We Want To Win Your Patronage! OUR MISSION: To Be The Best Team in our League Vision – GAME ON To be on the cutting edge of sports viewing technology To offer an atmosphere that rivals any live sports viewing experience To be the home of a food and drink menu that attracts even the “anti-sports” fans. To be the greater Burlington public’s number one choice to watch sports Monday through Sunday. OUR VALUES We Work Hard So You Can Play Hard Superior Customer Service Great Food and Drinks Optimal and Superb Quality Viewing experiences Sports Matter Location Layout Design To keep up the sporty atmosphere in the Bar color theme use in the bar will of bright colors like Red, Blue etc. There will also be flags of different sporting team. With the wooden tables and chairs to give or bar a authentic sports bar look Menu Selection of beer for every taste (International, local Canadian) Delicious chicken wings Various salads (Caesar, Taco salad, Greek salad) APPETIZERS POUTINE 7.99 Fresh Cut Fries, Cheese Curds and Homemade Gravy CHICKEN AND CHEESE GARLIC FRIES 6.49 Fresh cut fries tossed in garlic and melted cheese. Topped with pulled chicken ENTRÉES AND SANDWICHES All sandwiches and entrees come with choice of salad (Greek, Garden or Caesar) or fries BAKED CHICKEN AND CHEESE PASTA 12.99 Three different types of cheeses baked in a tomato sauce, pulled chicken and penne noodles CHEESEBURGER SPRING ROLLS 8.99 Served with ketchup and mustard THE HUDDLE 3 POINTER BURGER 11.99 High quality beef with your choice of 3 of the following: Cheddar cheese, bacon, pemeal bacon, mushrooms, blue cheese, brie cheese, and crispy onions THE HUDDLE CHICKEN WINGS 1LB 10.99 2LB 19.99 Large, crispy and served how you like em’ Mild, Medium, Hot, Honey Garlic, Lemon Pepper, Blue Cheese BUFFALO CHICKEN WRAP 11.99 Crispy chicken tossed in a mixture of ranch and hot sauce wrapped with blue cheese, lettuce and tomato DEEP FRIED CALAMARI 10.99 Crispy Fried Calamari with lemon MAKE YOUR OWN PIZZA 13.99 Homemade pizza doe, personally sized with the additions of all your favorite toppings. $1.25 per topping: Bacon, steak, chicken, pepperoni, sausage, green pepper, mushroom, onions, tomato PARTY PLATTER 19.99 Can’t decide on an appetizer? How about a sampling platter for the table? Salads THAI CHICKEN 13.99 Spinach ,Water chestnuts, Beans sprouts, Cashew mango slaws, and Spicy Asian dressing CHOPPED BBQ CHICKEN 13.99 13 different types of vegetables with a creamy bbq salad dressing 12 OZ NEW YORK STRIPLOIN 24.99 Served with garlic mashed potatoes and barbeque roasted vegetables CHICKEN SUPREME 17.99 Stuffed chicken breast with brie cheese and broccoli FISH AND CHIPS 12.99 Beer battered haddock, served with fries and tartar sauce BABY BACK RACK OF RIBS 15.99 Full rack of bbq baby back ribs. WARNING: Very messy B EV ERA GES SOFT DRINKS 3.00 Coke, Diet Coke, Root beer, Sprite, Mountain Dew, Dr. pepper, Orange Juice, Apple Juice, Cranberry Juice LIQUOR 5.50 House Liquors: Vodka, gin, rum, whisky, scotch served straight, on the rocks or with a soft drink BEER 6.00 Domestic: Blue, Blue light, Canadian, Coors Light served in 12oz Draft $5.00 for bottled, $18.00 for pitcher $7.00 for premium brands: Mill St. Organic, Steam Whistle, Heineken, HOUSE WINE 6.75 (60Z) Jackson – Triggs – Chardonnay Gabiano – Pinot Grigio Jackson – Triggs – Cabernet Sauvignon Staffing Pyramid GENERAL MANAGER FOOD & BEVERAGE MANAGER CONTROLLER FOOD & BEVERAGE SUPERVISOR BARTENDER SERVER EXECUTIVE CHEF SOUS CHEF LINE COOK Recruitment and Selection Procedures: Internal Recruitment: Promote the employees who stand out in their daily work performance. Servers have opportunity to promote to supervisors or managers