Chapter 4 The Accounting Cycle Continued © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater Learning Objective 1 Adjustments: prepaid rent, office supplies, depreciation on equipment, and accrued salaries LO-1 © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater Steps in Accounting Cycle Business transactions occur Analyze and record transactions in journal Prepare Financial Statements Post information from journal to ledger Prepare a Worksheet LO-1 © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater Preparing a Worksheet What is it? ◦ A columnar device used to aid accountants in completing the accounting cycle ◦ Internal document – not a formal financial statement Why is it prepared? ◦ Used to organize and check data for errors before preparing financial statements Has 5 sections ◦ ◦ ◦ ◦ ◦ Trial Balance Adjustments Adjusted Trial Balance Income Statement Balance Sheet © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater LO-1 Adjusting Entries Internal transactions Bring accounts up-to-date Recognize revenues and expenses in the proper accounting period LO-1 © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater Items that Need to be Adjusted Office Supplies Prepaid Items (Rent, Advertising) Equipment (Depreciation, Accumulated Depreciation) Expenses (Salaries, Rent, Supplies) LO-1 © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater Examples of Prepaid Adjustments Prepaid Rent at beginning of month = $3,000 (covers 6 months) End of month 1adjustment of $500 = ($3,000/6 months) Rent Expense Prepaid Rent 500 Debit 3,000 500 Credit LO-1 © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater Examples of Adjustments Supplies on hand at the beginning of month = $4,000 Supplies on hand at the end of month = $1,200 Calculate the difference between the beginning and ending balances $4,000 - $1,200 = $2,800- Supplies used Supplies Expense 2800 Debit © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater Supplies 4,000 2800 Credit LO-1 Adjusting for Items Jan 5 Purchased supplies for $800 800 Jan 20 Purchased supplies for $600 600 Supplies 1,400 Supplies available for use during January LO-1 © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater Adjusting for Items Jan 31 Supplies on hand, $300 Supplies available $1,400 Supplies on hand 300 1,100 Supplies used $1,100 1,100 Supplies 800 1,100 600 1,400 300 Supplies Expense 1,100 ________ 1,100 LO-1 © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater Adjusting for Long-Term Assets Depreciation – Allocating the cost of the asset over its useful life Straight-line depreciation Cost – Residual Value Estimated Years of Usefulness LO-1 © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater Examples of Adjustments Company bought a piece of equipment that has a cost of $50,000, no residual value and a useful life of 10 years Formula for calculating depreciation: (Cost – Residual Value) ÷ Est. Usefulness in Months ($50,000 – 0) ÷ 120 (10 x 12) = $417 Depreciation Expense 417 Debit Accumulated Depreciation 417 Credit LO-1 © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater Adjusting for Long-Term Assets Jan 1 Purchased equipment for $14,000. It is estimated that the equipment will be used for 5 years, at which time it will be worth $800. Equipment 14,000 LO-1 © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater Adjusting for Long-Term Assets Determine depreciation for the month of January. Cost – Residual Value Estimated Years of Usefulness $14,000 – 800 5 years = $2,640 For one year: $2,640 / 12 months = $220 LO-1 © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater Adjusting for Long-Term Assets Equipment 14,000 Depreciation for one month: $2,640 / 12 months = $220 Accumulated Depreciation, Equipment 220 Depreciation Expense, Equipment 220 LO-1 © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater Adjusting for Long-Term Assets Depreciation Expense, Equipment 220 Expense shown on income statement LO-1 © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater Adjusting for Long-Term Assets Balance Sheet January 31, 200X Assets Cash Equipment Less accumulated depreciation $14,000 220 Book Value: Unused amount to be depreciated in future periods 13,780 Historical cost of $14,000 does not change LO-1 © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater Adjusting for Long-Term Assets Accumulated Depreciation, Equipment 220 •Contra asset account •Shown on Balance Sheet •Accumulates depreciation recognized over entire life of asset LO-1 © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater Adjusting for Long-Term Assets Balance Sheet February 28, 200X Assets Cash …….. Equipment Less accumulated depreciation Book Value $xxxx decreases xxxx $14,000 440 13,560 Increases each accounting period LO-1 © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater Adjusting for Accrued Expenses Employee salaries are $100 a day for a five day work week which runs from Monday thru Friday. Employees are paid every Friday. JANUARY S M T W T F S 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 Salaries Paid (Cash) Jan 5 Jan 12 Jan 19 Jan 26 500 500 500 500 LO-1 © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater Adjusting for Accrued Expenses Employees worked 3 days more in January, but have not yet been paid. JANUARY S M T W T F S 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 Salaries Expense Jan 5 Jan 12 Jan 19 Jan 26 Jan 31 500 500 500 500 300 LO-1 © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater Adjusting for Accrued Expenses Employees worked 3 days more in January, but will not be paid until February 2. 3 days X $100 = $300 Salaries Expense Salaries Payable 300 Jan 31 © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater Jan 5 Jan 12 Jan 19 Jan 26 Jan 31 500 500 500 500 300 2,300 LO-1 Learning Objective 2 Preparing the adjusted trial balance on the worksheet LO-2 © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater Problem 4B-3 We will use Problem 4B-3 to apply the concepts presented in the chapter. LO-2 © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater Worksheet – Problem 4B-3 Account Titles Cash Prepaid Insurance Moving Supplies Moving Truck Accum Depr, Truck Accounts Payable K. Hoff, Capital K. Hoff, Withdrawals Revenue From Moving Wages Expense Rent Expense Advertising Expense Totals Trial Balance Dr. Cr. 3,920 3,288 1,400 10,658 3,660 1,312 17,482 4,240 8,162 5,712 1,080 318 30,616 30,616 Kevin's Moving Co. Worksheet October 31, 200X Adjustments Adjusted T/B Dr. Cr. Dr. Cr. Income Statement Balance Sheet Dr. Cr. Dr. Cr. LO-2 © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater a. Insurance expired, $600 Prepaid Insurance 3,288 600 Insurance Expense 600 LO-2 © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater Account Titles Cash Prepaid Insurance Moving Supplies Moving Truck Accum Depr, Truck Accounts Payable K. Hoff, Capital K. Hoff, Withdraw Revenue-Moving Wages Exp Rent Exp Advertising Exp Totals Insurance Exp Trial Balance Dr. Cr. 3,920 3,288 1,400 10,658 3,660 1,312 17,482 4,240 8,162 5,712 1,080 318 30,616 30,616 Kevin's Moving Co. Worksheet October 31, 200X Adjustments Adjusted Dr. Cr. Dr. a. 600 a. 600 LO-2 © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater b. Moving supplies on hand, $310 Moving Supplies ? 1,400 1,090 Moving Supplies Expense 1,090 310 Take $1,400 - $310 on hand to arrive at $1,090 LO-2 © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater Account Titles Cash Prepaid Insurance Moving Supplies Moving Truck Accum Depr, Truck Accounts Payable K. Hoff, Capital K. Hoff, Withdraw Revenue-Moving Wages Exp Rent Exp Advertising Exp Totals Insurance Exp Mov Supp Exp © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater Trial Balance Dr. Cr. 3,920 3,288 1,400 10,658 3,660 1,312 17,482 4,240 8,162 5,712 1,080 318 30,616 30,616 Kevin's Moving Co. Worksheet October 31, 200X Adjustments Adjusted T Dr. Cr. Dr. a. 600 b. 1,090 a. 600 b. 1,090 LO-2 c. Depreciation on truck, $580 Depreciation Expense, Truck 580 Accumulated Depreciation, Moving Truck 3,660 580 LO-2 © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater Account Titles Cash Prepaid Insurance Moving Supplies Moving Truck Accum Depr, Truck Accounts Payable K. Hoff, Capital K. Hoff, Withdraw Revenue-Moving Wages Exp Rent Exp Advertising Exp Totals Insurance Exp Mov Supp Exp Depr Exp,Truck © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater Trial Balance Dr. Cr. 3,920 3,288 1,400 10,658 3,660 1,312 17,482 4,240 8,162 5,712 1,080 318 30,616 30,616 Kevin's Moving Co. Worksheet October 31, 200X Adjustments Adjusted T Dr. Cr. Dr. a. 600 b. 1,090 c. 580 a. 600 b. 1,090 c. 580 LO-2 d. Wages earned but unpaid, $410 Wages Expense 5,712 410 Salaries Payable 410 LO-2 © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater Account Titles Cash Prepaid Insurance Moving Supplies Moving Truck Accum Depr, Truck Accounts Payable K. Hoff, Capital K. Hoff, Withdraw Revenue-Moving Wages Exp Rent Exp Advertising Exp Totals Insurance Exp Mov Supp Exp Depr