Income Statement Chapter 4 What is Income Statement? What is the major difference between Income Statement and Balance Sheet? Income Statement Presents the revenues And expenses and resulting net income Or net loss For a specific Period of time Balance Sheet Reports the assets, liabilities, and owner’s equity At a specific date Usefulness of the income Statement Evaluate the past performance of the enterprise Predict future performance Assess the risk of achieving future cash flows Limitations of the Income Statement Items that might be relevant but cannot be reliably measured are not reported Some numbers depend on accounting methods used Some numbers depend on judgments and estimates Format of the Income Statement Gross Profit is the excess of net sales over the cost of goods sold. Net Income is the amount by which revenues exceed expenses. Net Loss is the amount by which expenses exceed revenues. Revenue is the gross increase in owner’s equity resulting from business activities entered into for the purpose of earning income. Expense is the cost of assets consumed or services used in the process of earning revenue. Net sales “sales less sales returns and allowance and sales discount” Cost of goods sold is the total cost of merchandise sold during the period. Elements of income statement Revenues Expenses Gains Losses Single-Step Income Statement Two groups exist Revenues Expenses Expenses are deducted from revenues to arrive at net income or net loss Income tax is reported separately as the last item before net income to indicate its relationship to income before income tax Dan Deines Company Income Statement For the year ended Dec 31, 2004 Revenues Net Sales Dividend Revenue Rental Revenue Total Revenues Expenses Cost of Goods Sold Selling Expenses Administrative Expenses Interest Expense Income Tax Expense Total Expenses Net Income Earning per common share 2,972,413 98,500 72,910 3,143,823 1,982,542 453,028 350,771 126,060 66,934 2,979,489 164,489 1.74 Multiple-Step Income Statement It provides more useful information because: 1. It separates operating and non-operating activities. 2. It classifies expenses by function. 3. It allows instant comparisons and ratio computations which evaluate performance of the company Dan Deines Company Income Statement For the year ended Dec 31, 2004 Revenues Sales Less: sales discount sales returns and allowance Net Sales Revenues Cost of Goods Sold Merchandise inventory, Jan 1, 2004 (beginning inventory) Purchases 1,989,693 Less: Purchase discount 10,270 Purchase returns and allowance 9,000 Net Purchases 1,970,423 Add: Freight and transportation-in 40,612 Cost of Goods Purchased Cost of goods available for sale Less: Inventory, Dec 31 Cost of goods sold Gross Profit on sales 3,053,081 24,241 56,427 (80,668) 2,972,413 461,219 2,011,035 2,472,254 489,713 (1,982,541) 989,872 Gross Profit on sales Operating Expenses Selling expenses Sales commissions Sales office salaries Advertising expense Freight-out and transportation Shipping supplies and expense Administrative expenses Officers’ salaries Legal and professional services Utilities expense Insurance expense Depreciation of building Depreciation of office equipment Postage and stationery Travel and entertainment Tel and internet expense Miscellaneous office expense Income from Operations 989,872 202,644 59,200 38,315 41,209 24,712 366,080 247,200 23,721 23,275 17,029 27,064 16,000 19,663 48,940 12,215 2,611 437,719 (803,799) 186,073 Income from Operations Other revenues and gains Dividend revenue Gain on sale of assets Rental revenue 186,073 98,500 20,910 50,000 Other expenses and losses Loss on sale of investments Interest on bonds and notes 20,000 106,060 171,410 357,483 (126,060) Income before income tax Income tax 231,423 (66,934) Net income for the year 164,489 Earnings per common share 1.74 Income Statement Sections 1- Operating Section A- Sales or Revenue Usually presented as sales minus sales discounts, returns, and allowances. B- Cost of Goods represents the amount a product cost you. C- Selling expenses represent expenses needed to sell products (e.g., sales salaries and commissions, advertising, freight, shipping, depreciation of sales equipment). D- General and administrative expenses represent expenses to manage the business (e.g., officer salaries, legal and professional fees, utilities, insurance, depreciation of office building and equipment, stationery supplies) 2- Non-operating section A- Other revenues or gains - revenues and gains from other than primary business activities (e.g. rent, patents). It also includes unusual gains and losses that are either unusual or infrequent, but not both (e.g. sale of securities or fixed assets). B- Other expenses or losses - expenses or losses not related to primary business operations. 