May 2005 0 Asset & Wealth Management 2004 Proforma Operating Results ($mm) Revenue Credit Costs Expenses Operating Earnings Pre-- tax Margin ROE 1 (12/31/04) Key Statistics 1 1 2004 Revenue by Business Segment 2004 4901 (16) 3,542 879 28% 37% Retail 24% Private Client Svcs 21% Institutional 23% Private Bank 32% Leadership Positions n $1.3T of assets under supervision n #1 U.S./#3 Global Private Bank n $791B of AUM n #2 Global money market asset manager n $328B of mutual fund assets n #3 U.S. active asset manager n $25B of avg. loans n #5 U.S. mutual fund company n 12,300 employees n #2 offshore fund manager Annual comparison 1 JPMorgan Asset Management Key Global Facts One of the top 5 active managers in the world and top 10 overall by size Highly diversified by asset class and client group Multiple investment processes to meet broad client needs 3,000 institutions served globally, 2.2 million retail clients, 200,000 online brokerage customers through BrownCo and 850,000 401(k) participants through JPMorgan Invest Over 4,000 employees worldwide 2 What we stand for: Global Business Principle UNDERSTAND FIDUCIARY RESPONSIBILITY EXECUTE ADVISE ALPHA GENERATION CLIENT SOLUTIONS Our Fiduciary Responsibility defines our relationship with our clients and informs every decision we take on their behalf 3 Our U.S. Equity research investment philosophy: Fair Value vs. Stock Price • Stock prices ultimately reflect future earnings and cash flows Valuation Fair value • Stocks are frequently mispriced by the market relative to their true long-term value • A disciplined investment process that exploits mispricings can deliver superior investment results Actual Stock Price Time 4 Our philosophy is implemented through a unique and robust investment process Information Advantage Systematic Valuation Fundamental Research Dividend Discount Model • U.S. analyst team of 20 buyside, sector-specialists • Proprietary earnings and cash flow estimates drive DDR • Global network of analysts expands our information sources • Stocks ranked into quintiles based on DDRs Disciplined Portfolio Construction Stock Selection Focused • Minimize uncompensated risks (beta, sector, style) 5 The research analyst position at JPMorgan Asset Management is distinct Buy-side Network • Insights generated exclusively for client benefit • 20 U.S. analysts in New York • Compensation driven by alpha creation within sector JPMorgan Asset Management research analyst • 90 analysts worldwide utilizing same methodology Central • Analyst role is a “career” position • $80 mm investment in global research network annually Note: As of March 31, 2005 6 JPMorgan’s global network allows U.S. analysts to better understand U.S. companies Success in local markets requires a local presence and a global perspective Example: Global Technology Team Luke Szymczak Nitin Bhambhani Rob Bowman Biral Devani Christian Pecher North America — Large cap (New York) Equity analysts Average years in industry 20 13 Paul Chan Europe & UK (London) Equity analysts Average years in industry Kaoru Kobu Kentaro Sasaki Hiroyuki Shigemasa 18 11 Pacific Rim (ex Japan) (Singapore) Equity analysts Average years in industry 5 11 Global Emerging Markets Japan (Tokyo) Equity analysts Average years in industry 16 12 Equity analysts* Average years in industry 36 12 *Includes Combined PM/Analysts As of March 31, 2005 7 Our philosophy is implemented through a unique and robust investment process Information Advantage Systematic Valuation Disciplined Portfolio Construction Fundamental Research Dividend Discount Model Stock Selection Focused • U.S. analyst team of 20 buyside, sector-specialists • Proprietary earnings and cash flow estimates drive DDR • Minimize uncompensated risks (beta, sector, style) • Global network of analysts expands our information sources • Stocks ranked into quintiles based on DDRs 8 Systematic Valuation Earnings Long term earnings power Actual near term earnings • Stock prices should reflect expectations of future earnings and cash flows • “Normalized,” sustainable earnings reflect true investment value Time Actual Today Forecasted 9 Our analysts’ forecasts for normalized earnings and growth drive a stock’s Dividend Discount Rate (DDR) ranking As of January 13, 2005 Semiconductors sector: JPMorgan ranking by long-term