AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Chapter # 01 Bank Reconciliation Statement Bank Reconciliation: is a statement of account which is prepared to bring cash book and bank statement balances the same. Steps in preparation of Bank Reconciliation Statement Step # 01 Compare bank statement with cash book to find out the missing figures from cash book, and prepare adjusted cash book or updated cash book to adjust the items which are in the bank statement but not in the cash book. (The final balance of adjusted cash book is transferred to the balance sheet as bank balance under current assets). Step # 02 Compare cash book with bank statement to find out missing figures in bank state and prepare bank reconciliation in which cheques issued but not presented (called unpresented cheques), and cheques deposited but not credited (called uncredited cheques) or any other banking errors are adjusted Other important Terms Direct Debit: the direct payment system under which bank is instructed to pay to the creditors on demand. Credit Transfer: It is the direct deposit system under which a debtor pays the due amounts in business bank account electronically. Standing Order: The regular series of payments by a business, which are instructed to the bank in advance and the bank acts accordingly on regular basis. Bank Giro System: It also acts like a credit transfer in which a debtor pays in the business bank account electronically. Unpresented Cheques: Cheques issued by the business but it is not presented by the bearer of the cheque. Uncredited Cheques: Cheques received from the debtors or customers, and sent to the bank, but not credited in the business bank account. 1 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 01 May 2006 P2 Q2 (a) 2 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 02 May 2011 P23Q2 (c & d) 3 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Chapter # 2 Bad Debts and Allowances for Doubtful Debts Bad Debts: are irrecoverable loans. They are the expenses of the business. Allowances for doubtful debts: are the estimates about the debtors or accounts receivable which are unlikely to be unpaid in future. When provision is calculated in the second or following years, they are compared with the previous year and the transaction is decided according to increase or decrease in provision for doubtful debt. Accounting Treatment Bad Debts Provision for Bad Debts Bad Debt Recovered Bad Debts (Dr) First Time Created / First Cash / Bank (Dr) Accounts Receivable (Cr) Year Bad Debt Recovered (Cr) Income Statement (Profit and Loss a/c) (Dr) Allowances for Doubtful Debts (Cr) Income Statement (Profit Second Year (in case of Bad Debt Recovered (Dr) and Loss Account) (Dr) increase) Income Statement (Cr) Bad Debts (Cr) Inc ome Statement (Profit and Loss a/c) (Dr) Allowances for Doubtful Debts (Cr) Third Year (in case of decrease) Allowances for Doubtful Debts (Dr) Income Statement (Profit and Loss a/c) (Cr) Basis of deciding the allowance for doubtful debts Age of receivables Past experience of collection with the receivables Amount of receivables 4 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 01 M 09 P2 Q2 (A) 5 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 02 N11P2Q2 6 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 7 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Chapter # 03 Accounting for Non-Current Assets Depreciation – is the reduced value of fixed asset; it is a non-cash expense, and part of the profit and loss account. Reasons for accounting for depreciation Wear and tear / asset gets old Time lapse Economic Factors such as recession or boom, assets were expensive when bought due to boom, and cheaper due to recession Arrival of new models / versions Methods of Depreciation Straight Line Method Using this method, every year the same depreciation is taken against the assets. However, the depreciation calculation can be as percentage of fixed asset or the following formula is used: Cost – Residual / Scrap/ Disposal Value ------------------------------------------------------Useful life of the asset Diminishing (Reducing) Balance Method Using this method, in the first year given percentage of depreciation is calculated against the cost of the fixed asset, and in the following years, the given percentage is calculated against the net book value of the fixed assets. Under reducing balance method, in the beginning depreciation will be high and in later years it falls as amount of net book value decreases. Revaluation Method Under this method, the addition of fixed asset is added to the opening value of fixed assets, and deducted the closing value of fixed assets; the balance is depreciation for the current year. Suitability of Method of Depreciation (1) Straight Line Method: Used for the assets which do not have large variations or every year a new model or version does not arrive in the market. (2) Reducing (or diminishing) Balance Method: Used for the assets which have a new arrivals every year and previous models of such assets lose their value drastically. 8 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 (3) Revaluation Method: Used for the assets which gets lost very often or they are loosely used such as loose tools including pliers, or screw drivers. Accounting Treatment for Depreciation Income Statement / Profit and Loss a/c (Dr) Provision for Depreciation (Cr) Fixed assets’ Disposal Fixed assets are also disposed off after certain number of years or when the business does not need the fixed asset any more. The double entries for disposal are: 1 Double Entry Amount Fixed Asset Disposal (Dr) Amount will be the cost of fixed asset Fixed Asset (Cr) 2 Provision for Depreciation (Dr) Fixed Asset Disposal (Cr) 3 Cash / Bank / Amount will be total depreciation till the disposal of fixed asset Amount will be the sale proceed Accounts Receivable (Dr) Fixed Asset Disposal (Cr) 4 In case of loss on sale Amount will be the difference of debit Income Statement / and credit sides of disposal account / Profit and Loss a/c (Dr) amount of profit or loss on sale of fixed Fixed Asset Disposal (Cr) asset. In case of profit on sale Part exchange of asset Fixed Asset Disposal (Dr) New Asset (dr) Income Statement / Bank (cr) remaining value of asset Profit and Loss a/c (Cr) Disposal (cr) at agreed value Calculation of Rate of Depreciation If you were asked to calculate rate of depreciation (usually in straight line method), remember the rate will be calculated on the basis of : Per annum depreciation Depreciable amount (i.e. cost – scrap / disposable value) Rate of Depreciation = Annual Depreciation / Depreciable amount*100 9 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 01 N09P2Q2 10 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 11 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 02 M10P2Q2 12 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 13 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 03 N11P2Q1 (d) Calculate the annual depreciation charge using straight line method (e) Prepare the disposal of machinery account if the machinery is sold for $12000 at the end of four years 14 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 04 N2011P23Q2 (A) REQUIRED (a) (b) Prepare the following ledger accounts for the year ended 31 December 2010. (i) Motor vehicles account (ii) Provision for depreciation of motor vehicles account (iii) Motor vehicle disposal account Prepare an extract from the statement of financial position (balance sheet) for non-current assets at 31 December 2010. (c) Explain why businesses provide for depreciation on their non-current assets. 15 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 05 May 12P23Q2 (a to d) REQUIRED (a) Calculate the total depreciation for each of the years 2010 and 2011. (i) Motor vehicles (ii) Equipment Early in 2012, consideration was given to changing to the reducing (diminishing) balance method, with the following rates applying to the balance at the end of each year. Motor vehicles 25% Equipment 20% A full year’s depreciation would be charged irrespective of the date of purchase. REQUIRED (b) Calculate the total depreciation for each of the years 2010 and 2011, using the Reducing (diminishing) balance method for: (i) Motor vehicles (ii) Equipment 16 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 The original profits for the first two years in business were: 2010 $86 000 2011 $94 000 REQUIRED (c) Prepare a statement to show the revised profits for the years 2010 and 2011, if the reducing (diminishing) balance method had been used. (d) Explain why it is appropriate to use the reducing (diminishing) balance method for motor vehicles 17 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Chapter # 4 Inventory Valuation The quantity held is normally checked by means of a physical inventory check at the end of the accounting period Inventory Valuation Methods Most common methods used for inventory valuation under IAS2(SSAP9) are listed below: a) Last in First Out (LIFO) b) First in First Out (FIFO) c) Weighted Average Cost (AVCO) d) Standard Cost e) Base Cost f) Replacement Cost Under SSAP 9 methods (b) to (d) are acceptable whereas IAS2 only accepts (b) and (c) methods of inventory valuation; however from examination point of view first three are important FIFO Inventory value is closes to the current market value because the price of most recent goods is being used More realistic to apply when goods are perishable FIFO is acceptable to the inland revenue and is also to SSAP9 and IAS2 Inventories are valued at actual prices paid to the suppliers Simple and easy to use In the time of rising prices, FIFO will result in lower cost of sales and inflate the profits When goods are returned to suppliers, the cost at which it was purchased is to be reduced from the inventory balance, but the balance column has no such lot LIFO Relatively simple and easy to operate Closing is based on most recent pricing hence more realistic Inventories are valued at actual prices paid to supplier In rising prices, inventories are valued at lower costs, hence prudence is followed In days of rising prices, LIFO calculates higher cost of sales and lower profit 18 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Not acceptable under SSAP9, IAS2 and inland revenue Inventory under LIFO is valued at outdated prices which might make balance sheet less relevant AVCO Most satisfied inventory valuation when regular fluctuation in prices occur Acceptable to Inland Revenue, IAS2, and SSAP9 Use of average pricing make profit comparison of different periods easier and realistic Values identical items at the same cost even if they are purchased at different prices and dates Prices for inventory valuation is never the same as price paid for purchases Risk of error is inventory valuation increases due to rounding off. Base Cost: Cost of buffer inventory which is never sold and valued at original cost; not acceptable by SSAP9 (IAS2) and Inland revenue Replacement Cost: Cost at which inventory could be replaced. Replacement cost at the time of each sale must be found which may involve considerable work; not acceptable by SSAP9 (IAS2) and Inland Revenue Relationship between inventory valuation and physical flow of goods Physical flow is FIFO in practice however theoretically any one of the methods could be used Exception of inventory movement could be LIFO for some goods e.g. steel inventory such as TR or girders as they are so bulkier that it is difficult to keep under older inventories Liquid products are outflow with mix of old and new arrivals. E.g. Petrol, hence AVCO is practiced Basis of inventory valuation If selling price is used, it will bring current assets high hence against prudence concept Base cost and replacement cost are not acceptable by Inland, SSAP9 and IAS2 Only valuation basis left with original cost or net realizable value Inventory Valuation and Accounting Concept Historical cost concept in accounting states that inventory should be valued at its original cost and its profit should not be recognized until inventory is sold 19 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 If one considers sales difficult at profit, then valuation should be based on prudence concept i.e. lower of cost or NRV NRV = sales price – cost to bring in saleable condition – any other selling expenses Lower of cost or net realizable value also follows matching concept, because any fall in cost of inventory is accounted for in the current year and included in income statement Also follows Going Concern because inventory will be sold in the normal course of business unless there is an evidence that the business may soon cease trading However violates consistency concept because inventory is valued different in different times. Inventory valuation when there are number of items When there are number of inventories with various nature or type then cost or net realizable basis should be applied separately Calculation of inventory for Work in Progress Based on prime cost plus proportion of factory overheads, however selling, distribution, administration and financial expenses are not included in its valuation Errors in inventory valuation Inventory overstated Type of error Closing inventory overstated Closing inventory understated Opening inventory understated Opening inventory overstated Last year profit/capital No effect Current year profit Increase Current year assets Increase Next year profit Decrease No effect Decrease Decrease Increase Decrease Increase No effect No effect Increase Decrease No effect No effect Goods sent to customers on sale or return basis is an unapproved sale and should not be included as sales until customer acknowledges; the same should be from business point of view for unapproved purchases Inventory Valuation System Periodic – involves inventory valuation as complete count at a particular date in an accounting period Perpetual – involves maintaining records of inventory on a continuous basis. Where a company adopts a perpetual inventory system, it provides a continuous record of inward and outward movement of goods. 