 4. Cost of Eliminating Individual Trees 5. Loss caused by delay in stumpage payments not made (Assume14.0% at term. date and sale reoffered 90 days after term. date. Resale is for 2 years. Interest will be charged on $29,500 for 15 months 2/ 6. Increased reforestation costs 7. Less Effective Purchaser Credit 1/ 8. Less Resale Value at New Rates a. Original Terms at Termination: (waste volume not appraised) 1,350 40,500 1,350 27,00 1,350 27,00 1,350 27,00 1,350 27,00 1,350 27,00 N/A N/A 1,000 12,000 15,000 350 1,000 12,000 15,000 350 N/A N/A b. New Terms at Termination: 1) Appraised Under Changed Conditions 2) Adjustment for Changed Conditions (8a-8b1) c. Appraised at New Terms for Resale N/A N/A N/A N/A N/A N/A N/A 1,000 9,000 1,000 25,000 d. Bid Value 1,350 40,500 N/A 1,350 28,350 1,000 10,000 1,000 30,000 e. Resale Value (Greater of 8b2+8d or 8a) 1,350 40,500 27,00 1,350 28,350 1,350 27,000 1,350 42,000 1,350 N/A 0 1,350 27,00 B. Maximum Potential Damages for Failure to Cut (C/CT9.4 or Standard Prov. 16 and Special Prov. 16.3) (A1c + A2 + A3 + A4 + A5 + A6 - A7 - A8e) 3/ C. Total Damages (e.g. B/BT2,132, C/CT9.5, etc.) 0 3,000 7,413 8,763 0 3,500 R2 AMENDMENT 2409.22-96-12 2409.22_75-76 Page 16 of 19 EFFECTIVE 12/6/96 1. Liquidated damages (if provided in Contract) a. on area cu;t over, designated, not c;ut b. on area cut over, not designated, cut, but not removed (100) 2,500 (100) 2,500 (100) 2,500 (100) 2,500 (100) 2,500 (100) 2,500 (50) 1,250 (50) 1,250 (50) 1,250 (50) 1,250 (50) 1,250 (50) 1,250 2. Additional Damages (items 5 - 11) 1,000 1,000 1,000 1,000 1,000 1,000 3. Subtotal Physical Damages Damages (C1 + C2) 4,750 4,750 4,750 4,750 4,750 4,750 D. Total Damages (B + C3) 4,750 7,250 12,163 13,513 4,750 8,250 E. Less Unobligated Cash on Hand 5,000 5,000 5,000 5,000 5,000 5,000 F. (Refund) or Additional Due from Purchaser (D - E) (250) 2,750 7,163 8,513 (250) 3,250 1/ Not applicable to FS-2400-3/3T contracts. 2/ Interest charged on $29,500 (Current contract value less unused effective purchaser credit. 3/ A negative value will be entered as zero. 4/ Cost of eliminating individual trees is included in Physical Damages. R2 AMENDMENT 2409.22-96-12 EFFECTIVE 12/6/96 2409.22_75-76 Page 17 of 19 76 - RATE REDETERMINATION APPRAISAL WHEN CONTRACT PERIOD IS EXTENDED. (FSH 2409.18, sec. 46.62c). Complete rate redetermination appraisals made at the time an extension of the contract period is requested by the purchaser in a timely fashion. Design the appraisal as though it is for a new sale with a bid opening date as of the first day following the termination of the contract. Base the redetermined rates on standard Forest Service appraisal methods and data in effect 45 days before the original termination date of the contract. If the sale has a contract term adjustment, the termination date is the original termination date prior to application of the adjustment. Present the new proposed rates and possible contract modifications to the purchaser in time sufficient to allow at least 30 days prior to the redetermination date (the termination date) for the purchaser to consider the proposals. (FSH 2409.18, sec. 46.4) Form FS-2400-19a (pink) or R2-2400-19a, hereinafter referred to as the 2400-19a, is used to summarize the rate redetermination for extension. Refer to section 91 for instructions on preparing the form. The Paradox automated appraisal program can be used to enter the data for the appraisal side of the 2400-19a. Include a copy of the written application for extension from the purchaser and a Forest evaluation of the purchaser's reasons for failure to complete the contract in the rate redetermination report. Also include the construction status of specified and temporary roads and the amount of purchaser credit earned and used. Include the 2400-19a in an appendix to document the reappraisal. The appraisal should reflect applicable information and experience gained on the specific sale area. Base the appraisal on volume in the sale as a whole, even though the rates will be applied only to the remaining volume. Calculate volume remaining under contract by direct estimate, not as the result of the original sale volume less the volume reported cut or scaled to termination date. The proportion by species of the remaining volume can be the deciding factor in determining whether weighted value of redetermined rates plus bid premium is higher than the weighted value of current contract rates. Do not change contractual terms such as utilization standards and yarding on merchantable material (YUM) in effect prior to termination when preparing the rate redetermination. Contractual terms may be changed only by formal modification at time of extension. The only time modifications can be made which require more work