Material Covered Test #3 Review INEN 303 Sergiy Butenko Industrial & Systems Engineering Texas A&M University Breakeven Analysis: Single Project The breakeven point for a variable X is expressed in terms such as units per year or hours per month. Let QBE, be the breakeven amount. Use the following decision guideline: accept project if the estimated quantity is larger than QBE , and reject it if the estimated quantity is smaller than QBE. Breakeven Analysis: Two Projects Breakeven Analysis (Chapter 13) Effects of Inflation (Chapter 14) Depreciation Methods (Chapter 16) After-Tax Economic Analysis (Chapter 17) Sensitivity Analysis and Decision Trees (Chapter 18) Breakeven Analysis: Single Project Breakeven Analysis: Two Projects For two or more alternatives, determine the breakeven value of the common variable X by equating the PW or AW relations and solving for the parameter in question. Use the following guideline to select an alternative: Estimated level of X is below breakeven ⇒ select alternative with the higher variable cost (larger slope) Estimated level of X is above breakeven ⇒ select alternative with the lower variable cost (smaller slope) 1 Breakeven Analysis: A Typical Problem [13.14] Two pumps can be used for pumping a corrosive liquid. A pump with a brass impeller costs $800 and is expected to last 3 years. A pump with a stainless steel impeller costs $1900 and will last 5 years. A rebuild costing $300 will be required after 2000 operating hours for the brass impeller pump while an overhaul costing $700 will be required for the stainless steel pump after 8000 hours. If the operating cost of each pump is $1 per hour, how many hours per year must the pump be required to justify the purchase of the more expensive pump? Use an interest rate of 10% per year. Effects of Inflation Inflation makes the cost of the same product or service increase over time This is due to the decreasing purchasing power of the currency when inflation is in effect Terms: Today’s dollars or constant-value dollars (CVD) Future dollars (FD) Inflated interest rate: if = i + f + i*f i : real interest rate f : inflation rate Effects of Inflation: A Typical Problem [14.26] An engineer deposits $10,000 into an account when the market interest rate is 10% per year and the inflation rate is 5% per year. The account is left undisturbed for 5 years. (a) How much money will be in the account? (b) What will be the buying (purchasing) power in terms of today’s dollars? (c) What is the real rate of return that is made on the account? Breakeven Analysis: A Typical Problem Solution: Let x = hours per year -800(A/P,10%,3) - (300/2000)x -1.0x = -1,900(A/P,10%,5) - (700/8000)x - 1.0 -800(0.40211) - 0.15x - 1.0x = -1,900(0.2638) - 0.0875x - 1.0x 0.0625x = 179.532, so x = 2873 hours per year Effects of Inflation PW of a future amount with inflation considered: P=F(P/F, if ,n) Future worth of a present amount in constant-value dollars with the same purchasing power: F=P(F/P,i,n) Future amount to cover a current amount with no interest: F=P(F/P,f,n) Future amount to cover a current amount with interest: F=P(F/P, if ,n) Effects of Inflation: A Typical Problem Solution: (a) F = 10,000(F/P,10%,5) = 10,000(1.6105) = $16,105 (b) Buying Power = 16,105/(1 + 0.05)5 = $12,619 (c) if = i + 0.05 + (i)(0.05) 0.10 = i + 0.05 + (i)(0.05) 1.05i = 0.05 i = 4.76% 2 Depreciation Methods Depreciation may be determined for internal company records (book depreciation) or for income tax purposes (tax depreciation). Depreciation does not result in actual cash flow directly. It is a book method by which the capital investment in tangible property is recovered. The annual depreciation amount is tax deductible, which can result in actual cash flow changes. Depreciation Methods Classical methods for book depreciation Straight Line (SL) Model Declining Balance (DB) Model Modified Accelerated Cost Recovery System (MACRS) Method Method for tax depreciation in the U.S. Acceptable for book depreciation also. Depreciation Methods Depreciation Methods Depreciation Methods: A Typical Problem Depreciation Methods: A Typical Problem [16.19] A warehouse costs $800,000 to construct for Ace Hardware. It has a 15-year life with an estimated resale value of 80% of the construction cost. However, the building will be depreciated to zero over a recovery period of 30 years. Calculate the annual depreciation charge for years 5, 10, and 25, using (a) straight line depreciation and (b) DDB depreciation. (c) What is the implied salvage value for DDB? Solution: B = $800,000; n = 30; S = 0 (a) Straight line depreciation: Dt = 800,000 = $26,667 t = 5, 10, 25, and all other years 30 (b) Double declining balance method: d = 2/n = 2/30 = 0.06667 D5 = 0.06667(800,000)(1–0.06667)5-1 = $40,472 D10 = 0.06667(800,000)(1–0.06667)10-1 = $28,664 D25 = 0.06667(800,000)(1–0.06667)25–1 = $10,183 (c) BV30 = 800,000(1–0.06667)30 = $100,959 3 After-Tax Economic Analysis Income tax rates for U.S. corporations and individual taxpayers are graduated — higher taxable incomes pay higher income taxes. A single-value, effective tax rate Te is usually applied in an after-tax economic analysis. Taxes are reduced because of tax-deductible items, such as depreciation and operating expenses. Because depreciation is not a cash flow, it is important to consider depreciation only in the TI computations, and not directly in the CFBT and CFAT calculations. After-Tax Economic Analysis EVA = net profit after taxes – cost of invested capital = NPAT – (after-tax MARR)(book value) = TI – taxes – i(BV) After-Tax Economic Analysis CFBT = gross income – expenses – initial investment + salvage value CFAT = CFBT – taxes = CFBT – (taxable income)(Te) TI = gross income – expenses – depreciation + depreciation recapture If an alternative’s estimated contribution to corporate financial worth is the economic measure, the economic value added (EVA) should be determined. After-Tax Analysis: A Typical Problem The equivalent annual worth of CFAT and EVA estimates is the same numerically, due to the fact that they interpret the annual cost of the capital investment in different, but equivalent manners when the time value of money is taken into account. [17.15] A petroleum engineer with Halstrom Exploration must estimate the minimum required cash flow before taxes if the CFAT is $2,000,000. The effective federal tax rate is 35%, and the state tax rate is 4.5%. A total of $1 million in tax-deductible depreciation will be charged this year. Estimate the required CFBT. After-Tax Analysis: A Typical Problem Sensitivity Analysis Solution: CFBT= CFAT + taxes = CFAT + TI(Te) = CFAT + (GI –E – D)Te = CFAT + (CFBT – D)Te CFBT = [CFAT – D(Te)]/(1 – Te) Te = 0.045 + 0.955(0.35) = 0.37925 CFBT = [2,000,000 – (1,000,000)(0.37925)]/(10.37925) = 1,620,750/0.62075 = $2,610,955 We study the sensitivity to variation in one or more parameters using a specific measure of worth. When two alternatives are compared, compute and graph the measure of worth for different values of the parameter to determine when each alternative is better. When several parameters are expected to vary over a predictable range, the measure of worth is plotted and calculated using three estimates for a parameter— most likely, pessimistic, and optimistic. This formalized approach can help determine which alternative is best among several. Independence between parameters is assumed in all these analyses. 4 Sensitivity Analysis Decision Trees: A Typical Problem The combination of parameter and probability estimates results in the expected value relation m E ( X ) = ∑ xi P ( X = xi ) i =1 Decision trees are used to make a series of alternative selections. 5