20 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Inventory count and the balance sheet date Inventory count is a process of physically checking and counting the inventory. The inventory value included in the balance sheet as current asset is normally the result of a physical inventory count. Mark-up, and Margin Mark-up is gross profit as % of cost of sales; Margin is gross profit as % of sales. Mark-up = Gross profit / cost of sales * 100 Margin = Gross profit / sales * 100 21 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 1 May 2002 P2 Q2 (a, b, c) Janice Jersey’s first 6 months of trading showed the following purchases and sales of inventory 1990 Purchases January 280@$65 each February March 140@$82 each 100@$69 each April May Sales 190@$85 each 220@$72 each June 200@$90 each Required Calculate Janice’s profit for the 6 months ended 30 June 1990 using the following methods of inventory valuation: (a) FIFO (First in first out) (b) LIFO(Last in first out) (c) AVCO(Weighted Average Cost) to 2 decimal places 22 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question#02 May 07 P2 Q2 (a to d) 23 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 03 M 09 P2 Q2 (B) 24 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 04 M07P2Q2 25 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 5 N10P2Q2 26 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 27 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 28 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Chapter # 5 Financial Statements of Sole Traders Income Statement (previously Trading and Profit and Loss Account) has two parts: (1) Trading Account – includes only the trading activities such as buying and selling. In trading account part of the income statement, business calculates gross profit / loss. (2) Profit and Loss Account – includes the other incomes and expenses. In profit and loss account part of the income statement, business calculates net profit / loss. Income statement can be prepared in both vertical and horizontal formats: Horizontal Format Name of the Business Income Statement For the Year Ended --------------------------$ $ Opening Inventory (Stock) xxx Revenue (Sales) Add: Purchases xxx Less: Sales Return Less: Purchase Return (xxx) Add: Carriage Inwards xxx xxx (xxx) Less: Closing Inventory(Stock) (xxx) Cost of Sales xxx Gross Profit c/d xxx ------------------- ----------------xxxx Net Sales xxx ----------------- ---------------Less: Expenses: Gross Profit b/ d xxx Salaries xxx Rent xxx Electricity Bill xxx Depreciation xxx Commission Received xxx Bad Debts xxx Discount Received xxx Insurance xxx Net Profit xxx Add: Other Incomes ----------------- -------------------- ----------------- ------------------- 29 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Name of the business Balance Sheet As at ------------------------------------Non-Current (Fixed) Assets $ Land xxx Capital xxx Building / Premises xxx Add: Net Profit xxx Motor Vehicles xxx Less: Drawings xxx Fixtures and Fitting xxx Equipment xxx Current Assets Inventory (Stock) Capital (Owner’s Equity) $ Current Liabilities xxx Accounts Payable (Creditors) xxx Accounts Receivable (Debtors) xxx Bank Overdraft Bank xxx Cash xxx xxx xxx xxx Income Statement and Balance Sheet are prepared with the help of trial balance. In trial balance, all the assets and expenses will always be debited, and all the incomes and liabilities will be credited. Hence, find these items on their respective sides in trial balance. Capital amount given in trial balance is called opening or old capital, which may change by new investment, earning net profit or sustaining losses, and withdrawing money for personal use (i.e. drawing). The new capital after adjustments of above items is closing capital. Capital increases due to incomes, and decreases due to expenses. New Capital = Old Capital +Net Profit + New Investment – Drawings 30 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Vertical Format Name of the Business Income Statement For the Year Ended --------------------------$ Revenue (Sales) xxx Less: Sales Return xxx $ -----------------Net Sales xxx Less: Cost of Sales Opening Inventory (Stock) xxx Add: Purchases xxx Less: Purchase Return (xxx) Add: Carriage Inwards xxx Less: Closing Inventory(Stock) (xxx) ----------------- (xxx) ----------------- Gross Profit xxx Less: Expenses Electricity xxx Insurance xxx Rent xxx Bad Debts xxx Depreciation on fixed assets xxx ----------------- (xxx) Add: Other Incomes Commission Received xxx Discount Received xxx xxx ---------------- -------------- Net Profit xxx 31 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Name of the business Balance Sheet As at ------------------------------------Non-Current (Fixed) Assets $ $ Land xxx Building / Premises xxx Motor Vehicles xxx Fixtures and Fitting xxx Equipment xxx -----------xxx Current Assets Inventory (Stock) xxx Accounts Receivable (Debtors) xxx Bank xxx Cash xxx ------------xxx Less: Current Liabilities Bank Overdraft (xxx) Accounts payable (xxx) ------------ Working Capital (or Non-current assets) Net Assets xxx -----------xxx Financed By ------------- Capital xxx Add: Net Profit xxx Less: Drawings (xxx) ----------xxx ---------- 32 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Adjustments in Final Accounts Accruals and Prepayments Accruals: are the expenses or incomes which are due but unpaid or not received. Accrued incomes are the current assets; and accrued expenses are the current liabilities. In profit and loss accounts, they should be added to their respective incomes and expenses considering they belong to current year though unpaid and not yet received. Prepayments: are the expenses or incomes which are paid or received in advance. Prepaid Expenses are current assets; prepaid incomes are current liabilities. They should be deducted from their expenses or incomes under profit and loss accounts as they do not belong to current year. General Entries Prepaid Expenses Prepaid Incomes Prepaid Expenses (Dr) Incomes (Dr) Expenses (Cr) Prepaid Incomes (Cr) Accrued Expenses Accrued Incomes Expenses (Dr) Accrued Income (Dr) Accrued Expenses (Cr) Income (Cr) Prepaid expenses and accrued income are the current assets therefore their opening balances will be debit; and prepaid incomes and accrued expenses are the current liabilities and their opening balances will be credit. You will be required to prepare the expenses and incomes accounts in which you will have to find out the figures for expenses and revenues, which will be required to be transferred to the profit and loss account, or the closing balances of prepaid or accrued. 