&25325$7,216$1'0$5.(76$'9,625< &200,77(( 6HFWLRQ2YHUYLHZDSSURSULDWLRQVDQGEXGJHW PHDVXUHVVXPPDU\ 29(59,(: The Corporations and Markets Advisory Committee (CAMAC), prior to 11 March 2002 called the Companies and Securities Advisory Committee (CASAC), was established in September 1989. Its role, as set out in Section 148 of the Australian Securities and Investments Commission Act 2001 (the ASIC Act), is to advise the Minister on any matters concerning the Corporations Law or improving the efficiency of financial markets. CAMAC may undertake reviews on its own initiative, as well as at the request of the Minister. The Legal Committee was established in September 1991 to provide expert legal analysis, assessment and advice to the Advisory Committee. The Treasurer appoints the members of the Advisory Committee and Legal Committee in their personal capacities. $335235,$7,216 The total appropriation for CAMAC in the 2002-03 Budget is $0.9 million. Table 1.1 on the following page provides this detail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gency capital (equity injections and loans) Administered capital Total appropriations - (J=C+I) ($'000) Total appropriations 3% 25 97% (K1)(1) 878 903 (I = F+G+H) Total administered appropriations 5HIHUHQFHV & DQG ( UHIHU WR LQIRUPDWLRQ SURYLGHG LQ 7DEOH . UHIHUV WR LQIRUPDWLRQ SURYLGHG LQ 7DEOH %XGJHWHG 6WDWHPHQW RI )LQDQFLDO 3HUIRUPDQFH - 25 (D) sources(3) 878 (C = A+B) (C1)(1) Total Administered ($'000) Annual Special appropriations appropriations ($'000) Bill No. 1 Bill No. 2 (SPPs & NAOs) (E = C+D) (F) (G) (H) (E1)(1) Price of outputs(2) 878 - (B) (A) 878 Special approps Bill No. 1 Agency (price of outputs) ($'000) Revenue from government Revenue (appropriations) from other Total Outcome 1 — A fair and efficient market characterised by integrity and transparency and supporting confident and informed participation of investors and consumers Outcome &RUSRUDWLRQV DQG 0DUNHWV $GYLVRU\ &RPPLWWHH ² DSSURSULDWLRQV 7DEOH $SSURSULDWLRQV DQG RWKHU UHYHQXH µ 3DUW & $JHQF\ %XGJHW 6WDWHPHQWV ² &$0$& 3DUW & $JHQF\ %XGJHW 6WDWHPHQWV ² &$0$& (48,7< ,1-(&7,216 $1' /2$16 CAMAC does not have an appropriation for an equity injection or loan in the 2002-03 Budget. 3DUW & $JHQF\ %XGJHW 6WDWHPHQWV ² &$0$& 6HFWLRQ2XWFRPHVDQGRXWSXWVLQIRUPDWLRQ 287&20(6 $1' 287387 *52836 The map below shows the relationship between Government outcomes and the contributing outputs for CAMAC. Financial detail for Outcome 1 by output appears in Table 2.1 while non-financial information for Outcome 1 appears in Table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² &$0$& &+$1*(6 72 287&20(6 $1' 2873876 There are no proposed changes to the outcome or outputs from the previous year. 287&20( ²'(6&5,37,21 $ IDLU DQG HIILFLHQW PDUNHW FKDUDFWHULVHG E\ LQWHJULW\ DQG WUDQVSDUHQF\ DQG VXSSRUWLQJ FRQILGHQW DQG LQIRUPHG SDUWLFLSDWLRQ RI LQYHVWRUV DQG FRQVXPHUV 0HDVXUHV DIIHFWLQJ 2XWFRPH There are no measures for CAMAC in the 2002-03 Budget. 287&20( ²5(6285&,1* Table 2.1 shows how the 2002-03 appropriations translate to total resourcing for Outcome 1, including revenue from government (appropriation), revenue from other sources, and the total price of outputs. 7DEOH 7RWDO UHVRXUFHV IRU 2XWFRPH ¶ Estimated actual 2001-02 $'000 Budget estimate 2002-03 $'000 400 451 400 478 851 97% (C1)(1) 878 97% Total revenue from other sources 25 25 25 25 Total price from agency outputs (Total revenue from government and from other sources) 876 903 Total estimated resourcing for Outcome 1 (Total price of outputs and administered appropriations) 876 (E1)(1) 903 2001-02 3 2002-03 4 Agency appropriations Output Group 1.1 - Corporations and Markets Advisory Committee Output 1.1.1 - Annual Report and discussion papers Output 1.1.2 - Recommendations and reports Total revenue from government (appropriations) Contributing to price of agency outputs Revenue from other sources Bank interest Average staffing level (number) & DQG ( VKRZ WKH OLQNV EDFN WR 7DEOH 3DUW & $JHQF\ %XGJHW 6WDWHPHQWV ² &$0$& 287&20( ²&2175,%87,21 2) 2873876 The output of CAMAC is similar to the first output of the Australian Securities and Investments Commission (ASIC) policy and guidance about the laws administered by ASIC. CAMAC focuses on the legislation related to companies and financial markets, and its operations involve initiating major policy innovation in corporate law, reviewing procedural and other issues in current practice, and reviewing draft legislative policy and Bills. This is basic to the achievement of the Government outcome of fair and efficient financial markets characterised by integrity and transparency and supporting confident and informed participation of investors and consumers. 