Module 14 – Accounting for Divisions 14.2 Why Divisionalize? A company usually grows either organically (by itself) or through acquisitions With both, there is the managerial problem of control Operations sometimes must be separated from other parts of the company and given their own management team – this is called divisionalization 14.2.1 Advantages for Divisions Specialization – e.g. sales teams know their local market Size – too large = unwieldy Motivation – if decisions are made too far away from the employees Sharper decisions – otherwise slow to react to local competitors Career mobility 14.3.1 Disadvantages Lack of control Cost – each division will need its own support services Internal rivalries 14.3 Types of Divisions: 1. Cost centers – divisions which are responsible only for cost, not revenues e.g. a department in a university 2. Revenue centers – e.g. seat reservation dept of an airline 3. Profit Centers – costs and revenues are matched and bottom line profit is the measure of success 4. Investment centers – where a divisions’ net assets are taken into account as well as its profit performance. One division may have less profits than another but a better return on investment 14.4 Defining Profits and Investment One of the aims of divisional accounting is to allow the performance of its management to be measured, so only the revenues, costs and net assets under its control should be included Division XYZ: Profit and Loss Account Sales Cost of Sales Materials Labor Production Overheads Machinery Depreciation Gross Profit Other Controllable costs Rent and Rates Sales and Marketing R&D HQ services: personnel Controllable profit Non Controllable Costs Head Office Sales and Marketing Centralized R&D Depreciation on Computers Lease of corporate aircraft Net Profit 9000 2000 1500 500 500 1000 355 700 200 495 300 100 100 4500 4500 2255 2245 995 1250 Division XYZ feels ownership of the $2245 profit rather than the $1250 In the case of net assets, if they are situated physically in the division then the division can be expected to control them unless - certain productive or research capacity may be made of them by another division - Divisions may be required to keep surplus assets for future use by other parts of the company 14.5 Asset Base Valuation Before assessing the performance of a division, we first must decide how to value the assets of that division – by the net book value or by some other method agreed between head office and the division 14.5.1 Net Book Value Net book value is the difference between an assets original purchase price and accumulated depreciation Net book value should fall year by year, so producing a rising return on investment Example A division reports annual controllable profits of $10M. Its fixed asset base of $100M remains the same in physical composition but is depreciated by 20% annually straight line. Year One Year 2 Year 3 Divisional Profit Net book value of fixed assets ROI $10M $100M 10% $10M $80M 12.5% $10M $60M 16.67% Because of this increasing ROI, managers may not want to replace aging assets even though its in the long term interest of the division and the company to do so Usually net book value is not the only asset, the previous years profits would be ploughed back into assets, both fixed and current 14.5.2 Current Replacement Cost Here the current value as opposed to the depreciated historic cost is used for performance measurement The subjectivity involved in determining the replacement cost as well as the time it takes to find that cost means that most companies use net book value 14.6 Residual Income: An Alternative to ROI In an attempt to overcome the problem with ROI outlined above, companies may use residual income (RI) measures With RI, each division is charged interest on its invested capital, the interest being at the company’s cost of capital Management’s goal should be to accept investment proposals that exceed the imputed interest rate RI is measured in $, ROI is % Example A company charges each of its three divisions 12% for use of corporate resources for investment purposes. Division 1 Division 2 Division 3 Controllable Profit $100M $240M $95M Investment in Net assets $350M $850M $300M Performance Measures ROI 28.57% 28.23% 31.66% RI Controllable Profit $100M $240M $95M 12% Interest on net assets $42M $102M $36M RI $58M $138M $59 Division 3 has best ROI, but Division 2 is performing the best with the imputed 12% interest charge RI encourages investment that ROI would have discouraged: Example Lets say Division 3 has an opportunity to increase its profit by $15M for an investment of $50M i.e. an ROI of 15/50 x 100 = 30%. This is attractive to corporate management because it compares favorably to the cost of capital of 12%. But the mangers of the division would resist this as it would result in a drop in their divisional ROI: Before investment: 95/300 = 31.6% After investment: $95M + $15M $300M + $50M = 31.4% A Small drop in % , but maybe enough for division 3 to pass on the opportunity If they use RI, the decision would be different: RI before investment = $95M – (12% of $300M) = $95M - $36M = $59M RI after investment = ($95M + $15M) – (12% of $350M) = $68M Two problems with RI: The imputed charge for capital has to be determined Valuation of an asset base is a significant factor 14.7 The imputed rate of interest does matter Low interest rates favor divisions which have a high investment in net assets Higher rates favor divisions which have a smaller investment in net assets This is an example of gearing 14.7.1 DIY Case Study 31st March 1997 Net Assets Controllable Profit ROI before Chip 192 48 25% PC 270 90 33.3% Printer 168 50.4 30% Drive 120 15.6 13% Chip 252 60 23.8% 3 PC 225 81 36% 1 Printer 216 56.4 26.1% 2 Drive 168 22.32 13.28% 4 After investment Net Assets Controllable Profit ROI After Ranking Compare the ROIs on these investments / dis-investments to the corporate interest rate of 13%: Chip PC Printer Drive Investment 60 (45) 48 48 Associated Profit 12 (9) 6 6.72 ROI 20% (20%) 12.5% 14% Corporate Interest 13% 13% 13% 13% Difference Ranking +7% 1 Compare the RI’s Chip Investment 60 Profit 12 13% of Inv. 7.8 RI $4.2M Ranking 1 -33% 4 PC (45) (9) (5.85) -$3.15M 4 -.5% 3 Printer 48 6 6.24 -.