33 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 01 May 2008 P2 Q1 (A & B) 34 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 35 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 2 May 2010 P21Q1 36 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 37 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 3 P22 Q1 (A & B) 38 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 39 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 04 May 2012 P23 Q2 40 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 41 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Chapter # 6 Departmental Accounts These accounts are prepared and used by the businesses having range of products or services divided into various sales departments in which each department has to prepare its own income statement, however a combined balance sheet is prepared. There is no problem in allocation of direct incomes and costs such as sales (or turnover), wages, and material costs as they are already separate for each department. There are other overheads, or expenses which have to be apportioned among the departments using particular basis such as: Rent Telephone bills Canteen expenses Electricity bills Depreciation of fixed assets The above overheads are not given pre-divided, because they are combined for all the departments. 42 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 1 November 2002 P2 Q1 (A & C) 43 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 44 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 2 May 2012 P21 Q1 45 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 46 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Chapter # 8 Control Accounts Control Accounts are memorandum accounts for debtors and creditors. They are prepared as: Sales Ledger Control Account – for debtors (or accounts receivable) Purchases Ledger Control Account – for creditors (or accounts payable) Sales Ledger Control Account Source of Information (Items included) Opening balances Total of balances in debtors accounts under sales ledger Credit sales Total of sales day book Return Inwards Total of sales return day book Bad Debts / Bad Debt Recovered General Journal Bank and Cash received from debtors Cash Book (Receipt side) Discount Allowed Cash Book (Receipt Side) Interest Received on over due payments General Journal from debtors Set off / Contra General Journal Closing Balance Total of balances in debtors accounts under sales ledger Purchases Ledger Control Account Source of Information (Items included) Opening balances Total of balances in creditors accounts under purchases ledger Credit Purchases Total of purchases day book Return Outwards or Purchase Return Total of purchases return day book Bank and Cash paid to creditors Cash Book (Payment side) Discount Received Cash Book (Payment Side) Interest charged by creditors General Journal Closing Balance Total of balances in creditors accounts under purchases ledger Set Off: The concept of set off refers to clearing off the due amounts with the creditors who are business debtors also: 47 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 To set off, businesses reduce the creditors, and debtors both against each other, the excess amount is then paid by the party, who had larger due amount. Double Entry Set Off: Purchase Ledger (Dr) Set Off: Sales Ledger (Cr) Sales Ledger Control Account $ $ Balance b/d xxx Balance b/d xxx Credit Sales xxx Sales Return xxx Dishonoured Cheque xxx Bad Debts xxx Interest Received xxx Discount Allowed xxx Balance c/d xxx Bank and Cash xxx Set off: PL xxx Balance c/d xxx ------- ------ xxx xxx ==== === Purchase Ledger Control Account $ $ Balance b/d xxx Balance b/d xxx Purchases Return xxx Credit Purchases xxx Set off: SL xxx Interest due xxx Discount Received xxx Balance c/d xxx Bank and Cash xxx Balance c/d xxx -----xxx ------xxx === ==== 48 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Uses / Advantages of Control Account Control accounts provide a check on the internal accuracy of the ledger accounts They identify the ledger or ledgers in which errors have been made when there is difference on trial balance Provide the final balances of debtors or creditors Limit the frauds or deception with respect to sales and purchases or cash / cheque payments or receipts Any missing figure such as credit sales or credit purchases can be identified Limitations/Drawbacks of Control Account If control account itself is based on some errors such as posting or entering of data from day books or ledgers, it might not restrict the errors If the system of maintaining day books, ledgers and control accounts are prepared by the same group or individuals, the frauds might not be restricted Control accounts are only limited to debtors and creditors, they do not focus on other items such as stocks, or accruals. Amended Control Accounts and Statement of reconciliation of control account to ledger accounts There are four types of errors which may occur either in control account or ledger accounts, which have to be posted to the amended control account and statement of reconciliation to bring the balances of control accounts and the ledger accounts of individuals 1. If an error occurs in total of day books, then post to the amended control accounts; 2. If the error is in the details of the day books then post to both amended control accounts and the statement of reconciliation; 3. If the error is from an individual ledgers then post to the statement of reconciliation only; 4. If the error is from control account then post to the amended control account only; 49 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 