3- Income Tax 4- Irregular items A- Discontinued operations (e.g. Shifting business location, stopping production temporarily). Discontinued operations are classified as a separate items shown in a separate section in the income statement after continuing operations but before extraordinary items. B- Extraordinary items - unusual (abnormal) and infrequent, for example, unexpected nature disaster, expropriation, prohibitions under new regulations. Note: nature disaster might not qualify depending on location. Separate section in the income statement entitled “Extraordinary items” between discontinued operations and changes in principles. C- Changes in accounting principle - for example, changing method of computing depreciation from straight-line to sum-of-theyears'-digits. However, changes in estimates (e.g. estimated useful life of a fixed asset) do not qualify. The effect on net income of adopting the new accounting principle should be disclosed as a separate item following extraordinary items in the income statements. “between extraordinary items and net income” 5- Earnings per share Net Income – Preferred Dividends = Earnings per Share Weighted Average of Common Shares Outstanding EPS is “the net income earned by each share of outstanding common stock”. Outstanding stock is “capital stock that has been issued and is being held by stockholders”. Dividend is “a distribution by a corporation to its stockholders on proportional basis”. Summary Income before income tax Income tax Discontinued operations Extraordinary items Changes in principles Net income EPS Exercise Presented below are selected ledger accounts of Garden Corporation at Dec 31, 2004 Sales 3,040,000 Sales discount 40,000 Freight-out 12,000 Officers’ salaries 120,000 Inventory, Jan 1, 2004 40,000 Loss due to earthquake 275,200 Purchases 2,020,000 Gain on sales of investments 200,000 Purchase returns and allowance 20,000 Inventory, Dec 31 88,000 Depreciation of Furniture Sales commissions Miscellaneous expense Loss on sale of assets Insurance expense Tel expense Advertising expense Rent expense Freight-in Instructions Prepare the income statement for 2004. Assume that 100,000 shares of common stock are outstanding. And dividends applicable to preferred stock SR10,000. 15,000 17,000 3,000 6,000 4,000 5,000 8,000 30,000 8,000 Garden Corporation Income Statement For the year ended Dec 31, 2004 Revenues Sales Less: sales discount Net Sales Revenues Cost of Goods Sold Inventory, Jan 1, 2004 Purchases Less: Purchase returns and allowance Net Purchases Add: Freight-in Cost of Goods Purchased Cost of goods available for sale Less: Inventory, Dec 31 Cost of goods sold Gross Profit on sales 40,000 3,040,000 (40,000) 3,000,000 40,000 2,020,000 20,000 2,000,000 8,000 2,008,000 2,048,000 88,000 (1,960,000) 1,040,000 Garden Corporation Income Statement For the year ended Dec 31, 2004 Gross Profit on sales Operating Expenses Selling expenses Sales commissions Advertising expense Freight-out Administrative expenses Officers’ salaries Insurance expense Depreciation of Furniture Rent expense Tel expense Miscellaneous expense Income from Operations 1,040,000 17,000 8,000 12,000 120,000 4,000 15,000 30,000 5,000 3,000 37,000 177,000 (214,000) 826,000 Garden Corporation Income Statement For the year ended Dec 31, 2004 Income from Operations Other revenues and gains Gain on sale of investments Other expenses and losses Loss on sale of assets Income before income tax Income tax (20%) Income before Extraordinary items Extraordinary items: Loss due to earthquake Net income for the year Earnings per common share 826,000 200,000 1,026,000 (6,000) 1,026,000 (205,200) 820,800 (275,200) 545,600 5.3