Financial markets Selection of interest rates in the US money market per cent 8 7 6 5 4 3 2 1 0 2005 2006 Policy rate Chart 1:1 O/ N-rate 2007 3 month interbank rate 2008 2009 3 month treasury bill Source: Reuters EcoWin Difference between interbank rate and expected policy rate Basis points 400 350 300 250 200 150 100 50 0 Jan-07 Jul-07 Sweden Euro area Jan-09 Jul-08 Jan-08 USA UK Note. In Sweden the spread is represented by the difference between 3 month Stibor and overnight index swap (STINA) rate Chart 1.2 Source: Bloomberg Selection of interest rates in the euro area money market per cent 6,0 5,0 4,0 3,0 2,0 1,0 0,0 2005 2006 Policy rate Chart 1.3 O/ N-rate 2007 3 month interbank rate 2008 2009 3 month treasury bill rate Source: Reuters Ecowin Selection of interest rates in the Swedish money market per cent 7 7 6 6 5 5 4 4 3 3 2 2 1 1 0 2005 2006 Policy rate Chart 1.3 T/ N-rate 2007 3 month interbank rate 2008 0 2009 3 month treasury bill rate Source: Reuters Ecowin 10 year government bond yield per cent 7 6 5 4 3 2 00 01 02 03 Sweden Chart 1.5 04 05 Euro area 06 07 08 09 USA Source: Reuters Ecowin Total issued on the Swedish corporate bond market SEK Million 70000 60000 50000 40000 30000 20000 10000 0 1999 2000 2001 Quarter 1 Chart 1.6 2002 2003 Quarter 2 2004 2005 Quarter 3 2006 2007 2008 Quarter 4 Source: Bloomberg Credit spreads for corporate bonds in the US and the euro area basis points 600 500 400 300 200 100 0 Jan-07 Apr-07 Jul-07 AAA - Euro area Oct-07 Jan-08 BBB - Euro area Apr-08 Jul-08 Aaa - USA Oct-08 Jan-09 Baa - USA Note. The spread between yield on corporate bond and the yield on corresponding goverenment bond Chart 1.7 Source: Reuters EcoWin Credit spread for high-yield corporate bonds in the US and the euro area basis points 2400 2000 1600 1200 800 400 0 Jan-01 Jan-02 Jan-03 Jan-04 USA Chart 1.8 Jan-05 Jan-06 Jan-07 Jan-08 Jan-09 Euro area Source: Reuters EcoWin Global default rate Per cent 12 10 8 6 4 2 0 2000 Chart 1:9 2001 2002 2003 2004 2005 2006 2007 2008 2009 Source: Reuters EcoWin 2- and 5-year mortgage bond spread the difference between mortgage bond yield and government bond yield, basis points 200 160 120 80 40 0 Jan-07 Apr-07 Jul-07 Oct-07 Jan-08 2 year mortgage bond spread Chart 1.10 Apr-08 Jul-08 Oct-08 Jan-09 5 year mortgage bond spread Source: Reuters Ecowin Premiums in CDS index basis points 240 200 160 120 80 40 0 Jan-06 M ay-06 Sep-06 Jan-07 M ay-07 North America - CDX Chart 1.11 Sep-07 Jan-08 M ay-08 Sep-08 Jan-09 Europe - iTraxx Source: Reuters Ecowin & Bloomberg Premiums in CDS for a selection of banks basis points 1400 1200 1000 800 600 400 200 0 Jan-07 Chart 1.12 Apr-07 Jul-07 Oct-07 Jan-08 Apr-08 Jul-08 Deutsche Bank SEB M errill Lynch Citibank M organ Stanley UBS Oct-08 Jan-09 Source: Bloomberg Premia in the CDS-index for emerging markets basis points 1200 1000 800 600 400 200 0 Jan-07 Chart 1.13 Apr-07 Jul-07 Oct-07 Jan-08 Apr-08 Jul-08 Oct-08 Jan-09 Source: Reuters Ecowin Stock market development Index, January 2007=100 120 110 100 90 80 70 60 50 Jan-07 Apr-07 Jul-07 Oct-07 Sweden - OM XS30 Chart 1.14 Jan-08 Apr-08 Europe - STOXX Jul-08 Oct-08 Jan-09 US - S&P 500 Source: Reuters Ecowin Implied stock market volatility per cent 70 60 50 40 30 20 10 0 00 01 02 03 Sweden - OM X US - S&P 500 Chart 1.15 04 05 06 07 08 09 Europe - STOXX Historical average, OM X Source: Bloomberg P/E-ratios 40 30 20 10 0 94 95 96 97 98 99 00 01 02 03 04 05 06 07 08 09 Sweden - OMXS30 Europe - STOXX US - S&P 500 Historical average, Stoxx, OMXS30 and S&P 500 Chart 1.16 Source: Reuters Ecowin Difference between mortgage bond yield and