BSAD 221 Introductory Financial Accounting Donna Gunn, CA Cash Flow Statement This statement is a categorized list of all transactions of the period that affected the Cash account. The three categories are . . . Operating activities, Investing activities, and Financing activities. Classifications of the Cash Flow Statement Cash Equivalents Cash Short-term, highly liquid investments. Readily convertible into cash. Currency Statement of Cash Flows • To assess the firm’s ability to generate cash and cash equivalents and • To assess the firm’s cash requirements • Statement of Cash Flows shows: • Where the cash came from • What the cash was used for • The change in the cash balance Statement of Cash Flows Cash activities are divided into three main categories: 1. Operating Activities • Main revenue-producing activities 2. Investing Activities • Changes in long-term assets and investments 3. Financing Activities • Changes in equity and non-operating liabilities Cash Flows from Operating Activities The Direct Method of presenting the Operating Activities section of the cash flow statement reports components of cash flows from operating activities as gross receipts and gross payments. The Indirect Method of presenting the Operating Activities section of the cash flow statement adjusts net income to compute cash flows from operating activities. Cash Flows from Operating Activities – Direct Method Inflows from: Sales to customers Interest and dividends received + Outflows to: Purchase goods (for resale) and services Salaries and wages Income taxes Interest on liabilities _ Cash Flows from Operating Activities Cash Flows from Operating Activities— Direct Method Sales revenue + Decrease in accounts receivable - Increase in accounts receivable = Cash collected from customers + + = Cost of goods sold Increase in inventory Decrease in inventory Increase in accounts payable Decrease in accounts payable Cash payments to suppliers Cash Flows from Operating ActivitiesIndirect Method The indirect method adjusts net income by eliminating non-cash items. +/- Changes in current assets and current liabilities. Net Income + Losses and - Gains + Noncash expenses such as depreciation and amortization. Cash Flows from Operating Activities - Indirect Method Cash Flows from Operating Activities Net Income +/- Adjustments A Depreciation Expense B Gains and Losses on the Sale of Long-Term Assets Changes in the Current Asset and C Current Liability Accounts Make adjustments for changes in current assets and current liabilities using the decision table above. ANDREW PELLER LIMITED CONSOLIDATED BALANCE SHEET - unaudited Sep 30, 2006 In Thousands of dollars ASSETS Current assets: Accounts receivable Inventories Prepaid expenses Total current assets Property, plant and equipment (net) Long-term investments Goodwill Total assets LIABILITIES & STOCKHOLDERS' EQUITY Current liabilities: Bank indebtedness Accounts payable Accrued liabilities Dividends payable Income taxes payable Current portion of long-term debt Total current liabilities Long-term debt Future income taxes Total liabilities Stockholders' Equity: Share capital Retained earnings Total shareholders' equity Total liabilities & shareholders' equity $ June 30, 2006 Change 27,687 71,870 4,490 104,047 84,863 8,131 36,171 $ 233,212 $ 21,682 70,131 3,318 95,131 85,001 8,219 36,171 $ 224,522 6,005 1,739 1,172 $ $ 2,098 6,213 565 139 (470) 5 44,080 18,423 7,134 917 5,897 76,451 51,430 12,514 140,395 7,375 85,442 92,817 $ 233,212 41,982 12,210 6,569 778 470 5,892 67,901 52,998 12,445 133,344 7,375 83,803 91,178 $ 224,522 (138) (88) - (1,568) 69 0 1,639 ANDREW PELLER LIMITED Consolidated Statement of Earnings - Unaudited (in thousands of dollars) Net sales Cost of goods sold Gross margin Operating expenses: Selling, general and administrative Amortization of plant and equipment Total operating expenses Operating income Interest expense Income before income taxes Provision for income taxes Net income Quarter ended Sept. 30, 2006 $ 59,413 34,369 25,044 $ 17,880 1,908 19,788 5,256 1,383 3,873 1,317 2,556 Operating Activities - Indirect Method ANDREW PELLER LIMITED Consolidated Statement of Earnings - Unaudited (in thousands of dollars) Net sales Cost of goods sold Gross margin Operating expenses: Selling, general and administrative Amortization of plant and equipment Total operating expenses Operating income Interest expense Income before income taxes Provision for income taxes Net income Quarter ended Sept. 30, 2006 $ 59,413 34,369 25,044 $ 17,880 1,908 19,788 5,256 1,383 3,873 1,317 2,556 The Statement of Cash Flows will begin with Net income from the Statement of Earnings. Operating Activities - Indirect Method ANDREW PELLER LIMITED Consolidated Statement of Earnings - Unaudited (in thousands of dollars) Quarter ended Sept. 30, 2006 $ 59,413 34,369 25,044 The Net income number will be adjusted for non-cash items. Net sales Cost of goods sold Gross