value DDR Future Today’s price: $17.94 2004 2006 2011 ... Quintile 1 Altera Analog Devices Xilinx Intersil 7.77 7.60 7.55 7.48 Quintile 2 Microchip Technology Maxim Integrated Linear Technology Applied Materials 7.36 7.27 7.26 7.20 Novellus Qualcomm Kla-Tencor Texas Instruments Broadcom 7.18 7.17 7.16 7.14 7.12 Quintile 4 National Semiconductor Intel Teradyne Agere Systems 7.09 6.97 6.96 6.95 Quintile 5 Micron Technology LSI Logic Sandisk Advanced Micro Devices 6.80 6.77 6.70 6.31 2033 Example: Altera Quintile 3 Market price $17.94 Normalized earnings $0.88 Earnings growth 13.50% DDR 7.77 % Note: A DDR establishes relative valuations among companies only and does not represent the stock's expected actual return within any given time period. Quintiles are 20% by number of names, not capitalization. The information on this page is for example purposes only and does not necessarily reflect current estimates. 10 Our quintile rankings have demonstrated strong predictive power over time January 1, 1986 – December 31, 2004 Quintile performance vs. S&P 500 6% 4% 2% 0% -2% -4% -6% -8% Quintile 1 Quintile 2 Quintile 3 Quintile 4 Quintile 5 Source: JPMorgan Asset Management Active DDRs represent DDRs which include +/- adjustment and prior to that A-rating adjustment. Chart shows performance of quintiles (as determined by JPMorgan research universe) versus the S&P 500 Index, with quintiles rebalanced monthly: each sector is market weighted. Quintile performance represents the average returns of quintles vs. the annual median sector returns of the S&P 500 averaged over the full time period. Quintile performance results have certain inherent limitations. Unlike an actual performance record, quintile results do not represent actual trading, liquidity constraints, fee schedules and transaction costs. No representation is being made that any portfolio will or is likely to achieve profits or losses similar to those shown. Past performance is not indicative of future results. 11 Our philosophy is implemented through a unique and robust investment process Information Advantage Systematic Valuation Disciplined Portfolio Construction Fundamental Research Dividend Discount Model Stock Selection Focused • U.S. analyst team of 20 buyside, sector-specialists • Proprietary earnings and cash flow estimates drive DDR • Minimize uncompensated risks (beta, sector, style) • Global network of analysts expands our information sources • Stocks ranked into quintiles based on DDRs 12 Large Cap U.S. Equity: Research Focused Strategies Targeted excess return and tracking error 4 Target excess return Research Market Neutral Large Cap Core Plus 3 Large Cap Core, Value, Growth 2 REI 250 REI 150 1 REI 100 Structured strategies Active strategies 0 0 1 2 3 4 5 6 Target incremental risk - tracking error *As of March 31, 2005 Note: Targets are relative to the strategies’ respective benchmarks and are gross of fees. Expected returns are estimates based upon proprietary research. There is no guarantee that target returns will be achieved. See appendix for additional information. 13 Style neutrality is tightly maintained 36-month moving windows, computed monthly Manager Style January 1999 – December 2004 Zephyr StyleADVISOR Large Large Cap Core Equity rvalue rgrowth r2value r2growth Russell Generic Corners 1 0 -1 Small Value Zephyr StyleADVISOR: JPMorgan Asset Management -1 0 1 Growth 14 DDR Spread DDR Q1 & Q2 Average vs Large Cap Coverage Sector Neutral Eq Weighted 11.0% 10.0% 9.0% 8.0% 7.0% 6.0% 5.0% 4.0% 3.0% Jan-05 Jan-04 Jan-03 Jan-02 Jan-01 Jan-00 Jan-99 Jan-98 Jan-97 Jan-96 Jan-95 Jan-94 Jan-93 Jan-92 Jan-91 Jan-90 Jan-89 Jan-88 Jan-87 Jan-86 2.0% Last Date 2/28/2005 15 Equity Market Valuation Equity Risk Premium and Real DDR 8.0% 6% 7.5% Real DDR 4% 6.5% 6.0% 3% 5.5% ERP Real DDR 5% ERP 7.0% 2% 5.0% ERP Real DDR 4.5% Overall Avg. 3.0% 6.2% Mar 2005 3.6% 5.6% 1% 4.0% 0% 86 88 90 92 94 96 98 00 02 04 • The equity risk premium (ERP) is the bottom-up aggregated DDR minus the 10-year Treasury yield. It measures the relative attractiveness of stocks versus bonds. • Currently, the ERP of 3.6% is above the long term average of 3.0%. • The real DDR, an absolute rather than a relative measure of value, remains below its long term average. 