government bond yield basis points 220 200 180 160 140 120 100 80 60 40 Jan-08 Feb-08 M ar-08 Apr-08 M ay-08 Jun-08 Jul-08 Aug-08 Sep-08 Oct-08 Nov-08 Dec-08 Swedbank SEB Handelsbanken Nordea Represents the difference between mortgage bonds with maturity in June 2011 and government bond with maturity March 2011 Chart B.1 Source: Reuters Ecowin Current account as percentage of GDP Per cent 5 0 -5 -10 -15 -20 -25 -30 1997 Chart B2 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 H1 Source: Reuters EcoWin CDS premiums for Icelandic banks basis points 3500 3000 2500 2000 1500 1000 500 dec nov okt sep aug jul 0 2008 Kaupthing Chart B3 Glitnir Landsbanki Icelandic government Reference bank Source: Bloomberg Banking system’s assets as a percentage of GDP Per cent 1000 800 600 400 200 0 1997 1998 1999 2000 2001 2002 Domestic assets Chart B4 2003 2004 2005 2006 2007 2008 H1 Foreign assets Source: Reuters EcoWin Development of the icelandic krona against the euro 200 180 160 140 120 100 80 60 jan-03 Chart B5 jan-04 jan-05 jan-06 jan-07 jan-08 jan-09 Source: Reuters EcoWin Swedish actors’ changed propensity to take risk compared to six months ago 3% 4% 21% 40% Increased sharply Increased somewhat Neither increased or decreased Decreased somewhat Decreased sharply Have no idea 32% Figure R.6 Source: The Riksbank’s risk survey. Answer to the question: How has your propensity to take risk changed compared to six months ago? Swedish actors’ buffers of liquid assets have increased somewhat 11% 16% 5% Increased sharply Increased somewhat Neither increased or decreased 18% 20% Decreased somewhat Decreased sharply Have no idea 30% Source: The Riksbank’s risk survey. Answer to the question: How has your institution’s buffer of liquid assets changed Figure R.7 in relation to six months ago? Do you consider that the financial crisis has peaked? 16% 34% Yes No Have no idea 50% Source: The Riksbank’s risk survey. Answer to the question: ”Do you consider that the financial crisis has peaked? Figure R.8 The Swedish Household Sector and House Prices The banks' lending broken down into Swedish and foreign households and companies, Per cent Swedish households 22% Foreign companies 37% Swedish companies 22% Foreign households 19% Note. Refers to total loan stock in September 2008. Chart 2:1 Source: The Riksbank Households' nominal disposable income and saving ratio Percentage change and per cent 12 12 10 10 8 8 6 6 4 4 2 2 0 0 94 96 98 00 02 Disposable income 04 06 08 10 Saving ratio Note. Households' saving ratio is defined as households' savings in relation to disposable income. Chart 2:2 Sources: Statistics Sweden and the Riksbank Household borrowing for purchase of housing Percentage change SEK billion 20 40 16 32 12 24 8 16 4 8 0 0 05 06 New loans, volume (right scale) Chart 2:3 07 08 Annual percentage change (left scale) Source: The Riksbank Households' debt ratio and interest ratio Per cent of disposable income 200 20 160 16 120 12 80 8 40 4 0 0 83 87 91 95 Debt ratio (left scale) Chart 2:4 99 03 07 11 Interest ratio (right scale) Sources: Statistics Sweden and the Mortgage rate, interbank rate and repo rate Per cent 7 6 5 4 3 2 1 0 02 03 04 05 06 07 08 Average mortgage rate Repo rate Interbank rate M ortgage institutions' new loans rate 09 Note. Refers to an average of the three month mortgage rate from Handelsbanken, Nordea, SBAB and SEB, the three month interbank rate and the monthly average of the three month mortgage rates for new lending by the mortgage institutions. Chart 2:5 Sources: Reuters EcoWin, Statistics Sweden and the Duration of fixed interest periods for