External Recruitment: Internship and school job fair &agency Bring “new blood” and serve as advertisement for Huddle Phsiycal & Psychological Recruit staff who are capble of physical request of basic work intensity Full-time servers must be able to stand for 8 hours, consistenly Chef must be able to work reaching same quality when workload heavy supervisors must be able to handle any accident calmly and resolve them in time Job Performance Evaluation Supervisor evaluation, peer evaluation, selfappraisal, guestappraisal, person-to-person appiontment made by supervisor help make future improvement. Pay attention to employee's feedback. Scheduling Draft a reasonable staff time schedule and make sure the amount and standards of different work fairly Implement time schedule strictly thus set up trust relationships between employer and employee Adjust time schedule accroding to weather and season alternation Accept suggestions from different departments and give feedback positively Sales and Marketing: Competitors 40 plazma TVs+6 103” projector screens live entertainment Fri and Sat Strong promo campaign Possibility of franchising Great variety of food on menu (specials, kids menu) Large chain – 36 locations Live bands Large variety of sports (NHL,NFL, horse racing, track betting) Sales and Marketing: SWOT Strengths Weaknesses 120 seats – large capacity 3D projection screen plus 8 HD flat screen TVs Live music every Tuesday night Strong promotional campaign which focuses on giving back to the community Large Parking lot – Free Parking Close to Toronto (Commuter Traffic) Fine dining quality food in a casual atmosphere New to the market Is not part of a chain Increase of young and mature population in Burlington Lower individual tax Partnerships with different sports associations Opportunities Threats Strong competitors Possible decline in customers income Competitors may lower the prices and start the price war Sales and Marketing: Promotions/Advertising • Sponsor local youth and adult sports team and sports events • Newspaper advertisements (Burlington Post and View Magazine) • Radio advertisements (radio station: CHKX FM 94.7) • Different types of specials (Wing Night, No Tax specials on nights without televised matches, Pay Per View events, 50/50 draws) • Advertise Sporting events/live bands in public places (fitness clubs, sport arenas, office buildings) Purchasing and Storage Suppliers - higher quality and lower prices of products Main supplier – Sysco Canada Meat supplier - Lake Land Meats – the best stakes in Burlington Alcohol – doing business with Dry, refrigerated, frozen storage and alcohol storage Operations Goal: To Transform Resources into Profits The Huddles 4 objectives: Increasing efficiency while lowering costs Create a strong correlation between customer service, quality food and revenue Generate a buzz and try to fill the Huddle to capacity each and every night Creating a positive culture with employees who are encouraged to always be learning EQUIPMENT We are going to use: • • • • • • • • • Square Glass Plates Porcelain ware utensils for the kitchen Glass wine, beer at water cups Disposable plastic glasses Stainless steel cutlery for service Wooden round and square tables and chairs Wooden bar stools High quality durable gas range, refrigerators High quality durable dish and glass washer Equipment Beer Keg System Profit & Loss High demand: September to March Low demand: April to Augest Demand is influenced by NHL, NBA, NFL and MLB Three Years Profit & Loss The Huddle Year 1 Revenue Sales (Food) Sales (Alcohol) Net Sales Cost of Goods Sold Gross Profit Operating Expenses Salaries & Wages Cable Expenses Supplies Expense Rent Expense