16 JPMorgan Asset Management This document is intended solely to report on various investment views held by JPMorgan Asset Management. Opinions, estimates, forecasts, and statements of financial market trends that are based on current market conditions constitute our judgment and are subject to change without notice. We believe the information provided here is reliable but should not be assumed to be accurate or complete. The views and strategies described may not be suitable for all investors. References to specific securities, asset classes and financial markets are for illustrative purposes only and are not intended to be, and should not be interpreted as, recommendations. Indices do not include fees or operating expenses and are not available for actual investment. The information contained herein employs proprietary projections of expected returns as well as estimates of their future volatility. The relative relationships and forecasts contained herein are based upon proprietary research and are developed through analysis of historical data and capital markets theory. These estimates have certain inherent limitations, and unlike an actual performance record, they do not reflect actual trading, liquidity constraints, fees or other costs. References to future net returns are not promises or even estimates of actual returns a client portfolio may achieve. The forecasts contained herein are for illustrative purposes only and are not to be relied upon as advice or interpreted as a recommendation. The value of investments and the income from them may fluctuate and your investment is not guaranteed. Past performance is no guarantee of future results. Please note current performance may be higher or lower than the performance data shown. Please note that investments in foreign markets are subject to special currency, political, and economic risks. Exchange rates may cause the value of underlying overseas investments to go down or up. Investments in emerging markets may be more volatile than other markets and the risk to your capital is therefore greater. Also, the economic and political situations may be more volatile than in established economies and these may adversely influence the value of investments made. The following is an example of the effect of compounded advisory fees over a period of time on the value of a client’s portfolio: A portfolio with a beginning value of $100 million, gaining an annual return of 10% per annum would grow to $259 million after 10 years, assuming no fees have been paid out. Conversely, a portfolio with a beginning value of $100 million, gaining an annual return of 10% per annum, but paying a fee of 1% per annum, would only grow to $235 million after 10 years. The annualized returns over the 10 year time period are 10.00% (gross of fees) and 8.91% (net of fees). If the fee in the above example was 0.25% per annum, the portfolio would grow to $253 million after 10 years and return 9.73% net of fees. The fees were calculated on a monthly basis, which shows the maximum effect of compounding. Illustration showing impact of investment management fees: An investment of USD $1,000,000 under the management of JPMFAM achieves a 10% compounded gross annual return for 10 years. If a management fee of 0.75% of average assets under management were charged per year for the 10-year period, the annual return would be 9.25% and the value of assets would be USD $2,422,225 net of fees, compared with USD $2,593,742 gross of fees. Therefore, the investment management fee, and any other expenses incurred in the management of the portfolio, will reduce the client’s return. The securities mentioned throughout the presentation are shown for illustrative purposes only and should not be interpreted as recommendations to buy or sell. A full list of firm recommendations for the past year are available upon request. JPMorgan Asset Management is the marketing name for the asset management businesses of JPMorgan Chase & Co and its affiliate worldwide. Copyright 2005 JPMorgan Chase & Co. All rights reserved. Performance results are gross of investment management fees. The deduction of an advisory fee reduces an investor’s return. Actual account performance will vary depending on individual portfolio security selection and the applicable fee schedule. Fees are available upon request. 17