new mortgage loans Per cent 100% 80% 60% 40% 20% 0% 97 98 99 00 Variable rate Chart 2:6 01 02 03 04 Fixed rate > 3 months 05 06 07 08 Fixed rate > 5 years Source: The Riksbank Households below the margin, impaired loans and potential loan losses Per cent 8 6 4 2 0 2004 2005 2006 Households below the margin 2007 (preliminary outcome) Impaired loans 2008 (forecast) 2009 (forecast) Potential loan losses Note. Potential loan losses can not be calculated since the data does not contain values of households' total wealth. Chart 2:7 Sources: Statistics Sweden and the Percentage debt held by indebted households in different income groups Per cent 60 50 40 30 20 10 0 Income group 1 Income group 2 Income group 3 Income group 4 Income group 5 Note. Income group 1 consists of the indebted households with the lowest disposable income and income group 5 consists of the indebted households with the highest disposable income. Chart 2:8 Sources: Statistics Sweden and the Riksbank House prices Index: 1986=100 700 700 600 600 500 500 400 400 300 300 200 200 100 100 0 0 86 88 90 Sweden Chart 2:9 92 94 96 Stockholm region 98 00 02 Göteborg region 04 06 08 M almö region Source: Statistics Sweden Tenant-owned apartment prices SEK per square metre 40 000 30 000 20 000 10 000 0 02 03 Sweden Stockholm region M almö region Chart 2:10 04 05 06 07 08 09 Sweden exclusive metropolitan areas Göteborg region Source: www.maklarstatistik.se Housing investment in relation to GDP, seasonally adjusted Per cent 12 8 4 0 97 99 Sweden Chart 2:11 01 Norway 03 Denmark 05 United Kingdom 07 Spain 09 USA Sources: Statistics Sweden, national statistics offices and the Riksbank Number of housing starts in relation to population Per cent 2,0 1,5 1,0 0,5 0,0 81 84 Sweden 87 90 Norway 93 Denmark 96 99 United Kingdom 02 05 Spain 08 USA Note. The number of housing starts in Sweden during 2006 and 2007 is overestimated , as a result of the "Odell foundation slabs" (Odellplattorna); the actual number of housing starts was much lower, according to the National Board of Housing, Building and Planning. Chart 2:12 Source: Reuters EcoWin The Swedish Corporate Sector Profitability in Swedish companies Per cent 12 10 8 6 4 2 0 dec-99 Chart 2:13 dec-00 dec-01 dec-02 dec-03 dec-04 dec-05 dec-06 dec-07 dec-08 Sources: Bloomberg and the Riksbanken The number of company bankruptcies broken down by company size Twelve-month moving average 800 700 600 500 400 300 200 100 All companies Chart 2:14 1-9 employees jan-09 jan-07 jan-05 jan-03 jan-01 jan-99 jan-97 jan-95 jan-93 jan-91 jan-89 jan-87 jan-85 jan-83 0 10-49 employees Sources: Statistics Sweden and the Corporate borrowing from credit institutions Annual percentage change 25 20 15 10 5 0 -5 97 Chart 2:15 98 99 00 01 02 03 04 05 06 07 08 09 Source: The Riksbank Corporate borrowing from credit institutions and their securities funding in Sweden and abroad SEK billion 3000 2500 2000 1500 1000 500 Chart 2:16 Swedish credit institutions Interest bearing securities in Sweden Foreign credit institutions Interest bearing securities abroad sep-08 mar-08 sep-07 mar-07 sep-06 mar-06 sep-05 mar-05 sep-04 mar-04 sep-03 mar-03 sep-02 mar-02 sep-01 mar-01 sep-00 mar-00 sep-99 mar-99 sep-98 Mar-98 0 Sources: Statistics Sweden and the Corporate borrowing from credit institutions and gross fixed capital investments Annual percentage change 25 20 15 10 5 0 -5 Corporate borrowing from credit institutions Forecast Chart 2:17 mar-11 mar-10 mar-09 mar-08 mar-07 mar-06 mar-05 mar-04 mar-03 mar-02 mar-01 mar-00 mar-99 mar-98 -10 Gross fixed capital investments Sources: Bloomberg and the Riksbanken