1 N04 P2 Q2 (ii) Statement of reconciliation of sales ledger to sales ledger control account to bring the balance equal to the amended sales ledger control account 50 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 2 M08 P2 Q2 (B) 51 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 3 M10P2Q2 52 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 53 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 4 M11P22Q1 54 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 5 November 2011 P22Q2 (A) 55 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 56 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Chapter # 9 Accounts for Incomplete Records The businesses such as unincorporated businesses or the sole traders are run by the businessmen who might not know the detailed accounting knowledge hence they do not maintain the double entry system. However, they have scattered information about their business. They might not know how much profit the business has earned or how much loss it has sustained. The tax department asks them to submit their returns to calculate the tax payable, they might not know the profits of the businesses, hence they have to get the services of some experts in accounting who prepares their books of accounts using the available scattered information. Statement of Calculation of Net Profit In the exam, you are asked to calculate net profit for the business, but not given any information such as sales, cost of sales, and expenses. However you are provided the information about opening capital, closing capital, and drawings, or any additional capital invested. For this purpose, we prepare statement of calculation of net profit Name of the business Statement of Calculation of net profit For the year ended ------------------------------------------------------------------------------------------------------------------------------------------------------------------$ Closing Capital xxx Add: Drawings xxx Less: New Capital Introduced (xxx) Less: Opening Capital (xxx) Net Profit / (Loss) xxx -----------------------------------------------------------------------------------------------------------Statement of Affairs It is same as balance sheet, only the title is written as Statement of Affairs. The purpose of the statement at the opening and closing dates is to find out capitals, because the soletrader business’ owners do not know how much capital they had in the beginning and how much it has become now. Credit and Total sales In order to calculate credit sales, total debtors account is drawn; it is same as sales ledger control account. 57 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Total sales are calculated by adding cash and credit sales Credit and Total Purchases In order to calculate credit purchases, total creditors account is drawn; it is same as purchases ledger control account. Total purchases are calculated by adding cash and credit purchases Expenses and Income Accounts Always prepare expenses and incomes accounts to make adjustments for prepayments and accruals amounts. (Refer to above adjustments in final accounts) Cash and Bank Accounts This is a great help in identifying the missing figures of cash or bank, if cash and bank accounts are prepared. Also any payments received from debtors or paid to creditors can also be found through these accounts. Two Pieces of information are missing In order to find out two pieces of information missing in which one can be identified with assurance and other could be based on estimation based on given information. E.g. in the question, it is mentioned that the owner has withdrawn some cash amounts or by cheque, but cannot remember how much. In this case, one figure is easily found based on given information and the other could be estimated i.e. cash drawings or cheque drawings stating as balancing figure. Finding out closing stock or stock lost by fire or theft Often a question is being asked that the business does not know its closing stock or stock lost by fire or theft, but business does not know what was the value. To find out above, we have to use the concept of margin or mark up in which simply mark up or margin information are provided. One can easily find out cos of sales and assume opening stock and purchases are given and closing stock or stock lost by theft or fire will be the amount of difference between cost of sales, and addition of opening stock and purchases. Concept of margin and mark-up to find out Sales and Cost of Sales Margin is profit percentage on sales; and Mark-up is profit percentage on cost of sales. If sales and mark-up are given, and the business wants to find out cost of sales, first convert mark-up into margin, which is mark-up / mark-up + 100, then multiply margin with sales to calculate profit and take the difference of sales and profit to calculate the cost of sales; 58 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 If margin and Cost of sales are given, convert margin into mark-up by margin / 100 – margin and multiply mark up with cost of sales to calculate the profit, which then added with cost of sales to calculate sales. Finally prepare income statement and balance sheet as all the information required is available. 59 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 1 M 03 P2 Q1 60 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 61 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 02 N04 P2 Q1 (a to d) 62 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 3 N07 P2 Q2 (a & b) 63 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 4 N 08 P2 Q2 (A) 64 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 05 M 09 P22 Q1 (a & b) 65 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 6 May 2010 P23 Q1 66 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 08 November 2010 P22 Q1 67 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 68 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 09 November 2010 P23 Q2 (D, E, F) 69 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 70 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 10 May 2011 P22 Q1 71 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 11 May 2011 P22 Q2 (A) 72 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 12 N11 P21 Q1 73 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 13 May 2012 P23 Q1 74 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 75 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Chapter 10 Accounts of Non-profit organizations Examples of such businesses could be clubs, charitable institutes, educational institutes, and NGOs. Major sources of revenue are: Subscriptions (membership fee from members) Donations Competition Fee Profit from refreshment or canteen trading activities Differences between terms used by trading (or profit making), and non-trading (nonprofit making) organizations Profit –making organizations Non-profit making organizations (i) Income statement Income and Expenditures Account (ii) Capital Accumulated Fund (iii) Cash Book Receipt and Payment Accounts (iv) Net Profit Surplus of income over expenditure (v) Deficit Net Loss Life Time Subscription Some clubs or charitable institutes offer their members life time subscription in which they calculate the average age of a member and multiply with the annual subscription, which is then credited to a separate subscription account, which is later debited with the yearly subscription amounts and transferred to income and expenditure account. The rest one year’s subscription is taken as current liability and the rest as long term liability. 