3DUW & $JHQF\ %XGJHW 6WDWHPHQWV ² &$0$& 3(5)250$1&( ,1)250$7,21 )25 287&20( 7DEOH 3HUIRUPDQFH LQIRUPDWLRQ IRU 2XWFRPH Performance information for agency outputs Output Group 1.1 - Corporations and Markets Advisory Committee Output 1.1.1 - Annual Report and discussion papers The Advisory Committee seeks to stimulate and lead public debate on the enhancement of standards for corporations and participants in financial markets, and proposes regulatory reform where necessary. Output 1.1.2 - Recommendations and reports To achieve these performance goals, the Advisory Committee seeks the expert advice of its Legal Committee, encourages public comment on its discussion papers and thoroughly reviews all submissions received on them. This well established process of public review is designed to ensure that the commercial community has the opportunity to fully participate in the law reform process. Through this consultation and review process, and the provision of timely advice to the Treasurer and the Parliamentary Secretary to the Treasurer in the form of Advisory Committee Reports and other papers, the Committee seeks to ensure that Australian financial markets and corporations continue to operate in a commercial environment of the highest standards supported by appropriate legislation. (9$/8$7,216 There are no planned evaluation activities in the 2002-03 financial year. 3DUW & $JHQF\ %XGJHW 6WDWHPHQWV ² &$0$& 6HFWLRQ%XGJHWHGILQDQFLDOVWDWHPHQWV The budgeted financial statements will form the basis of the financial statements that will appear in the Corporations and Markets Advisory Committee (CAMAC) 2001-02 Annual Report, and form the basis for the input into the Whole of Government Accounts. The financial statements should be read in conjunction with the accompanying notes. The budgeted financial statements have been prepared in accordance with the Goods and Services Tax (GST) accounting guidelines of the Urgent Issues Group (UIG) of the Australian Accounting Standards Board. The UIG consensus requires that expenses and assets be accounted for net of recoverable GST, revenues be accounted for net of GST payable and that cash flows and accounts payable and receivable be reported gross. Appropriations are thus net of recoverable GST amounts. $*(1&< ),1$1&,$/ 67$7(0(176 %XGJHWHG DJHQF\ VWDWHPHQW RI ILQDQFLDO SHUIRUPDQFH This statement provides a picture of the expected financial results for CAMAC by identifying full accrual expenses and revenues, which highlights whether CAMAC is operating at a sustainable level. %XGJHWHG DJHQF\ VWDWHPHQW RI ILQDQFLDO SRVLWLRQ This statement shows the financial position of CAMAC. It enables decision-makers to track the management of CAMAC’s assets and liabilities. %XGJHWHG DJHQF\ VWDWHPHQW RI FDVK IORZV This statement identifies expected cash flows from operating activities, investing activities and financing activities. $JHQF\ FDSLWDO EXGJHW VWDWHPHQW This statement shows all proposed capital expenditure funded through the Budget as appropriations or from internal sources. $JHQF\ QRQILQDQFLDO DVVHWV ² VXPPDU\ RI PRYHPHQW This statement shows the movement in CAMAC’s non-financial assets over the Budget year 2002-03. 3DUW & $JHQF\ %XGJHW 6WDWHPHQWV ² &$0$& 7DEOH %XGJHWHG $JHQF\ 6WDWHPHQW RI )LQDQFLDO 3HUIRUPDQFH IRU WKH SHULRG HQGHG -XQH Estimated actual 2001-02 $'000 Revenues from ordinary activities Revenue from government Sales of goods and services Interest Dividends Proceeds from sales of assets Net foreign exchange gains Other Total revenues from ordinary activities Budget estimate 2002-03 $'000 Forward estimate 2003-04 $'000 Forward estimate 2004-05 $'000 Forward estimate 2005-06 $'000 851 (K1)(1) 878 25 25 - 899 25 - 899 25 - 909 25 - 876 903 924 924 934 381 325 32 30 425 358 15 51 440 365 15 50 453 352 15 50 487 328 15 50 768 849 870 870 880 - - - - - 108 54 54 54 54 - - - - - Net surplus or deficit 108 54 54 54 54 Capital use charge 54 