Debt/total assets ratio in Swedish listed companies Per cent 70 68 66 64 62 60 58 56 54 52 50 dec-98 Chart 2:18 dec-99 dec-00 dec-01 dec-02 dec-03 dec-04 dec-05 dec-06 dec-07 dec-08 Sources: Bloomberg and the Riksbanken The four major banks’ lending rates on new loans signed by non-financial companies Per cent 6 5 4 3 2 1 Chart 2:19 sep-08 jun-08 mar-08 dec-07 sep-07 jun-07 mar-07 dec-06 sep-06 jun-06 mar-06 dec-05 sep-05 0 Sources: Statistics Sweden and the Interest coverage ratio in Swedish listed companies Ratio 7 6 5 4 3 2 1 0 jun-00 Chart 2:20 jun-01 jun-02 jun-03 jun-04 jun-05 jun-06 jun-07 jun-08 Sources: Bloomberg and the Riksbanken Current ratio in Swedish listed companies Per cent 200 190 180 170 160 150 140 Chart 2:21 dec-08 dec-07 dec-06 dec-05 dec-04 dec-03 dec-02 dec-01 dec-00 dec-99 dec-98 130 Sources: Bloomberg and the Riksbanken Corporate credit quality measured by expected default frequency (EDF), historical outcomes and forecasts according to the Riksbank’s main scenario Per cent 4.0 3.5 3.0 2.5 2.0 1.5 1.0 0.5 0.0 1997 1998 Chart 2:22 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 Sources: Moody’s KMV och the Riksbank Commercial property Prices of office premises Sweden, UK, Ireland, USA Annual percentage change 40 30 20 10 0 -10 -20 -30 -40 -50 83 85 87 89 91 Sweden Chart 2:23 93 95 UK 97 99 01 Ireland 03 05 07 09 USA Sources: IPD, Reuters EcoWin, MIT Center for Real Estate, Newsec and the Riksbank Real prices of office premises in city centres Index: 1981=100 500 400 300 200 100 0 82 85 88 91 94 Stockholm Chart 2:24 97 Göteborg 00 03 06 09 M almö Sources: Newsec and the Riksbank Vacancy rate for office premises in city centres Per cent 25 20 15 10 5 0 91 93 95 97 Stockholm Chart 2:25 99 01 Göteborg 03 05 07 09 M almö Sources: Newsec and the Riksbank Real prices and rents for office premises in Stockholm city centre Annual percentage change 40 20 0 -20 -40 83 86 89 92 95 Prices Chart 2:26 98 01 04 07 Rents Sources: Newsec and the Riksbank Required return on office premises in the United Kingdom Per cent 11 10 9 8 7 6 5 4 90 Chart 2:27 92 94 96 98 00 02 04 06 08 Sources: IPD and Reuters EcoWin Average required direct return for modern office premises in city centres Per cent 14 12 10 8 6 4 2 0 82 84 86 Stockholm Chart 2:28 88 90 92 Göteborg 94 96 M almö 98 00 02 04 06 08 Five-year government bond Sources: Newsec and Reuters EcoWin The Swedish banks’ borrowers abroad Geographical breakdown of the major banks’ lending Rest of the world 16% Germany 6% Sweden 47% The Baltic countries 4% Other Nordic countries 27% Chart 2:29 Source: The Riksbanken House prices in the Nordic countries Annual percentage change 30 25 20 15 10 5 0 -5 -10 dec-99 dec-00 dec-01 dec-02 Sweden Chart 2:30 dec-03 Norway dec-04 Denmark dec-05 dec-06 dec-07 dec-08 Finland Source: Reuters EcoWin and the BIS Borrowing by companies i Nordic countries index 2006=100 150 140 130 120 110 100 90 80 jan-06 apr-06 jul-06 okt-06 jan-07 apr-07 Finland Chart 2.31 jul-07 Denmark okt-07 jan-08 apr-08 jul-08 okt-08 Norway Source: Reuters Ecowin Expected default frequency for listed non-financial companies (EDF) Per cent 10 1 0,1 0,01 sep-03 Chart 2:32 sep-04 sep-05 Sweden Finland sep-06 Norway Germany sep-07 sep-08 Denmark Source: Moody’s KMV House prices in Germany and abroad index 2000=100 240 220 200 180 160 140 120 100 80 mar-00 mar-01 mar-02 mar-03 Sweden Chart 2:33 mar-04 mar-05 Germany USA mar-06 mar-07 mar-08 UK Source: Reuters EcoWin The Baltic countries GDP growth Annual percentage change 14 12 10 8 6 4 2 0 -2 -4 -6 dec-99 dec-00 dec-01 dec-02 Estonia Chart 2:34 