Exp,Truck Wages Payable Totals © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater Trial Balance Dr. Cr. 3,920 3,288 1,400 10,658 3,660 1,312 17,482 4,240 8,162 5,712 1,080 318 30,616 30,616 Kevin's Moving Co. Worksheet October 31, 200X Adjustments Adjusted T Dr. Cr. Dr. a. 600 b. 1,090 c. d. 580 410 a. 600 b. 1,090 c. 580 2,680 d. 410 2,680 LO-2 Account Titles Cash Prepaid Ins Moving Supplies Moving Truck Accum Depr, Trk Accounts Payable K. Hoff, Capital K. Hoff, Withdraw Revenue-Moving Wages Exp Rent Exp Advertising Exp Totals Insurance Exp Mov. Supp. Exp Depr Exp, Truck Wages Payable Totals Trial Balance Dr. Cr. 3,920 3,288 1,400 10,658 3,660 1,312 17,482 4,240 8,162 5,712 1,080 318 30,616 30,616 © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater Worksheet October 31, 200X Adjustments Adjusted T/B Dr. Cr. Dr. Cr. 3,920 a. 600 2,688 b. 1,090 310 10,658 c. 580 4,240 1,312 17,482 4,240 8,162 d. 410 6,122 1,080 318 a. b. c. 600 1,090 580 600 1,090 580 d. 2,680 410 2,680 31,606 410 31,606 LO-2 In Learning Objective 3 Preparing the income statement and balance sheet sections of the worksheet LO-3 © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater Account Titles Cash Prepaid Ins Moving Supplies Moving Truck Accum Depr, Trk Accounts Payable K. Hoff, Capital K. Hoff, Withdraw Revenue-Moving Wages Exp Rent Exp Advertising Exp Totals Insurance Exp Mov. Supp. Exp Depr Exp, Truck Wages Payable Totals Worksheet October 31, 200X Adjusted T/B Income Statement Balance Sheet Dr. Cr. Dr. Cr. Dr. Cr. 3,920 2,688 310 10,658 4,240 Balance Sheet 1,312 Accounts 17,482 4,240 8,162 6,122 1,080 Income Statement 318 Accounts 600 1,090 580 31,606 © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater 410 31,606 Balance Sheet Account LO-3 Worksheet October 31, 200X Adjusted T/B Income Statement Account Titles Dr. Cr. Dr. Cr. Cash 3,920 Prepaid Ins 2,688 Moving Supplies 310 Balance Sheet Moving Truck 10,658 Accounts Accum Depr, Trk 4,240 Accounts Payable 1,312 K. Hoff, Capital 17,482 K. Hoff, Withdraw 4,240 Revenue-Moving 8,162 8,162 Wages Exp 6,122 6,122 Rent Exp 1,080 1,080 Income Statement Advertising Exp 318 318 Accounts Totals Insurance Exp 600 600 Mov. Supp. Exp 1,090 1,090 Depr Exp, Truck 580 580 Balance Sheet Wages Payable 410 Account Totals 31,606 31,606 Balance Sheet Dr. Cr. 3,920 2,688 310 10,658 4,240 1,312 17,482 4,240 410 LO-3 © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater Account Titles Cash Prepaid Ins Moving Supplies Moving Truck Accum Depr, Trk Accounts Payable K. Hoff, Capital K. Hoff, Withdraw Revenue-Moving Wages Exp Rent Exp Advertising Exp Totals Insurance Exp Mov. Supp. Exp Depr Exp, Truck Wages Payable Totals Worksheet October 31, 200X Adjusted T/B Income Statement Dr. Cr. Dr. Cr. 3,920 2,688 310 10,658 4,240 1,312 17,482 4,240 8,162 8,162 6,122 6,122 1,080 1,080 318 318 600 1,090 580 31,606 600 1,090 580 410 31,606 410 9,790 Net Loss 9,790 © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater Balance Sheet Dr. Cr. 3,920 2,688 310 10,658 4,240 1,312 17,482 4,240 8,162 1,628 9,790 21,816 1,628 23,444 23,444 23,444 LO-3 Learning Objective 4 Preparing financial statements from the worksheet LO-4 © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater Kevin’s Moving Company Income Statement For Month Ended October, 200X Revenue: Revenue from Moving Operating Expenses: Wages Expense Moving Supplies Expense Rent Expense Insurance Expense Depreciation Expense, Truck Advertising Expense Total Operating Expenses Net Loss $8,162 $6,122 1,090 1,080 600 580 318 9,790 ($1,628) LO-4 © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater Kevin’s Moving Company Statement of Owner’s Equity For Month Ended October 31, 200X K. Hoff, Capital, October 1, 200X Net Loss for October Less: Withdrawals for October Decrease in Capital K. Hoff, Capital, October 31, 200X $17,482 ($1,628) 4,240 (5,868) $11,614 LO-4 © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater Kevin’s Moving Company Balance Sheet October 31, 200X Assets Liabilities & Owner’s Equity Cash $3,920 Liabilities: Prepaid Insurance 2,688 Accounts Payable $1,312 Moving Supplies 310 Wages Payable 410 Moving Truck $10,658 Total Liabilities $1,722 Less: Accumulated Owner’s Equity Depreciation 4,240 6,418 K. Hoff, Capital 11,614 Total Liabilities & Total Assets $13,336 Owner’s Equity $13,336 LO-4 © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater End of Chapter 4 © 2010 Prentice Hall Business Publishing, College Accounting: A Practical Approach, 11e by Slater