76 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Life Subscription Account $ Income and $ Bank Expenditure Account xxx Balance c / d xxx xxx ------ ------ xxx xxx ------ -----xxx Balance b/d Subscription Received Account $ Balance b/d (Accrued) xxx Income and Expenditure Account xxx Balance c / d xxx (Prepaid) ------ $ Balance b/d (prepaid) xxx Bank xxx Bad Debts xxx Balance c / d (Accrued) xxx xxx ------ ------ xxx Balance b / d (Accrued) -----xxx xxx Balance b/d (Prepaid) Subscription is an income; hence any accrued income is business current asset; whereas any prepaid income is a business current liability. 77 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 If donation or gift amounts mention that they are for the purpose of buying a fixed asset, then they have been capitalized, and should be added to accumulated fund under financed by section of the balance sheet. Otherwise they are revenue receipts and must be part of income and expenditure account. Differences between income and expenditure account, and receipt and payment account 1. Income and expenditure account keeps the records of business income and expenditures, and calculates the net results either surplus or deficit. Receipt and payment account maintains the records of cash inflow and outflow of cash amounts and the final answer will be bank and cash balances. 2. Income and expenditure is accrual and prepayment based and involves all the adjustments related to income and expenditures. However, receipt and payment account shows no adjustment but purely money received and paid during the year regardless for what and which year. What if rate of depreciation for fixed assets is not given? Then draw the fixed asset account. Fixed Asset Account $ $ Balance b/d xxx Disposal Bank (Additions) xxx Depreciation (Balancing Figure) xxx xxx xxx ------ Balance b / d Balance c / d ------ xxx xxx ------ ------ xxx 78 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 01 N03 P2 Q1 79 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 02 N05P2Q2 80 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 03 M06P2Q2 81 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 82 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 04 November 2009 P21 Q2 83 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 84 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 05 November 2010 P22 Q2 85 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 86 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 06 M10P23Q1 87 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 88 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 07 M11 P21 Q2 89 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 08 November 2011 P23 Q2 (B) 90 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Chapter # 11 Financial Statements of Partnership Partnership A business which involves voluntary association of two to twenty people as partners in the business Partnership Deed Also called partnership agreement; all the partners are required to sign a written partnership agreement before starting partnership business so that in business disputes could be avoided. A partnership agreement may include the following: The amount of capital invested in the business by all the partners The nature of work the partnership will carry out The profit and loss sharing ratio The duration of the partnership The arrangement for absence, retirement, and how new partner will be admitted Advantages of partnership More capital than that of sole trader business as there are more than one person as investor in the business (however in banking partnership, there could be more than 20 partners as investors, because the banking business needs as much capital as possible) Responsibility of work, decision making, and burden of unlimited liability can be shared among the partners Motivation for all the partners as greater the hard work and dedication is contributed by the partners, the more profit is enjoyed by all the partners Disadvantages of partnership Unlimited liability for all the partners, however in limited partnership, all the partners will have limited liability except one partner who will be responsible for the debts and losses of the business and he will be the one who will sell all of his property to compensate the losses No separate legal identity which means in partnership also there will be a risk of discontinuity but not as much as in sole trader ship. If there are two partners, one dies, business could be at the risk of discontinuity. (Businesses with no separate legal identity is called unincorporated business) Risk of disagreement among partners on various decision making Dishonesty of one particular partner may put every one into loss 91 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Limited capital as the partners will only be limited to 20 partners except banking partnership Accounting Treatment Income Statement – It will be same as sole trader accounts except the appropriation accounts. Appropriation part of the income statement shows the distribution of profit among the partners Name of the Firm Profit and Loss Appropriation Account For the year ended -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------$ $ Net Profit xxx Add: Interest on Drawings A xxx B xxx ------- xxx -----xxx Less: Interest on Capital A xxx B xxx Salary – A / B xxx ------- (xxx) -------xxx Profit Share: A xxx B xxx ------- xxx ------ ---------------------------------------------------------------------------------------------------------------------------------------------- Conditions in Partnership for treatment of capital If Capital has to be fixed: (a) Prepare