margin Operating expenses: Selling, general and administrative 17,880 Amortization of plant and equipment 1,908 Total operating expenses 19,788 Operating income 5,256 Interest 1,383 In expense the case of Andrew Peller, those adjustments Income before income taxes 3,873 amortization expense ($1,908) Provision for income taxes 1,317 Net income $ 2,556 included This is the most common non-cash item and one you will ALWAYS need to adjust ANDREW PELLER LIMITED Consolidate Statement of Cash Flows - Unaudited For the Quarter Ended September 27, 2003 (All amounts in 000s) Cash flows from operating activities: Net income $2,556 With the indirect method, always start with the net income or net loss for the period. Next, adjust for the non-cash items included in net income. Net cash provided by (used in) operating activities ANDREW PELLER LIMITED Consolidated Statement of Cash Flows - Unaudited As at September 30, 2006 3 Months Ended September 30, 2006 (All amounts in 000s) Cash flows from operating activities: To the Cash flows from operating activities Netcomplete earnings $ 2,556 Items not affecting section, you mustcash: examine a comparative balance sheet Amortization of plant and equipment 1,908 to determine the changes in current assets and current Future income taxes 69 Changes in non-cash working capital items: to the end of liabilities from the operating beginning of the period Increase in accounts receivable (6,005) the period. Increase in inventory (1,739) Increase in prepaid expenses (1,172) Increase in accounts payable 6,213 Increase in accrued liabilities 565 Decrease in income taxes payable (470) Net cash provided by (used in) operating activities $ 1,925 Net Income Add back amortization Change in non-cash working capital: Increase in accounts receivable Increase in inventory Increase in prepaid expenses Increase in accounts payable Increase in accrued liabilities Decrease in income taxes payable Net cash provided by (used in) operating activities 2,556 1,908 (6,005) (1,739) (1,172) 6,213 565 (470) $1,856 Now, make adjustments for changes in current assets and current liabilities Direct Method vs. Indirect Method The CICA Handbook recommends the direct method, but it is rarely seen in practice. Many financial executives have reported that they do not use it because it is more expensive to implement than the indirect method. Cash Flows from Investing Activities Inflows from: Sale or disposal of property, plant, and equipment. Sale or maturity of investments in securities. + Outflows to: Purchase property, plant, and equipment. Purchase investments in securities. _ Cash Flows from Investing Activities Cash Flows from Financing Activities Inflows from: Borrowing on notes, mortgages, bonds, etc. from creditors Issuing equity securities to shareholders + Outflows to: Repay principal to creditors (excluding interest) Repurchase equity securities from owners Pay dividends to shareholders _ Cash Flows from Financing Activities Relationship to the Balance Sheet and Income Statement Information needed to prepare a cash flow statement: Comparative Balance Sheets Income Statement Additional details concerning different types of transactions and events Relationship to the Balance Sheet and Income Statement Cash = Liabilities Shareholders’ Equity cash Assets Non- Derives from . . . Assets = Liabilities Shareholders’ Equity Additional Cash Flow Disclosures Required Supplemental Information 1. Reconciliation of net income to cash flow from operations. 2. Cash paid for income taxes and interest. 3. Significant non-cash investing and financing activities. Adjustment for Gains and Losses Transactions that cause gains and losses should be classified on the cash flow statement depending on their dominate characteristics. For example, if the sale of equipment produced a gain, it would be classified as an investing activity. Gains Gains must be subtracted from net income to avoid double counting the gain. Losses Losses must be added to net income to avoid double counting the loss. Interpreting Cash Flows from Operating Activities Accounts Receivable Changes Managers sometimes attempt to boost declining sales by extending credit terms or by lowering credit standards. The resulting increase in accounts receivable can cause net income to outpace cash flows from operations. Inventory Changes Inventory growth can be a sign that planned sales growth did not materialize. A decline in inventory can be a sign that the company is anticipating lower sales in the next quarter. Interpreting Cash Flows from Financing Activities The long-term growth of a company is normally financed from three sources: 1. internally generated funds, 2. the issuance of shares, and 3. money borrowed on a long-term basis. The statement of cash flows shows how management has elected to fund its growth. This information is used by analysts who wish to evaluate the capital structure and growth potential of a business.