Chapter 2 Analysis of Financial Statements 1 Learning Outcomes Chapter 2 Describe the basic financial information that is produced by corporations and explain how the firm’s stakeholders use such information. Describe the financial statements that corporations publish and the information that each statement provides. Describe how ratio analysis should be completed and why the results of such an analysis are important to both managers and shareholders. Discuss potential problems (caveats) associated with financial statement analysis. 2 The Annual Report Discussion of Operations Usually a letter from the chairman Financial Statements The Income Statement The Balance Sheet Statement of Cash Flows Statement of Retained Earnings 3 Financial Statements The Balance Sheet The Income Statement Statement of Cash Flows Statement of Retained Earnings 4 The Balance Sheet Represents a picture taken on a specific date that shows a firm’s assets and how those assets are financed (debt or equity) 5 The Balance Sheet Cash & equivalents versus other assets All assets stated in dollars - only cash and equivalents represent money that can be spent Accounting alternatives – e.g., FIFO versus LIFO Breakdown of the common equity account Common stock at par, paid-in capital & retained earnings Book values often do not equal market values The time dimension A snapshot of the firm’s financial position during a specified period of time 6 Unilate Textiles: Dec. 31 Balance Sheets ($ millions, except per share data) 7 Unilate Textiles: Dec. 31 Balance Sheets ($ millions, except per share data) 2010 2009 $335.0 $295.0 415.0 390.0 Gross plant and equipment $680.0 $600.0 Less: Accumulated depreciation (300.0) 250.0 $380.0 $350.0 Additional information: Net working capital = Current assets – Current liabilities Net worth = Total assets – Total liabilities Breakdown of net plant and equipment account: Net plant and equipment 8 The Income Statement Presents the results of business operations during a specified period of time Summarizes the revenues generated and the expenses incurred 9 Unilate Textiles: Income Statements for Years Ending Dec. 31 ($ millions, except per share data) 10 Statement of Cash Flows Designed to show how the firm’s operations have affected its cash position Examines investment decisions (uses of cash) Examines financing decisions (sources of cash) 11 Unilate Textiles: Cash Sources and Uses, 2010 ($ million) 12 Unilate Textiles: Statement of Cash Flows for the Period Ending December 31, 2010 ($ million) 13 Statement of Retained Earnings Changes in the common equity accounts between balance sheet dates 14 Unilate Textiles: Statement of Retained Earnings for the Period Ending December 31, 2010 ($ million) Balance of retained earnings, December 31, 2010 Add: 2010 net income $260.0 54.0 Less: 2010 dividends paid to stockholders (29.0) Balance of retained earnings, December 31, 2010 $285.0 15 What Information Do Investors Use from Financial Statements Net working capital = NWC = Current assets - Current liabilities Operating cash flow = NOI (1-Tax rate) + Depreciation and amortization expense = Net operating profit after taxes + Depreciation and amortization expense Free cash flow = FCF = operating cash flow - Investments = Operating cash flow - (in fixed assets + NOWC) Economic Value Added =EVA = NOI (1 - Tax rate) - [(Invested capital) X (After-tax cost of capital as a percent)] 16 Financial Statement (Ratio) Analysis Ratios are accounting numbers translated into relative values Ratios are designed to show relationships between financial statement accounts within firms and between firms 17 The Purpose of Ratio Analysis Gives an idea of how well the company is doing Standardizes numbers; facilitates comparisons Used to highlight weaknesses and strengths 18 Five Major Categories of Ratios Liquidity: is the firm able to meet its current obligations Asset management: is the firm effectively managing its assets Debt management: does the firm have the right mix of debt and equity Profitability: the combined effects of liquidity, asset and debt management Market values: relates the firm’s stock price to its earnings and the book value per share 19 Liquidity Ratios Current ratio Quick (Acid test) ratio 20 Unilate’s Current Ratio Current Ratio = Current Assets Current Liabilities $465.0 = $130.0 3.6 times Industry average = 4.1 times = 21 Unilate’s Quick (Acid Test) Ratio Quick Ratio = Current Assets- Inventories Current Liabilities = $465.0 - $270.0 = $195.0 = 1.5 times $130.0 $130.0 Industry average = 2.1 times 22 Unilate’s Liquidity Position Liquidity ratios suggest that Unilate’s liquidity position is fairly poor 23 Asset Management Ratios Inventory Turnover Ratio Days Sales Outstanding (DSO) Fixed Assets Turnover Ratio Total Assets Turnover Ratio 24 Unilate’s Inventory Turnover Ratio Cost of goods sold Inventory turnover = Inventory $1,230.0 .6 times = 4.6 = $270.0 Industry average = 7.4 times 25 Unilate’s Days Sales Outstanding Ratio Receivable s Receivable s DSO Daily Sales Annual Sales 360 $180.0 $180.0 43.2 days $1,500.0 $4.167 360 Industry average = 32.1 days 26 Unilate’s Fixed Assets Turnover Ratio Sales Fixed assets turnover = Net fixed assets $1,500.0 = 3.9 times = $380.0 Industry Average = 4.0 times 27 Unilate’s Total Assets Turnover Ratio Total assets turnover Sales = Total assets $1,500.0 = $845.0 = 1.8 times Industry Average = 2.1 times 28 Debt Management Ratios Debt Ratio Times-Interest-Earned Ratio Fixed Charge Coverage Ratio 29 Unilate’s Debt Ratio Debt Ratio = Total liabilities Total assets = $430.0 = 0.509 = 50.9% $845.0 Industry Average = 42.0% 30 Unilate’s Times-Interest-Earned Ratio TIE = EBIT Interest charges $130.0 = 3.3 times = $40.0 Industry Average = 6.5 times 31 Unilate’s Fixed Charge Coverage Ratio EBIT Lease payments FCC Interest Lease Sinking fund payment charges payments 1 Tax rate $130.0 $10.0 $140.0 2.2 times $8.0 $63.3 $40.0 $10.0 1 0.4 Industry Average = 5.8 times 32 Profitability Ratios Net Profit Margin Return on Total Assets Return on Common Equity 33 Unilate’s Profit Margin Ratio Profit margin Net Profit = Sales $54.0 = = 0.036 = 3.6% $1,500 Industry Average = 4.9% 34 Unilate’s Return on Total Assets Net income ROA = Total assets = $54.0 $845.0 = 0.064 = 6.4% Industry Average = 10.3% 35 Unilate’s Return on Common Equity Net income ROE = Common equity = $54.0 - 0 = 0.130 = 13.0% $415.0 Industry Average = 17.7% 36 Market Value Ratios Price/Earnings Ratio Market/Book Ratio 37 Unilate’s Price/Earnings Ratio Price/Earnings Ratio Price per share = Earnings per share $23.00 = = 10.6 times $2.16 Industry Average = 15.0 times 38 Unilate’s Market/Book Ratio $23.00 $16.00 = Market/Book Ratio Market price per share = Book value per share 1.4 times = Industry Average = 2.5 times 39 Summary of Ratio Analysis: The DuPont Analysis ROA = Net Profit Margin X Total Assets Turnover Sales Net Income X = Total Assets Sales = $54.0 $1,500.0 X $1,500.0 $845.0 = 3.6% X 1.8 = 6.4% 40 Rate of Return on Common Equity (ROE) 41 DuPont Equation Provides Overview Firm’s profitability (measured by ROA) Firm’s expense control (measured by profit margin) Firm’s asset utilization (measured by total asset turnover) 42 Potential Problems and Limitations of Financial Ratio Analysis Comparison with industry averages is difficult if the firm operates many different divisions Inflation distorts balance sheets Seasonal factors can distort ratios “Window dressing” can make ratios look better. Different operating and accounting practices distort comparisons Sometimes hard to tell if a ratio is “good” or “bad” Difficult to tell whether company is, on balance, in strong or weak position 43