dec-03 Latvia dec-04 dec-05 dec-06 dec-07 dec-08 Lithuania Source: Reuters Ecowin Consumer Confidence Indicator Net figures, per cent 20 10 0 -10 -20 -30 Estonia Chart 2:35 Latvia jan-09 jan-08 jan-07 jan-06 jan-05 -40 Lithuania Sources: European Commission and Reuters Ecowin Current account Percentage of GDP, totalled over four quarters 0 -5 -10 -15 -20 -25 -30 dec-00 dec-01 dec-02 dec-03 Estonia Chart 2:36 dec-04 Latvia dec-05 dec-06 dec-07 dec-08 Lithuania Source: Reuters Ecowin Number of job vacancies 30000 25000 20000 15000 10000 5000 Estonia Chart 2:37 Latvia jun-08 mar-08 dec-07 sep-07 jun-07 mar-07 dec-06 sep-06 jun-06 mar-06 dec-05 sep-05 jun-05 mar-05 0 Lithuania Source: Reuters Ecowin Real wages Quarterly change, seasonally adjusted on an annual rate 35 30 25 20 15 10 5 0 -5 Estonia Chart 2:38 Latvia dec-08 dec-07 dec-06 dec-05 dec-04 dec-03 dec-02 dec-01 dec-00 dec-99 -10 Lithuania Sources: Reuters Ecowin and Riksbank calculations Harmonised index for consumer prices Annual percentage change 18 15 12 9 6 3 0 -3 00 01 02 03 Estonia Chart 2:39 04 05 Latvia 06 07 08 09 Lithuania Source: Reuters Ecowin Household borrowing in the Baltic countries Annual percentage change 140 120 100 80 60 40 20 0 -20 jan-01 jan-02 jan-03 jan-04 Estonia Chart 2:40 jan-05 Latvia jan-06 jan-07 jan-08 Lithuania Sources: Reuters Ecowin and national central banks Corporate borrowing in the Baltic countries Annual percentage change 60 60 50 50 40 40 30 30 20 20 10 10 0 0 -10 -10 01 02 03 Estonia Chart 2:41 04 05 Latvia 06 07 08 Lithuania Sources: Reuters Ecowin and national central banks Households´ and companies´ debt in relation to GDP Per cent 140 120 100 80 60 40 20 Estonia Chart 2:42 Latvia Lithuania 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 0 Sweden Sources: Reuters Ecowin and national central banks Developments in the banks Profit before loan losses and loan losses (net) in the major banks Summed up over four quarters, SEK billion, fixed prices, 2008-09-30 100 80 60 40 20 0 -20 Dec-90 Dec-92 Dec-94 Dec-96 Dec-98 Profit before loan losses Chart 3:1 Dec-00 Dec-02 Dec-04 Dec-06 Dec-08 Loan losses Sources: Bank reports and the Riksbank Income and costs for the major Swedish banks The last four-quarter period compared with the preceding four quarters, SEK billion 125 100 75 50 25 0 -25 -50 -75 Net interest income Net comission income Net results of financial operations Other income Personnelrelated costs Other costs 2006Q4 - 2007Q3 87,0 52,2 21,3 10,3 -53,6 -34,8 2007Q4 - 2008Q3 102,0 48,5 13,5 9,8 -57,2 -37,8 Chart 3:2 Sources: Bank reports and the Riksbank The development of income and costs and the gap between their rates of growth Per cent and percentage points, rolling four quarters 16 12 8 4 0 -4 -8 06:1 06:2 06:3 06:4 07:1 Gap (percentage points) Chart 3:3 07:2 07:3 Income 07:4 08:1 08:2 08:3 Costs Sources: Bank reports and the Riksbank Cost efficiency of the major banks Per cent 70 60 50 40 95 96 97 98 99 00 C/I ratio Chart 3:4 01 02 03 04 05 06 07 08 C/I ratio according to IFRS Sources: Bank reports and the Riksbank and net interest income since 2005 Growth rate, rolling four quarters, per cent 20 18 16 14 12 10 8 6 4 2 0 kv1 kv2 kv3 2005 kv4 kv1 kv2 2006 Net interest income Chart 3:5 kv3 kv4 kv1 kv2 kv3 2007 kv4 kv1 2008 Net commission income Sources: Bank reports and the Riksbank The major banks’ securities-related commission income and OMX turnover and index Index: 2003 Q1=100 350 300 250 200 150 100 50 0 kv1 kv2 kv3 kv4 kv1 kv2 kv3 kv4 kv1 kv2 kv3 kv4 kv1 kv2 kv3 kv4 kv1 kv2 kv3 kv4 kv1 03 04 05 06 07 08 Asset management-related income OMX index