Capital Accounts with no change; (b) Prepare Current Accounts with postings of appropriation transactions Double Entries In Case of incomes of partners such as interest on loan / capital; share of profit, and salary of partners: Income Statement (Profit and Loss Appropriation a/c) Current a/c (Dr) (Cr) 92 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 In Case of partners’ expenses such as drawings, and interest on drawings: Current a/c (Dr) Income Statement (Profit and Loss Appropriation a/c) (Cr) Partners’ Current account is prepared to maintain the records of partners’ incomes and expenses. The debit balance of partners’ current account shows a negative balance and partners have withdrawn more than their incomes; the credit balance of partners’ current account shows a positive balance means partners have not overdrawn from the business. Partners’ Current Account A Balance b/d xxx B xxx Drawings Interest on drawings A Balance b/d B xxx xxx xxx xxx xxx xxx Interest on capital xxx xxx Salary Share of Profit Balance c/d xxx xxx xxx xxx ----------- --------- -------- --------- xxx xxx xxx xxx ====== ===== ===== ===== Balance b/d xxx xxx 93 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 In case partners’ capital is kept fluctuating, no current account is opened; in this case all the current account transactions are posted to the capital account Partners’ Capital Account A Balance b/d xxx B xxx Drawings Interest on drawings A Balance b/d B xxx xxx xxx xxx xxx xxx Interest on capital xxx xxx Salary Share of Profit Balance c/d xxx xxx xxx xxx ----------- --------- -------- --------- xxx xxx xxx xxx ====== ===== ===== ===== Balance b/d xxx xxx Important points to be noted If no profit or loss ratio is being given, assume equal distribution; If interest on loan is not given, assume it is 5% 94 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Balance Sheet in partnership It is same as common balance sheet, however financed by will include only current account balances and capital balance. Current account balances can be either calculated in the separate current account or in the balance sheet itself. Balance Sheet (Extract) -----------------------------------------------------------------------------------------------------------Financed by Capital Accounts: A xxx B xxx -------- xxx A B Current Account Balance b / d xxx xxx Add: Interest on Capital xxx xxx Salary xxx xxx Profit Share xxx xxx --------xxx Less: Interest on drawings Drawings Current Account Balance c / d ------xxx ===== ===== xxx xxx xxx xxx --------- --------- (xxx) ( xxx) ===== ===== xxx xxx xxx ------- --------- ----xxx ==== 95 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 1 November 2002 P2 Q1 (a) 96 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 97 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 02 May 2004 P2 Q2 (a & c) 98 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 3 N07P2Q1 99 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 4 N8P2Q1 100 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 5 November 2009 P21 101 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 6 November 2010 P23 Q1 (A) 102 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 103 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 7 M11P2Q1 104 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 8 M11P23Q2 (A & B) 105 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 9 November 2011 P23 Q1 106 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 10 May 2012 P21 107 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 108 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Chapter # 12 Partnership Changes The changes in the partnership takes place on three following occasion: 1. Admission of a new partner 2. Retirement of an existing partner 3. Changes in profit or loss sharing ratio Whenever, any of the above changes happen, one partnership ends and the second starts. Therefore, assets have to be revalued with the following transactions: Increase in value of asset (dr), and revaluation account (cr) Revaluation account (dr) and decrease in value of asset (cr) Increase in liabilities (cr) and revaluation account (dr) Decrease in liabilities (dr) and revaluation account (cr) The gain on revaluation account is credited to old partners’ capital accounts with old profit or loss sharing ratio and loss on revaluation is debited to old partners’ capital accounts with the old profit and loss sharing ratio. Concept of good will in partnership When a new partner enters in the partnership firm, he makes investment but pays the share in good will. The profit and loss sharing ratio changes in partnership agreement. It involves two conditions for good will. Good will account will be opened and good will remain in the books of accounts Good Will is retained in the books of accounts Good Will a / c (Dr) Old partners’ Capital Account (Cr) (Division of good will according to the old ratio) Good will account is opened and good will is written off in the books of accounts Good Will is created Good will a / c (Dr) Old partners’ capital account ( Cr) (Division of good will according to the old ratio) 109 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Good will is written off Old and new partners’ capital account (Dr) Good Will a/c (Cr) (Division of good will according to the new ratio) If the good will was already in the books and revalued like other assets, then revalued amount will be divided among the old partners in the old ratio; however if the good will is not required to be part of the books, then the new value of good will should be written off according to new ratio among new partners. Profit and loss account changes When partnership agreement changes, one partnership discontinues and the new one starts; if the question states, sales divide evenly over the period of month, the gross profit should be divided over number of months divided in each period. The operational expenses should be divided either as mentioned or over the number of months. 