than called for in the original contract, are when redetermined rates go into effect and the rates reflect the cost of accomplishing the additional work. Deposits for slash disposal and road maintenance cannot be increased unless redetermined rates go into effect. Prepare a new slash disposal plan considering the current need and using current costs. Do not put the plan into effect unless redetermined tentative rates become effective. Do not change the appraisal point for remaining timber unless there has been a significant change in transportation or marketing conditions (see FSH 2409.18, sec. 46.2 for expanded discussion). R2 AMENDMENT 2409.22-96-12 EFFECTIVE 12/6/96 2409.22_75-76 Page 18 of 19 Base rates in a contract normally will not change over the life of the contract; however, in connection with a contract extension at the request of a purchaser, the base rate may be increased, if necessary, to ensure funds for regeneration of the uncut parts of the sale area. For species sold at standard rates, use current standard rates on the rate redetermination appraisal. Use current costs for all appraisal estimates except for specified roads. Even if the work is all or partially completed, use updated costs for the entire job as though appraising a new sale. Specified road costs are equal to earned purchaser credit plus the current (updated) cost of building remaining uncompleted portions of the roads. Normally, specified roads must be completed prior to termination, and current purchaser credit is the basis for reappraisal. Treat changes to the purchaser credit limit according to special provision C/CT8.23 of the contract and FSH 2409.18, sec. 46.62c. Where redetermined rates go into effect, any increase in the purchaser credit limit must not exceed the difference between the redetermined value and the current contract value. The monetary return to the Government from a given timber sale cannot be less during the extension period than during the normal contract period had the sale been completed. For example: Volume remaining - 500 CCF Rates Purchaser Credit Stumpage Payment Current Rate Value $15 $7500 10 5000 5 2500 Redetermined Rate Value $17 $8500 13 6500 4 2000 Indicated Value Change +$1000 = 1500 - 500 Established Rate Value $17 $8500 12 6000 5 2500 The redetermined rates go into effect with a purchaser credit limit of $6000. Other items dependent upon special provision C/CT8.23 of the contract are interest payments, regeneration and remarking costs. For sales sold with C/CT8.23 dated 2/76 or earlier, no consideration is made for these items. For sales sold with C/CT8.23 dated 4/82 or later, compute the following and require the purchaser to pay for these items before the contract extension is granted. 1. Interest on the current contract value of the remaining timber calculated from the original termination date to the midpoint of the extension period using the current rate being paid for borrowing by the United States. R2 AMENDMENT 2409.22-96-12 EFFECTIVE 12/6/96 2409.22_75-76 Page 19 of 19 2. Increased costs of regeneration due to the delay including nursery stock loss, carryover, or replacement cost. 3. Costs of remarking timber on the sale area, reestablishing cutting unit boundaries, or restoring road staking. Escalated Rates. The escalation procedure to be used during the extension period for stumpage rate adjustment sales is determined by special provision C/CT3.2. If C/CT3.2 is not included in the contract, use the normal escalation procedure for the extension period. If C/CT3.2 is included, use the normal escalation procedure, except payment rates for each species cannot be less than tentative rates established for the extension period. The following illustrates the difference between the two contracts. Contract Without C/CT3.2 170.00 $20.00 Contract With C/CT3.2 170.00 $20.00 1st Quarter Index Current Contract Rate 190.00 $30.00 190.00 $30.00 2nd Quarter Index Current Contract Rate 165.00 $15.00 165.00 $20.00 Base Index Tentative Rate The redetermined tentative rate established for any species-product cannot be less than current contract rate for that particular species-product. Refer to section 91 instructions for line 44, for an example of the adjustment when the redetermined rate of one species is lower and one species is higher than current contract rates. For a comparison of the current value to the redetermined value, the current contract tentative rates will be adjusted by the stumpage rate formula (for escalated sales) to the same WWPA base index used to calculate the adjusted redetermined rates. The adjusted redetermined rates are always computed to a calendar quarter basis even though the rate redetermination might have been computed using a rolling quarter or composite index.