$24M 3 +1% 2 Drive 48 6.72 6.24 $0.48M 2 So from the corporate point of view, the Chip and Drive divisions have a positive effect on the company’s finances, whereas PC and Printer don’t. Requirement 2 From the RI figures above we would choose the Chip and Drive investment proposals Requirement 3 Question is asking the RI for PC division to be 0. 0 = $9M - (13% of X) 0.13X = $9M X = $69.23M Requirement 4 After investment Net Assets Controllable Profit 13% Interest RI Chip 252 60 32.76 27.24 PC 225 81 29.25 51.75 Printer 216 56.4 28.08 28.32 Drive 168 22.32 21.84 0.48 14.8 A Cautionary Note about Performance Measures ROI/RI comparisons between divisions does not take into account the management talent of each division 14.9 Transfer Pricing How do establish a price when one division is trading with another? 14.10 Criteria for establishing a Transfer Price Since divisional managers are autonomous, they should be free to set their own prices and be free to source a product externally However, a situation where two divisions buy/sell product externally rather than internally may be good for both divisions, but bad for the company Example: Division A makes and sells a product to external customers for $10 each. Division B has a need for this product but can get it for $8 externally – so it does. But Division A’s selling price comprises of $5 cost and $5 profit, so the company is losing $3 per product that B buys externally. Two prices are possible for transferring goods and services between divisions – market prices and cost based prices 14.10.1 Market Prices This is the best method because it can objectively tested by both divisions involved In the above example the fair market price is $8 14.10.2 Cost Based Prices Where market price is not readily determinable, cost based price may be used There are a couple of different costs that can be used: Full costs Here the selling division would calculate its transfer price based on the variable plus a proportion of fixed costs, using the normal absorption formula of the division Because the selling division’s cost control may be slack, it may be necessary to allow the buying division to audit the cost structure before agreeing to the deal The buying price becomes the variable cost of the buying division, to which it would add its own costs Example: Division A’s (the seller) cost structure Variable Cost Fixed Cost Full Cost Profit Selling Price 3 2 5 5 10 Division B’s (buyer) cost structure assuming that full cost is used Variable Cost Division A’s component Material and Labor Fixed Costs Selling price 5 10 5 20 Division B may be able to drop its price to the company variable cost of $13 (A’s variable cost + B’s material and labor) Variable Costs From a company’s point of view, using variable costs alone for the transfer price may seem to solve the problems above But A may feel hard done by as it makes nothing from the deal Negotiated Costs The two divisions come to some arrange which takes into account the costs of both 14.11 The International Dimension Transfer pricing can be used to ensure that most of the profit is made by a division which is in a low tax country, the overall tax bill of the company is reduced Select a low transfer price for the division in a high tax country => lower earnings => lower taxes And vice versa Tax authorities usually require proof of transfer pricing to put a stop to such artificial tax avoidance schemes The above scheme could also be used to repatriate profits 14.11.11 DIY case study Look at the profit generated by both divisions: Freezer Sales price 22500 Costs 13500 Profit 9000 Box 33750 30,375 (13500+16875) 3,375 The Freezer company should not be forced to sell to the Box division as the Freezer company can make a much larger contribution to the company’s profits. Since the Freezer division is able to get $22,500 for its product, it seem that the market price is a fair one. 2. If the freezer division cannot sell all its products to the external market, than the transfer price of $22,500 becomes invalid. The full cost of $13,500 seems fair, as the freezer dept breaks even on the surplus and the Box division is able to make $3375 profit on each of the 300 containers it sells. 3. Sales price Costs Profit Freezer 16875 13500 3375 Box 33750 33,750 (16875+16875) 0 It seems unfair to the Box company that it makes nothing while the Freezer company continues to make a profit. A negotiated transfer price seems the best thing for the company, a transfer price between 13500 and 16875 would give both divisions a profit. Review Questions 1. FALSE 2. d 3. c 4. b 5. FALSE 6. d 7. Controllable costs = Cost of Sales + Sales & Marketing + R&D = 5.5 + 0.5 + 0.6 = 6.6 = b 8. 10 – 6.6 = 3.4 =d 9. a 10. a 11. b 12. a+ d 13. ROI for French = 130/600 = 21.6% = d 14. ROI for Italian = 85/220 = 38.7% = d 15. RI for the Irish = 120 – (15% of 360) = $66M=a 16. RI for French = 130 – (15% of 600) = $40M = a 17. ROI before investment = 120/360 = 33.3% An investment of $5M yielding 35% ROI means is yields a profit of $1.75M ROI After Investment = (120+1.75)/(360+5) = 33.356% Accept, since divisional ROI is lower than project ROI = c 18. RI for French is $40M. Profit from this project is 14% of $40M = $5.6M RI after investment = ($130M+$5.6M) – 15% of (600+40) = 135.6 – 96 = 39.6 Reject, since divisional RI would be reduced = c 19. FALSE – gearing at work 20. ROI = 50/140 = 35.7% = c 21. b 22. RI = $50,000 – (25% of 140,00)= $15,000 = a 23. c 24. FALSE 25. d 26. c 27. TRUE 28. d 29. Electronics Division: Sale Price $90 Variable Costs $35 per turntable Fixed Cost $25 Profit $30 Assembly Division Sale price $140 Variable From ED $90 (market price) From AD $25 Fixed Costs $10 $125 Profit $15 Ans: c (Market Price) 30. d - $115 would mean AD had no contribution to fixed costs 31. d 32. d – this would cover variable costs 33. c Case Study 14.1 1. Investment = $300,000, profit = $90,000 => ROI = 30% Medical Before ROI = 30.83% Defence: Before ROI = 38.75& Scientific Before = 11.8% Only scientific should consider 2. Medical RI = 90,000 – 16% of 300K = $42,000 Defence = 30K Scientific = 54K Still choose scientific as they have most to gain 3. DD buys component @ $2250 MD produces it for $2552 DD needs to get it at or below $2250 – this means variable cost only from MD i.e. $2120.