54 54 54 54 54 - - - - Expenses from ordinary activities (excluding borrowing costs expense) Employees Suppliers Grants Depreciation and amortisation Write-down of assets Value of assets sold Net foreign exchange losses Other Total expenses from ordinary activities (excluding borrowing costs expense) Borrowing costs expense Net surplus or deficit from ordinary activities Gain or loss on extraordinary items Net surplus or deficit after capital use charge . ² VKRZV WKH OLQN EDFN WR 7DEOH 3DUW & $JHQF\ %XGJHW 6WDWHPHQWV ² &$0$& 7DEOH %XGJHWHG $JHQF\ 6WDWHPHQW RI )LQDQFLDO 3RVLWLRQ DV DW -XQH Estimated actual 2001-02 $'000 Budget estimate 2002-03 $'000 Forward estimate 2003-04 $'000 Forward estimate 2004-05 $'000 Forward estimate 2005-06 $'000 ASSETS Financial assets Cash Receivables Investments Accrued revenues Other Total financial assets 624 11 635 607 11 618 602 11 613 597 11 608 592 11 603 Non-financial assets Land and buildings Infrastucture, plant and equipment Inventories Intangibles Other Total non-financial assets 6 73 1 21 101 6 78 1 21 106 6 83 1 21 111 6 88 1 21 116 6 93 1 21 121 Total assets 736 724 724 724 724 LIABILITIES Debt Loans Leases Deposits Overdrafts Other Total debt Provisions and payables Employees Suppliers Grants Other Total provisions and payables 12 12 - - - - 157 14 54 225 157 14 54 225 157 14 54 225 157 14 54 225 157 14 54 225 Total liabilities 237 225 225 225 225 EQUITY Capital Reserves Accumulated surpluses or deficits Total equity 10 489 499 10 489 499 10 489 499 10 489 499 10 489 499 Current liabilities Non-current liabilities Current assets Non-current assets 97 140 656 80 94 131 639 85 94 131 634 90 94 131 629 95 94 131 624 100 3DUW & $JHQF\ %XGJHW 6WDWHPHQWV ² &$0$& 7DEOH %XGJHWHG $JHQF\ 6WDWHPHQW RI &DVK )ORZV IRU WKH SHULRG HQGHG -XQH Estimated actual 2001-02 $'000 OPERATING ACTIVITIES Cash received Appropriations for outputs Interest Total cash received Cash used Employees Suppliers Total cash used Net cash from operating activities INVESTING ACTIVITIES Cash used Purchases of property, plant and equipment Total cash used Net cash from investing activities FINANCING ACTIVITIES Cash used Capital use and dividends paid Total cash used Net cash from financing activities Net increase (decrease) in cash held Cash at the beginning of the reporting period Cash at the end of the reporting period Budget estimate 2002-03 $'000 Forward estimate 2003-04 $'000 Forward estimate 2004-05 $'000 Forward estimate 2005-06 $'000 851 25 876 878 25 903 899 25 924 899 25 924 909 25 934 350 375 725 425 421 846 440 415 855 453 402 855 457 408 865 151 57 69 69 69 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 52 52 54 54 54 54 54 54 54 54 52 54 54 54 54 79 (17) (5) (5) (5) 545 624 607 602 597 624 607 602 597 592 3DUW & $JHQF\ %XGJHW 6WDWHPHQWV ² &$0$& 7DEOH $JHQF\ &DSLWDO %XGJHW 6WDWHPHQW Estimated actual 2001-02 $'000 Budget estimate 2002-03 $'000 Forward estimate 2003-04 $'000 Forward estimate 2004-05 $'000 Forward estimate 2005-06 $'000 PURCHASE OF NON CURRENT ASSETS Funded by capital appropriation Funded internally by agency resources 20 20 20 20 20 Total 20 20 20 20 20 Total additions Self funded Appropriations Total Carrying amount at the start of year Additions Disposals Revaluation increments Recoverable amount write-downs Net transfers free of charge Depreciation/amortisation expense Write-off of assets Carrying amount at the end of year - $'000 6 6 $'000 - Buildings Land - $'000 6 6 Total land and buidings - $'000 - Specialist military equipment 20 20 Other infrastructure plant and equipment $'000 73 20 (15) 78 20 20 Total infrastructure plant and equipment $'000 73 20 (15) 78 7DEOH $JHQF\ 1RQILQDQFLDO $VVHWV ² 6XPPDU\ RI 0RYHPHQW %XGJHW \HDU - $'000 1 1 Intangibles 20 20 $'000 80 20 (15) 85 Total 3DUW & $JHQF\ %XGJHW 6WDWHPHQWV ² &$0$& 3DUW & $JHQF\ %XGJHW 6WDWHPHQWV ² &$0$& 127(6 72 7+( ),1$1&,$/ 67$7(0(176 %DVLV RI DFFRXQWLQJ The financial statements have been prepared on an accrual basis in accordance with the historical cost convention. 3DUW & $JHQF\ %XGJHW 6WDWHPHQWV ² &$0$& $33(1',; 5(&(,376 )520 ,1'(3(1'(17 6285&(6 5HFHLSWV IURP LQGHSHQGHQW VRXUFHV Estimated revenue 2001-02 $’000 Estimated revenue 2002-03 $’000 AGENCY REVENUE Non-appropriation agency revenue Bank interest 25 25 Total non-appropriation agency revenue 25 25