Insurance Expenses Maintenance Expenses Advertising Expenses Total Operating Expenses Income From Operations Interest Income (Expense) Income Before Income Taxes Income Tax Expense Net Income January February $ 36,500 16,000.00 $ 52,500 $ 9,733 $ 42,767 March $ 34,675 $ 36,500 $ 15,200 16,000.00 $ 49,875 $ 52,500 $ 9,246 $ 9,733 $ 40,629 $ 42,767 April May $ 29,200 $ 27,740 $ 12,800 $ 12,160 $ 42,000 $ 39,900 $ 7,786 $ 6,229 $ 34,214 $ 33,671 June July $ 29,200 $ 24,820 $ 12,800 $ 10,880 $ 42,000 $ 35,700 $ 4,983 $ 3,987 $ 37,017 $ 31,713 Income Statement For the Year Ending 31/12/2012 August September October NovemberDecember YTD1 YTD2 $ 22,192 $ 9,728 $ 31,920 $ 3,189 $ 28,731 $ 36,500 $ 16,000 $ 52,500 $ 9,733 $ 42,767 $ 34,675 $ 15,200 $ 49,875 $ 9,733 $ 40,142 $ 36,500 $ 16,000 $ 52,500 $ 9,733 $ 42,767 $ 36,500 $ 385,002 $ 444,935 $ $ 16,000 168,768 187,590 $ 52,500 $ 553,770 $ 632,525 $ $ 9,733 93,819 122,563 $ 42,767 $ 459,951 $ 509,603 $ YTD3 477,420 203,520 680,940 127,892 553,048 $ 34,316 $ 33,221 $ 117 117 10,000 5,000 4,000 4,000 600 600 2,000 2,000 4,000 1,000 $ 55,033 $ 45,938 $ $ (12,266) $ (5,309) $ 34,316 $ 29,936 $ 29,936 $ 29,936 $ 29,936 $ 29,936 $ 34,316 $ 33,221 $ 34,316 $ 34,316 117 117 117 117 117 117 117 117 117 117 1,000 4,000 4,000 4,000 4,000 4,000 4,000 4,000 4,000 4,000 4,000 600 600 600 600 600 600 600 600 600 600 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 500 500 500 500 500 500 500 500 500 500 42,533 $ 37,153 $ 37,153 $ 37,153 $ 37,153 $ 37,153 $ 41,533 $ 40,438 $ 41,533 $ 41,533 $ 494,306 $ 492,560 $ 496,414 234 $ (2,939) $ (3,482) $ (136) $ (5,440) $ (8,422) $ 1,234 $ (296) $ 1,234 $ 1,234 $ (34,355) $ 17,403 $ 56,634 $ (12,266) $ (5,309) $ 234 $ (2,939) $ (3,482) $ (136) $ (5,440) $ (8,422) $ 1,234 $ (296) $ 1,234 $ 1,234 $ (34,355) $ 17,403 $ 56,634 $ (12,266) $ (5,309) $ 234 $ (2,939) $ (3,482) $ (136) $ (5,440) $ (8,422) $ 1,234 $ (296) $ 1,234 $ 1,234 $ (34,355) $ 17,403 $ 56,634 Profit & Loss Year One: Start up costs Lose money Year Two: Develop a loyal customer base, continue to attract new customers Sharp increase in both net sales and expenses Year Three: Maturity stage of our business model 8% increase in net income each year Profit & Loss Operating Expenses Salaries & Wages Cable Expenses Supplies Expense Rent Expense Insurance Expenses Maintenance Expenses Advertising Expenses Total Operating Expenses Income From Operations Interest Income (Expense) Income Before Income Taxes Income Tax Expense Net Income January February March April May June July August $ 35,689 $ 34,550 $ 35,689 $ 31,133 $ 31,133 $ 31,133 $ 31,133 $ 31,133 117 117 117 117 117 117 117 117 2,000 1,000 1,000 500 4,000 4,000 4,000 4,000 4,000 4,000 4,000 4,000 600 600 600 600 600 600 600 600 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 800 800 800 500 500 500 500 500 $ 45,206 $ 43,067 $ 44,206 $ 38,350 $ 38,350 $ 38,350 $ 38,850 $ 38,350 $ 6,115 $ 5,688 $ 7,115 $ 5,778 $ 1,938 $ 786 $ (252) $ (981) September $ 35,689 117 4,000 600 2,000 800 $ 43,206 $ 8,115 October $ 34,550 117 4,000 600 2,000 800 $ 42,067 $ 6,104 November $ 35,689 117 4,000 600 2,000 800 $ 43,206 $ 8,115 December $ 35,689 117 4,000 600 2,000 800 $ 43,206 $ 8,115 $ 6,115 $ 5,688 $ 7,115 $ 5,778 $ 1,938 $ 786 $ (252) $ (981) $ 8,115 $ 6,104 $ 8,115 $ 8,115 $ 6,115 $ 5,688 $ 7,115 $ 5,778 $ 1,938 $ 786 $ (252) $ (981) $ 8,115 $ 6,104 $ 8,115 $ 8,115 Total expenses of salary changed monthly based on seasonality of our business 2% increase in salary & wages each year Other expenses, like rent and maintaince are fixed Thank You The Huddle Sports Bar sincerely thanks you for your time today. We hope to see you in our end zone on the next play.