110 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question 1 May 2004 P2 Q2 111 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 2 May 2005 P2 Q1 112 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 03 November 2006 P2 Q1 113 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 4 May 2012 P22 Q2 114 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Chapter # 14 Financial Statement of Companies Limited Company Account Limited Companies – are the types of businesses which offer limited liability for its shareholders; Limited Liability – refers to the extent of loss of investment of shareholders, which remain limited to the money shareholders have invested in the company. Share – is the smallest unit of total share capital of a limited company. Types of Shares Preference Shares – are the shares which earn a limited percentage of dividend; they do not have voting rights; they are paid dividend subject to profits of the company; and given preference in payment of dividend. Types of preference Shares Cumulative – which get every year’s dividend, if not paid in one particular year, in the following year two years’ depreciation is paid. Non – cumulative – vice versa to cumulative – if one year’s dividend is not paid, in the following year only one year’s depreciation will be paid Participating – in addition to usual dividend, additional profit is also paid Ordinary shares – paid dividend after the preference shares; paid fluctuating amount of dividend; they have ownership and voting rights for directors. Debentures – are the certificates issued to the individuals or the businesses with the promise of returning the principal amount of loan and a fixed interest rate regardless company earns profit or loss. Debenture holders are loan providers for the company. Profit and loss appropriation account – it is the part of the profit and loss account in which the distribution of profit is shown. It is started from profit after interest. Corporation Tax – Tax which is charged on the profit of the company. If unpaid, will be treated as current liability Dividends – return on investment for the shareholders Interim Dividend – dividend which is paid middle of the year Final Dividend – dividend which is paid end of the year (recommended by the directors but not paid in the same year), hence called proposed dividend 115 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Proposed Dividend – dividend which is announced by the directors that it will be paid but not yet paid; this is the liability of the company and should be debited to the profit and loss appropriation account and credited to the balance sheet under current liabilities. Reserves – the money or part of profit kept for the payment of dividend in future; for replacement of fixed assets; or for resolving any other financial problem. Reserves are of two types i.e. revenue reserves and capital reserves. Revenue reserves are kept in flexible form and can be used for multipurpose. Revenue reserves are of three types including: General reserves, asset replacement reserves, and retained profit. Capital reserves are of again three types i.e. capital redemption reserves, revaluation reserves, and share premium. Capital reserves are created by debiting the retained profit. Capital reserves are used for issue of bonus shares (later discussed) General reserve given in trial balance is last year’s reserve, and recommended reserves are current year’s reserve. Current year/s reserve will be part of appropriation, while previous and current year’s reserves both will be transferred to balance sheet Shareholders’ Fund – finance or capital belongs to shareholders. Shareholders’ fund = share capital + retained profit + Reserves Authorized Share Capital – the amount of share capital which limited company is allowed to raise by issuing certain number of shares Issued Share Capital – the amount of share capital which actually raised by limited companies by issuing certain number of shares. Called Up Share Capital – the amount of share capital that company has asked the shareholders to pay Uncalled up share capital – the amount of share capital that company has not yet asked the shareholders to pay Share prices – will be in different forms such as face value or par value. It is the price for which share is actually worth. Market value is the price in the stock exchange. Issued Price is the price at which share is actually issued. It can be above or below the par or face value. If above the par or face value, it is called share price at premium, and if below, it is share price at discount. Calculation of dividend If dividend is in percentage then multiply it with the value of shares. If dividend is in per share form then multiply it with the number of shares. Value of shares = no of share * share price No of shares = Value of shares / share price 116 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Name of the company Profit and Loss Appropriation Account For the year ended ------------------------------------------------------------------------------------------------------------------------------------------$ $ Profit after interest xxx (Operating profit – interest on loan or debenture) Add: Retained Profit b/d xxx Less: Corporation Tax (xxx) --------- Profit after interest and tax xxx Less: Dividends: Preference – Interim Final Ordinary - Interim xxx xxx xxx Final xxx Transfer to General Reserve xxx -------- ( xxx) ---------- Retained Profit for the year xxx ------------ 117 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Name of the company Balance Sheet (Extract) As at ----------------------------------- Capital and Reserves: $ Share Capital: Authorized Share Capital: 2000 000 ordinary shares of $1 each 5% 75000 preference shares of $1 each Issued Share Capital: 150000 ordinary shares of $1 each 5% 50000 preference shares of $1 each Share Premium General Reserve Profit and Loss a/c 118 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Question # 1 May 2004 P2 Q1 The Happy Elephant warehousing company ltd is an old family run business, which is expanding it operations and has therefore purchased premises to add to its existing rented warehouses. The following figures are end of the year balances 1999 2000 2001 $000 $000 $000 Fittings at cost 33 40 173 Provision for depreciation on fittings 10 14 31 Depreciation for the year on fittings 3 4 7 Net Sales 450 510 640 Cost of Sales 350 423 577 Trade receivables 18 25 21 Trade payables 36 47 73 Non-current loan (from 1 June 2001) Cash at bank 68 51 45 Bank Overdraft 52 Inventory 44 49 107 Rent paid 10 11 12 General expenditure 53 60 66 Loan interest due and paid 5 Share Capital 60 60 Proposed dividends 14 14 80 119 AS Accounts Notes and Revision Sheets for Paper 2 by Faisal Durrani 0303-4898049 Retained profits balance of $6000 (cr) was brought forward on 1 September 1998 REQUIRED (a) Prepare in columnar format, the profit and loss and appropriation accounts for each of the three years ended 31 August 1999, 2000, and 2001 (b) Prepare in columnar format, Balance Sheets as at 31 August 1999, 2000, and 2001 (c) Identify and comment on four trends shown in the company’s results for the three years 120