Brokerage income OMX turnover Chart 3:6 Sources: Bank reports, Reuters EcoWin and the Riksbank Spread between covered bonds and swap rate Basis points 120 80 40 0 -40 -80 Jan06 Apr06 Jul06 Oct06 Jan07 Apr07 Jul07 Oct07 Jan08 Apr08 Jul08 Oct08 Jan09 Spread between 2-year covered bond and 2-year swap rate Spread between 5-year covered bond and 5-year swap rate Chart B9 Source: Bloomberg Spread between the major banks' Swedish mortgage loans and a three-month swap rate Basis points 140 120 100 80 60 40 20 Chart B10 Sep-08 Mar-08 Sep-07 Mar-07 Sep-06 Mar-06 Sep-05 Mar-05 Sep-04 Mar-04 Sep-03 Mar-03 Sep-02 0 Sources: Reuters EcoWin and the Riksbank Bank shares’ implied volatility 10-day moving average, per cent 120 100 80 60 40 20 0 99 00 01 SEB Chart 3:7 02 03 04 Handelsbanken 05 06 Nordea 07 08 09 Swedbank Sources: Bloomberg and the Riksbank Share price development in the Swedish major banks and the European financial sector Index: 2007-07-01 = 100 110 100 90 80 70 60 50 40 30 Ju l -0 Au 7 g0 Se 7 p07 O ct -0 N 7 ov -0 D 7 ec -0 7 Ja n0 Fe 8 b0 M 8 ar -0 8 Ap r-0 M 8 ay -0 8 Ju n08 Ju l -0 Au 8 g0 Se 8 p08 O ct -0 N 8 ov -0 D 8 ec -0 8 20 SEB Chart 3:8 Handelsbanken Nordea Swedbank Europa Sources: OMX and Reuters EcoWin Market shares in the Baltic countries Per cent, September 2008 100% 80% 60% 40% 20% 0% Estonia Swedbank Chart 3:9 Latvia SEB Lithuania Nordea Övriga Sources: Bank reports and the Riksbank Lending per segment SEK billion, September 2008 3 000 2 500 2 000 1 500 1 000 500 0 Chart 3:10 Household mortgages Household consumption Nordea SEB Handelsbanken Swedbank Property management companies Other companies Sources: Bank reports and the Riksbank The Major banks’ credit losses per quarter Percentage of lending to the public 0,3 0,4 0,2 0,2 0,1 0,0 0,0 -0,2 -0,1 -0,4 -0,2 -0,6 -0,3 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 0,6 2000 2001 2002 2003 2004 Actual and probable loan losses Totala loan losses, net (right scale) Chart 3:11 2005 2006 2007 2008 Recoveries and reversals Sources: Bank reports and the Riksbank Tier 1 capital ratios Per cent 12 10 8 6 SEB Handelsbanken Nordea 8 D ec -0 7 D ec -0 6 D ec -0 5 D ec -0 4 D ec -0 3 D ec -0 2 D ec -0 1 D ec -0 0 D ec -0 9 D ec -9 8 ec -9 D D ec -9 7 4 Swedbank Note. Swedbank’s ratio includes a guaranteed rights issue of SEK 12.4 billion. Chart 3:12 Sources: Bank reports and the Riksbank The banks' source of funding Percentage of total funding Debt securities issued 40% Deposits from general public 48% Borrowing, interbank 7% Liquidity supplied by the Riksbank and the SNDO 5% Note: The item “Liquidity supplied by the Riksbank and the SNDO” includes the four major banks’ share of the sums loaned in the Riksbank’s SEK and USD auctions, the SNDO’s reverse repos in connection with its extra auctions of treasury bills and the securities that the banks have issued with State guarantees. It is assumed that the supply of liquidity will replace part of the banks’ funding. Issued securities have therefore been reduced by the corresponding sums in the chart. Chart 3:13 Source: Bank reports and the Riksbank Maturity of outstanding bonds Percentage of issued securities 18 16 14 12 10 8 6 4 2 0 SEB 2009 Chart 3:14 Nordea Handelsbanken 2010 Swedbank 2011 Sources: Bank reports, Bloomberg and the Riksbank The banks’ deposits and lending SEK billion 7 000 6 000 5 000 4 000 3 000 2 000 1 000 0 01:1 02:1 03:1 Lending Chart 3:15 04:1 05:1 Deposits 06:1 07:1 08:1 Deposit deficit Sources: Bank reports and the Riksbank The major bank with the lowest Tier 1 capital ratio after another Swedish major bank defaulted on