R. G. QUINTERO & CO. CFA LEVEL I Q-NOTES STUDY SESSION 8 (EXCERPT) FINANCIAL STATEMENT ANALYSIS: UNDERSTANDING THE FINANCIAL STATEMENTS www.rgquintero.com SESSION 8 OVERVIEW Understanding the Income Statement Understanding the Balance Sheet Understanding the Cash Flow Statement Level I - Session 8 ©R. G. Quintero & Co. 2 UNDERSTANDING THE INCOME STATEMENT by Thomas R. Robinson, Hennie van Greuning, Elaine Henry, and Michael A. Broihahn Level I - Session 8 ©R. G. Quintero & Co. 3 EXAMPLES OF INCOME STATEMENT PRESENTATION FORMATS MULTI-STEP FORMAT SINGLE-STEP FORMAT Net sales $100,000 Revenues: Cost of goods sold (75,000) Net sales $100,000 Gross profit 25,000 Other income, net 1,000 Selling, general & admin. (15,000) 101,000 Operating income 10,000 Expenses: Other income, net 1,000 Labor costs (30,750) Interest (3,000) Materials (26,250) Income before taxes 8,000 Overhead (18,000) Income tax expense (3,000) Depreciation (2,000) Net income $5,000 Other costs (13,000) Interest (3,000) Income taxes (3,000) (96,000) Net income $5,000 Expenses are grouped by nature Level I - Session 8 ©R. G. Quintero & Co. 4 WHEN TO RECOGNIZE REVENUES* Evidence of arrangement between buyer and seller Product has been delivered or services rendered Price has been determined or is determinable Seller has reasonable assurance of payment *SAB 101 Level I - Session 8 ©R. G. Quintero & Co. 5 SPECIAL SITUATIONS AFFECTING REVENUE RECOGNITION Long-term contracts Pct. of completion vs. completed contract A/C Installment sales Barter T/A’s Gross and net reporting Level I - Session 8 ©R. G. Quintero & Co. 6 PERCENTAGE OF COMPLETION vs. COMPLETED CONTRACT ACCOUNTING Percentage of Completion Completed Contract LT contracts extending over > 1 A/C period Applicability • Costs subject to estimation • Costs may or may not be subject to estimation Revenue recognition • Costs incurred as % of total • At end of project • Job progress estimates as % of total job Expense recognition • % of total costs x % of total revenues recognized • At end of project Earnings recognition • Throughout term of project • At end of project Loss recognition • Entire is amount as soon as it is subject to estimation Cash flow Level I - Session 8 Identical under both methods ©R. G. Quintero & Co. 7 % OF COMPLETION (POC) vs. COMPLETED CONTRACT (C/C) REVENUES AND NET INCOME (NI) $700 $600 $500 $400 $300 $200 $100 $0 1st Qtr 2nd Qtr POC Rev Level I - Session 8 3rd Qtr POC NI C/C Rev ©R. G. Quintero & Co. 4th Qtr C/C NI 8 PERCENTAGE OF COMPLETION vs. COMPLETED CONTRACT ACCOUNTING Facts Contract size Projected expense Annual billings Annual collections Costs incurred Annual disbursements % of total job costs Year 1 Year 2 $200,000 (a) 160,000 85,000 115,000 80,000 120,000 70,400 89,600 65,000 95,000 44.00% 56.00% Percentage of Completion Year 1 Year 2 (b) (c) (d) (e) (f) Completed Contract Year 1 Year 2 Income Statement Revenues $88,000 112,000 (a) x (f) 0 200,000 ∑(b) Cost of goods sold (70,400) (89,600) (d) 0 (160,000) ∑(d) Gross profit $17,600 22,400 (g) 0 40,000 (h) Balance Sheet Cash $15,000 40,000 (c) – (e) 15,000 40,000 (c) – (e) Accounts receivable 5,000 0 (b) – (c) 5,000 0 (b) – (c) Contracts in progress (asset) 3,000 0 (d)+(g)–(b) 0 0 Payables and accruals 5,400 0 (d) – (e) 5,400 0 (d) – (e) Contracts in progress (liability) 0 0 14,600 0 (d) – (b) Retained earnings 17,600 40,000 ∑(g) 0 40,000 ∑(h) Note: difference between contract in progress of 2 methods = pct. of completion gross profit Cash Flow Statement Collections $80,000 120,000 (c) 80,000 120,000 (c) Disbursements (65,000) (95,000) (e) (65,000) (95,000) (e) $15,000 25,000 (c) – (e) 15,000 25,000 (c) – (e) Level I - Session 8 ©R. G. Quintero & Co. 9 PERCENTAGE OF COMPLETION vs. COMPLETED CONTRACT Income statement and balance sheet differ during project; identical at end Cash flows are identical Pct of completion can result in errors or manipulation Completed contract can cause Sales and earnings volatility Erroneous view of earnings during period Level I - Session 8 ©R. G. Quintero & Co. 10 1. Rudlen Company had an $80 million contract with a 20% gross margin that was completed during the 4th quarter of 2007. It incurred costs of $10 million on the contract during that quarter. Its 4th quarter revenues under percentage of completion and completed contract accounting would be reported as: a. b. c. d. $10 million and $16 million, respectively. $12 million and $80 million, respectively. $12.5 million and $80 million, respectively. $16 million and $80 million, respectively. Level I - Session 8 ©R. G. Quintero & Co. 11 Excludes pages 12 – 119 for Study Session 8 Level I - Session 8 ©R. G. Quintero & Co. 12