payments Per cent 6 5 4 3 2 99 Chart 3:16 00 01 02 03 04 05 06 07 Source: The The size of the exposures in relation to Tier 1 capital Per cent 30 25 20 15 10 5 0 1 Chart B11 2 3 4 5 6 7 8 9 10 11 12 13 14 15 Source: The Counterparty exposures, shares of total exposures Per cent 100% 80% 60% 40% 20% 0% 2000 2001 2002 2003 Other lending without collateral Chart B12 2004 2005 Securities, gross 2006 2007 2008 H1 Derivatives, gross Source: The SEB and Swedbank’s credit risk cover, year 3, according to the scenario on a deterioration in creditworthiness in the Baltic countries Per cent 250 200 150 100 50 0 Swedbank SEB 2007 Q2 Chart 3:17 2007 Q4 2008 Q2 Source: The Credit risk cover, year 3, according to the scenario on an economic downturn Per cent 250 200 150 100 50 0 SEB Swedbank 2007Q2 Chart 3:18 Nordea 2007Q4 Handelsbanken 2008Q2 Source: The Combined stress test Base case a) Sweden b) Baltic countries c) Rest of the world* Lending, SEK billion 3 095 318 3 031 % of exposure assumed to 0.6 % property companies default Probability of default, 0.4 % other companies & PD households Loss Given Default 20 % 2.6 % property companies 2 % other companies & households 60 % 0.5 % all borrowers Reserve requirement, SEK billion Expected Loss, EL 4 6 Reserve requirement as 0.08 % percentage of lending * Primarily other Nordic countries 1.26 % 0.20 % Stress scenario a) Sweden b) Baltic countries c) Rest of the world* Lending, SEK billion 3 095 318 3 031 % of exposure assumed to 6 % property companies default Probability of default, 3 % other companies & PD households Loss Given Default 20 % 20 % property companies 10 % other companies & households 60 % 6 % property companies 3 % other companies & households 40 % Reserve requirement, SEK billion Expected Loss, EL Reserve requirement as percentage of lending 22 22 33 0.7 % 12 % property companies 6 % other companies & households 1.1 % 2.5 * Primarily other Nordic countries 40 % Combined stress test – results Base case a) Sweden a) 22 b) Baltic countries a)+b) 44 C) Rest of the world a)+c) 55 Combined scenario, a)+b)+c) 77 * Primarily other Nordic countries a) b) Baltic countries c) Rest of the world* b) 22 b)+c) 55 c) 33 Sweden Increased financing costs in a 3-month liquidity crisis as a percentage of Q2 profits Per cent 30 25 20 15 10 5 0 Handelsbanken Chart 3:19 SEB Nordea Swedbank Sources: Bank reports and the Riksbank EXTRA Some useful metrics Household margins The amount of income left for a household after minimum expenditures needed for food and clothing, interest rates and non-interest related housing expenditures have been paid. Margin for household k: Mk =Disposable incomek –(base amount)*(household sizek ) –(interest expendituresk) –(other housing expenditures of the income decile) In 2006 the base amount was 39 700 SEK. Some useful metrics, cont Exposure at default (EAD): The share of total debt held by vulnerable households Loss given default (LGD): The share of total debt, held by vulnerable debts, that is not covered by assets 4. SEB and Swedbank’s credit risk cover according to the scenario on a deterioration in creditworthiness in the Baltic countries, Q2 2008, Per cent SEB 300 Swedbank 250 200 150 100 50 0 year0 year1 jan/00year2 Sources: Bank reports and the Riksbank year3 year0 year2 year1jan/00 year3 5. Credit risk cover according to the scenario on an economic downturn, Q2 2008 Per cent 300 SEB Handelsbanken Nordea Swedbank year0 year1 year2 year3 jan/00 year0 year1 year2 year3 jan/00 year0 year1 year2 year3 jan/00 year0 year1 year2 year3 jan/00 250 200 150 100 50 0 Sources: Bank reports and the Riksbank